XML 43 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2015
2015 Acquisitions  
Business Acquisition [Line Items]  
Acquisition Date Fair Values of the Assets Acquired and Liabilities Assumed
We are accounting for our 2015 acquisitions under the acquisition method in accordance with ASC Topic 805, Business Combinations (“ASC 805”). Our initial accounting for acquisitions completed during the three months ended March 31, 2015 remains subject to further adjustment. The following table summarizes the acquisition date fair values of the assets acquired and liabilities assumed, which we determined using level two and level three inputs:
 
Triple-Net Leased Properties
 
Senior Living Operations
 
MOB Operations
 
Total
 
(In thousands)
Land and improvements
$
91,559

 
$
70,713

 
$
170,683

 
$
332,955

Buildings and improvements
637,136

 
703,080

 
1,038,984

 
2,379,200

Acquired lease intangibles
28,334

 
83,867

 
167,720

 
279,921

Other assets
127,790

 
271,823

 
334,661

 
734,274

Total assets acquired
884,819

 
1,129,483

 
1,712,048

 
3,726,350

Notes payable and other debt

 
77,940

 
99,917

 
177,857

Other liabilities

28,738

 
44,499

 
44,403

 
117,640

Total liabilities assumed
28,738

 
122,439

 
144,320

 
295,497

Net assets acquired
856,081

 
1,007,044

 
1,567,728

 
3,430,853

Redeemable OP unitholder interests assumed
 
 
 
 
 
 
87,244

Cash acquired
 
 
 
 
 
 
54,716

Equity issued
 
 
 
 
 
 
2,216,355

Total cash used


 


 


 
$
1,072,538

2014 Acquisitions  
Business Acquisition [Line Items]  
Acquisition Date Fair Values of the Assets Acquired and Liabilities Assumed
We are accounting for our 2014 acquisitions under the acquisition method in accordance with ASC 805 and have completed our initial accounting, which is subject to further adjustment. The following table summarizes the acquisition date fair values of the assets acquired and liabilities assumed in our 2014 real estate acquisitions, which we determined using level two and level three inputs:
 
Triple-Net Leased Properties
 
Senior Living Operations
 
Total
 
(In thousands)
Land and improvements
$
45,586

 
$
100,281

 
$
145,867

Buildings and improvements
546,849

 
1,081,384

 
1,628,233

Acquired lease intangibles
28,883

 
36,452

 
65,335

Other assets
227

 
12,393

 
12,620

Total assets acquired
621,545

 
1,230,510

 
1,852,055

Notes payable and other debt
12,927

 
228,150

 
241,077

Other liabilities

8,609

 
124,714

 
133,323

Total liabilities assumed
21,536

 
352,864

 
374,400

Net assets acquired
600,009

 
877,646

 
1,477,655

Cash acquired
227

 
8,704

 
8,931

Total cash used
$
599,782

 
$
868,942

 
$
1,468,724

American Realty Capital Healthcare Trust  
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information
The following table illustrates the effect on net income and earnings per share if we had consummated the HCT acquisition as of January 1, 2014.
 
For the Three Months Ended March 31,
 
2015
 
2014
 
(In thousands, except per share amounts)
Revenues
$
957,702

 
$
814,824

Income from continuing operations attributable to common stockholders, including real estate dispositions
$
123,064

 
$
119,989

Earnings per common share:
 
 
 
Basic:
 
 
 
Income from continuing operations attributable to common stockholders, including real estate dispositions
$
0.35

 
$
0.37

Diluted:
 
 
 
Income from continuing operations attributable to common stockholders, including real estate dispositions
$
0.34

 
$
0.37

Weighted average shares used in computing earnings per common share:
 
 
 
Basic
353,869

 
322,290

Diluted
358,736

 
325,778