XML 82 R70.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATING INFORMATION (Unaudited) - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Condensed Consolidating Statement of Cash Flows    
Net cash provided by (used in) operating activities $ 1,001,270 $ 1,022,045
Cash flows from investing activities:    
Net investment in real estate property (1,421,592) (2,556,988)
Proceeds from loans receivable 194,063 106,909
Investment in loans receivable and other (154,949) (74,386)
Funds held in escrow for future development expenditures 0 4,003
Proceeds from real estate disposals 63,561 409,633
Proceeds from sale or maturity of marketable securities 0 76,800
Capital expenditures (75,296) (75,812)
Development project expenditures (94,398) (90,458)
Investment in unconsolidated operating entity 0 (26,282)
Other (6,175) (27,984)
Net cash used in investing activities (1,494,786) (2,254,565)
Cash flows from financing activities:    
Net change in borrowings under credit facility 46,728 (790,406)
Net cash impact of CCP Spin-Off 0 (128,749)
Proceeds from debt 876,617 2,511,061
Proceeds from debt related to CCP Spin-Off 0 1,400,000
Repayment of debt (916,505) (1,329,070)
Purchase of noncontrolling interest (1,604) (3,819)
Net change in intercompany debt 0 0
Payment of deferred financing costs (6,147) (23,893)
Issuance of common stock, net 1,265,702 417,818
Cash distribution from (to) affiliates 0 0
Cash distribution to common stockholders (750,402) (759,575)
Cash distribution to redeemable OP unitholders (6,486) (12,776)
Contributions from noncontrolling interest 5,926 0
Purchases of redeemable OP units 0 (33,188)
Distributions to noncontrolling interest (5,121) (11,250)
Other 21,507 6,489
Net cash provided by financing activities 530,215 1,242,642
Net increase in cash and cash equivalents 36,699 10,122
Effect of foreign currency translation on cash and cash equivalents (443) (239)
Cash and cash equivalents at beginning of period 53,023 55,348
Cash and cash equivalents at end of period 89,279 65,231
Consolidated Elimination    
Condensed Consolidating Statement of Cash Flows    
Net cash provided by (used in) operating activities 0 0
Cash flows from investing activities:    
Net investment in real estate property 0 0
Proceeds from loans receivable 0 0
Investment in loans receivable and other 0 0
Funds held in escrow for future development expenditures   0
Proceeds from real estate disposals 0 0
Proceeds from sale or maturity of marketable securities   0
Capital expenditures 0 0
Development project expenditures 0 0
Investment in unconsolidated operating entity   0
Other 0 0
Net cash used in investing activities 0 0
Cash flows from financing activities:    
Net change in borrowings under credit facility 0 0
Net cash impact of CCP Spin-Off   0
Proceeds from debt 0 0
Proceeds from debt related to CCP Spin-Off   0
Repayment of debt 0 0
Purchase of noncontrolling interest 0 0
Net change in intercompany debt 0 0
Payment of deferred financing costs 0 0
Issuance of common stock, net 0 0
Cash distribution from (to) affiliates 0 0
Cash distribution to common stockholders 0 0
Cash distribution to redeemable OP unitholders 0 0
Contributions from noncontrolling interest 0  
Purchases of redeemable OP units   0
Distributions to noncontrolling interest 0 0
Other 0 0
Net cash provided by financing activities 0 0
Net increase in cash and cash equivalents 0 0
Effect of foreign currency translation on cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period 0 0
Ventas, Inc.    
Condensed Consolidating Statement of Cash Flows    
Net cash provided by (used in) operating activities 39,559 (103,734)
Cash flows from investing activities:    
Net investment in real estate property (1,440,710) (2,556,988)
Proceeds from loans receivable 0 0
Investment in loans receivable and other 0 0
Funds held in escrow for future development expenditures   0
Proceeds from real estate disposals 20,441 409,633
Proceeds from sale or maturity of marketable securities   76,800
Capital expenditures 0 0
Development project expenditures 0 0
Investment in unconsolidated operating entity   (26,282)
Other 0 0
Net cash used in investing activities (1,420,269) (2,096,837)
Cash flows from financing activities:    
Net change in borrowings under credit facility 0 0
Net cash impact of CCP Spin-Off   1,273,000
Proceeds from debt 0 0
Proceeds from debt related to CCP Spin-Off   0
Repayment of debt 0 0
Purchase of noncontrolling interest 0 0
Net change in intercompany debt 877,609 1,495,355
Payment of deferred financing costs 0 0
Issuance of common stock, net 1,265,702 417,818
Cash distribution from (to) affiliates 7,859 (235,140)
Cash distribution to common stockholders (750,402) (759,575)
Cash distribution to redeemable OP unitholders 0 0
Contributions from noncontrolling interest 0  
Purchases of redeemable OP units   0
Distributions to noncontrolling interest 0 0
Other 21,507 6,489
Net cash provided by financing activities 1,422,275 2,197,947
Net increase in cash and cash equivalents 41,565 (2,624)
Effect of foreign currency translation on cash and cash equivalents (41,259) (8,324)
Cash and cash equivalents at beginning of period 11,733 24,857
Cash and cash equivalents at end of period 12,039 13,909
Ventas Realty    
Condensed Consolidating Statement of Cash Flows    
Net cash provided by (used in) operating activities (73,856) 31,319
Cash flows from investing activities:    
Net investment in real estate property 0 0
Proceeds from loans receivable 0 0
Investment in loans receivable and other 0 0
Funds held in escrow for future development expenditures   0
Proceeds from real estate disposals 0 0
Proceeds from sale or maturity of marketable securities   0
Capital expenditures (18) (15,731)
Development project expenditures 0 0
Investment in unconsolidated operating entity   0
Other 0 0
Net cash used in investing activities (18) (15,731)
Cash flows from financing activities:    
Net change in borrowings under credit facility (94,000) (658,000)
Net cash impact of CCP Spin-Off   0
Proceeds from debt 846,521 2,292,568
Proceeds from debt related to CCP Spin-Off   0
Repayment of debt (651,820) (705,000)
Purchase of noncontrolling interest 0 0
Net change in intercompany debt (32,967) (946,310)
Payment of deferred financing costs (5,485) (21,932)
Issuance of common stock, net 0 0
Cash distribution from (to) affiliates 11,625 23,086
Cash distribution to common stockholders 0 0
Cash distribution to redeemable OP unitholders 0 0
Contributions from noncontrolling interest 0  
Purchases of redeemable OP units   0
Distributions to noncontrolling interest 0 0
Other 0 0
Net cash provided by financing activities 73,874 (15,588)
Net increase in cash and cash equivalents 0 0
Effect of foreign currency translation on cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period 0 0
Ventas Subsidiaries    
Condensed Consolidating Statement of Cash Flows    
Net cash provided by (used in) operating activities 1,035,567 1,094,460
Cash flows from investing activities:    
Net investment in real estate property 19,118 0
Proceeds from loans receivable 194,063 106,909
Investment in loans receivable and other (154,949) (74,386)
Funds held in escrow for future development expenditures   4,003
Proceeds from real estate disposals 43,120 0
Proceeds from sale or maturity of marketable securities   0
Capital expenditures (75,278) (60,081)
Development project expenditures (94,398) (90,458)
Investment in unconsolidated operating entity   0
Other (6,175) (27,984)
Net cash used in investing activities (74,499) (141,997)
Cash flows from financing activities:    
Net change in borrowings under credit facility 140,728 (132,406)
Net cash impact of CCP Spin-Off   (1,401,749)
Proceeds from debt 30,096 218,493
Proceeds from debt related to CCP Spin-Off   1,400,000
Repayment of debt (264,685) (624,070)
Purchase of noncontrolling interest (1,604) (3,819)
Net change in intercompany debt (844,642) (549,045)
Payment of deferred financing costs (662) (1,961)
Issuance of common stock, net 0 0
Cash distribution from (to) affiliates (19,484) 212,054
Cash distribution to common stockholders 0 0
Cash distribution to redeemable OP unitholders (6,486) (12,776)
Contributions from noncontrolling interest 5,926  
Purchases of redeemable OP units   (33,188)
Distributions to noncontrolling interest (5,121) (11,250)
Other 0 0
Net cash provided by financing activities (965,934) (939,717)
Net increase in cash and cash equivalents (4,866) 12,746
Effect of foreign currency translation on cash and cash equivalents 40,816 8,085
Cash and cash equivalents at beginning of period 41,290 30,491
Cash and cash equivalents at end of period $ 77,240 $ 51,322