XML 185 R82.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended 4 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
May 31, 2013
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Reconciliation of reportable segment amounts to the consolidated balances                              
Segment EBITDA $ 627.1   $ 608.5               $ 1,780.2 $ 1,780.2      
Adjustments to reconcile to "Net loss attributable to First Data Corporation"                              
Divested businesses                             1.1
Adjustments for non-wholly owned entities 0.5 [1]   4.1 [1]               3.2 [1] 3.8 [1] 6.8 59.5 34.3
Depreciation and amortization (271.3)   (293.5)               (818.2) (897.1) (1,191.6) (1,245.0) (1,414.4)
Interest expense (469.0) (467.4) (488.6) (480.7) (461.1) (461.8) (466.7) (462.3) (442.3)   (1,410.2) (1,430.4) (1,897.8) (1,833.1) (1,796.6)
Interest income 2.7 2.5 2.1 1.7 2.5 2.5 1.6 1.9 1.9   8.0 6.3 8.8 7.9 7.8
Other items (49.8) [2]   (70.8) [2]               (86.4) [2] (137.1) [2] (156.9) 62.4 (97.4)
Income tax benefit (28.6) (28.3) 69.4 74.7 108.2 15.1 18.9 88.1 148.0   (101.7) 252.3 224.0 270.1 323.8
Stock-based compensation (5.5)   (3.4)               (36.1) (10.4) (11.8) (16.9) (16.1)
Official check and money order EBITDA 0.4   1.4               1.9 6.2 6.4 (0.5) (21.2)
Costs of alliance conversions (17.8)   (22.8)               (59.1) (56.5) (77.2) (28.4) (25.7)
Stock plan modification expenses                             (7.8)
KKR related items (8.3)   (8.4)               (24.4) (25.2) (33.6) (37.4) (28.5)
Debt issuance costs                   (122.0)     (13.7) (3.2) (8.1)
Net loss attributable to First Data Corporation (219.5) (179.0) (212.0) (157.4) (152.5) (69.3) (53.9) (175.8) (217.1)   (746.0) (521.9) (700.9) (516.1) (1,021.8)
Total reported segments
                             
Reconciliation of reportable segment amounts to the consolidated balances                              
Segment EBITDA 699.0   678.4               1,981.9 1,966.2 2,681.7 2,455.3 2,205.1
Adjustments to reconcile to "Net loss attributable to First Data Corporation"                              
Depreciation and amortization                           (1,141.5) (1,329.0)
All Other and Corporate
                             
Reconciliation of reportable segment amounts to the consolidated balances                              
Segment EBITDA (71.9)   (69.9)               (201.7) (186.0) (246.0) (206.8) (178.1)
Totals
                             
Reconciliation of reportable segment amounts to the consolidated balances                              
Segment EBITDA                         $ 2,435.7 $ 2,248.5 $ 2,027.0
[1] (c) Represents the net adjustment to reflect First Data's proportionate share of alliance revenue and EBITDA within the Retail and Alliance Services segment, equity earnings in affiliates included in International segment revenue and amortization related to equity method investments not included in segment EBITDA.
[2] (d) Includes restructuring, certain retention bonuses, litigation and regulatory settlements, and impairments as applicable to the periods presented and "Other income (expense)" as presented in the Consolidated Statements of Operations.