XML 48 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Summary information by reportable business segment
For the three months ended June 30, 2014:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
242,726

 
$

 
$
114,890

 
$

 
$
357,616

Resident fees and services

 
374,473

 

 

 
374,473

Medical office building and other services revenue
1,145

 

 
2,722

 
500

 
4,367

Income from loans and investments

 

 

 
14,625

 
14,625

Interest and other income

 

 

 
173

 
173

Total revenues
$
243,871

 
$
374,473

 
$
117,612

 
$
15,298

 
$
751,254

Total revenues
$
243,871

 
$
374,473

 
$
117,612

 
$
15,298

 
$
751,254

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
173

 
173

Property-level operating expenses

 
249,424

 
39,335

 

 
288,759

Medical office building services costs

 

 
1,626

 

 
1,626

Segment NOI
243,871

 
125,049

 
76,651

 
15,125

 
460,696

Income (loss) from unconsolidated entities
17

 
160

 
307

 
(136
)
 
348

Segment profit
$
243,888

 
$
125,209

 
$
76,958

 
$
14,989

 
461,044

Interest and other income
 

 
 

 
 

 
 

 
173

Interest expense
 

 
 

 
 

 
 

 
(91,501
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(190,818
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(31,306
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(2,924
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(9,599
)
Other
 

 
 

 
 

 
 

 
(4,863
)
Income tax expense
 

 
 

 
 

 
 

 
(3,274
)
Discontinued operations
 

 
 

 
 

 
 

 
(255
)
Gain on real estate dispositions
 
 
 
 
 
 
 
 
11,889

Net income
 

 
 

 
 

 
 

 
$
138,566


For the three months ended June 30, 2013:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
213,171

 
$

 
$
110,277

 
$

 
$
323,448

Resident fees and services

 
341,594

 

 

 
341,594

Medical office building and other services revenue
1,115

 

 
2,159

 
263

 
3,537

Income from loans and investments

 

 

 
14,733

 
14,733

Interest and other income

 

 

 
797

 
797

Total revenues
$
214,286

 
$
341,594

 
$
112,436

 
$
15,793

 
$
684,109

Total revenues
$
214,286

 
$
341,594

 
$
112,436

 
$
15,793

 
$
684,109

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
797

 
797

Property-level operating expenses

 
231,337

 
38,151

 

 
269,488

Medical office building services costs

 

 
1,667

 

 
1,667

Segment NOI
214,286

 
110,257

 
72,618

 
14,996

 
412,157

Income (loss) from unconsolidated entities
183

 
(541
)
 
43

 
(191
)
 
(506
)
Segment profit
$
214,469

 
$
109,716

 
$
72,661

 
$
14,805

 
411,651

Interest and other income
 

 
 

 
 

 
 

 
797

Interest expense
 

 
 

 
 

 
 

 
(82,237
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(171,527
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(27,324
)
Gain on extinguishment of debt, net
 
 
 
 
 
 
 
 
720

Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(6,667
)
Other
 

 
 

 
 

 
 

 
(4,385
)
Income tax benefit
 

 
 

 
 

 
 

 
12,064

Discontinued operations
 

 
 

 
 

 
 

 
(18,559
)
Net income
 

 
 

 
 

 
 

 
$
114,533


For the six months ended June 30, 2014:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
480,572

 
$

 
$
230,113

 
$

 
$
710,685

Resident fees and services

 
745,534

 

 

 
745,534

Medical office building and other services revenue
2,293

 

 
7,374

 
1,000

 
10,667

Income from loans and investments

 

 

 
25,392

 
25,392

Interest and other income

 

 

 
446

 
446

Total revenues
$
482,865

 
$
745,534

 
$
237,487

 
$
26,838

 
$
1,492,724

Total revenues
$
482,865

 
$
745,534

 
$
237,487

 
$
26,838

 
$
1,492,724

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
446

 
446

Property-level operating expenses

 
497,719

 
78,680

 

 
576,399

Medical office building services costs

 

 
4,997

 

 
4,997

Segment NOI
482,865

 
247,815

 
153,810

 
26,392

 
910,882

Income (loss) from unconsolidated entities
586

 
16

 
260

 
(266
)
 
596

Segment profit
$
483,451

 
$
247,831

 
$
154,070

 
$
26,126

 
911,478

Interest and other income
 

 
 

 
 

 
 

 
446

Interest expense
 

 
 

 
 

 
 

 
(179,342
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(384,412
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(64,172
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(2,665
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(20,359
)
Other
 

 
 

 
 

 
 

 
(10,092
)
Income tax expense
 

 
 

 
 

 
 

 
(6,707
)
Discontinued operations
 

 
 

 
 

 
 

 
2,776

Gain on real estate dispositions
 
 
 
 
 
 
 
 
12,889

Net income
 

 
 

 
 

 
 

 
$
259,840

For the six months ended June 30, 2013:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
425,705

 
$

 
$
220,693

 
$

 
$
646,398

Resident fees and services

 
680,764

 

 

 
680,764

Medical office building and other services revenue
2,226

 

 
4,696

 
263

 
7,185

Income from loans and investments

 

 

 
30,836

 
30,836

Interest and other income

 

 

 
1,835

 
1,835

Total revenues
$
427,931

 
$
680,764

 
$
225,389

 
$
32,934

 
$
1,367,018

Total revenues
$
427,931

 
$
680,764

 
$
225,389

 
$
32,934

 
$
1,367,018

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
1,835

 
1,835

Property-level operating expenses

 
462,245

 
74,444

 

 
536,689

Medical office building services costs

 

 
3,306

 

 
3,306

Segment NOI
427,931

 
218,519

 
147,639

 
31,099

 
825,188

Income (loss) from unconsolidated entities
370

 
(1,141
)
 
1,385

 
(191
)
 
423

Segment profit
$
428,301

 
$
217,378

 
$
149,024

 
$
30,908

 
825,611

Interest and other income
 

 
 

 
 

 
 

 
1,835

Interest expense
 

 
 

 
 

 
 

 
(160,871
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(346,995
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(56,098
)
Gain on extinguishment of debt, net
 
 
 
 
 
 
 
 
720

Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(10,929
)
Other
 

 
 

 
 

 
 

 
(8,972
)
Income tax benefit
 

 
 

 
 

 
 

 
10,320

Discontinued operations
 

 
 

 
 

 
 

 
(26,990
)
Net income
 

 
 

 
 

 
 

 
$
227,631

Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
 
(In thousands)
Capital expenditures:
 
 
 
 
 
 
 
Triple-net leased properties
$
57,380

 
$
31,824

 
$
249,432

 
$
45,004

Senior living operations
62,317

 
224,921

 
79,180

 
245,089

MOB operations
9,830

 
10,062

 
22,863

 
74,272

Total capital expenditures
$
129,527

 
$
266,807

 
$
351,475

 
$
364,365

Revenues from external customers and net real estate property by geographic area
Geographic information regarding our operations is as follows:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
United States
$
724,725

 
$
660,657

 
$
1,444,833

 
$
1,320,186

Canada
21,821

 
23,452

 
43,038

 
46,832

United Kingdom
4,708

 

 
4,853

 

Total revenues
$
751,254

 
$
684,109

 
$
1,492,724

 
$
1,367,018



 
As of June 30, 2014
 
As of December 31, 2013
 
(In thousands)
Net real estate property:
 
 
 
United States
$
17,336,386

 
$
17,705,962

Canada
362,736

 
369,624

United Kingdom
187,148

 

Total net real estate property
$
17,886,270

 
$
18,075,586