-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, IH4HQnDR5iWh5q5/AhKsZXHzpV7HiqWuwsaTLsrbeuGM+1g719Oe7rQCU4YNhToi z2kOk16ydc1RsAW/sLDsDA== 0001362310-08-004757.txt : 20080819 0001362310-08-004757.hdr.sgml : 20080819 20080819092805 ACCESSION NUMBER: 0001362310-08-004757 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20080819 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080819 DATE AS OF CHANGE: 20080819 FILER: COMPANY DATA: COMPANY CONFORMED NAME: RUSS BERRIE & CO INC CENTRAL INDEX KEY: 0000739878 STANDARD INDUSTRIAL CLASSIFICATION: DOLLS & STUFFED TOYS [3942] IRS NUMBER: 221815337 STATE OF INCORPORATION: NJ FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-08681 FILM NUMBER: 081026463 BUSINESS ADDRESS: STREET 1: 111 BAUER DR CITY: OAKLAND STATE: NJ ZIP: 07436 BUSINESS PHONE: 2013379000 MAIL ADDRESS: STREET 2: 111 BAUER DRIVE CITY: OAKLAND STATE: NJ ZIP: 07436 FORMER COMPANY: FORMER CONFORMED NAME: BERRIE RUSS & CO INC DATE OF NAME CHANGE: 19920703 8-K 1 c74806e8vk.htm FORM 8-K Filed by Bowne Pure Compliance
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 19, 2008

Russ Berrie and Company, Inc.
(Exact name of registrant as specified in its charter)
         
New Jersey   1-8681   22-1815337
(State or other Jurisdiction of Incorporation)   (Commission File Number)   (IRS Employer Identification No.)
     
111 Bauer Drive, Oakland, New Jersey
  07436
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (201) 337-9000
 
 
(Former name or former address if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 

 

1


 

Section 2 — Financial Information

Item 2.02 Results of Operations and Financial Condition

On August 19, 2008, Russ Berrie and Company, Inc. (the “Company”) issued a press release announcing, among other things, results of operations and financial condition for the three and six months ended June 30, 2008. Attached hereto as Exhibit 99.1 is a copy of the press release.

In the attached release, the Company reports (and in its conference call scheduled for 10:00 a.m. Eastern time on August 19, 2008, the Company plans to report) certain financial measures for the three and six months ended June 30, 2008, specifically gift segment and consolidated gross profit, gift segment and consolidated selling, general and administrative expenses, and consolidated income/loss before provision for income tax, both in accordance with United States generally accepted accounting principles (“GAAP”) and also on a non-GAAP basis, to exclude:

(i)   a non-cash charge of $7.0 million related to the write-down of the value of long-lived fixed assets related to the Company’s Gift segment, $6.7 million of which was recorded in SG&A and $0.3 million of which was recorded in cost of sales;

(ii)   an inventory charge of $1.6 million taken in relation to unfavorable results of a voluntary quality test on a certain seasonal gift-segment product;

(iii)   a non-cash charge of $1.0 million related to the write-off of certain previously capitalized Shining Stars® website development expenses relating to a revised licensing arrangement that improves future operating economics; and

(iv)   $0.7 million of certain financing expenses recorded in other expense in connection with the Company’s amended and restated Infant & Juvenile credit facility, of which $0.3 million relates to the non-cash write-off of previously deferred financing expenses.

These non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. We believe that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the our results of operations as determined in accordance with GAAP. However, the Company believes that the non-GAAP measures presented in the press release, and to be presented during the conference call, are useful to investors as they enable the Company and its investors to evaluate and compare the Company’s results from operations and cash resources generated from its business in a more meaningful and consistent manner (by excluding specific items which are not reflective of ongoing operating results in the current period) and provides an analysis of operating results using the same measures used by the Company’s chief operating decision makers to measure the performance of the Company. These non-GAAP financial measures result largely from our management’s determination that the facts and circumstances surrounding the excluded charges are not indicative of the ordinary course of the ongoing operation of our business. As a result, these non-GAAP financial measures may not be comparable to similarly titled measures reported by other companies, and are included only as supplementary measures of financial performance. This data is furnished to provide additional information and should not be considered in isolation as a substitute for measures of performance prepared in accordance with GAAP.

2

 

2


 

Reconciliations of the non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are included in the press release. Such reconciliations indicate the specific items excluded from gross profit, selling, general and administrative expense and (loss)/income before provision for income tax to arrive at all non-GAAP adjusted financial measures included therein.

The information in this report (including Exhibit 99.1) is being furnished pursuant to Item 2.02 of Form 8-K and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Section 9 — Financial Statements and Exhibits

Item 9.01 Financial Statements and Exhibits

(d) Exhibits. Attached hereto as Exhibit 99.1 is the press release of Russ Berrie and Company, Inc. announcing, among other things, results of operations and financial condition for the three and six months ended June 30, 2008.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

RUSS BERRIE AND COMPANY, INC.

Date: August 19, 2008

By: /s/ Marc S. Goldfarb                            
Marc S. Goldfarb
Senior Vice President and General Counsel

3

 

3


 

EXHIBIT INDEX

     
Exhibit    
Number   Description
 
   
99.1
  Press Release of Russ Berrie and Company, Inc., dated August 19, 2008, announcing, among other things, results of operations and financial condition for the three and six months ended June 30, 2008.

4

 

4

EX-99.1 2 c74806exv99w1.htm EXHIBIT 99.1 Filed by Bowne Pure Compliance
Exhibit 99.1
(LOGO)
     
AT THE COMPANY
  AT FINANCIAL DYNAMICS
Marc S. Goldfarb
  Erica Pettit / Leigh Parrish
Senior Vice President & General Counsel
  General Information
201-337-9000
  212-850-5600
FOR IMMEDIATE RELEASE
RUSS BERRIE AND COMPANY, INC. REPORTS
SECOND QUARTER 2008 RESULTS
Net Sales Increased 24% to $87.7 Million on Growth from Infant & Juvenile Segment;
Results Include Several Unusual Pre-Tax Charges Totaling $10.4 Million
Oakland, N.J. — August 19, 2008 — Russ Berrie and Company, Inc. (NYSE: RUS) today reported results for the quarter ended June 30, 2008. For the second quarter of 2008, consolidated net sales were $87.7 million, including $22.2 million of sales generated from the acquisitions of LaJobi and CoCaLo consummated on April 2, 2008. The Company reported a consolidated net loss of $12.1 million, or ($0.57) per basic and diluted share. The 2008 results include certain unusual, primarily non-cash, charges totaling approximately $10.4 million (pre-tax) related to the following items:
(i)  
a non-cash charge of $7.0 million related to the write-down of the value of long-lived fixed assets related to the Company’s Gift segment, of which $6.7 million was recorded in selling, general and administrative (SG&A) expenses and $0.3 million was recorded in cost of sales;
(ii)  
a $1.6 million inventory charge in connection with unfavorable results of a voluntary quality test on certain gift segment product which impacts gross profit;
(iii)  
a $1.0 million non-cash charge recorded in cost of sales related to the write-off of certain previously capitalized Shining Stars website development expenses in connection with a revised licensing arrangement that improves future operating economics; and
(iv)  
$0.7 million of certain financing expenses recorded in other expense in connection with the Company’s amended and restated Infant & Juvenile credit facilities, of which $0.3 million relates to the non-cash write-off of previously deferred financing expenses.
Excluding these unusual charges, adjusted consolidated pre-tax income for the second quarter of 2008 was $0.3 million, as compared to consolidated pre-tax income of $1.5 million in the comparable prior year period.

 

 


 

Bruce G. Crain, Chief Executive Officer and President, commented, “We are pleased that our two new acquisitions, as well as strong organic growth at Kids Line and Sassy, drove top-line growth in our Infant & Juvenile segment in the second quarter of 2008. However, we recognize there are cost increases as well as pricing and consumer challenges within these businesses, and we are focused on implementing appropriate strategies for each of them to continue growing both market share and profits. We completed the initial phase of integrating LaJobi and CoCaLo after acquiring both companies early in the second quarter, and each was accretive to our results in the quarter. Overall, we are rigorously focused on offsetting higher costs through various price optimization and cost management measures, maximizing sales opportunities across all four businesses and strategically executing our international expansion strategy. We are confident we have the right business model to continue advancing our leadership position in this attractive industry that has favorable demographic trends, recession-resistant products and little seasonality.”
Mr. Crain continued, “Our Gift segment results reflect continuing weak industry trends as well as difficult comparisons against the strong Shining Stars product line launch in the second quarter of last year. We recently received a positive reception from retailers to the introduction of a wide range of new seasonal and non-seasonal products at major tradeshows, although much lower attendance at the domestic gift tradeshows and ongoing weak demand for discretionary consumer goods indicate we may continue to see pressure on this business near-term. At the same time, we continue to implement and execute strategies to return this business to a profitable industry leadership position.”
Second Quarter 2008
Consolidated net sales for the second quarter of 2008 increased 24.0% to $87.7 million, compared to $70.7 million for the second quarter of 2007, as a result of the LaJobi and CoCaLo acquisitions and organic sales growth at Sassy and Kids Line, partially offset by softness in the gift segment. Net sales for the Company’s Infant & Juvenile segment increased 68.8% in the second quarter of 2008 to $62.2 million, compared to $36.9 million in the second quarter of 2007, driven by aggregate 8.7% sales growth from Sassy and Kids Line related to new product introductions and growth in international sales, as well as sales of $22.2 million from the LaJobi and CoCaLo acquisitions. Net sales for the Company’s Gift segment decreased 24.8% to $25.5 million for the second quarter of 2008, compared to $33.8 million for the second quarter of 2007, primarily as a result of a decrease in sales of the Shining Stars product line compared to the same period last year and overall softness in the gift market due to the economic slowdown.
Consolidated gross profit in the second quarter of 2008 was $28.5 million, or 32.5% of consolidated net sales, compared to $28.4 million, or 40.1% of consolidated net sales, for the second quarter of 2007. Excluding the aforementioned unusual charges, which impacted gross profit and totaled $3.0 million, adjusted consolidated gross profit as a percentage of consolidated net sales would have been 35.7% in the second quarter of 2008. The Infant & Juvenile segment gross profit margins decreased from 38.1% of net sales for the second quarter of 2007 to 32.5% in the second quarter of 2008, primarily as a result of increases in product costs and the timing of price increases, as well as some consumer mix shifts to lower price points. On an as-adjusted basis after excluding the impact of the unusual items discussed above, Gift segment margins were slightly higher at 43.4% of net sales for the second quarter of 2008 as compared to 42.3% of net sales for the same period in the prior year.

 

2


 

Consolidated SG&A expenses for the second quarter of 2008 were $36.3 million, or 41.4% of consolidated net sales, compared to $25.7 million, or 36.3% of consolidated net sales, in the second quarter of 2007. Excluding the aforementioned $6.7 million non-cash, fixed asset impairment charge, adjusted consolidated SG&A would have been 33.5% for the second quarter of 2008. SG&A for the Infant & Juvenile segment increased to 20.4% of sales in the second quarter of 2008 from 18.4% of sales in the prior year quarter, primarily due to higher product development expenses and additional promotional costs to support the growth in this segment. SG&A for the Gift segment increased as a percentage of sales to 92.7% in the second quarter of 2008 from 55.8% in the prior-year quarter, primarily as a result of the aforementioned impairment charge. Excluding this charge, adjusted SG&A as a percentage of sales for the Gift segment would have been 64.8% in the second quarter of 2008.
As a result of the foregoing, consolidated net loss was $12.1 million, or ($0.57) per basic and diluted share, for the second quarter ended June 30, 2008, compared to consolidated net income of $0.4 million, or $0.02 per diluted share, for the same period in 2007. As discussed above, the 2008 results include certain unusual, primarily non-cash, charges totaling approximately $10.4 million (pre-tax). After excluding these charges, the Company’s adjusted consolidated pre-tax income was $0.3 million in the second quarter of 2008, as compared to pre-tax income of $1.5 million in the same period in the prior year.
First Half of 2008
Consolidated net sales for the first half of 2008 increased 12.2% to $163.6 million, compared to $145.8 million for the first half of 2007, due to the LaJobi and CoCaLo acquisitions and organic sales growth at Sassy and Kids Line, partially offset by softness in the gift segment. Net sales for the Company’s Infant & Juvenile segment increased 37.4% to $103.8 million, compared to $75.6 million in the first half of 2007, driven by the inclusion of sales from our acquired businesses, as well as aggregate 8.1% sales growth from Kids Line and Sassy related to new product introductions and growth in the international market. Net sales for the Company’s Gift segment decreased 14.9% to $59.8 million for the first half of 2008, compared to $70.2 million for the first half of 2007, primarily as a result of a decrease in sales of the Shining Stars product line as compared to the same period last year and overall softness in the gift market due to the economic slowdown.
Consolidated net loss for the first half of 2008 was $10.1 million, or ($0.48) per basic and diluted share, compared to consolidated net income of $2.9 million, or $0.14 per diluted share, for the same period in 2007. The 2008 results include the aforementioned unusual charges totaling approximately $10.4 million. Excluding these charges, adjusted consolidated pre-tax income for the six months ended June 30, 2008 was $3.2 million, as compared to consolidated pre-tax income of $5.3 million in the comparable prior year period.
Conference Call Information
The conference call, which will be held at 10:00 a.m. ET on Tuesday, August 19, 2008, may be accessed by dialing 800-254-5933 or 973-409-9255, access code: 60012738. Additionally, a webcast of the call can be accessed at http://www.russberrie.com/investorrelations/ or at www.earnings.com. A replay of the call will be available through August 26, 2008, by dialing 800-642-1687 or 706-645-9291, access code: 60012738. In addition, the webcast of the call will be archived online shortly after the conference call for 90 days.

 

3


 

Non-GAAP Information
In this release, certain financial measures for the three and six months ended June 30, 2008, including gift segment and consolidated gross profit, gift segment and consolidated SG&A and consolidated (loss)/income before provision for income tax, are presented both in accordance with United States generally accepted accounting principles (“GAAP”) and also on a non-GAAP basis. These non-GAAP measures are not based on any comprehensive set of accounting rules or principles. We believe that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. However, the Company believes that the non-GAAP measures presented in this release are useful to investors as they enable the Company and its investors to evaluate and compare the Company’s results from operations and cash resources generated from its business in a more meaningful and consistent manner (by excluding specific items which are not reflective of ongoing operating results in the current period) and provides an analysis of operating results using the same measures used by the Company’s chief operating decision makers to measure the performance of the Company. These non-GAAP financial measures result largely from our management’s determination that the facts and circumstances surrounding the excluded charges are not indicative of the ordinary course of the ongoing operation of our business. As a result, the non-GAAP financial measures presented by us in this release may not be comparable to similarly titled measures reported by other companies, and are included only as supplementary measures of financial performance. This data is furnished to provide additional information and should not be considered in isolation as a substitute for measures of performance prepared in accordance with GAAP. Reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are included in the schedules attached to this press release. Such reconciliations indicate the specific items excluded from: gross profit; selling, general and administrative expense; and other expense to arrive at the non-GAAP adjusted financial measures presented.
About Russ Berrie and Company, Inc.
Russ Berrie and Company, Inc. and its subsidiaries engage in the design, development and distribution of branded products through its Infant & Juvenile segment and Gift segment. Its design-led products are sold primarily through mass market, toy, specialty, food, drug and independent retailers worldwide.
The Infant & Juvenile segment sells its products under the Sassy® and KidsLine® brand names and select private label programs. The Kids Line division designs and markets infant bedding and related nursery accessories. The Sassy division offers products and collections such as infant development toys, teething, feeding, bathing and baby care products. The businesses also license brands for select categories and markets including Disney®, Leap Frog™ and Carter’s®. In April 2008, the Company expanded its Infant & Juvenile business through the acquisitions of LaJobi Industries, Inc and CoCaLo, Inc. LaJobi is a leading designer, manufacturer, marketer and distributor of branded infant furniture and related products. LaJobi also licenses brands such as Graco® for cribs and Serta® for crib mattresses. CoCaLo is a leading manufacturer and distributor of infant bedding and accessory products under the brands of CoCaLo Baby, CoCaLo Couture and Baby Martex®.
The Gift segment encompasses seasonal and everyday plush and other gift products. The Gift segment markets its products primarily under the RUSS® and APPLAUSE® brand names and also produces product in select markets and categories under licenses that include Shining Stars®, Raggedy Ann™, Curious George™, Simpsons™ and a variety of other well-recognized trademarks.

 

4


 

More information about the Company can be found at: www.russberrie.com.
Note: This press release contains certain forward-looking statements. Additional written and oral forward-looking statements may be made by the Company from time to time in Securities and Exchange Commission (SEC) filings and otherwise. The Private Securities Litigation Reform Act of 1995 provides a safe-harbor for forward-looking statements. These statements may be identified by the use of forward-looking words or phrases including, but not limited to, “anticipate”, “believe”, “expect”, “project”, “intend”, “may”, “planned”, “potential”, “should”, “will” or “would”. The Company cautions readers that results predicted by forward-looking statements, including, without limitation, those relating to the Company’s future business prospects, revenues, working capital, liquidity, capital needs, order backlog, interest costs and income are subject to certain risks and uncertainties that could cause actual results to differ materially from those indicated in the forward-looking statements. Specific risks and uncertainties include, but are not limited to those set forth under Item 1A, “Risk Factors”, of the Company’s most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q filed with the SEC. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.
(tables to follow)

 

5


 

RUSS BERRIE AND COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in Thousands, Except Share and Per Share Data)
(Unaudited)
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2008     2007     2008     2007  
Net sales
  $ 87,693     $ 70,714     $ 163,617     $ 145,787  
 
                               
Cost of sales
    59,190       42,346       104,556       86,092  
 
                       
 
                               
Gross profit
    28,503       28,368       59,061       59,695  
 
                               
Selling, general and administrative expenses
    36,297       25,680       63,281       52,138  
 
                       
 
                               
Operating income
    (7,794 )     2,688       (4,220 )     7,557  
 
                               
Other expenses
    (2,378 )     (1,169 )     (2,977 )     (2,291 )
 
                       
 
                               
(Loss)/income before income tax provision
    (10,172 )     1,519       (7,197 )     5,266  
 
                               
Income tax provision
    1,967       1,154       2,942       2,355  
 
                       
 
                               
Net (loss)/income
  $ (12,139 )   $ 365     $ (10,139 )   $ 2,911  
 
                       
 
                               
Net (loss)/income per share:
                               
Basic
  $ (0.57 )   $ 0.02     $ (0.48 )   $ 0.14  
 
                       
Diluted
  $ (0.57 )   $ 0.02     $ (0.48 )   $ 0.14  
 
                       
 
                               
Weighted average shares:
                               
Basic
    21,300,000       21,080,000       21,300,000       21,078,000  
 
                       
Diluted
    21,300,000       21,228,000       21,300,000       21,191,000  
 
                       

 

6


 

RUSS BERRIE AND COMPANY, INC.
CONDENSED CONSOLIDATED BALANCE SHEET DATA
(Dollars in Thousands)
                 
    June 30,     December 31,  
    2008     2007  
    (Unaudited)     (Audited)  
 
               
Cash and cash equivalents
  $ 16,919     $ 21,925  
 
               
Accounts receivable, net
    64,354       64,544  
 
               
Inventories, net
    71,359       59,069  
 
               
Other current assets
    5,954       5,419  
 
               
Long-term assets
    238,175       191,018  
 
           
 
               
Total assets
  $ 396,761     $ 341,975  
 
           
 
               
 
               
               
Short-term debt
  $ 46,827     $ 34,844  
 
               
Other current liabilities
    48,921       52,980  
 
               
Long-term liabilities
    105,057       49,512  
 
           
 
               
Total liabilities
    200,805       137,336  
 
           
 
               
Shareholders’ equity
    195,956       204,639  
 
           
 
               
Total liabilities and shareholders’ equity
  $ 396,761     $ 341,975  
 
           

 

7


 

RUSS BERRIE AND COMPANY, INC.
RECONCILIATION OF CONSOLIDATED GROSS PROFIT, SG&A AND
(LOSS)/INCOME BEFORE PROVISION FOR INCOME TAX
(Dollars in Thousands, Except per Share Data)
(Unaudited)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2008     2007     2008     2007  
 
                               
Gross profit, as reported
  $ 28,503     $ 28,368     $ 59,061     $ 59,695  
 
                               
Exclude: Inventory charge
    1,643           1,643      
Exclude: Write-off of website costs
    1,015           1,015      
Exclude: Asset impairment charge
    342           342      
 
                       
Adjusted gross profit
  $ 31,503     $ 28,368     $ 62,061     $ 59,695  
 
                       
Adjusted gross profit margin
    35.7 %     40.1 %     37.9 %     40.9 %
 
                               
Selling, general and administrative expense, as reported
  $ 36,297     $ 25,680     $ 63,281     $ 52,138  
 
                               
Exclude: Asset impairment charge
    (6,700           (6,700 )      
 
                       
Adjusted selling, general and administrative expense
  $ 29,597     $ 25,680     $ 56,581     $ 52,138  
 
                       
 
                               
Adjusted SG&A as a percentage of sales
    33.8 %     36.3 %     34.6 %     35.8 %
 
                               
(Loss)/income before income tax provision, as reported
  $ (10,172 )   $ 1,519     $ (7,197 )   $ 5,266  
 
                               
Exclude: Inventory charge
    1,643           1,643      
Exclude: Write-off of website costs
    1,015           1,015      
Exclude: Asset impairment charge
    7,042           7,042      
Exclude: Interest expense
    728           728      
 
                       
Adjusted income before income tax provision
  $ 256     $ 1,519     $ 3,231     $ 5,266  
 
                       

 

8


 

RUSS BERRIE AND COMPANY, INC.
RECONCILIATION OF GIFT SEGMENT GROSS PROFIT AND SG&A
(Dollars in Thousands, Except per Share Data)
(Unaudited)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2008     2007     2008     2007  
 
                               
Gross profit, as reported
  $ 8,300     $ 14,304     $ 23,703     $ 30,754  
 
                               
Exclude: Inventory charge
    1,643           1,643      
Exclude: Write-off of website costs
    1,015           1,015      
Exclude: Asset impairment charge
    342           342      
 
                       
Adjusted gross profit
  $ 11,300     $ 14,304     $ 26,703     $ 30,754  
 
                       
Adjusted gross profit margin
    43.4 %     42.3 %     44.3 %     43.8 %
 
                               
Selling, general and administrative expense, as reported
  $ 23,593     $ 18,893     $ 43,260     $ 38,659  
 
                               
Exclude: Asset impairment charge
    (6,700           (6,700      
 
                       
Adjusted selling, general and administrative expense
  $ 16,893     $ 18,893     $ 36,560     $ 38,659  
 
                       
 
                               
Adjusted SG&A as a percentage of sales
    64.8 %     55.8 %     60.6 %     55.0 %

 

9

GRAPHIC 3 c74806p7480601.jpg GRAPHIC begin 644 c74806p7480601.jpg M_]C_X``02D9)1@`!``$!+`$L``#__@`?3$5!1"!496-H;F]L;V=I97,@26YC M+B!6,2XP,0#_VP"$``("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(" M`@("`@,#`@(#`@("`P0#`P,#!`0$`@,$!`0$!`,$!`,!`@("`@("`@("`@," M`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`__$`:(```$%`0$!`0$!```````````!`@,$!08'"`D*"P$``P$! M`0$!`0$!`0````````$"`P0%!@<("0H+$``"`0,#`@0#!04$!````7T!`@,` M!!$%$B$Q008346$'(G$4,H&1H0@C0K'!%5+1\"0S8G*""0H6%Q@9&B4F)R@I M*C0U-CH.$A8:' MB(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7 MV-G:X>+CY.7FY^CIZO'R\_3U]O?X^?H1``(!`@0$`P0'!00$``$"=P`!`@,1 M!`4A,08205$'87$3(C*!"!1"D:&QP0DC,U+P%6)RT0H6)#3A)?$7&!D:)BH*#A(6& MAXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76 MU]C9VN+CY.7FY^CIZO+S]/7V]_CY^O_``!$(`%``=@,!$0`"$0$#$0'_V@`, M`P$``A$#$0`_`/W[)QV_I0`F[VH`-WM0`;O:@#Y(^)_[=7[+'P;\=M\-?B!\ M5=.T?Q?;-:IJ>GVND>(=:@T.2\"/!#K>H:)I5W:Z7<>5)'*\,\JR11R*\B(K M*2`?4>B:YH_B31],\0>'M3L-:T+6;&VU/2-7TNZAO=.U'3[R)9[6\LKNW9HY M[>6)U971B"&H`U-WM0`;O:@`W>U`!N]J`#=[4`&[VH`-WM0`;O:@!0?PH`:W M6@!*`"@!D@?RY!$0)?+<1$]!(5.PGVW8H`_G&_9W_9D_99\1_#'XA^*OVQM9 MUS3?C/XO_:,\4?`V75-1UKQ!87WA?XDWR1WM@L5KI>;>?4[N[N;[4I=1UR*> MP**JOY<:NTX!]F_\$P/%^O\`@?P1XB_9Z\73WVK7'@WXY_&?P#X:OR56#2(/ M`5AX5U75=,:WFD\V.SN=2UO5KR$)N$3S21M@2)@#;R/UOQCVQ^&,T`%`!0`4 M`%`!0`4`%`#EZ?C0!\T_M3?M,>'OV6/A_:_$'Q)X8U[Q5976M66B1:9X=DL( MK_[1>R+'')_I\T:,NYP-JDL2<`!](\1^$/"MEXV^+/Q*^(MI>ZIH_A?3M4^QOI.B:'H5A<12: MEJL\&HZ=*[OYB$7ZH/)%O-.H!^:WBOQ-'[;P+X\_9VBU?QSX'U>^@\'>+OAAXKUFVO=/U[XKV'DWFEF.WGCDU/2 MFDL[BWFADAFC`/)/@Y\:=0\3>&?B#\7K^Z?P!X8TWQCXYN_%NM:C?>+[?P9) M\0?C[X@3Q'KU[XD_X5O9R^+/$5@FA>%/#6D:=X9TAM)BN%T.[GU?6;6WO197 M@![!\5[_`/:X^"?P)\'?M5?!W]L;_A8OPB;4-*L;#P]8>!;GP1H.E:9=:G=: M/9PV'@SQ5'=C4-&AU6U.G2)>10WA$J3@S*7F0`_5?X&_MC>!?&/[)WA3]I7X MJZUHOP]TYK*ZTWQE-_:0\-S>)?A-XLM]6661R%CC1%9F9B``"2<"@#\ZO%W_``4R^">G>)=3\*_"WP5\7_V@ MK[0YC!K.H_!SP4_B'P]8R+D.L>K3W=O]O42`J)[6&6VDP6BN)%Y(!Z7\#/V[ MO@7\7Q3\-/B@!^[^''Q5T)_"/B6\<(\DD6E;[B>SU&X5$9OLL=R MMT45G%N45F4`^M-;\1Z#X:@AN-=U:QTF&>4PP->3K#YTJH9'2)/O2%8U+MM! M"J,M@4`;43H\:21.KQNJO&Z,&1T=0R.C*2&5E(((."#D4`?EC_P5O_Y-Z\+_ M`/93?"O_`*+?%FNV>CZ%/O@=X"G\6^`- M(UKX%:5^SQHO[.MKJ_Q;\$Z#(8_C9\//C)H^F7WQ2DUVPUC?I'Q&U3PO\0=7 MDNK."]CGB@M;VXL[C;Y<#(!MY6/J?XJ?L&_M3?M*VWAW0/BG^V-H?B3X/65U M9:WI%IX>^%VG^&I;ZW-LW]G:G+X?\/SV.FS7PT^[D6!Y[RXB@$[-%&-[*0#C MM3_9\\`ZM^U[^SE^Q3Y%S>_`?]GCX.ZC\7-2\-:G,I'CSQIJVLWJW.J>)4A2 M.+47N-1NM,GFC\L1B&;4;6-8[>Z=*`/VTMK:WL;:WL[*W@L[.TABMK6TM8H[ M>VM;>%%CA@MX(E5(88XU551%"JJ@``"@#YBC_9,^'.E?M'Z7^TMX0N=5\"^* MO[`UG0_&?A_PJ;73?#/Q&;4HX8[._P#%5@L)66XM2C3N8%C:ZN+:PN)7$EF3 M<`'A7_!3_P`:^)/#?[-MGX-\*ZC)H^I?&KXE>#_A%<:I$QB:TT?Q'_:-]JT; M2J08X+NVT@V4^"-]O>W"9&^@#['^#7P=\"?`?X>^'OAK\/-%M-'T+0+&""22 M&&..^UK41$HO]=UJY4;[_5[VX#S332,QRX1`D4<:(!MY'F?[2W[*7PY_:9T/ M1[?Q&][X5\:>%M7TS6?!OQ-\+);VGC7PMG:BR9DM9TB<>3,7CBF M,-U&HGMT8`'?_$;X6GQSI>D6(U0^;I=E+ILTVJK/))?V\XLG-W-=:9):RP:@ MMYI]K<.8@L4^)(I(PCJT0'X'IVB:9%HFCZ9H\,LDL6EV-M8QRR[5DD6VA2(2 M,L8"(6VYV(%5<[5`4`4!MY6/S`_X*X$#]GKPN20`/B9X5)).``-1M.23T%`' MZ52>+/"EA:)->>)_#MG!'%&'FN=;TR"%2(\G,LETJ#A6.<]`3TH`_-;]MW]J M?POXU\%:K^RQ^SKJMA\7/C?\:(W\#_V9X'OK?6M,\(^'M1*)XEU3Q%K>GR26 M5BQTHW-N8FN`;:.XFN[HPPVP\\`^]?@?\,H/@Q\&?AQ\++>Z6\/@/P7I&@7% M_&IC2^U*TLE.J7\2$`I'`O\`A(M?U"XUG5-*TZ:PTRVTHVTMW*6,.G75P+F&#<$# M*0,!N`#Y>U?X!_\`!33XF^#O#?['WQ#@\&Z;\$-(NM`T;7/BY8ZAHMQ?:UX) M\,WMI/I4=Q-_;3:EJC6\-E9-!:_V+874\MC;+?S;!/*X'X'VO\7?$?BCX?\` M[9?["?PH\)^*?$6D?#_4O"_Q.TO7/"]KJMS%I/B&V\*^#5BT$Z[9(XBU*6T, M$4D;RH2KKN7&3D`7]KSX$?&.W^*WPY_:Z_9GM-/UKXL?#31[KPOXL^'^I3): MV_Q(\`3RW=S)I5M+)-%&VI0C4-301-)%)(+BVEMI!?`O]O/X,?% M[5E\!>)6U3X*?&6UE2QU;X4_%*!O#FL+JI!#V>AZC?1P6NM[F4F*'_1KV1&5 MS9H#0!]NT`?,'[7W[.T/[3GP1U[X;0:JOA[Q-;WVG>*O`VOOY@AT?QAH3RR: M9-=&!3*EE<07%Y8S20AI(H[]IHU>2%58`^6OA9^W;K7PINM&^#W[=7A#6O@U M\1;5$TK3OBE<6,E]\+OB)'9K]G36X_$&FK+;Z;>3B-'N'C,MFKRM)+)8[OLT M(!^F>D:OI.O:99:UH.J:=K.C:E`EUIVK:1>VVHZ9?VLF?+N;*^LY9(+J!L'$ MD;LI[&@#1H`?\$S?VIO"/@M7L-=_9F_:0U1O#VB>,-:T;25\9^!O M%R?ZN3_KG M)_Z":`/S*_X).?\`)LWB;_LN7Q*_EH=`'Z<4`?F=^T?_`,I#OV"/^P3\S2O%>G?\`$H\9:&P.Y&TO MQ%9J+A8E?YOLEQ]HM'8`R0/B@#\_/^$D^/'_``3L^(7@'P_\0O'^K?&W]D#Q M_P"(K+P5IGBWQ6&E\=?"/5]0#?V;;ZGJ0+&[TR...63:6>WGM;&Y-M#83P+! M=`;>1^PP(P,$8Z@CI@\@CV-`')>-_`7@KXD^';[PCX_\+:'XN\-:C&T=YHVO MZ?;ZA9ON5D6:-)T)MKI`[&.XA:.6)L-&ZL`0`?EE\2/V6?B[^QA9ZW\9OV*/ M'.OS>"O#XN?$OCG]FOQE>WGB3PIJVB68>[U>?PFT\IN(+R&T%Q*8@RZ@Z1L8 M+^5T2TG`V^1^C/P"^,WAW]H'X0^"/BYX7BDM--\7Z5]IFTR>1);G1=7L[B;3 MM%_P#LIOA7 M_P!.5I0!^I4/^IA_ZY1?^@+0!\C?MT_`;_AH3]FWQWX/TZV,OC#0K9?''@"2 M,8N8_%OAB*>[M;2V<`F.74[!]1TK<"-O]J!\Y08`%_8?^/8_:(_9K\$^,[^X M$GB_1[*7P7X_B8XN(O%_AF"*TO+NYC+$Q2:G9-8:MM.-HU7;_`<`'@G_``2< M_P"39O$W_9@:IX'\=?!CQK>^%];\)>(KJS?6+[1XF$.G^+[6&U.W^R;R[C MNXE$;W`C5+:1I2M]#N`/IJ@#\MO^"J6N6FO?"?X=?L^Z(L6J?$SXV_%;P;IO MA+080LU_#9Z5J2RW^NM"K;[>SCO+C3[,S$*I%_-\VR&4H`?4OBK]ICPQ\,?V M@?A7^SCXLT/5-*?XE^$;F]\)_$2]N;2V\+:GXDTR5?'#XD>&OA#\(_B#\1/%MU:VFB>%_"VK7LJ73*JZ MA>/:26^F:-`C?ZZ\U'49K6RAA`)>2[1>A-`'RK_P3$\%ZYX)_8V^&D6OVCZ? M>>)KKQ-XTM;&2,PR0:/XEUV[O-$D*'[J76EK:WJ<#]W>Q\4!^!^@*]/QH`^' MOV]?V??'_P"T;\)]$\%_#IM!76=/\9Z'KT__``D&I2Z79_8=/O()Y_+GAL[D MM-LC;";!GUH`^W(U*1QH>"D:*<=`54`X]LB@!]`'Y\_L]?LX?$S]GS]J+X^: MEX>MM$E_9K^,TD?C'3K2+5T@U7PKX[9EN[JW@T$P?+ILL^HZ]:[H9%'D)I8/ M_'L0`/P.:_X)>I!I/PA^,G@U!Y5UX)_::^+&@7<)8B2,PMHC0ET8`IE"5')R M8VYSD``_2N@#\VOCK!%J_P#P4<_8GL(B3/H'@7XV>([M4=5,=I=>'KRPM)&7 M:3L:ZMI5YV@X.#D&@#N/VCOV.=3^('C_`$C]H#X">/Y/@I^T7X?M%L/^$HBM M3=>&O'.E1I%#'HWCG3(XY!=1+;1I`+HV]X&ACBBN+6X%O:M:`'FB^(/^"L!L MAX;/@']ER'4,?93\1#K>NFS49V'4?[#75FD\XK\^W^S=F3_Q[X^2@-O*QZ/^ MSS^QGJ'@7XB7O[07Q_\`B'<_&_\`:'U*TEL;7Q%/;&R\*>!-.G26&33/`VCL MJ+;#[---`+H6]FJ17,Z06L!N;A[D#;Y'MO[27[-O@']IOP"?!7C/[9I>H:9> MIK7@SQGHK+!XC\$^(X`/L^L:/<97*G:J7%JS!)XU7F.:*&:``^0-&T[_`(*E M?"&W7PCITGP&_:+T"PB2UT3QIXLO]6\,>+VM(LK`_B&,:EIRW5V(@HD8MJ$K MM\SWDS%F(`RS_8__`&@?VC?%.@>*OVY?B/X:U'P3X9U&/6-#_9Z^%"7UEX&G MU&)I#!-XMU6Y6.XU0(KE&C\R^E:.1XHKZ&*6:.8#\#]0+>WM[2""TM((;6UM MH8K>VMK>)(+>WMX46.&""&)52&&.-5140!550``!0!87I^-`"-UH`2@`H`*` M/R+\0^+-7_X)\_M+?%/QQXI\,:YJW[*O[2>NV?C'4?&'AS39M4D^%GQ-D6== M8_MFQM$+_P!G:C=7%U.P`#RPRVOV3SY["XMY@-O(^HM=_P""A_[&N@>&I?$[ M?'3PIJUNELUQ!I&@KJ.J>);MMI:.UB\/160O+>YD.%`NXK9%)S*Z*"P`/%/V M4='^('[0?[0WC/\`;;^(/A#5O`'A&3P7#\+_`-G_`,(>(4:WUUO![7O]HZIX MOU*S/_'LU[,;@PN,I+_;%VL326]K!<7('X'Z>T`%`!0`4`%`!0`4`.7I^-`" MD4`)M'O0`;1[T`&T>]`%:]L++4;2YT_4;.UO["[A>WN[&]MX;JSNH)!MD@N; M:=&CFA9204=2"#@B@#QO2OV9_P!G;0=<_P"$ET7X%_"32M?$OVA-6L?A[X5M MKV&?<&\^":+2P;:;<`=\6QL\YH`]NQ]:`$VCWH`-H]Z`#:/>@`VCWH`-H]Z` ..#:/>@`VCWH`4#%`'_]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----