XML 16 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Rental income:    
Triple-net leased $ 266,206vtr_RentalIncomeFromTripleNetLeases $ 237,846vtr_RentalIncomeFromTripleNetLeases
Medical office buildings 136,990vtr_RentalIncomeFromMedicalOfficeBuildings 115,223vtr_RentalIncomeFromMedicalOfficeBuildings
Total rental income 403,196us-gaap_OperatingLeasesIncomeStatementLeaseRevenue 353,069us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Resident fees and services 446,914us-gaap_OtherRealEstateRevenue 371,061us-gaap_OtherRealEstateRevenue
Medical office building and other services revenue 10,543vtr_ManagementFeeAndConstructionRevenue 6,300vtr_ManagementFeeAndConstructionRevenue
Income from loans and investments 22,899us-gaap_InvestmentIncomeNet 10,767us-gaap_InvestmentIncomeNet
Interest and other income 472us-gaap_InterestAndOtherIncome 273us-gaap_InterestAndOtherIncome
Total revenues 884,024us-gaap_Revenues 741,470us-gaap_Revenues
Expenses:    
Interest 106,590us-gaap_InterestExpense 87,841us-gaap_InterestExpense
Depreciation and amortization 247,441us-gaap_DepreciationAndAmortization 193,594us-gaap_DepreciationAndAmortization
Property-level operating expenses:    
Senior living 298,362vtr_DirectCostsofLeasingandOperatingSeniorLivingRealEstateProperty 248,295vtr_DirectCostsofLeasingandOperatingSeniorLivingRealEstateProperty
Medical office buildings 42,349vtr_DirectCostsofLeasingandOperatingMedicalOfficeBuildings 39,345vtr_DirectCostsofLeasingandOperatingMedicalOfficeBuildings
Total property-level operating expenses 340,711us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 287,640us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
Medical office building services costs 6,918us-gaap_ConstructionAndDevelopmentCosts 3,371us-gaap_ConstructionAndDevelopmentCosts
General, administrative and professional fees 34,330us-gaap_GeneralAndAdministrativeExpense 32,866us-gaap_GeneralAndAdministrativeExpense
Loss (gain) on extinguishment of debt, net 21us-gaap_GainsLossesOnExtinguishmentOfDebt (259)us-gaap_GainsLossesOnExtinguishmentOfDebt
Merger-related expenses and deal costs 35,172us-gaap_BusinessCombinationAcquisitionRelatedCosts 10,760us-gaap_BusinessCombinationAcquisitionRelatedCosts
Other 5,296us-gaap_OtherGeneralExpense 5,229us-gaap_OtherGeneralExpense
Total expenses 776,479us-gaap_CostsAndExpenses 621,042us-gaap_CostsAndExpenses
Income before (loss) income from unconsolidated entities, income taxes, discontinued operations, real estate dispositions and noncontrolling interest 107,545us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 120,428us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
(Loss) income from unconsolidated entities (251)vtr_IncomeLossFromEquityMethodInvestmentsAndRemeasurementGainOnEquityInterestInAcquiree 248vtr_IncomeLossFromEquityMethodInvestmentsAndRemeasurementGainOnEquityInterestInAcquiree
Income tax benefit (expense) 7,250us-gaap_IncomeTaxExpenseBenefit (3,433)us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 114,544us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 117,243us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued operations (423)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 3,031us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Gain on real estate dispositions 6,686vtr_GainLossOnRealEstateDispositionsNotIncludedInDiscontinuedOperations 1,000vtr_GainLossOnRealEstateDispositionsNotIncludedInDiscontinuedOperations
Net income 120,807us-gaap_ProfitLoss 121,274us-gaap_ProfitLoss
Net income attributable to noncontrolling interest 365us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 227us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to common stockholders $ 120,442us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 121,047us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic:    
Income from continuing operations attributable to common stockholders, including real estate dispositions $ 0.37us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.40us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income attributable to common stockholders $ 0.37us-gaap_EarningsPerShareBasic $ 0.41us-gaap_EarningsPerShareBasic
Diluted:    
Income from continuing operations attributable to common stockholders, including real estate dispositions $ 0.37us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.40us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income attributable to common stockholders $ 0.37us-gaap_EarningsPerShareDiluted $ 0.41us-gaap_EarningsPerShareDiluted
Weighted average shares used in computing earnings per common share:    
Basic 325,454us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 293,875us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 329,203us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 296,245us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dividends declared per common share $ 0.79us-gaap_CommonStockDividendsPerShareDeclared $ 0.725us-gaap_CommonStockDividendsPerShareDeclared