XML 67 R80.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
item
Dec. 31, 2011
Dec. 31, 2010
Segment Information                            
Number of segments                       3    
Operating segment results                            
Revenues: Transaction and processing service fees $ 1,620.2   $ 1,612.1             $ 4,792.5 $ 4,787.6 $ 6,452.1 $ 6,330.0 $ 6,181.5
Revenues: Product sales and other 215.5 [1]   217.5 [1]             622.8 [1] 637.9 [1] 866.7 [2] 852.1 [2] 809.3 [2]
Internal revenue 17.5   15.5             49.7 45.1 61.6 65.1 62.4
Equity earnings in affiliates 47.3 43.7 43.0 44.0 27.5 44.4 47.8 33.5 27.7 136.0 114.5 158.2 153.4 117.3
Investment in unconsolidated affiliates 1,338.7 1,413.1       1,490.6       1,338.7   1,413.1 1,490.6 1,208.2
Retail and Alliance Services
                           
Operating segment results                            
Revenues: Transaction and processing service fees 819.8   807.6             2,414.6 2,363.4 3,198.8 2,974.5 2,923.9
Revenues: Product sales and other 96.9   102.6             291.7 308.0 404.0 407.5 390.9
Total segment reporting revenues 916.7   910.2             2,706.3 2,671.4 3,602.8 3,382.0 3,314.8
Internal revenue 5.8   5.4             16.7 14.9 20.2 17.5 18.0
External revenue 910.9   904.8             2,689.6 2,656.5 3,582.6 3,364.5 3,296.8
Depreciation and amortization 114.1   125.5             338.2 391.5 520.1 571.1 676.2
Segment EBITDA 410.3   409.4             1,193.8 1,176.6 1,594.8 1,407.5 1,322.3
Other operating expenses and other income (expense) excluding divestitures (16.8)   (21.9)             10.8 (28.8) (29.1) (0.4) (60.2)
Expenditures for long-lived assets                       25.1 33.4 27.9
Equity earnings in affiliates                       137.8 118.5 104.8
Investment in unconsolidated affiliates   1,219.6       1,288.9           1,219.6 1,288.9 1,013.5
Financial Services
                           
Operating segment results                            
Revenues: Transaction and processing service fees 331.1   334.5             979.5 1,011.4 1,350.0 1,350.0 1,362.2
Revenues: Product sales and other 15.3   12.6             34.7 30.0 40.1 29.5 46.8
Total segment reporting revenues 346.4   347.1             1,014.2 1,041.4 1,390.1 1,379.5 1,409.0
Internal revenue 9.1   7.8             25.5 23.4 31.5 37.8 36.0
External revenue 337.3   339.3             988.7 1,018.0 1,358.6 1,341.7 1,373.0
Depreciation and amortization 82.5   83.6             245.7 255.5 337.2 347.7 362.9
Segment EBITDA 162.7   149.5             446.5 457.2 603.1 593.5 553.0
Other operating expenses and other income (expense) excluding divestitures (3.5)                 (8.4) (5.1) (5.1) (10.5) (8.5)
Expenditures for long-lived assets                       49.2 60.0 69.9
International
                           
Operating segment results                            
Revenues: Transaction and processing service fees 331.4   321.9             973.0 952.6 1,291.2 1,337.9 1,237.5
Revenues: Product sales and other 92.8   95.8             269.5 276.0 391.0 388.8 353.9
Revenues: Equity earnings in affiliates 7.4   9.3             22.6 27.9 36.2 34.6 29.4
Total segment reporting revenues 431.6   427.0             1,265.1 1,256.5 1,718.4 1,761.3 1,620.8
Internal revenue 2.6   2.3             7.5 6.8 9.9 9.8 8.4
External revenue 429.0   424.7             1,257.6 1,249.7 1,708.5 1,751.5 1,612.4
Depreciation and amortization 65.0   69.9             198.5 213.2 282.9 222.7 289.9
Segment EBITDA 126.0   119.5             341.6 332.4 483.8 454.3 329.8
Other operating expenses and other income (expense) excluding divestitures (7.3)   (5.4)             18.1 (25.7) (24.3) (12.1) (26.4)
Expenditures for long-lived assets                       163.9 168.0 171.3
Equity earnings in affiliates                       20.4 34.9 12.5
Investment in unconsolidated affiliates   193.5       201.7           193.5 201.7 194.7
All Other and Corporate
                           
Operating segment results                            
Revenues: Transaction and processing service fees 18.8   19.3             57.0 66.3 85.2 108.3 126.8
Revenues: Product sales and other 13.2   9.1             33.5 30.8 39.8 32.9 23.9
Total segment reporting revenues 32.0   28.4             90.5 97.1 125.0 141.2 150.7
External revenue 32.0   28.4             90.5 97.1 125.0 141.2 150.7
Depreciation and amortization 9.4   10.4             34.7 33.5 45.1 45.1 51.2
Segment EBITDA (71.9)   (69.9)             (201.7) (186.0) (246.0) (206.8) (178.1)
Other operating expenses and other income (expense) excluding divestitures (18.7)   (31.9)             (89.7) (52.4) (64.0) 45.8 (21.0)
Expenditures for long-lived assets                       132.1 143.4 100.6
Totals
                           
Operating segment results                            
Revenues: Transaction and processing service fees 1,501.1   1,483.3             4,424.1 4,393.7 5,925.2 5,770.7 5,650.4
Revenues: Product sales and other 218.2   220.1             629.4 644.8 874.9 858.7 815.5
Revenues: Equity earnings in affiliates 7.4   9.3             22.6 27.9 36.2 34.6 29.4
Total segment reporting revenues 1,726.7   1,712.7             5,076.1 5,066.4 6,836.3 6,664.0 6,495.3
Internal revenue 17.5   15.5             49.7 45.1 61.6 65.1 62.4
External revenue 1,709.2   1,697.2             5,026.4 5,021.3 6,774.7 6,598.9 6,432.9
Depreciation and amortization 271.0   289.4             817.1 893.7 1,185.3 1,186.6 1,380.2
Segment EBITDA 627.1   608.5             1,780.2 1,780.2 2,435.7 2,248.5 2,027.0
Other operating expenses and other income (expense) excluding divestitures (46.3)   (59.2)             (69.2) (112.0) (122.5) 22.8 (116.1)
Expenditures for long-lived assets                       370.3 404.8 369.7
Equity earnings in affiliates                       158.2 153.4 117.3
Investment in unconsolidated affiliates   $ 1,413.1       $ 1,490.6           $ 1,413.1 $ 1,490.6 $ 1,208.2
[1] Includes processing fees, administrative service fees and other fees charged to merchant alliances accounted for under the equity method of $40.3 million and $122.0 million for the three and nine months ended September 30, 2013, respectively, and $40.7 million and $119.4 million for the comparable periods in 2012.
[2] Includes processing fees, administrative service fees and other fees charged to merchant alliances accounted for under the equity method of $159.8 million, $146.0 million and $134.6 million for the years ended December 31, 2012, 2011 and 2010, respectively.