XML 30 R81.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Income Statement by Segment) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues:                      
Rental income                 $ 1,325,984 $ 1,178,849 $ 793,802
Resident fees and services                 1,406,005 1,227,124 865,800
Medical office building and other services revenue                 17,809 20,741 36,471
Income from loans and investments                 58,208 39,913 34,415
Interest and other income                 2,047 1,106 1,216
Total revenues 732,856 [1] 710,924 [1] 683,764 [1] 682,509 [1] 655,730 [2] 637,218 [2] 610,188 [2] 564,597 [2] 2,810,053 2,467,733 1,731,704
Less:                      
Interest and other income                 2,047 1,106 1,216
Property-level operating expenses                 1,109,632 966,422 645,082
Medical office building services costs                 8,315 9,883 27,082
Segment NOI                 1,690,059 1,490,322 1,058,324
Income (loss) from unconsolidated entities                 (508) 18,154 (52)
Segment profit                 1,689,551 1,508,476 1,058,272
Interest and other income                 2,047 1,106 1,216
Interest expense                 (334,484) (288,276) (223,804)
Depreciation and amortization                 (721,959) (714,505) (444,193)
General, administrative and professional fees                 (115,106) (98,510) (74,537)
Loss on extinguishment of debt                 (1,201) (37,640) (27,604)
Litigation proceeds, net                 0 0 202,259
Merger-related expenses and deal costs                 (21,634) (63,183) (153,923)
Other                 (18,732) (6,940) (7,270)
Income tax benefit                 11,828 6,282 30,660
Discontinued operations 102 [1] (8,972) [1] (18,315) [1] (8,236) [1] (15,172) [2] (3,855) [2] 30,612 [2] 43,380 [2] (35,421) 54,965 2,185
Net income                 454,889 361,775 363,261
Triple Net Leased Properties
                     
Revenues:                      
Rental income                 875,877 818,000 627,723
Medical office building and other services revenue                 4,469 4,438 2,217
Total revenues                 880,346 822,438 629,940
Less:                      
Segment NOI                 880,346 822,438 629,940
Income (loss) from unconsolidated entities                 475 1,313 295
Segment profit                 880,821 823,751 630,235
Senior Living Operations
                     
Revenues:                      
Resident fees and services                 1,406,005 1,227,124 865,800
Total revenues                 1,406,005 1,227,124 865,800
Less:                      
Property-level operating expenses                 956,684 841,022 588,095
Segment NOI                 449,321 386,102 277,705
Income (loss) from unconsolidated entities                 (1,980) (48) 0
Segment profit                 447,341 386,054 277,705
MOB Operations
                     
Revenues:                      
Rental income                 450,107 360,849 166,079
Medical office building and other services revenue                 12,077 16,303 34,254
Total revenues                 462,184 377,152 200,333
Less:                      
Property-level operating expenses                 152,948 125,400 56,987
Medical office building services costs                 8,315    
Segment NOI                 300,921 241,869 116,264
Income (loss) from unconsolidated entities                 1,451 16,889 (347)
Segment profit                 302,372 258,758 115,917
All Other
                     
Revenues:                      
Medical office building and other services revenue                 1,263    
Income from loans and investments                 58,208 39,913 34,415
Interest and other income                 2,047 1,106 1,216
Total revenues                 61,518 41,019 35,631
Less:                      
Interest and other income                 2,047 1,106 1,216
Segment NOI                 59,471 39,913 34,415
Income (loss) from unconsolidated entities                 (454) 0 0
Segment profit                 59,017 39,913 34,415
Interest and other income                 $ 2,047 $ 1,106 $ 1,216
[1] The amounts presented for the three months ended March 31, 2013, June 30, 2013 and September 30, 2013 differ from the amounts previously reported in our Quarterly Reports on Form 10-Q as a result of discontinued operations consisting of properties sold in 2013 or classified as held for sale as of December 31, 2013.
[2] The amounts presented for the three months ended March 31, 2012, June 30, 2012, September 30, 2012 and December 31, 2012 differ from the amounts previously reported in our Annual Report on Form 10-K for the year ended December 31, 2012 as a result of discontinued operations consisting of properties sold in 2013 or classified as held for sale as of December 31, 2013.