XML 82 R84.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Information (Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Assets        
Net real estate investments $ 18,543,471 $ 17,841,943    
Cash and cash equivalents 94,816 67,908 45,807 21,812
Escrow deposits and restricted cash 84,657 105,913    
Deferred financing costs, net 62,215 42,551    
Investment in and advances to affiliates 0 0    
Other assets 946,335 921,685    
Total assets 19,731,494 18,980,000    
Liabilities:        
Senior notes payable and other debt 9,364,992 8,413,646    
Intercompany loans 0 0    
Accrued interest 54,349 47,565    
Accounts payable and other liabilities 1,001,515 995,156    
Deferred income taxes 250,167 259,715    
Total liabilities 10,671,023 9,716,082    
Redeemable OP unitholder and noncontrolling interests 156,660 174,555    
Total equity 8,903,811 9,089,363 9,355,944 2,390,205
Total liabilities and equity 19,731,494 18,980,000    
Ventas, Inc.
       
Assets        
Net real estate investments 7,009 7,615    
Cash and cash equivalents 28,169 16,734 2,335 1,083
Escrow deposits and restricted cash 2,104 7,565    
Deferred financing costs, net 758 757    
Investment in and advances to affiliates 10,481,466 8,979,830    
Other assets 29,450 26,282    
Total assets 10,548,956 9,038,783    
Liabilities:        
Senior notes payable and other debt 0 0    
Intercompany loans 4,247,853 2,061,334    
Accrued interest 0 0    
Accounts payable and other liabilities 94,495 99,631    
Deferred income taxes 250,167 259,715    
Total liabilities 4,592,515 2,420,680    
Redeemable OP unitholder and noncontrolling interests 0 119,244    
Total equity 5,956,441 6,498,859    
Total liabilities and equity 10,548,956 9,038,783    
Ventas Realty (1)
       
Assets        
Net real estate investments 374,590 [1] 412,362 [1]    
Cash and cash equivalents 0 [1] 0 [1] 0 [1] 0 [1]
Escrow deposits and restricted cash 1,211 [1] 1,952 [1]    
Deferred financing costs, net 54,022 [1] 34,044 [1]    
Investment in and advances to affiliates 3,201,998 [1] 3,201,998 [1]    
Other assets 14,102 [1] 4,043 [1]    
Total assets 3,645,923 [1] 3,654,399 [1]    
Liabilities:        
Senior notes payable and other debt 6,336,240 [1] 4,570,296 [1]    
Intercompany loans (4,682,119) [1] (2,791,885) [1]    
Accrued interest 39,561 [1] 24,045 [1]    
Accounts payable and other liabilities 28,152 [1] 7,776 [1]    
Deferred income taxes 0 [1] 0 [1]    
Total liabilities 1,721,834 [1] 1,810,232 [1]    
Redeemable OP unitholder and noncontrolling interests 0 [1] 0 [1]    
Total equity 1,924,089 [1] 1,844,167 [1]    
Total liabilities and equity 3,645,923 [1] 3,654,399 [1]    
Ventas Subsidiaries
       
Assets        
Net real estate investments 18,161,872 17,421,966    
Cash and cash equivalents 66,647 51,174 43,472 20,729
Escrow deposits and restricted cash 81,342 96,396    
Deferred financing costs, net 7,435 7,750    
Investment in and advances to affiliates 0 0    
Other assets 902,783 891,360    
Total assets 19,220,079 18,468,646    
Liabilities:        
Senior notes payable and other debt 3,028,752 3,843,350    
Intercompany loans 434,266 730,551    
Accrued interest 14,788 23,520    
Accounts payable and other liabilities 878,868 887,749    
Deferred income taxes 0 0    
Total liabilities 4,356,674 5,485,170    
Redeemable OP unitholder and noncontrolling interests 156,660 55,311    
Total equity 14,706,745 12,928,165    
Total liabilities and equity 19,220,079 18,468,646    
Consolidated Elimination
       
Assets        
Net real estate investments 0 0    
Cash and cash equivalents 0 0 0 0
Escrow deposits and restricted cash 0 0    
Deferred financing costs, net 0 0    
Investment in and advances to affiliates (13,683,464) (12,181,828)    
Other assets 0 0    
Total assets (13,683,464) (12,181,828)    
Liabilities:        
Senior notes payable and other debt 0 0    
Intercompany loans 0 0    
Accrued interest 0 0    
Accounts payable and other liabilities 0 0    
Deferred income taxes 0 0    
Total liabilities 0 0    
Redeemable OP unitholder and noncontrolling interests 0 0    
Total equity (13,683,464) (12,181,828)    
Total liabilities and equity $ (13,683,464) $ (12,181,828)    
[1] Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.