XML 45 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Summary information by reportable business segment
For the three months ended March 31, 2015:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
266,206

 
$

 
$
136,990

 
$

 
$
403,196

Resident fees and services

 
446,914

 

 

 
446,914

Medical office building and other services revenue
1,136

 

 
8,858

 
549

 
10,543

Income from loans and investments

 

 

 
22,899

 
22,899

Interest and other income

 

 

 
472

 
472

Total revenues
$
267,342

 
$
446,914

 
$
145,848

 
$
23,920

 
$
884,024

Total revenues
$
267,342

 
$
446,914

 
$
145,848

 
$
23,920

 
$
884,024

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
472

 
472

Property-level operating expenses

 
298,362

 
42,349

 

 
340,711

Medical office building services costs

 

 
6,918

 

 
6,918

Segment NOI
267,342

 
148,552

 
96,581

 
23,448

 
535,923

Income (loss) from unconsolidated entities
425

 
(422
)
 
(25
)
 
(229
)
 
(251
)
Segment profit
$
267,767

 
$
148,130

 
$
96,556

 
$
23,219

 
535,672

Interest and other income
 

 
 

 
 

 
 

 
472

Interest expense
 

 
 

 
 

 
 

 
(106,590
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(247,441
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(34,330
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(21
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(35,172
)
Other
 

 
 

 
 

 
 

 
(5,296
)
Income tax benefit
 

 
 

 
 

 
 

 
7,250

Discontinued operations
 

 
 

 
 

 
 

 
(423
)
Gain on real estate dispositions
 
 
 
 
 
 
 
 
6,686

Net income
 

 
 

 
 

 
 

 
$
120,807


For the three months ended March 31, 2014:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
237,846

 
$

 
$
115,223

 
$

 
$
353,069

Resident fees and services

 
371,061

 

 

 
371,061

Medical office building and other services revenue
1,148

 

 
4,652

 
500

 
6,300

Income from loans and investments

 

 

 
10,767

 
10,767

Interest and other income

 

 

 
273

 
273

Total revenues
$
238,994

 
$
371,061

 
$
119,875

 
$
11,540

 
$
741,470

Total revenues
$
238,994

 
$
371,061

 
$
119,875

 
$
11,540

 
$
741,470

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
273

 
273

Property-level operating expenses

 
248,295

 
39,345

 

 
287,640

Medical office building services costs

 

 
3,371

 

 
3,371

Segment NOI
238,994

 
122,766

 
77,159

 
11,267

 
450,186

Income (loss) from unconsolidated entities
569

 
(144
)
 
(47
)
 
(130
)
 
248

Segment profit
$
239,563

 
$
122,622

 
$
77,112

 
$
11,137

 
450,434

Interest and other income
 

 
 

 
 

 
 

 
273

Interest expense
 

 
 

 
 

 
 

 
(87,841
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(193,594
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(32,866
)
Gain on extinguishment of debt, net
 
 
 
 
 
 
 
 
259

Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(10,760
)
Other
 

 
 

 
 

 
 

 
(5,229
)
Income tax expense
 

 
 

 
 

 
 

 
(3,433
)
Discontinued operations
 

 
 

 
 

 
 

 
3,031

Gain on real estate dispositions
 
 
 
 
 
 
 
 
1,000

Net income
 

 
 

 
 

 
 

 
$
121,274

Assets by reportable business segment are as follows:
 
As of March 31, 2015
 
As of December 31, 2014
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Triple-net leased properties
$
9,684,808

 
39.6
%
 
$
9,176,159

 
43.2
%
Senior living operations
8,329,612

 
34.1

 
7,421,924

 
35.0

MOB operations
5,150,741

 
21.1

 
3,526,217

 
16.6

All other assets
1,274,710

 
5.2

 
1,101,871

 
5.2

Total assets
$
24,439,871

 
100.0
%
 
$
21,226,171

 
100.0
%
Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Three Months Ended March 31,
 
2015
 
2014
 
(In thousands)
Capital expenditures:
 
 
 
Triple-net leased properties
$
457,018

 
$
192,052

Senior living operations
282,432

 
16,863

MOB operations
387,727

 
13,033

Total capital expenditures
$
1,127,177

 
$
221,948

Revenues from external customers and net real estate property by geographic area
Geographic information regarding our operations is as follows:
 
For the Three Months Ended March 31,
 
2015
 
2014
 
(In thousands)
Revenues:
 
 
 
United States
$
834,458

 
$
720,107

Canada
44,050

 
21,218

United Kingdom
5,516

 
145

Total revenues
$
884,024

 
$
741,470



 
As of March 31, 2015
 
As of December 31, 2014
 
(In thousands)
Net real estate property:
 
 
 
United States
$
20,016,240

 
$
17,547,255

Canada
1,158,811

 
1,269,710

United Kingdom
243,608

 
168,594

Total net real estate property
$
21,418,659

 
$
18,985,559