XML 88 R171.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Consolidating Financial Statements (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Supplemental Guarantor Condensed Consolidating Financial Statements                            
Cost of services (exclusive of items shown below) $ 708.6   $ 729.0             $ 2,119.2 $ 2,137.8 $ 2,863.5 $ 2,888.4 $ 3,023.3
Selling, general and administrative 463.6   467.9             1,420.1 1,373.3 1,825.4 1,693.7 1,579.7
Operating (loss) profit 303.5 337.0 251.9 267.9 217.0 329.8 293.2 212.0 106.5 764.9 736.8 1,073.8 941.5 516.7
(Loss) income before income taxes and equity earnings in affiliates (199.0) (139.4) (286.6) (233.7) (249.8) (73.1) (76.5) (249.8) (360.2) (658.2) (770.1) (909.5) (759.6) (1,288.0)
Income tax (benefit) expense 28.6 28.3 (69.4) (74.7) (108.2) (15.1) (18.9) (88.1) (148.0) 101.7 (252.3) (224.0) (270.1) (323.8)
Net (loss) income (180.3) (124.0) (174.2) (115.0) (114.1) (13.6) (9.8) (128.2) (184.5) (623.9) (403.3) (527.3) (336.1) (846.9)
Net (loss) income attributable to First Data Corporation (219.5) (179.0) (212.0) (157.4) (152.5) (69.3) (53.9) (175.8) (217.1) (746.0) (521.9) (700.9) (516.1) (1,021.8)
FDC Parent Company
                           
Supplemental Guarantor Condensed Consolidating Financial Statements                            
Selling, general and administrative 27.0   44.7             93.7 105.6 89.4 107.8 264.7
Operating (loss) profit (32.0)   (46.6)             (116.3) (111.4) (97.3) (113.0) (285.0)
Interest income (expense) from intercompany notes 79.2   78.1             236.3 234.4 313.0 306.7 230.3
Equity earnings from consolidated subsidiaries 157.2   128.5             371.1 375.9 522.6 452.2 249.8
(Loss) income before income taxes and equity earnings in affiliates (310.4)   (377.6)             (936.1) (996.5) (1,244.1) (1,107.7) (1,576.3)
Income tax (benefit) expense (90.9)   (165.6)             (190.1) (474.6) (543.2) (591.6) (554.5)
Net (loss) income (219.5)   (212.0)             (746.0) (521.9) (700.9) (516.1) (1,021.8)
Net (loss) income attributable to First Data Corporation (219.5)   (212.0)             (746.0) (521.9) (700.9) (516.1) (1,021.8)
Guarantor Subsidiaries
                           
Supplemental Guarantor Condensed Consolidating Financial Statements                            
Cost of services (exclusive of items shown below) 461.6   494.4             1,401.4 1,361.1 1,829.6 1,896.4 1,949.6
Selling, general and administrative 302.2   293.5             923.4 877.2 1,217.3 1,095.4 877.2
Operating (loss) profit 216.0   164.7             516.2 552.2 718.9 574.6 470.0
Interest income (expense) from intercompany notes (77.5)   (80.0)             (233.4) (240.0) (320.0) (311.9) (249.7)
Equity earnings from consolidated subsidiaries 30.4   39.6             103.5 121.0 179.7 133.9 150.2
(Loss) income before income taxes and equity earnings in affiliates 168.2   113.3             383.7 419.3 563.5 458.0 397.0
Income tax (benefit) expense 68.6   67.5             185.0 199.8 273.7 243.4 124.3
Net (loss) income 146.9   88.5             334.1 332.8 447.2 368.2 390.4
Net (loss) income attributable to First Data Corporation 146.9   88.5             334.1 332.8 447.2 368.2 390.4
Non-Guarantor Subsidiaries
                           
Supplemental Guarantor Condensed Consolidating Financial Statements                            
Cost of services (exclusive of items shown below) 302.3   282.5             884.2 919.9 1,234.1 1,155.0 1,222.2
Selling, general and administrative 134.4   129.7             403.0 390.5 518.7 490.5 437.8
Operating (loss) profit 119.5   133.8             365.0 296.0 452.2 479.9 331.7
Interest income (expense) from intercompany notes (1.7)   1.9             (2.9) 5.6 7.0 5.2 19.4
(Loss) income before income taxes and equity earnings in affiliates 130.8   145.8             368.8 304.0 473.4 476.2 317.3
Income tax (benefit) expense 50.9   28.7             106.8 22.5 45.5 78.1 106.4
Net (loss) income 79.9   117.4             262.6 282.7 428.7 397.9 212.4
Net (loss) income attributable to First Data Corporation 65.7   102.5             223.3 238.8 366.8 338.3 163.3
Consolidation Adjustments
                           
Supplemental Guarantor Condensed Consolidating Financial Statements                            
Cost of services (exclusive of items shown below) (55.3)   (47.9)             (166.4) (143.2) (200.2) (163.0) (148.5)
Equity earnings from consolidated subsidiaries (187.6)   (168.1)             (474.6) (496.9) (702.3) (586.1) (400.0)
(Loss) income before income taxes and equity earnings in affiliates (187.6)   (168.1)             (474.6) (496.9) (702.3) (586.1) (426.0)
Net (loss) income (187.6)   (168.1)             (474.6) (496.9) (702.3) (586.1) (427.9)
Net (loss) income attributable to First Data Corporation (212.6)   (191.0)             (557.4) (571.6) (814.0) (706.5) (553.7)
As previously reported | FDC Parent Company
                           
Supplemental Guarantor Condensed Consolidating Financial Statements                            
Selling, general and administrative                     110.0   259.7  
Operating (loss) profit     (46.6)               (115.8)   (264.9) (285.0)
Interest income (expense) from intercompany notes     49.4               144.3   162.5 112.3
Equity earnings from consolidated subsidiaries     146.4               435.1   637.9 323.8
(Loss) income before income taxes and equity earnings in affiliates     (388.4)               (1,031.8)   (1,218.1) (1,620.3)
Income tax (benefit) expense     (176.4)               (509.9)   (702.0) (598.5)
Net (loss) income     (212.0)               (521.9)   (516.1) (1,021.8)
Net (loss) income attributable to First Data Corporation     (212.0)               (521.9)   (516.1) (1,021.8)
As previously reported | Guarantor Subsidiaries
                           
Supplemental Guarantor Condensed Consolidating Financial Statements                            
Cost of services (exclusive of items shown below)     496.1                   1,909.8 1,944.3
Selling, general and administrative                     875.7   957.8  
Operating (loss) profit     163.0               553.7   698.8 475.3
Interest income (expense) from intercompany notes     (50.7)               (148.6)   (176.6) (146.4)
Equity earnings from consolidated subsidiaries     39.6               120.8   134.5 150.2
(Loss) income before income taxes and equity earnings in affiliates     140.9               512.0   718.1 505.6
Income tax (benefit) expense     77.9               234.5   341.3 164.7
Net (loss) income     105.7               390.8   530.4 458.6
Net (loss) income attributable to First Data Corporation     105.7               390.8   530.1 458.8
As previously reported | Non-Guarantor Subsidiaries
                           
Supplemental Guarantor Condensed Consolidating Financial Statements                            
Cost of services (exclusive of items shown below)     280.8                   1,141.6 1,227.5
Selling, general and administrative                     387.6   476.2  
Operating (loss) profit     135.5               298.9   507.6 326.4
Interest income (expense) from intercompany notes     1.3               4.3   14.1 34.1
(Loss) income before income taxes and equity earnings in affiliates     146.9               305.6   512.8 326.7
Income tax (benefit) expense     29.1               23.1   90.6 110.0
Net (loss) income     118.1               283.7   422.0 218.2
Net (loss) income attributable to First Data Corporation     103.2               239.8   362.7 168.9
As previously reported | Consolidation Adjustments
                           
Supplemental Guarantor Condensed Consolidating Financial Statements                            
Cost of services (exclusive of items shown below)     (47.9)                   (163.0) (148.5)
Equity earnings from consolidated subsidiaries     (186.0)               (555.9)   (772.4) (474.0)
(Loss) income before income taxes and equity earnings in affiliates     (186.0)               (555.9)   (772.4) (500.0)
Net (loss) income     (186.0)               (555.9)   (772.4) (501.9)
Net (loss) income attributable to First Data Corporation     (208.9)               (630.6)   (892.8) (627.7)
As corrected | FDC Parent Company
                           
Supplemental Guarantor Condensed Consolidating Financial Statements                            
Selling, general and administrative                     105.6   107.8  
Operating (loss) profit     (46.6)               (111.4)   (113.0) (285.0)
Interest income (expense) from intercompany notes     78.1               234.4   306.7 230.3
Equity earnings from consolidated subsidiaries     128.5               375.9   452.2 249.8
(Loss) income before income taxes and equity earnings in affiliates     (377.6)               (996.5)   (1,107.7) (1,576.3)
Income tax (benefit) expense     (165.6)               (474.6)   (591.6) (554.5)
Net (loss) income     (212.0)               (521.9)   (516.1) (1,021.8)
Net (loss) income attributable to First Data Corporation     (212.0)               (521.9)   (516.1) (1,021.8)
As corrected | Guarantor Subsidiaries
                           
Supplemental Guarantor Condensed Consolidating Financial Statements                            
Cost of services (exclusive of items shown below)     494.4                   1,896.4 1,949.6
Selling, general and administrative                     877.2   1,095.4  
Operating (loss) profit     164.7               552.2   574.6 470.0
Interest income (expense) from intercompany notes     (80.0)               (240.0)   (311.9) (249.7)
Equity earnings from consolidated subsidiaries     39.6               121.0   133.9 150.2
(Loss) income before income taxes and equity earnings in affiliates     113.3               419.3   458.0 397.0
Income tax (benefit) expense     67.5               199.8   243.4 124.3
Net (loss) income     88.5               332.8   368.2 390.4
Net (loss) income attributable to First Data Corporation     88.5               332.8   368.2 390.4
As corrected | Non-Guarantor Subsidiaries
                           
Supplemental Guarantor Condensed Consolidating Financial Statements                            
Cost of services (exclusive of items shown below)     282.5                   1,155.0 1,222.2
Selling, general and administrative                     390.5   490.5  
Operating (loss) profit     133.8               296.0   479.9 331.7
Interest income (expense) from intercompany notes     1.9               5.6   5.2 19.4
(Loss) income before income taxes and equity earnings in affiliates     145.8               304.0   476.2 317.3
Income tax (benefit) expense     28.7               22.5   78.1 106.4
Net (loss) income     117.4               282.7   397.9 212.4
Net (loss) income attributable to First Data Corporation     102.5               238.8   338.3 163.3
As corrected | Consolidation Adjustments
                           
Supplemental Guarantor Condensed Consolidating Financial Statements                            
Cost of services (exclusive of items shown below)     (47.9)                   (163.0) (148.5)
Equity earnings from consolidated subsidiaries     (168.1)               (496.9)   (586.1) (400.0)
(Loss) income before income taxes and equity earnings in affiliates     (168.1)               (496.9)   (586.1) (426.0)
Net (loss) income     (168.1)               (496.9)   (586.1) (427.9)
Net (loss) income attributable to First Data Corporation     $ (191.0)               $ (571.6)   $ (706.5) $ (553.7)