XML 19 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
SEGMENT INFORMATION
SEGMENT INFORMATION
As of September 30, 2013, we operated through three reportable business segments: triple-net leased properties, senior living operations and MOB operations. Under our triple-net leased properties segment, we acquire and own seniors housing and healthcare properties throughout the United States and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. Under our senior living operations segment, we invest in seniors housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. Under our MOB operations segment, we primarily acquire, own, develop, lease and manage MOBs. Information provided for “all other” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to our three reportable business segments. Assets included in “all other” consist primarily of corporate assets, including cash, restricted cash, deferred financing costs, loans receivable and investments, and miscellaneous accounts receivable.
We evaluate performance of the combined properties in each reportable business segment based on segment profit, which we define as NOI adjusted for income/loss from unconsolidated entities. We define NOI as total revenues, less interest and other income, property-level operating expenses and medical office building services costs. Although we believe that net income, as defined by GAAP, is the most appropriate earnings measurement, we consider segment profit a useful supplement to net income because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies and between periods on a consistent basis. Segment profit should not be considered as an alternative to net income (determined in accordance with GAAP) as an indicator of our financial performance. In order to facilitate a clear understanding of our historical consolidated operating results, segment profit should be examined in conjunction with net income as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Quarterly Report on Form 10-Q.
Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense, discontinued operations and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers.
Summary information by reportable business segment is as follows:
For the three months ended September 30, 2013:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
219,170

 
$

 
$
115,444

 
$

 
$
334,614

Resident fees and services

 
359,112

 

 

 
359,112

Medical office building and other services revenue
1,116

 

 
2,530

 
500

 
4,146

Income from loans and investments

 

 

 
14,448

 
14,448

Interest and other income

 

 

 
66

 
66

Total revenues
$
220,286

 
$
359,112

 
$
117,974

 
$
15,014

 
$
712,386

Total revenues
$
220,286

 
$
359,112

 
$
117,974

 
$
15,014

 
$
712,386

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
66

 
66

Property-level operating expenses

 
244,316

 
40,796

 

 
285,112

Medical office building services costs

 

 
1,651

 

 
1,651

Segment NOI
220,286

 
114,796

 
75,527

 
14,948

 
425,557

Income (loss) from unconsolidated entities
203

 
(32
)
 
71

 
(132
)
 
110

Segment profit
$
220,489

 
$
114,764

 
$
75,598

 
$
14,816

 
425,667

Interest and other income
 

 
 

 
 

 
 

 
66

Interest expense
 

 
 

 
 

 
 

 
(84,089
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(177,710
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(28,659
)
Gain on extinguishment of debt
 
 
 
 
 
 
 
 
189

Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(6,208
)
Other
 

 
 

 
 

 
 

 
(4,353
)
Income tax benefit
 

 
 

 
 

 
 

 
2,780

Discontinued operations
 

 
 

 
 

 
 

 
(9,084
)
Net income
 

 
 

 
 

 
 

 
$
118,599

For the three months ended September 30, 2012:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
207,372

 
$

 
$
100,814

 
$

 
$
308,186

Resident fees and services

 
316,560

 

 

 
316,560

Medical office building and other services revenue
1,110

 

 
3,434

 

 
4,544

Income from loans and investments

 

 

 
9,035

 
9,035

Interest and other income

 

 

 
330

 
330

Total revenues
$
208,482

 
$
316,560

 
$
104,248

 
$
9,365

 
$
638,655

Total revenues
$
208,482

 
$
316,560

 
$
104,248

 
$
9,365

 
$
638,655

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
330

 
330

Property-level operating expenses

 
216,306

 
36,144

 

 
252,450

Medical office building services costs

 

 
1,487

 

 
1,487

Segment NOI
208,482

 
100,254

 
66,617

 
9,035

 
384,388

Income from unconsolidated entities
348

 

 
16,726

 

 
17,074

Segment profit
$
208,830

 
$
100,254

 
$
83,343

 
$
9,035

 
401,462

Interest and other income
 

 
 

 
 

 
 

 
330

Interest expense
 

 
 

 
 

 
 

 
(74,037
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(188,540
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(26,867
)
Gain on extinguishment of debt
 

 
 

 
 

 
 

 
1,194

Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(4,917
)
Other
 

 
 

 
 

 
 

 
(1,966
)
Income tax benefit
 

 
 

 
 

 
 

 
8,886

Discontinued operations
 

 
 

 
 

 
 

 
(3,724
)
Net income
 

 
 

 
 

 
 

 
$
111,821

For the nine months ended September 30, 2013:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
645,719

 
$

 
$
337,536

 
$

 
$
983,255

Resident fees and services

 
1,039,876

 

 

 
1,039,876

Medical office building and other services revenue
3,342

 

 
7,226

 
763

 
11,331

Income from loans and investments

 

 

 
45,284

 
45,284

Interest and other income

 

 

 
1,901

 
1,901

Total revenues
$
649,061

 
$
1,039,876

 
$
344,762

 
$
47,948

 
$
2,081,647

Total revenues
$
649,061

 
$
1,039,876

 
$
344,762

 
$
47,948

 
$
2,081,647

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
1,901

 
1,901

Property-level operating expenses

 
706,561

 
115,738

 

 
822,299

Medical office building services costs

 

 
4,957

 

 
4,957

Segment NOI
649,061

 
333,315

 
224,067

 
46,047

 
1,252,490

Income (loss) from unconsolidated entities
573

 
(1,173
)
 
1,456

 
(323
)
 
533

Segment profit
$
649,634

 
$
332,142

 
$
225,523

 
$
45,724

 
1,253,023

Interest and other income
 

 
 

 
 

 
 

 
1,901

Interest expense
 

 
 

 
 

 
 

 
(245,622
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(528,180
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(84,760
)
Gain on extinguishment of debt
 
 
 
 
 
 
 
 
909

Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(17,137
)
Other
 

 
 

 
 

 
 

 
(13,325
)
Income tax benefit
 

 
 

 
 

 
 

 
13,100

Discontinued operations
 

 
 

 
 

 
 

 
(33,679
)
Net income
 

 
 

 
 

 
 

 
$
346,230




















For the nine months ended September 30, 2012:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
613,939

 
$

 
$
253,889

 
$

 
$
867,828

Resident fees and services

 
905,190

 

 

 
905,190

Medical office building and other services revenue
3,329

 

 
13,462

 

 
16,791

Income from loans and investments

 

 

 
25,223

 
25,223

Interest and other income

 

 

 
442

 
442

Total revenues
$
617,268

 
$
905,190

 
$
267,351

 
$
25,665

 
$
1,815,474

Total revenues
$
617,268

 
$
905,190

 
$
267,351

 
$
25,665

 
$
1,815,474

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
442

 
442

Property-level operating expenses

 
618,471

 
86,468

 

 
704,939

Medical office building services costs

 

 
8,314

 

 
8,314

Segment NOI
617,268

 
286,719

 
172,569

 
25,223

 
1,101,779

Income from unconsolidated entities
1,068

 

 
16,837

 

 
17,905

Segment profit
$
618,336

 
$
286,719

 
$
189,406

 
$
25,223

 
1,119,684

Interest and other income
 

 
 

 
 

 
 

 
442

Interest expense
 

 
 

 
 

 
 

 
(214,028
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(534,792
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(75,488
)
Loss on extinguishment of debt
 

 
 

 
 

 
 

 
(38,339
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(49,566
)
Other
 

 
 

 
 

 
 

 
(5,052
)
Income tax benefit
 

 
 

 
 

 
 

 
2,727

Discontinued operations
 

 
 

 
 

 
 

 
70,061

Net income
 

 
 

 
 

 
 

 
$
275,649

Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
 
(In thousands)
Capital expenditures:
 
 
 
 
 
 
 
Triple-net leased
$
793,594

 
$
25,535

 
$
838,598

 
$
39,415

Senior living
226,442

 
20,510

 
471,531

 
369,341

MOB
99,706

 
257,479

 
173,978

 
878,545

Total capital expenditures
$
1,119,742

 
$
303,524

 
$
1,484,107

 
$
1,287,301


The properties, loans receivable and other investments in our portfolio are located in the United States and Canada. Revenues are attributed to an individual country based on the location of each property.
Geographic information regarding our operations is as follows:
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
United States
$
689,062

 
$
614,310

 
$
2,011,491

 
$
1,743,899

Canada
23,324

 
24,345

 
70,156

 
71,575

Total revenues
$
712,386

 
$
638,655

 
$
2,081,647

 
$
1,815,474



 
As of September 30, 2013
 
As of December 31, 2012
 
(In thousands)
Net real estate property:
 
 
 
United States
$
17,794,819

 
$
16,711,508

Canada
380,124

 
400,024

Total net real estate property
$
18,174,943

 
$
17,111,532