EX-99 2 ex99-1101404.htm EXHIBIT 99.1 Exhibit 99.1

Exhibit 99.1

October 14, 2004

FOR:
MEDTOX Scientific, Inc.
402 West County Road D
St. Paul, MN 55112
Contact: Stephen Anderson (877) 715-7236

FOR IMMEDIATE RELEASE

MEDTOX SCIENTIFIC ANNOUNCES THIRD QUARTER RESULTS

ST. PAUL, October 14, 2004 – MEDTOX Scientific, Inc. (AMEX-TOX) announced today results for the third quarter ended September 30, 2004.


  o

Revenues increased $905,000 to $14,473,000, or 6.7%


  o

Consolidated gross margin increased to 41.7% from 40.2%


  o

Gross profit increased $572,000 to $6,032,000, or 10.5%


  o

Operating income increased to $1,281,000 from $902,000, or 42.0%


  o

Income before income taxes increased to $918,000 from $492,000 or 86.6%


For the three-month period, revenues increased to $14,473,000, compared to $13,568,000 from the prior-year period. The Company recorded net income of $569,000, or $0.07 per diluted share compared to net income of $383,000, or $0.05 per diluted share, for the comparable period last year.

On August 20, 2004, a 3-for-2 stock split was effected increasing outstanding shares from approximately 5.0 million to approximately 7.5 million.

Net income for the quarter reflects a 38% tax rate compared to a 22% rate for the comparable period last year. In addition, at December 31, 2003, the Company had federal net tax operating loss carryforwards of approximately $30.2 million that are used to offset the cash payment of these and future income taxes.

For the nine month period ended September 30, 2004, revenues increased to $43,120,000 compared to $39,196,000, or 10.0%, from the prior-year period. Operating income increased to $3,887,000 compared to $1,154,000 for the comparable period last year. Net income increased to $1,711,000, or $0.22 per diluted share, compared to a net loss of ($70,000), or ($0.01) per diluted share, for the comparable period last year.


MEDTOX Scientific, Inc.
October 14, 2004
Page 2

Margins continue to improve. A $905,000 increase in revenue produced a $426,000 increase in income before income taxes for the third quarter of 2004 over the same quarter in 2003. Total cost of sales decreased to 58.3% for the quarter, compared to 59.8% for the comparable quarter in 2003. Total operating expenses as a percentage of sales decreased to 32.8% for the quarter, compared to 33.6% for the comparable quarter in 2003. The Company’s balance sheet continues to improve with the repayment of $1,010,000 of subordinated debt during the quarter. Sales growth and prospects remain strong heading into the fourth quarter of the year.

MEDTOX will hold a teleconference to discuss third quarter 2004 results today at 9:30 a.m. Central Time (10:30 a.m. Eastern). The Company will discuss these results and other corporate matters. During the conference call the Company may discuss and answer questions concerning business and financial developments and trends. The Company’s responses to questions, as well as other matters discussed during the conference call, may contain or constitute information that has not been previously disclosed. Dialing 800-387-5648 a few minutes prior to the scheduled start time on October 14 will access a listen-only broadcast of the teleconference. International callers may access the call by dialing 706-634-5527. Callers should ask for the MEDTOX quarterly conference call, hosted by Dick Braun, president and CEO of MEDTOX. A simultaneous webcast of the conference call will be available on the MEDTOX website in the “investors” section under “webcasts” at www.medtox.com. An audio replay of the conference call will be available through October 21 at 800-642-1687 conference ID # 273677. International callers may access the replay at 706-645-9291 with the same conference ID # 273677.

MEDTOX Scientific, Inc., headquartered in St. Paul, Minn., is a provider of high quality specialized laboratory and on-site/point-of-collection (POC) devices. The Company also supports customers with complete logistics, data and program management services. MEDTOX develops and manufactures diagnostic devices for quick and economical on-site/point-of-collection analysis for drugs of abuse, therapeutic drugs and biological and agricultural toxins and provides employment drug screening and occupational health testing. MEDTOX is a leader in providing esoteric laboratory testing services to hospitals and laboratories nationwide. This includes both central laboratory and bio-analytical testing for pharmaceutical clinical trials. For more information see www.medtox.com.

Note: Forward looking statements contained in this press release are made under the Private Securities Reform Act of 1995. Actual results may differ due to a number of factors including a change in the employment pattern of client companies, the ability of MEDTOX to acquire new business, and changes in the competitive environment. Further discussions of factors that may cause such results to differ are identified in the Company’s 2003 Annual Report on Form 10-K and incorporated herein by reference.


MEDTOX Scientific, Inc.
October 14, 2004
Page 3

MEDTOX SCIENTIFIC, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)
(Unaudited)


Three Months Ended
September 30,
Nine Months Ended
September 30,
2004
2003
2004
2003
REVENUES:                    
   Laboratory services   $ 10,979   $ 10,391   $ 32,694   $ 30,010  
   Product sales    3,494    3,177    10,426    9,186  

     14,473   13,568  43,120    39,196  
COST OF REVENUES:  
  Cost of services    7,055    6,804    20,638    20,006  
  Cost of sales    1,386    1,304    4,096    3,925  

     8,441    8,108    24,734    23,931  

GROSS PROFIT    6,032    5,460    18,386    15,265  
   
OPERATING EXPENSES:  
   Selling, general and administrative    4,397    4,157    13,310    12,878  
   Research and development    354    401    1,189    1,233  

     4,751    4,558    14,499    14,111  

INCOME FROM OPERATIONS    1,281    902    3,887    1,154  
   
OTHER INCOME (EXPENSE):  
   Interest expense    (264 )  (281 )  (790 )  (876 )
   Other expense, net    (99 )  (129 )  (337 )  (363 )

     (363 )  (410 )  (1,127 )  (1,239 )

INCOME (LOSS) BEFORE INCOME   
TAX (EXPENSE) BENEFIT    918    492    2,760    (85 )
   
INCOME TAX (EXPENSE) BENEFIT    (349 )  (109 )  (1,049 )  15  

NET INCOME (LOSS)   $ 569   $ 383   $ 1,711   $ (70 )

BASIC EARNINGS (LOSS) PER COMMON SHARE   $ 0.08   $ 0.05   $ 0.23   $ (0.01 )

DILUTED EARNINGS (LOSS) PER   
COMMON SHARE   $ 0.07   $ 0.05   $ 0.22   $ (0.01 )

WEIGHTED AVERAGE NUMBER OF   
   SHARES OUTSTANDING:  
          Basic    7,444,973    7,424,004    7,451,174    7,406,906  
          Diluted    7,930,347    7,585,857    7,806,901    7,406,906  

MEDTOX Scientific, Inc.
October 14, 2004
Page 4

MEDTOX SCIENTIFIC, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)


September 30,
2004

December 31,
2003

ASSETS            
   Cash and cash equivalents   $ 542   $ 711  
   Accounts receivable    9,236    8,367  
   Inventories    3,547    3,564  
   Other current assets    2,054    2,664  

         Total current assets    15,379    15,306  
   
   Building, equipment and improvements, net    16,526    15,092  
   
   Other assets    24,945    26,120  

         Total assets   $ 56,850   $ 56,518  

LIABILITIES AND STOCKHOLDERS' EQUITY   
   Current liabilities   $ 12,935   $ 13,809  
   
   Long-term obligations    6,399    7,639  
   
   Stockholders' equity    37,516    35,070  

         Total liabilities and stockholders' equity   $ 56,850   $ 56,518