Fair Value Measurements (Tables)
|
9 Months Ended |
Sep. 30, 2012
|
Book Values and Fair Values of Long-term Debt |
| | | September 30, 2012 | | December 31, 2011 | | | | Book Value | | Fair Value | | Book Value | | Fair Value | | | | (in millions) | | Long-term Debt | | $ | 17,227 | | $ | 20,457 | | $ | 16,516 | | $ | 19,259 |
|
Other Temporary Investments |
| | | | | September 30, 2012 | | | | | | | | | Gross | | Gross | | Estimated | | | | | | | | | Unrealized | | Unrealized | | Fair | | Other Temporary Investments | | Cost | | Gains | | Losses | | Value | | | | | | (in millions) | | | Restricted Cash (a) | | $ | 197 | | $ | - | | $ | - | | $ | 197 | | | Fixed Income Securities: | | | | | | | | | | | | | | | | Mutual Funds | | | 64 | | | 1 | | | - | | | 65 | | | Equity Securities - Mutual Funds | | | 11 | | | 5 | | | - | | | 16 | | | Total Other Temporary Investments | | $ | 272 | | $ | 6 | | $ | - | | $ | 278 | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2011 | | | | | | | | | Gross | | Gross | | Estimated | | | | | | | | | Unrealized | | Unrealized | | Fair | | | Other Temporary Investments | | Cost | | Gains | | Losses | | Value | | | | | | | (in millions) | | | Restricted Cash (a) | | $ | 216 | | $ | - | | $ | - | | $ | 216 | | | Fixed Income Securities: | | | | | | | | | | | | | | | | Mutual Funds | | | 64 | | | - | | | - | | | 64 | | | Equity Securities - Mutual Funds | | | 11 | | | 3 | | | - | | | 14 | | | Total Other Temporary Investments | | $ | 291 | | $ | 3 | | $ | - | | $ | 294 | | | | | | | | | | | | | | | | | | | | (a) | Primarily represents amounts held for the repayment of debt. |
|
Debt and Equity Securities Within Other Temporary Investments |
| | Three Months Ended September 30, | | Nine Months Ended September 30, | | | 2012 | | 2011 | | 2012 | | 2011 | | | (in millions) | | Proceeds from Investment Sales | $ | - | | $ | 21 | | $ | - | | $ | 268 | | Purchases of Investments | | - | | | - | | | 1 | | | 153 | | Gross Realized Gains on Investment Sales | | - | | | 4 | | | - | | | 4 | | Gross Realized Losses on Investment Sales | | - | | | - | | | - | | | - |
|
Total Accumulated Other Comprehensive Income (Loss) Activity for Other Temporary Investments |
| Total Accumulated Other Comprehensive Income (Loss) Activity for Other Temporary Investments | | Three Months Ended September 30, 2012 | | | | | | | | | | | | | (in millions) | | Balance in AOCI as of June 30, 2012 | | $ | 3 | | Changes in Fair Value Recognized in AOCI | | | 1 | | Amount of (Gain) or Loss Reclassified from AOCI to Statement of Income: | | | | | | | Interest Income | | | - | | Balance in AOCI as of September 30, 2012 | | $ | 4 |
| Total Accumulated Other Comprehensive Income (Loss) Activity for Other Temporary Investments | | Nine Months Ended September 30, 2012 | | | | | | | | | | | | | (in millions) | | Balance in AOCI as of December 31, 2011 | | $ | 2 | | Changes in Fair Value Recognized in AOCI | | | 2 | | Amount of (Gain) or Loss Reclassified from AOCI to Statement of Income: | | | | | | | Interest Income | | | - | | Balance in AOCI as of September 30, 2012 | | $ | 4 |
|
Nuclear Trust Fund Investments |
| | | | September 30, 2012 | | December 31, 2011 | | | | | Estimated | | Gross | | Other-Than- | | Estimated | | Gross | | Other-Than- | | | | Fair | Unrealized | Temporary | Fair | Unrealized | Temporary | | | | Value | Gains | Impairments | Value | Gains | Impairments | | | | | (in millions) | | Cash and Cash Equivalents | | $ | 13 | | $ | - | | $ | - | | $ | 18 | | $ | - | | $ | - | | Fixed Income Securities: | | | | | | | | | | | | | | | | | | | | | United States Government | | | 693 | | | 108 | | | (1) | | | 544 | | | 61 | | | (1) | | | Corporate Debt | | | 36 | | | 6 | | | (1) | | | 54 | | | 5 | | | (2) | | | State and Local Government | | | 226 | | | 1 | | | (1) | | | 330 | | | - | | | (2) | | | Subtotal Fixed Income Securities | | 955 | | | 115 | | | (3) | | | 928 | | | 66 | | | (5) | | Equity Securities - Domestic | | | 732 | | | 291 | | | (78) | | | 646 | | | 215 | | | (80) | | Spent Nuclear Fuel and | | | | | | | | | | | | | | | | | | | | | Decommissioning Trusts | | $ | 1,700 | | $ | 406 | | $ | (81) | | $ | 1,592 | | $ | 281 | | $ | (85) |
|
Securities Activity Within the Decommissioning and SNF Trusts |
| | Three Months Ended September 30, | | Nine Months Ended September 30, | | | 2012 | | 2011 | | 2012 | | 2011 | | | (in millions) | | Proceeds from Investment Sales | $ | 182 | | $ | 361 | | $ | 699 | | $ | 826 | | Purchases of Investments | | 199 | | | 379 | | | 744 | | | 871 | | Gross Realized Gains on Investment Sales | | 2 | | | 18 | | | 7 | | | 30 | | Gross Realized Losses on Investment Sales | | 1 | | | 12 | | | 3 | | | 21 |
|
Contractual Maturities, Fair Value of Debt Securities in Nuclear Trusts |
| | Fair Value of | | | | Fixed Income | | | | Securities | | | | (in millions) | | | Within 1 year | $ | 136 | | | 1 year – 5 years | | 357 | | | 5 years – 10 years | | 265 | | | After 10 years | | 197 | | | Total | $ | 955 | |
|
Fair Value, Assets and Liabilities Measured on Recurring Basis |
Assets and Liabilities Measured at Fair Value on a Recurring Basis | September 30, 2012 | | | | | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | (in millions) | | | | | | | | | | | | | | | | | | Cash and Cash Equivalents (a) (e) | $ | 20 | | $ | 1 | | $ | - | | $ | 422 | | $ | 443 | | | | | | | | | | | | | | | | | | Other Temporary Investments | | | | | | | | | | | | | | | Restricted Cash (a) (e) | | 183 | | | 5 | | | - | | | 9 | | | 197 | Fixed Income Securities: | | | | | | | | | | | | | | | | Mutual Funds | | 65 | | | - | | | - | | | - | | | 65 | Equity Securities - Mutual Funds (b) | | 16 | | | - | | | - | | | - | | | 16 | Total Other Temporary Investments | | 264 | | | 5 | | | - | | | 9 | | | 278 | | | | | | | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | | | | | Risk Management Commodity Contracts (c) (f) | | 47 | | | 1,076 | | | 166 | | | (778) | | | 511 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges (c) | | 9 | | | 37 | | | 2 | | | (15) | | | 33 | Fair Value Hedges | | - | | | 2 | | | - | | | - | | | 2 | De-designated Risk Management Contracts (d) | | - | | | - | | | - | | | 19 | | | 19 | Total Risk Management Assets | | 56 | | | 1,115 | | | 168 | | | (774) | | | 565 | | | | | | | | | | | | | | | | | | Spent Nuclear Fuel and Decommissioning Trusts | | | | | | | | | | | | | | | Cash and Cash Equivalents (e) | | - | | | 5 | | | - | | | 8 | | | 13 | Fixed Income Securities: | | | | | | | | | | | | | | | | United States Government | | - | | | 693 | | | - | | | - | | | 693 | | Corporate Debt | | - | | | 36 | | | - | | | - | | | 36 | | State and Local Government | | - | | | 226 | | | - | | | - | | | 226 | | | Subtotal Fixed Income Securities | | - | | | 955 | | | - | | | - | | | 955 | Equity Securities - Domestic (b) | | 732 | | | - | | | - | | | - | | | 732 | Total Spent Nuclear Fuel and Decommissioning Trusts | | 732 | | | 960 | | | - | | | 8 | | | 1,700 | | | | | | | | | | | | | | | | | | Total Assets | $ | 1,072 | | $ | 2,081 | | $ | 168 | | $ | (335) | | $ | 2,986 | | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | | | | | Risk Management Commodity Contracts (c) (f) | $ | 42 | | $ | 994 | | $ | 64 | | $ | (797) | | $ | 303 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges (c) | | - | | | 47 | | | - | | | (15) | | | 32 | | Interest Rate/Foreign Currency Hedges | | - | | | 39 | | | - | | | - | | | 39 | Total Risk Management Liabilities | $ | 42 | | $ | 1,080 | | $ | 64 | | $ | (812) | | $ | 374 |
Assets and Liabilities Measured at Fair Value on a Recurring Basis | December 31, 2011 | | | | | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | (in millions) | | | | | | | | | | | | | | | | | | Cash and Cash Equivalents (a) | $ | 6 | | $ | - | | $ | - | | $ | 215 | | $ | 221 | | | | | | | | | | | | | | | | | | Other Temporary Investments | | | | | | | | | | | | | | | Restricted Cash (a) | | 191 | | | - | | | - | | | 25 | | | 216 | Fixed Income Securities: | | | | | | | | | | | | | | | | Mutual Funds | | 64 | | | - | | | - | | | - | | | 64 | Equity Securities - Mutual Funds (b) | | 14 | | | - | | | - | | | - | | | 14 | Total Other Temporary Investments | | 269 | | | - | | | - | | | 25 | | | 294 | | | | | | | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | | | | | Risk Management Commodity Contracts (c) (g) | | 47 | | | 1,299 | | | 147 | | | (945) | | | 548 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges (c) | | 15 | | | 23 | | | - | | | (18) | | | 20 | De-designated Risk Management Contracts (d) | | - | | | - | | | - | | | 28 | | | 28 | Total Risk Management Assets | | 62 | | | 1,322 | | | 147 | | | (935) | | | 596 | | | | | | | | | | | | | | | | | | Spent Nuclear Fuel and Decommissioning Trusts | | | | | | | | | | | | | | | Cash and Cash Equivalents (e) | | - | | | 5 | | | - | | | 13 | | | 18 | Fixed Income Securities: | | | | | | | | | | | | | | | | United States Government | | - | | | 544 | | | - | | | - | | | 544 | | Corporate Debt | | - | | | 54 | | | - | | | - | | | 54 | | State and Local Government | | - | | | 330 | | | - | | | - | | | 330 | | | Subtotal Fixed Income Securities | | - | | | 928 | | | - | | | - | | | 928 | Equity Securities - Domestic (b) | | 646 | | | - | | | - | | | - | | | 646 | Total Spent Nuclear Fuel and Decommissioning Trusts | | 646 | | | 933 | | | - | | | 13 | | | 1,592 | | | | | | | | | | | | | | | | | | Total Assets | $ | 983 | | $ | 2,255 | | $ | 147 | | $ | (682) | | $ | 2,703 | | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | | | | | Risk Management Commodity Contracts (c) (g) | $ | 43 | | $ | 1,209 | | $ | 78 | | $ | (1,052) | | $ | 278 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges (c) | | - | | | 43 | | | - | | | (18) | | | 25 | | Interest Rate/Foreign Currency Hedges | | - | | | 42 | | | - | | | - | | | 42 | Total Risk Management Liabilities | $ | 43 | | $ | 1,294 | | $ | 78 | | $ | (1,070) | | $ | 345 |
(a) Amounts in ''Other'' column primarily represent cash deposits in bank accounts with financial institutions or with third parties. Level 1 amounts primarily represent investments in money market funds. (b) Amounts represent publicly traded equity securities and equity-based mutual funds. (c) Amounts in ''Other'' column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for ''Derivatives and Hedging.'' (d) Represents contracts that were originally MTM but were subsequently elected as normal under the accounting guidance for ''Derivatives and Hedging.'' At the time of the normal election, the MTM value was frozen and no longer fair valued. This MTM value will be amortized into revenues over the remaining life of the contracts. (e) Amounts in ''Other'' column primarily represent accrued interest receivables from financial institutions. Level 2 amounts primarily represent investments in money market funds. (f) The September 30, 2012 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 1 matures $12 million in periods 2013-2015 and ($7) million in periods 2016-2018; Level 2 matures $59 million in periods 2013-2015, $14 million in periods 2016-2017 and $9 million in periods 2018-2030; Level 3 matures $7 million in 2012, $35 million in periods 2013-2015, $31 million in periods 2016-2017 and $29 million in periods 2018-2030. Risk management commodity contracts are substantially comprised of power contracts. (g) The December 31, 2011 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 1 matures $3 million in 2012, $7 million in periods 2013-2015 and ($6) million in periods 2016-2018; Level 2 matures $21 million in 2012, $50 million in periods 2013-2015, $11 million in periods 2016-2017 and $8 million in periods 2018-2030; Level 3 matures ($19) million in 2012, $44 million in periods 2013-2015, $18 million in periods 2016-2017 and $26 million in periods 2018-2030. Risk management commodity contracts are substantially comprised of power contracts. |
Changes in Fair Value of Net Trading Derivatives and Other Investments |
| | | | Net Risk Management | | Three Months Ended September 30, 2012 | | Assets (Liabilities) | | | | | (in millions) | | Balance as of June 30, 2012 | | $ | 97 | | Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b) | | | (5) | | Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) | | | | | | Relating to Assets Still Held at the Reporting Date (a) | | | 7 | | Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income | | | 5 | | Purchases, Issuances and Settlements (c) | | | 4 | | Transfers into Level 3 (d) (f) | | | (3) | | Transfers out of Level 3 (e) (f) | | | (1) | | Changes in Fair Value Allocated to Regulated Jurisdictions (g) | | | - | | Balance as of September 30, 2012 | | $ | 104 |
| | | | Net Risk Management | | Three Months Ended September 30, 2011 | | Assets (Liabilities) | | | | | (in millions) | | Balance as of June 30, 2011 | | $ | 77 | | Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b) | | | (16) | | Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) | | | | | | Relating to Assets Still Held at the Reporting Date (a) | | | (5) | | Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income | | | - | | Purchases, Issuances and Settlements (c) | | | 3 | | Transfers into Level 3 (d) (f) | | | 5 | | Transfers out of Level 3 (e) (f) | | | (1) | | Changes in Fair Value Allocated to Regulated Jurisdictions (g) | | | 1 | | Balance as of September 30, 2011 | | $ | 64 |
| | | | Net Risk Management | | Nine Months Ended September 30, 2012 | | Assets (Liabilities) | | | | | (in millions) | | Balance as of December 31, 2011 | | $ | 69 | | Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b) | | | (16) | | Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) | | | | | | Relating to Assets Still Held at the Reporting Date (a) | | | 20 | | Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income | | | 2 | | Purchases, Issuances and Settlements (c) | | | 33 | | Transfers into Level 3 (d) (f) | | | 10 | | Transfers out of Level 3 (e) (f) | | | (21) | | Changes in Fair Value Allocated to Regulated Jurisdictions (g) | | | 7 | | Balance as of September 30, 2012 | | $ | 104 |
| | | | Net Risk Management | | Nine Months Ended September 30, 2011 | | Assets (Liabilities) | | | | | (in millions) | | Balance as of December 31, 2010 | | $ | 85 | | Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b) | | | (11) | | Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) | | | | | | Relating to Assets Still Held at the Reporting Date (a) | | | - | | Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income | | | - | | Purchases, Issuances and Settlements (c) | | | 5 | | Transfers into Level 3 (d) (f) | | | 9 | | Transfers out of Level 3 (e) (f) | | | (12) | | Changes in Fair Value Allocated to Regulated Jurisdictions (g) | | | (12) | | Balance as of September 30, 2011 | | $ | 64 |
(a) Included in revenues on our condensed statements of income. (b) Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract. (c) Represents the settlement of risk management commodity contracts for the reporting period. (d) Represents existing assets or liabilities that were previously categorized as Level 2. (e) Represents existing assets or liabilities that were previously categorized as Level 3. (f) Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred. (g) Relates to the net gains (losses) of those contracts that are not reflected on our condensed statements of income. These net gains (losses) are recorded as regulatory liabilities/assets. |
Significant Unobservable Inputs for Level 3 |
| | Fair Value | | Valuation | | Significant | | Input/Range | | Assets | | Liabilities | Technique | Unobservable Input | | Low | | High | | | (in millions) | | | | | | | | | | | Energy Contracts | | $ | 160 | | $ | 57 | | Discounted Cash Flow | | Forward Market Price (a) | | $ | 10.45 | | $ | 117.64 | | | | | | | | | | | Counterparty Credit Risk (b) | | | 457 | FTRs | | | 8 | | | 7 | | Discounted Cash Flow | | Forward Market Price (a) | | | (7.71) | | | 9.92 | Total | | $ | 168 | | $ | 64 | | | | | | | | | | |
- Represents market prices in dollars per MWh.
- Represents average price of credit default swaps used to calculate counterparty credit risk, reported in basis points.
|
Appalachian Power Co [Member]
|
|
Book Values and Fair Values of Long-term Debt |
| | | September 30, 2012 | | December 31, 2011 | | Company | | Book Value | | Fair Value | | Book Value | | Fair Value | | | | (in thousands) | | APCo | | $ | 3,702,283 | | $ | 4,597,740 | | $ | 3,726,251 | | $ | 4,431,912 | | I&M | | | 2,109,630 | | | 2,431,912 | | | 2,057,675 | | | 2,339,344 | | OPCo | | | 3,860,242 | | | 4,589,998 | | | 4,054,148 | | | 4,665,739 | | PSO | | | 949,884 | | | 1,187,155 | | | 947,364 | | | 1,123,306 | | SWEPCo | | | 2,046,139 | | | 2,424,311 | | | 1,728,637 | | | 2,019,094 |
|
Fair Value, Assets and Liabilities Measured on Recurring Basis |
Assets and Liabilities Measured at Fair Value on a Recurring Basis | September 30, 2012 | APCo | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | (in thousands) | | | | | | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | | | | | Risk Management Commodity Contracts (a) (f) | $ | 4,301 | | $ | 219,033 | | $ | 23,357 | | $ | (178,608) | | $ | 68,083 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges (a) | | - | | | 1,306 | | | 289 | | | (670) | | | 925 | De-designated Risk Management Contracts (b) | | - | | | - | | | - | | | 590 | | | 590 | Total Risk Management Assets | $ | 4,301 | | $ | 220,339 | | $ | 23,646 | | $ | (178,688) | | $ | 69,598 | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | | | | | Risk Management Commodity Contracts (a) (f) | $ | 1,931 | | $ | 209,732 | | $ | 12,606 | | $ | (186,641) | | $ | 37,628 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges (a) | | - | | | 2,173 | | | - | | | (670) | | | 1,503 | Total Risk Management Liabilities | $ | 1,931 | | $ | 211,905 | | $ | 12,606 | | $ | (187,311) | | $ | 39,131 |
Assets and Liabilities Measured at Fair Value on a Recurring Basis | December 31, 2011 | APCo | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | (in thousands) | | | | | | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | | | | | Risk Management Commodity Contracts (a) (f) | $ | 4,680 | | $ | 302,128 | | $ | 25,423 | | $ | (255,324) | | $ | 76,907 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges (a) | | - | | | 1,095 | | | - | | | (664) | | | 431 | De-designated Risk Management Contracts (b) | | - | | | - | | | - | | | 1,533 | | | 1,533 | Total Risk Management Assets | $ | 4,680 | | $ | 303,223 | | $ | 25,423 | | $ | (254,455) | | $ | 78,871 | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | | | | | Risk Management Commodity Contracts (a) (f) | $ | 2,535 | | $ | 291,194 | | $ | 23,379 | | $ | (279,997) | | $ | 37,111 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges (a) | | - | | | 3,009 | | | 73 | | | (664) | | | 2,418 | Total Risk Management Liabilities | $ | 2,535 | | $ | 294,203 | | $ | 23,452 | | $ | (280,661) | | $ | 39,529 |
(a) Amounts in “Other” column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.” (b) Represents contracts that were originally MTM but were subsequently elected as normal under the accounting guidance for “Derivatives and Hedging.” At the time of the normal election, the MTM value was frozen and no longer fair valued. This MTM value will be amortized into revenues over the remaining life of the contracts. (c) Amounts in “Other” column primarily represent cash deposits with third parties. Level 1 and Level 2 amounts primarily represent investments in money market funds. (d) Amounts in “Other” column primarily represent accrued interest receivables from financial institutions. Level 2 amounts primarily represent investments in money market funds. (e) Amounts represent publicly traded equity securities and equity-based mutual funds. (f) Substantially comprised of power contracts for APCo, I&M and OPCo and coal contracts for PSO and SWEPCo. |
Changes in Fair Value of Net Trading Derivatives and Other Investments |
Three Months Ended September 30, 2012 | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in thousands) | Balance as of June 30, 2012 | | $ | 12,864 | | $ | 9,049 | | $ | 18,969 | | $ | - | | $ | - | Realized Gain (Loss) Included in Net Income | | | | | | | | | | | | | | | | | (or Changes in Net Assets) (a) (b) | | | (3,540) | | | (2,440) | | | (5,024) | | | - | | | - | Unrealized Gain (Loss) Included in Net | | | | | | | | | | | | | | | | | Income (or Changes in Net Assets) Relating | | | | | | | | | | | | | | | | | to Assets Still Held at the Reporting Date (a) | | | - | | | - | | | (1,030) | | | - | | | - | Realized and Unrealized Gains (Losses) | | | | | | | | | | | | | | | | | Included in Other Comprehensive Income | | | 403 | | | 277 | | | 571 | | | - | | | - | Purchases, Issuances and Settlements (c) | | | 929 | | | 635 | | | 1,299 | | | - | | | - | Transfers into Level 3 (d) (f) | | | 654 | | | 460 | | | 964 | | | - | | | - | Transfers out of Level 3 (e) (f) | | | (287) | | | (202) | | | (423) | | | - | | | - | Changes in Fair Value Allocated to Regulated | | | | | | | | | | | | | | | | | Jurisdictions (g) | | | 17 | | | (193) | | | 253 | | | - | | | - | Balance as of September 30, 2012 | | $ | 11,040 | | $ | 7,586 | | $ | 15,579 | | $ | - | | $ | - |
Three Months Ended September 30, 2011 | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in thousands) | Balance as of June 30, 2011 | | $ | 5,321 | | $ | 3,150 | | $ | 6,759 | | $ | - | | $ | - | Realized Gain (Loss) Included in Net Income | | | | | | | | | | | | | | | | | (or Changes in Net Assets) (a) (b) | | | (4,553) | | | (2,904) | | | (6,138) | | | - | | | - | Unrealized Gain (Loss) Included in Net | | | | | | | | | | | | | | | | | Income (or Changes in Net Assets) Relating | | | | | | | | | | | | | | | | | to Assets Still Held at the Reporting Date (a) | | | - | | | - | | | (939) | | | - | | | - | Realized and Unrealized Gains (Losses) | | | | | | | | | | | | | | | | | Included in Other Comprehensive Income | | | (7) | | | (7) | | | (13) | | | - | | | - | Purchases, Issuances and Settlements (c) | | | 358 | | | 297 | | | 599 | | | - | | | - | Transfers into Level 3 (d) (f) | | | - | | | - | | | - | | | - | | | - | Transfers out of Level 3 (e) (f) | | | (259) | | | (154) | | | (330) | | | - | | | - | Changes in Fair Value Allocated to Regulated | | | | | | | | | | | | | | | | | Jurisdictions (g) | | | (91) | | | 112 | | | 1,103 | | | - | | | - | Balance as of September 30, 2011 | | $ | 769 | | $ | 494 | | $ | 1,041 | | $ | - | | $ | - |
Nine Months Ended September 30, 2012 | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in thousands) | Balance as of December 31, 2011 | | $ | 1,971 | | $ | 1,263 | | $ | 2,666 | | $ | - | | $ | - | Realized Gain (Loss) Included in Net Income | | | | | | | | | | | | | | | | | (or Changes in Net Assets) (a) (b) | | | (5,108) | | | (3,488) | | | (7,316) | | | - | | | - | Unrealized Gain (Loss) Included in Net | | | | | | | | | | | | | | | | | Income (or Changes in Net Assets) Relating | | | | | | | | | | | | | | | | | to Assets Still Held at the Reporting Date (a) | | | - | | | - | | | 4,973 | | | - | | | - | Realized and Unrealized Gains (Losses) | | | | | | | | | | | | | | | | | Included in Other Comprehensive Income | | | 312 | | | 211 | | | 435 | | | - | | | - | Purchases, Issuances and Settlements (c) | | | 10,605 | | | 7,325 | | | 15,375 | | | - | | | - | Transfers into Level 3 (d) (f) | | | 4,142 | | | 2,749 | | | 5,789 | | | - | | | - | Transfers out of Level 3 (e) (f) | | | (4,910) | | | (3,193) | | | (6,733) | | | - | | | - | Changes in Fair Value Allocated to Regulated | | | | | | | | | | | | | | | | | Jurisdictions (g) | | | 4,028 | | | 2,719 | | | 390 | | | - | | | - | Balance as of September 30, 2012 | | $ | 11,040 | | $ | 7,586 | | $ | 15,579 | | $ | - | | $ | - |
Nine Months Ended September 30, 2011 | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in thousands) | Balance as of December 31, 2010 | | $ | 5,131 | | $ | 3,108 | | $ | 6,583 | | $ | 1 | | $ | 2 | Realized Gain (Loss) Included in Net Income | | | | | | | | | | | | | | | | | (or Changes in Net Assets) (a) (b) | | | (2,373) | | | (1,401) | | | (3,007) | | | - | | | - | Unrealized Gain (Loss) Included in Net | | | | | | | | | | | | | | | | | Income (or Changes in Net Assets) Relating | | | | | | | | | | | | | | | | | to Assets Still Held at the Reporting Date (a) | | | - | | | - | | | 1,947 | | | - | | | - | Realized and Unrealized Gains (Losses) | | | | | | | | | | | | | | | | | Included in Other Comprehensive Income | | | (45) | | | (29) | | | (61) | | | - | | | - | Purchases, Issuances and Settlements (c) | | | 2,835 | | | 1,656 | | | 3,567 | | | - | | | - | Transfers into Level 3 (d) (f) | | | 1,299 | | | 764 | | | 1,638 | | | - | | | - | Transfers out of Level 3 (e) (f) | | | (3,057) | | | (1,834) | | | (3,908) | | | - | | | - | Changes in Fair Value Allocated to Regulated | | | | | | | | | | | | | | | | | Jurisdictions (g) | | | (3,021) | | | (1,770) | | | (5,718) | | | (1) | | | (2) | Balance as of September 30, 2011 | | $ | 769 | | $ | 494 | | $ | 1,041 | | $ | - | | $ | - |
(a) Included in revenues on the condensed statements of income. (b) Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract. (c) Represents the settlement of risk management commodity contracts for the reporting period. (d) Represents existing assets or liabilities that were previously categorized as Level 2. (e) Represents existing assets or liabilities that were previously categorized as Level 3. (f) Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred. (g) Relates to the net gains (losses) of those contracts that are not reflected on the condensed statements of income. These net gains (losses) are recorded as regulatory assets/liabilities. |
Significant Unobservable Inputs for Level 3 |
| APCo | | Fair Value | | Valuation | | Significant | | Forward Price Range | | | Assets | | Liabilities | Technique | Unobservable Input (a) | | Low | | High | | | | (in thousands) | | | | | | | | | | | | Energy Contracts | | $ | 21,300 | | $ | 10,451 | | Discounted Cash Flow | | Forward Market Price | | $ | 10.45 | | $ | 63.25 | | FTRs | | | 2,346 | | | 2,155 | | Discounted Cash Flow | | Forward Market Price | | | (3.81) | | | 9.92 | | Total | | $ | 23,646 | | $ | 12,606 | | | | | | | | | | |
(a) Represents market prices in dollars per MWh. |
Indiana Michigan Power Co [Member]
|
|
Book Values and Fair Values of Long-term Debt |
| | | September 30, 2012 | | December 31, 2011 | | Company | | Book Value | | Fair Value | | Book Value | | Fair Value | | | | (in thousands) | | APCo | | $ | 3,702,283 | | $ | 4,597,740 | | $ | 3,726,251 | | $ | 4,431,912 | | I&M | | | 2,109,630 | | | 2,431,912 | | | 2,057,675 | | | 2,339,344 | | OPCo | | | 3,860,242 | | | 4,589,998 | | | 4,054,148 | | | 4,665,739 | | PSO | | | 949,884 | | | 1,187,155 | | | 947,364 | | | 1,123,306 | | SWEPCo | | | 2,046,139 | | | 2,424,311 | | | 1,728,637 | | | 2,019,094 |
|
Nuclear Trust Fund Investments |
| | | | September 30, 2012 | | December 31, 2011 | | | | | Estimated | | Gross | | Other-Than- | | Estimated | | Gross | | Other-Than- | | | | Fair | Unrealized | Temporary | Fair | Unrealized | Temporary | | | | Value | Gains | Impairments | Value | Gains | Impairments | | | | | (in thousands) | | Cash and Cash Equivalents | | $ | 12,945 | | $ | - | | $ | - | | $ | 18,229 | | $ | - | | $ | - | | Fixed Income Securities: | | | | | | | | | | | | | | | | | | | | | United States Government | | | 693,127 | | | 107,721 | | | (612) | | | 543,506 | | | 60,946 | | | (547) | | | Corporate Debt | | | 35,798 | | | 5,531 | | | (1,435) | | | 53,979 | | | 4,932 | | | (1,536) | | | State and Local Government | | | 226,142 | | | 1,301 | | | (660) | | | 329,986 | | | (430) | | | (2,236) | | | Subtotal Fixed Income Securities | | 955,067 | | | 114,553 | | | (2,707) | | | 927,471 | | | 65,448 | | | (4,319) | | Equity Securities - Domestic | | | 731,679 | | | 291,224 | | | (77,662) | | | 646,032 | | | 214,748 | | | (79,536) | | Spent Nuclear Fuel and | | | | | | | | | | | | | | | | | | | | | Decommissioning Trusts | | $ | 1,699,691 | | $ | 405,777 | | $ | (80,369) | | $ | 1,591,732 | | $ | 280,196 | | $ | (83,855) |
|
Securities Activity Within the Decommissioning and SNF Trusts |
| | Three Months Ended September 30, | | Nine Months Ended September 30, | | | 2012 | | 2011 | | 2012 | | 2011 | | | (in thousands) | | Proceeds from Investment Sales | $ | 181,988 | | $ | 361,001 | | $ | 698,567 | | $ | 825,689 | | Purchases of Investments | | 199,150 | | | 378,607 | | | 744,131 | | | 870,769 | | Gross Realized Gains on Investment Sales | | 2,046 | | | 17,256 | | | 6,978 | | | 29,661 | | Gross Realized Losses on Investment Sales | | 924 | | | 11,313 | | | 3,143 | | | 20,603 |
|
Contractual Maturities, Fair Value of Debt Securities in Nuclear Trusts |
| | Fair Value of | | | | Fixed Income | | | | Securities | | | | | | | | | (in thousands) | | | Within 1 year | $ | 136,610 | | | 1 year – 5 years | | 356,630 | | | 5 years – 10 years | | 265,125 | | | After 10 years | | 196,702 | | | Total | $ | 955,067 | |
|
Fair Value, Assets and Liabilities Measured on Recurring Basis |
Assets and Liabilities Measured at Fair Value on a Recurring Basis | September 30, 2012 | I&M | | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | (in thousands) | | | | | | | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | | | | | Risk Management Commodity Contracts (a) (f) | $ | 2,955 | | $ | 154,581 | | $ | 16,051 | | $ | (119,809) | | $ | 53,778 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges (a) | | - | | | 880 | | | 198 | | | (456) | | | 622 | De-designated Risk Management Contracts (b) | | - | | | - | | | - | | | 406 | | | 406 | Total Risk Management Assets | | 2,955 | | | 155,461 | | | 16,249 | | | (119,859) | | | 54,806 | | | | | | | | | | | | | | | | | | Spent Nuclear Fuel and Decommissioning Trusts | | | | | | | | | | | | | | | Cash and Cash Equivalents (d) | | - | | | 4,995 | | | - | | | 7,950 | | | 12,945 | Fixed Income Securities: | | | | | | | | | | | | | | | | United States Government | | - | | | 693,127 | | | - | | | - | | | 693,127 | | Corporate Debt | | - | | | 35,798 | | | - | | | - | | | 35,798 | | State and Local Government | | - | | | 226,142 | | | - | | | - | | | 226,142 | | | Subtotal Fixed Income Securities | | - | | | 955,067 | | | - | | | - | | | 955,067 | Equity Securities - Domestic (e) | | 731,679 | | | - | | | - | | | - | | | 731,679 | Total Spent Nuclear Fuel and Decommissioning Trusts | | 731,679 | | | 960,062 | | | - | | | 7,950 | | | 1,699,691 | | | | | | | | | | | | | | | | | | Total Assets | $ | 734,634 | | $ | 1,115,523 | | $ | 16,249 | | $ | (111,909) | | $ | 1,754,497 | | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | | | | | Risk Management Commodity Contracts (a) (f) | $ | 1,327 | | $ | 141,858 | | $ | 8,663 | | $ | (125,328) | | $ | 26,520 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges (a) | | - | | | 1,488 | | | - | | | (456) | | | 1,032 | | Interest Rate/Foreign Currency Hedges | | - | | | 20,465 | | | - | | | - | | | 20,465 | Total Risk Management Liabilities | $ | 1,327 | | $ | 163,811 | | $ | 8,663 | | $ | (125,784) | | $ | 48,017 |
| | Assets and Liabilities Measured at Fair Value on a Recurring Basis | | | December 31, 2011 | I&M | | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | (in thousands) | | | | | | | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | | | | | Risk Management Commodity Contracts (a) (f) | $ | 3,001 | | $ | 203,175 | | $ | 16,305 | | $ | (162,227) | | $ | 60,254 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges (a) | | - | | | 702 | | | - | | | (425) | | | 277 | De-designated Risk Management Contracts (b) | | - | | | - | | | - | | | 983 | | | 983 | Total Risk Management Assets | | 3,001 | | | 203,877 | | | 16,305 | | | (161,669) | | | 61,514 | | | | | | | | | | | | | | | | | | Spent Nuclear Fuel and Decommissioning Trusts | | | | | | | | | | | | | | | Cash and Cash Equivalents (d) | | - | | | 5,431 | | | - | | | 12,798 | | | 18,229 | Fixed Income Securities: | | | | | | | | | | | | | | | | United States Government | | - | | | 543,506 | | | - | | | - | | | 543,506 | | Corporate Debt | | - | | | 53,979 | | | - | | | - | | | 53,979 | | State and Local Government | | - | | | 329,986 | | | - | | | - | | | 329,986 | | | Subtotal Fixed Income Securities | | - | | | 927,471 | | | - | | | - | | | 927,471 | Equity Securities - Domestic (e) | | 646,032 | | | - | | | - | | | - | | | 646,032 | Total Spent Nuclear Fuel and Decommissioning Trusts | | 646,032 | | | 932,902 | | | - | | | 12,798 | | | 1,591,732 | | | | | | | | | | | | | | | | | | Total Assets | $ | 649,033 | | $ | 1,136,779 | | $ | 16,305 | | $ | (148,871) | | $ | 1,653,246 | | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | | | | | Risk Management Commodity Contracts (a) (f) | $ | 1,626 | | $ | 185,092 | | $ | 14,995 | | $ | (178,022) | | $ | 23,691 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges (a) | | - | | | 1,901 | | | 47 | | | (425) | | | 1,523 | | Interest Rate/Foreign Currency Hedges | | - | | | 10,637 | | | - | | | - | | | 10,637 | Total Risk Management Liabilities | $ | 1,626 | | $ | 197,630 | | $ | 15,042 | | $ | (178,447) | | $ | 35,851 |
(a) Amounts in “Other” column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.” (b) Represents contracts that were originally MTM but were subsequently elected as normal under the accounting guidance for “Derivatives and Hedging.” At the time of the normal election, the MTM value was frozen and no longer fair valued. This MTM value will be amortized into revenues over the remaining life of the contracts. (c) Amounts in “Other” column primarily represent cash deposits with third parties. Level 1 and Level 2 amounts primarily represent investments in money market funds. (d) Amounts in “Other” column primarily represent accrued interest receivables from financial institutions. Level 2 amounts primarily represent investments in money market funds. (e) Amounts represent publicly traded equity securities and equity-based mutual funds. (f) Substantially comprised of power contracts for APCo, I&M and OPCo and coal contracts for PSO and SWEPCo. |
Changes in Fair Value of Net Trading Derivatives and Other Investments |
Three Months Ended September 30, 2012 | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in thousands) | Balance as of June 30, 2012 | | $ | 12,864 | | $ | 9,049 | | $ | 18,969 | | $ | - | | $ | - | Realized Gain (Loss) Included in Net Income | | | | | | | | | | | | | | | | | (or Changes in Net Assets) (a) (b) | | | (3,540) | | | (2,440) | | | (5,024) | | | - | | | - | Unrealized Gain (Loss) Included in Net | | | | | | | | | | | | | | | | | Income (or Changes in Net Assets) Relating | | | | | | | | | | | | | | | | | to Assets Still Held at the Reporting Date (a) | | | - | | | - | | | (1,030) | | | - | | | - | Realized and Unrealized Gains (Losses) | | | | | | | | | | | | | | | | | Included in Other Comprehensive Income | | | 403 | | | 277 | | | 571 | | | - | | | - | Purchases, Issuances and Settlements (c) | | | 929 | | | 635 | | | 1,299 | | | - | | | - | Transfers into Level 3 (d) (f) | | | 654 | | | 460 | | | 964 | | | - | | | - | Transfers out of Level 3 (e) (f) | | | (287) | | | (202) | | | (423) | | | - | | | - | Changes in Fair Value Allocated to Regulated | | | | | | | | | | | | | | | | | Jurisdictions (g) | | | 17 | | | (193) | | | 253 | | | - | | | - | Balance as of September 30, 2012 | | $ | 11,040 | | $ | 7,586 | | $ | 15,579 | | $ | - | | $ | - |
Three Months Ended September 30, 2011 | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in thousands) | Balance as of June 30, 2011 | | $ | 5,321 | | $ | 3,150 | | $ | 6,759 | | $ | - | | $ | - | Realized Gain (Loss) Included in Net Income | | | | | | | | | | | | | | | | | (or Changes in Net Assets) (a) (b) | | | (4,553) | | | (2,904) | | | (6,138) | | | - | | | - | Unrealized Gain (Loss) Included in Net | | | | | | | | | | | | | | | | | Income (or Changes in Net Assets) Relating | | | | | | | | | | | | | | | | | to Assets Still Held at the Reporting Date (a) | | | - | | | - | | | (939) | | | - | | | - | Realized and Unrealized Gains (Losses) | | | | | | | | | | | | | | | | | Included in Other Comprehensive Income | | | (7) | | | (7) | | | (13) | | | - | | | - | Purchases, Issuances and Settlements (c) | | | 358 | | | 297 | | | 599 | | | - | | | - | Transfers into Level 3 (d) (f) | | | - | | | - | | | - | | | - | | | - | Transfers out of Level 3 (e) (f) | | | (259) | | | (154) | | | (330) | | | - | | | - | Changes in Fair Value Allocated to Regulated | | | | | | | | | | | | | | | | | Jurisdictions (g) | | | (91) | | | 112 | | | 1,103 | | | - | | | - | Balance as of September 30, 2011 | | $ | 769 | | $ | 494 | | $ | 1,041 | | $ | - | | $ | - |
Nine Months Ended September 30, 2012 | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in thousands) | Balance as of December 31, 2011 | | $ | 1,971 | | $ | 1,263 | | $ | 2,666 | | $ | - | | $ | - | Realized Gain (Loss) Included in Net Income | | | | | | | | | | | | | | | | | (or Changes in Net Assets) (a) (b) | | | (5,108) | | | (3,488) | | | (7,316) | | | - | | | - | Unrealized Gain (Loss) Included in Net | | | | | | | | | | | | | | | | | Income (or Changes in Net Assets) Relating | | | | | | | | | | | | | | | | | to Assets Still Held at the Reporting Date (a) | | | - | | | - | | | 4,973 | | | - | | | - | Realized and Unrealized Gains (Losses) | | | | | | | | | | | | | | | | | Included in Other Comprehensive Income | | | 312 | | | 211 | | | 435 | | | - | | | - | Purchases, Issuances and Settlements (c) | | | 10,605 | | | 7,325 | | | 15,375 | | | - | | | - | Transfers into Level 3 (d) (f) | | | 4,142 | | | 2,749 | | | 5,789 | | | - | | | - | Transfers out of Level 3 (e) (f) | | | (4,910) | | | (3,193) | | | (6,733) | | | - | | | - | Changes in Fair Value Allocated to Regulated | | | | | | | | | | | | | | | | | Jurisdictions (g) | | | 4,028 | | | 2,719 | | | 390 | | | - | | | - | Balance as of September 30, 2012 | | $ | 11,040 | | $ | 7,586 | | $ | 15,579 | | $ | - | | $ | - |
Nine Months Ended September 30, 2011 | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in thousands) | Balance as of December 31, 2010 | | $ | 5,131 | | $ | 3,108 | | $ | 6,583 | | $ | 1 | | $ | 2 | Realized Gain (Loss) Included in Net Income | | | | | | | | | | | | | | | | | (or Changes in Net Assets) (a) (b) | | | (2,373) | | | (1,401) | | | (3,007) | | | - | | | - | Unrealized Gain (Loss) Included in Net | | | | | | | | | | | | | | | | | Income (or Changes in Net Assets) Relating | | | | | | | | | | | | | | | | | to Assets Still Held at the Reporting Date (a) | | | - | | | - | | | 1,947 | | | - | | | - | Realized and Unrealized Gains (Losses) | | | | | | | | | | | | | | | | | Included in Other Comprehensive Income | | | (45) | | | (29) | | | (61) | | | - | | | - | Purchases, Issuances and Settlements (c) | | | 2,835 | | | 1,656 | | | 3,567 | | | - | | | - | Transfers into Level 3 (d) (f) | | | 1,299 | | | 764 | | | 1,638 | | | - | | | - | Transfers out of Level 3 (e) (f) | | | (3,057) | | | (1,834) | | | (3,908) | | | - | | | - | Changes in Fair Value Allocated to Regulated | | | | | | | | | | | | | | | | | Jurisdictions (g) | | | (3,021) | | | (1,770) | | | (5,718) | | | (1) | | | (2) | Balance as of September 30, 2011 | | $ | 769 | | $ | 494 | | $ | 1,041 | | $ | - | | $ | - |
(a) Included in revenues on the condensed statements of income. (b) Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract. (c) Represents the settlement of risk management commodity contracts for the reporting period. (d) Represents existing assets or liabilities that were previously categorized as Level 2. (e) Represents existing assets or liabilities that were previously categorized as Level 3. (f) Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred. (g) Relates to the net gains (losses) of those contracts that are not reflected on the condensed statements of income. These net gains (losses) are recorded as regulatory assets/liabilities. |
Significant Unobservable Inputs for Level 3 |
| I&M | | Fair Value | | Valuation | | Significant | | Forward Price Range | | | Assets | | Liabilities | Technique | Unobservable Input (a) | | Low | | High | | | | (in thousands) | | | | | | | | | | | | Energy Contracts | | $ | 14,637 | | $ | 7,182 | | Discounted Cash Flow | | Forward Market Price | | $ | 10.45 | | $ | 63.25 | | FTRs | | | 1,612 | | | 1,481 | | Discounted Cash Flow | | Forward Market Price | | | (3.81) | | | 9.92 | | Total | | $ | 16,249 | | $ | 8,663 | | | | | | | | | | |
(a) Represents market prices in dollars per MWh. |
Ohio Power Co [Member]
|
|
Book Values and Fair Values of Long-term Debt |
| | | September 30, 2012 | | December 31, 2011 | | Company | | Book Value | | Fair Value | | Book Value | | Fair Value | | | | (in thousands) | | APCo | | $ | 3,702,283 | | $ | 4,597,740 | | $ | 3,726,251 | | $ | 4,431,912 | | I&M | | | 2,109,630 | | | 2,431,912 | | | 2,057,675 | | | 2,339,344 | | OPCo | | | 3,860,242 | | | 4,589,998 | | | 4,054,148 | | | 4,665,739 | | PSO | | | 949,884 | | | 1,187,155 | | | 947,364 | | | 1,123,306 | | SWEPCo | | | 2,046,139 | | | 2,424,311 | | | 1,728,637 | | | 2,019,094 |
|
Fair Value, Assets and Liabilities Measured on Recurring Basis |
| Assets and Liabilities Measured at Fair Value on a Recurring Basis | | September 30, 2012 | OPCo | | | | | | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | (in thousands) | | | | | | | | | | | | | | | | | Other Cash Deposits (c) | $ | - | | $ | 26 | | $ | - | | $ | 39 | | $ | 65 | | | | | | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | | | | | Risk Management Commodity Contracts (a) (f) | | 6,069 | | | 318,501 | | | 32,962 | | | (260,623) | | | 96,909 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges (a) | | - | | | 1,824 | | | 407 | | | (942) | | | 1,289 | De-designated Risk Management Contracts (b) | | - | | | - | | | - | | | 833 | | | 833 | Total Risk Management Assets | | 6,069 | | | 320,325 | | | 33,369 | | | (260,732) | | | 99,031 | | | | | | | | | | | | | | | | | Total Assets | $ | 6,069 | | $ | 320,351 | | $ | 33,369 | | $ | (260,693) | | $ | 99,096 | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | | | | | Risk Management Commodity Contracts (a) (f) | $ | 2,726 | | $ | 305,493 | | $ | 17,790 | | $ | (271,958) | | $ | 54,051 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges (a) | | - | | | 3,062 | | | - | | | (942) | | | 2,120 | Total Risk Management Liabilities | $ | 2,726 | | $ | 308,555 | | $ | 17,790 | | $ | (272,900) | | $ | 56,171 |
| Assets and Liabilities Measured at Fair Value on a Recurring Basis | | December 31, 2011 | OPCo | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | (in thousands) | | | | | | | | | | | | | | | | | Other Cash Deposits (c) | $ | 26 | | $ | - | | $ | - | | $ | 22 | | $ | 48 | | | | | | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | | | | | Risk Management Commodity Contracts (a) (f) | | 6,339 | | | 421,249 | | | 34,425 | | | (356,766) | | | 105,247 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges (a) | | - | | | 1,483 | | | - | | | (899) | | | 584 | De-designated Risk Management Contracts (b) | | - | | | - | | | - | | | 2,076 | | | 2,076 | Total Risk Management Assets | | 6,339 | | | 422,732 | | | 34,425 | | | (355,589) | | | 107,907 | | | | | | | | | | | | | | | | | Total Assets | $ | 6,365 | | $ | 422,732 | | $ | 34,425 | | $ | (355,567) | | $ | 107,955 | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | | | | | Risk Management Commodity Contracts (a) (f) | $ | 3,433 | | $ | 406,259 | | $ | 31,659 | | $ | (390,139) | | $ | 51,212 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges (a) | | - | | | 4,038 | | | 100 | | | (899) | | | 3,239 | Total Risk Management Liabilities | $ | 3,433 | | $ | 410,297 | | $ | 31,759 | | $ | (391,038) | | $ | 54,451 |
(a) Amounts in “Other” column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.” (b) Represents contracts that were originally MTM but were subsequently elected as normal under the accounting guidance for “Derivatives and Hedging.” At the time of the normal election, the MTM value was frozen and no longer fair valued. This MTM value will be amortized into revenues over the remaining life of the contracts. (c) Amounts in “Other” column primarily represent cash deposits with third parties. Level 1 and Level 2 amounts primarily represent investments in money market funds. (d) Amounts in “Other” column primarily represent accrued interest receivables from financial institutions. Level 2 amounts primarily represent investments in money market funds. (e) Amounts represent publicly traded equity securities and equity-based mutual funds. (f) Substantially comprised of power contracts for APCo, I&M and OPCo and coal contracts for PSO and SWEPCo. |
Changes in Fair Value of Net Trading Derivatives and Other Investments |
Three Months Ended September 30, 2012 | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in thousands) | Balance as of June 30, 2012 | | $ | 12,864 | | $ | 9,049 | | $ | 18,969 | | $ | - | | $ | - | Realized Gain (Loss) Included in Net Income | | | | | | | | | | | | | | | | | (or Changes in Net Assets) (a) (b) | | | (3,540) | | | (2,440) | | | (5,024) | | | - | | | - | Unrealized Gain (Loss) Included in Net | | | | | | | | | | | | | | | | | Income (or Changes in Net Assets) Relating | | | | | | | | | | | | | | | | | to Assets Still Held at the Reporting Date (a) | | | - | | | - | | | (1,030) | | | - | | | - | Realized and Unrealized Gains (Losses) | | | | | | | | | | | | | | | | | Included in Other Comprehensive Income | | | 403 | | | 277 | | | 571 | | | - | | | - | Purchases, Issuances and Settlements (c) | | | 929 | | | 635 | | | 1,299 | | | - | | | - | Transfers into Level 3 (d) (f) | | | 654 | | | 460 | | | 964 | | | - | | | - | Transfers out of Level 3 (e) (f) | | | (287) | | | (202) | | | (423) | | | - | | | - | Changes in Fair Value Allocated to Regulated | | | | | | | | | | | | | | | | | Jurisdictions (g) | | | 17 | | | (193) | | | 253 | | | - | | | - | Balance as of September 30, 2012 | | $ | 11,040 | | $ | 7,586 | | $ | 15,579 | | $ | - | | $ | - |
Three Months Ended September 30, 2011 | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in thousands) | Balance as of June 30, 2011 | | $ | 5,321 | | $ | 3,150 | | $ | 6,759 | | $ | - | | $ | - | Realized Gain (Loss) Included in Net Income | | | | | | | | | | | | | | | | | (or Changes in Net Assets) (a) (b) | | | (4,553) | | | (2,904) | | | (6,138) | | | - | | | - | Unrealized Gain (Loss) Included in Net | | | | | | | | | | | | | | | | | Income (or Changes in Net Assets) Relating | | | | | | | | | | | | | | | | | to Assets Still Held at the Reporting Date (a) | | | - | | | - | | | (939) | | | - | | | - | Realized and Unrealized Gains (Losses) | | | | | | | | | | | | | | | | | Included in Other Comprehensive Income | | | (7) | | | (7) | | | (13) | | | - | | | - | Purchases, Issuances and Settlements (c) | | | 358 | | | 297 | | | 599 | | | - | | | - | Transfers into Level 3 (d) (f) | | | - | | | - | | | - | | | - | | | - | Transfers out of Level 3 (e) (f) | | | (259) | | | (154) | | | (330) | | | - | | | - | Changes in Fair Value Allocated to Regulated | | | | | | | | | | | | | | | | | Jurisdictions (g) | | | (91) | | | 112 | | | 1,103 | | | - | | | - | Balance as of September 30, 2011 | | $ | 769 | | $ | 494 | | $ | 1,041 | | $ | - | | $ | - |
Nine Months Ended September 30, 2012 | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in thousands) | Balance as of December 31, 2011 | | $ | 1,971 | | $ | 1,263 | | $ | 2,666 | | $ | - | | $ | - | Realized Gain (Loss) Included in Net Income | | | | | | | | | | | | | | | | | (or Changes in Net Assets) (a) (b) | | | (5,108) | | | (3,488) | | | (7,316) | | | - | | | - | Unrealized Gain (Loss) Included in Net | | | | | | | | | | | | | | | | | Income (or Changes in Net Assets) Relating | | | | | | | | | | | | | | | | | to Assets Still Held at the Reporting Date (a) | | | - | | | - | | | 4,973 | | | - | | | - | Realized and Unrealized Gains (Losses) | | | | | | | | | | | | | | | | | Included in Other Comprehensive Income | | | 312 | | | 211 | | | 435 | | | - | | | - | Purchases, Issuances and Settlements (c) | | | 10,605 | | | 7,325 | | | 15,375 | | | - | | | - | Transfers into Level 3 (d) (f) | | | 4,142 | | | 2,749 | | | 5,789 | | | - | | | - | Transfers out of Level 3 (e) (f) | | | (4,910) | | | (3,193) | | | (6,733) | | | - | | | - | Changes in Fair Value Allocated to Regulated | | | | | | | | | | | | | | | | | Jurisdictions (g) | | | 4,028 | | | 2,719 | | | 390 | | | - | | | - | Balance as of September 30, 2012 | | $ | 11,040 | | $ | 7,586 | | $ | 15,579 | | $ | - | | $ | - |
Nine Months Ended September 30, 2011 | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in thousands) | Balance as of December 31, 2010 | | $ | 5,131 | | $ | 3,108 | | $ | 6,583 | | $ | 1 | | $ | 2 | Realized Gain (Loss) Included in Net Income | | | | | | | | | | | | | | | | | (or Changes in Net Assets) (a) (b) | | | (2,373) | | | (1,401) | | | (3,007) | | | - | | | - | Unrealized Gain (Loss) Included in Net | | | | | | | | | | | | | | | | | Income (or Changes in Net Assets) Relating | | | | | | | | | | | | | | | | | to Assets Still Held at the Reporting Date (a) | | | - | | | - | | | 1,947 | | | - | | | - | Realized and Unrealized Gains (Losses) | | | | | | | | | | | | | | | | | Included in Other Comprehensive Income | | | (45) | | | (29) | | | (61) | | | - | | | - | Purchases, Issuances and Settlements (c) | | | 2,835 | | | 1,656 | | | 3,567 | | | - | | | - | Transfers into Level 3 (d) (f) | | | 1,299 | | | 764 | | | 1,638 | | | - | | | - | Transfers out of Level 3 (e) (f) | | | (3,057) | | | (1,834) | | | (3,908) | | | - | | | - | Changes in Fair Value Allocated to Regulated | | | | | | | | | | | | | | | | | Jurisdictions (g) | | | (3,021) | | | (1,770) | | | (5,718) | | | (1) | | | (2) | Balance as of September 30, 2011 | | $ | 769 | | $ | 494 | | $ | 1,041 | | $ | - | | $ | - |
(a) Included in revenues on the condensed statements of income. (b) Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract. (c) Represents the settlement of risk management commodity contracts for the reporting period. (d) Represents existing assets or liabilities that were previously categorized as Level 2. (e) Represents existing assets or liabilities that were previously categorized as Level 3. (f) Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred. (g) Relates to the net gains (losses) of those contracts that are not reflected on the condensed statements of income. These net gains (losses) are recorded as regulatory assets/liabilities. |
Significant Unobservable Inputs for Level 3 |
| OPCo | | Fair Value | | Valuation | | Significant | | Forward Price Range | | | Assets | | Liabilities | Technique | Unobservable Input (a) | | Low | | High | | | | (in thousands) | | | | | | | | | | | | Energy Contracts | | $ | 30,058 | | $ | 14,748 | | Discounted Cash Flow | | Forward Market Price | | $ | 10.45 | | $ | 63.25 | | FTRs | | | 3,311 | | | 3,042 | | Discounted Cash Flow | | Forward Market Price | | | (3.81) | | | 9.92 | | Total | | $ | 33,369 | | $ | 17,790 | | | | | | | | | | |
(a) Represents market prices in dollars per MWh. |
Public Service Co Of Oklahoma [Member]
|
|
Book Values and Fair Values of Long-term Debt |
| | | September 30, 2012 | | December 31, 2011 | | Company | | Book Value | | Fair Value | | Book Value | | Fair Value | | | | (in thousands) | | APCo | | $ | 3,702,283 | | $ | 4,597,740 | | $ | 3,726,251 | | $ | 4,431,912 | | I&M | | | 2,109,630 | | | 2,431,912 | | | 2,057,675 | | | 2,339,344 | | OPCo | | | 3,860,242 | | | 4,589,998 | | | 4,054,148 | | | 4,665,739 | | PSO | | | 949,884 | | | 1,187,155 | | | 947,364 | | | 1,123,306 | | SWEPCo | | | 2,046,139 | | | 2,424,311 | | | 1,728,637 | | | 2,019,094 |
|
Fair Value, Assets and Liabilities Measured on Recurring Basis |
| Assets and Liabilities Measured at Fair Value on a Recurring Basis | | September 30, 2012 | PSO | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | (in thousands) | | | | | | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | | | | | Risk Management Commodity Contracts (a) (f) | $ | 8 | | $ | 5,126 | | $ | - | | $ | (4,511) | | $ | 623 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges (a) | | - | | | 58 | | | - | | | (12) | | | 46 | Total Risk Management Assets | $ | 8 | | $ | 5,184 | | $ | - | | $ | (4,523) | | $ | 669 | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | | | | | Risk Management Commodity Contracts (a) (f) | $ | 6 | | $ | 10,625 | | $ | - | | $ | (4,515) | | $ | 6,116 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges (a) | | - | | | 18 | | | - | | | (12) | | | 6 | Total Risk Management Liabilities | $ | 6 | | $ | 10,643 | | $ | - | | $ | (4,527) | | $ | 6,122 |
| Assets and Liabilities Measured at Fair Value on a Recurring Basis | | December 31, 2011 | PSO | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | (in thousands) | | | | | | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | | | | | Risk Management Commodity Contracts (a) (f) | $ | 97 | | $ | 7,797 | | $ | - | | $ | (7,015) | | $ | 879 | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | | | | | Risk Management Commodity Contracts (a) (f) | $ | 53 | | $ | 9,542 | | $ | - | | $ | (7,092) | | $ | 2,503 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges | | - | | | 107 | | | - | | | - | | | 107 | Total Risk Management Liabilities | $ | 53 | | $ | 9,649 | | $ | - | | $ | (7,092) | | $ | 2,610 |
(a) Amounts in “Other” column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.” (b) Represents contracts that were originally MTM but were subsequently elected as normal under the accounting guidance for “Derivatives and Hedging.” At the time of the normal election, the MTM value was frozen and no longer fair valued. This MTM value will be amortized into revenues over the remaining life of the contracts. (c) Amounts in “Other” column primarily represent cash deposits with third parties. Level 1 and Level 2 amounts primarily represent investments in money market funds. (d) Amounts in “Other” column primarily represent accrued interest receivables from financial institutions. Level 2 amounts primarily represent investments in money market funds. (e) Amounts represent publicly traded equity securities and equity-based mutual funds. (f) Substantially comprised of power contracts for APCo, I&M and OPCo and coal contracts for PSO and SWEPCo. |
Changes in Fair Value of Net Trading Derivatives and Other Investments |
Three Months Ended September 30, 2012 | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in thousands) | Balance as of June 30, 2012 | | $ | 12,864 | | $ | 9,049 | | $ | 18,969 | | $ | - | | $ | - | Realized Gain (Loss) Included in Net Income | | | | | | | | | | | | | | | | | (or Changes in Net Assets) (a) (b) | | | (3,540) | | | (2,440) | | | (5,024) | | | - | | | - | Unrealized Gain (Loss) Included in Net | | | | | | | | | | | | | | | | | Income (or Changes in Net Assets) Relating | | | | | | | | | | | | | | | | | to Assets Still Held at the Reporting Date (a) | | | - | | | - | | | (1,030) | | | - | | | - | Realized and Unrealized Gains (Losses) | | | | | | | | | | | | | | | | | Included in Other Comprehensive Income | | | 403 | | | 277 | | | 571 | | | - | | | - | Purchases, Issuances and Settlements (c) | | | 929 | | | 635 | | | 1,299 | | | - | | | - | Transfers into Level 3 (d) (f) | | | 654 | | | 460 | | | 964 | | | - | | | - | Transfers out of Level 3 (e) (f) | | | (287) | | | (202) | | | (423) | | | - | | | - | Changes in Fair Value Allocated to Regulated | | | | | | | | | | | | | | | | | Jurisdictions (g) | | | 17 | | | (193) | | | 253 | | | - | | | - | Balance as of September 30, 2012 | | $ | 11,040 | | $ | 7,586 | | $ | 15,579 | | $ | - | | $ | - |
Three Months Ended September 30, 2011 | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in thousands) | Balance as of June 30, 2011 | | $ | 5,321 | | $ | 3,150 | | $ | 6,759 | | $ | - | | $ | - | Realized Gain (Loss) Included in Net Income | | | | | | | | | | | | | | | | | (or Changes in Net Assets) (a) (b) | | | (4,553) | | | (2,904) | | | (6,138) | | | - | | | - | Unrealized Gain (Loss) Included in Net | | | | | | | | | | | | | | | | | Income (or Changes in Net Assets) Relating | | | | | | | | | | | | | | | | | to Assets Still Held at the Reporting Date (a) | | | - | | | - | | | (939) | | | - | | | - | Realized and Unrealized Gains (Losses) | | | | | | | | | | | | | | | | | Included in Other Comprehensive Income | | | (7) | | | (7) | | | (13) | | | - | | | - | Purchases, Issuances and Settlements (c) | | | 358 | | | 297 | | | 599 | | | - | | | - | Transfers into Level 3 (d) (f) | | | - | | | - | | | - | | | - | | | - | Transfers out of Level 3 (e) (f) | | | (259) | | | (154) | | | (330) | | | - | | | - | Changes in Fair Value Allocated to Regulated | | | | | | | | | | | | | | | | | Jurisdictions (g) | | | (91) | | | 112 | | | 1,103 | | | - | | | - | Balance as of September 30, 2011 | | $ | 769 | | $ | 494 | | $ | 1,041 | | $ | - | | $ | - |
Nine Months Ended September 30, 2012 | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in thousands) | Balance as of December 31, 2011 | | $ | 1,971 | | $ | 1,263 | | $ | 2,666 | | $ | - | | $ | - | Realized Gain (Loss) Included in Net Income | | | | | | | | | | | | | | | | | (or Changes in Net Assets) (a) (b) | | | (5,108) | | | (3,488) | | | (7,316) | | | - | | | - | Unrealized Gain (Loss) Included in Net | | | | | | | | | | | | | | | | | Income (or Changes in Net Assets) Relating | | | | | | | | | | | | | | | | | to Assets Still Held at the Reporting Date (a) | | | - | | | - | | | 4,973 | | | - | | | - | Realized and Unrealized Gains (Losses) | | | | | | | | | | | | | | | | | Included in Other Comprehensive Income | | | 312 | | | 211 | | | 435 | | | - | | | - | Purchases, Issuances and Settlements (c) | | | 10,605 | | | 7,325 | | | 15,375 | | | - | | | - | Transfers into Level 3 (d) (f) | | | 4,142 | | | 2,749 | | | 5,789 | | | - | | | - | Transfers out of Level 3 (e) (f) | | | (4,910) | | | (3,193) | | | (6,733) | | | - | | | - | Changes in Fair Value Allocated to Regulated | | | | | | | | | | | | | | | | | Jurisdictions (g) | | | 4,028 | | | 2,719 | | | 390 | | | - | | | - | Balance as of September 30, 2012 | | $ | 11,040 | | $ | 7,586 | | $ | 15,579 | | $ | - | | $ | - |
Nine Months Ended September 30, 2011 | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in thousands) | Balance as of December 31, 2010 | | $ | 5,131 | | $ | 3,108 | | $ | 6,583 | | $ | 1 | | $ | 2 | Realized Gain (Loss) Included in Net Income | | | | | | | | | | | | | | | | | (or Changes in Net Assets) (a) (b) | | | (2,373) | | | (1,401) | | | (3,007) | | | - | | | - | Unrealized Gain (Loss) Included in Net | | | | | | | | | | | | | | | | | Income (or Changes in Net Assets) Relating | | | | | | | | | | | | | | | | | to Assets Still Held at the Reporting Date (a) | | | - | | | - | | | 1,947 | | | - | | | - | Realized and Unrealized Gains (Losses) | | | | | | | | | | | | | | | | | Included in Other Comprehensive Income | | | (45) | | | (29) | | | (61) | | | - | | | - | Purchases, Issuances and Settlements (c) | | | 2,835 | | | 1,656 | | | 3,567 | | | - | | | - | Transfers into Level 3 (d) (f) | | | 1,299 | | | 764 | | | 1,638 | | | - | | | - | Transfers out of Level 3 (e) (f) | | | (3,057) | | | (1,834) | | | (3,908) | | | - | | | - | Changes in Fair Value Allocated to Regulated | | | | | | | | | | | | | | | | | Jurisdictions (g) | | | (3,021) | | | (1,770) | | | (5,718) | | | (1) | | | (2) | Balance as of September 30, 2011 | | $ | 769 | | $ | 494 | | $ | 1,041 | | $ | - | | $ | - |
(a) Included in revenues on the condensed statements of income. (b) Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract. (c) Represents the settlement of risk management commodity contracts for the reporting period. (d) Represents existing assets or liabilities that were previously categorized as Level 2. (e) Represents existing assets or liabilities that were previously categorized as Level 3. (f) Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred. (g) Relates to the net gains (losses) of those contracts that are not reflected on the condensed statements of income. These net gains (losses) are recorded as regulatory assets/liabilities. |
Southwestern Electric Power Co [Member]
|
|
Book Values and Fair Values of Long-term Debt |
| | | September 30, 2012 | | December 31, 2011 | | Company | | Book Value | | Fair Value | | Book Value | | Fair Value | | | | (in thousands) | | APCo | | $ | 3,702,283 | | $ | 4,597,740 | | $ | 3,726,251 | | $ | 4,431,912 | | I&M | | | 2,109,630 | | | 2,431,912 | | | 2,057,675 | | | 2,339,344 | | OPCo | | | 3,860,242 | | | 4,589,998 | | | 4,054,148 | | | 4,665,739 | | PSO | | | 949,884 | | | 1,187,155 | | | 947,364 | | | 1,123,306 | | SWEPCo | | | 2,046,139 | | | 2,424,311 | | | 1,728,637 | | | 2,019,094 |
|
Fair Value, Assets and Liabilities Measured on Recurring Basis |
Assets and Liabilities Measured at Fair Value on a Recurring Basis | September 30, 2012 | SWEPCo | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | (in thousands) | | | | | | | | | | | | | | | | | Cash and Cash Equivalents (c) | $ | 14,108 | | $ | - | | $ | - | | $ | 2,518 | | $ | 16,626 | | | | | | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | | | | | Risk Management Commodity Contracts (a) (f) | | 9 | | | 8,303 | | | - | | | (7,472) | | | 840 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges (a) | | - | | | 55 | | | - | | | (12) | | | 43 | Total Risk Management Assets | | 9 | | | 8,358 | | | - | | | (7,484) | | | 883 | | | | | | | | | | | | | | | | | Total Assets | $ | 14,117 | | $ | 8,358 | | $ | - | | $ | (4,966) | | $ | 17,509 | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | | | | | Risk Management Commodity Contracts (a) (f) | $ | 7 | | $ | 11,744 | | $ | - | | $ | (7,475) | | $ | 4,276 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges (a) | | - | | | 18 | | | - | | | (12) | | | 6 | Total Risk Management Liabilities | $ | 7 | | $ | 11,762 | | $ | - | | $ | (7,487) | | $ | 4,282 |
| Assets and Liabilities Measured at Fair Value on a Recurring Basis | | December 31, 2011 | SWEPCo | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | (in thousands) | | | | | | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | | | | | Risk Management Commodity Contracts (a) (f) | $ | 122 | | $ | 7,023 | | $ | - | | $ | (6,421) | | $ | 724 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Interest Rate/Foreign Currency Hedges | | - | | | 3 | | | - | | | - | | | 3 | Total Risk Management Assets | $ | 122 | | $ | 7,026 | | $ | - | | $ | (6,421) | | $ | 727 | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | | | | | Risk Management Commodity Contracts (a) (f) | $ | 66 | | $ | 11,753 | | $ | - | | $ | (6,479) | | $ | 5,340 | Cash Flow Hedges: | | | | | | | | | | | | | | | | Commodity Hedges | | - | | | 97 | | | - | | | - | | | 97 | | Interest Rate/Foreign Currency Hedges | | - | | | 19,143 | | | - | | | - | | | 19,143 | Total Risk Management Liabilities | $ | 66 | | $ | 30,993 | | $ | - | | $ | (6,479) | | $ | 24,580 |
(a) Amounts in “Other” column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.” (b) Represents contracts that were originally MTM but were subsequently elected as normal under the accounting guidance for “Derivatives and Hedging.” At the time of the normal election, the MTM value was frozen and no longer fair valued. This MTM value will be amortized into revenues over the remaining life of the contracts. (c) Amounts in “Other” column primarily represent cash deposits with third parties. Level 1 and Level 2 amounts primarily represent investments in money market funds. (d) Amounts in “Other” column primarily represent accrued interest receivables from financial institutions. Level 2 amounts primarily represent investments in money market funds. (e) Amounts represent publicly traded equity securities and equity-based mutual funds. (f) Substantially comprised of power contracts for APCo, I&M and OPCo and coal contracts for PSO and SWEPCo. |
Changes in Fair Value of Net Trading Derivatives and Other Investments |
Three Months Ended September 30, 2012 | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in thousands) | Balance as of June 30, 2012 | | $ | 12,864 | | $ | 9,049 | | $ | 18,969 | | $ | - | | $ | - | Realized Gain (Loss) Included in Net Income | | | | | | | | | | | | | | | | | (or Changes in Net Assets) (a) (b) | | | (3,540) | | | (2,440) | | | (5,024) | | | - | | | - | Unrealized Gain (Loss) Included in Net | | | | | | | | | | | | | | | | | Income (or Changes in Net Assets) Relating | | | | | | | | | | | | | | | | | to Assets Still Held at the Reporting Date (a) | | | - | | | - | | | (1,030) | | | - | | | - | Realized and Unrealized Gains (Losses) | | | | | | | | | | | | | | | | | Included in Other Comprehensive Income | | | 403 | | | 277 | | | 571 | | | - | | | - | Purchases, Issuances and Settlements (c) | | | 929 | | | 635 | | | 1,299 | | | - | | | - | Transfers into Level 3 (d) (f) | | | 654 | | | 460 | | | 964 | | | - | | | - | Transfers out of Level 3 (e) (f) | | | (287) | | | (202) | | | (423) | | | - | | | - | Changes in Fair Value Allocated to Regulated | | | | | | | | | | | | | | | | | Jurisdictions (g) | | | 17 | | | (193) | | | 253 | | | - | | | - | Balance as of September 30, 2012 | | $ | 11,040 | | $ | 7,586 | | $ | 15,579 | | $ | - | | $ | - |
Three Months Ended September 30, 2011 | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in thousands) | Balance as of June 30, 2011 | | $ | 5,321 | | $ | 3,150 | | $ | 6,759 | | $ | - | | $ | - | Realized Gain (Loss) Included in Net Income | | | | | | | | | | | | | | | | | (or Changes in Net Assets) (a) (b) | | | (4,553) | | | (2,904) | | | (6,138) | | | - | | | - | Unrealized Gain (Loss) Included in Net | | | | | | | | | | | | | | | | | Income (or Changes in Net Assets) Relating | | | | | | | | | | | | | | | | | to Assets Still Held at the Reporting Date (a) | | | - | | | - | | | (939) | | | - | | | - | Realized and Unrealized Gains (Losses) | | | | | | | | | | | | | | | | | Included in Other Comprehensive Income | | | (7) | | | (7) | | | (13) | | | - | | | - | Purchases, Issuances and Settlements (c) | | | 358 | | | 297 | | | 599 | | | - | | | - | Transfers into Level 3 (d) (f) | | | - | | | - | | | - | | | - | | | - | Transfers out of Level 3 (e) (f) | | | (259) | | | (154) | | | (330) | | | - | | | - | Changes in Fair Value Allocated to Regulated | | | | | | | | | | | | | | | | | Jurisdictions (g) | | | (91) | | | 112 | | | 1,103 | | | - | | | - | Balance as of September 30, 2011 | | $ | 769 | | $ | 494 | | $ | 1,041 | | $ | - | | $ | - |
Nine Months Ended September 30, 2012 | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in thousands) | Balance as of December 31, 2011 | | $ | 1,971 | | $ | 1,263 | | $ | 2,666 | | $ | - | | $ | - | Realized Gain (Loss) Included in Net Income | | | | | | | | | | | | | | | | | (or Changes in Net Assets) (a) (b) | | | (5,108) | | | (3,488) | | | (7,316) | | | - | | | - | Unrealized Gain (Loss) Included in Net | | | | | | | | | | | | | | | | | Income (or Changes in Net Assets) Relating | | | | | | | | | | | | | | | | | to Assets Still Held at the Reporting Date (a) | | | - | | | - | | | 4,973 | | | - | | | - | Realized and Unrealized Gains (Losses) | | | | | | | | | | | | | | | | | Included in Other Comprehensive Income | | | 312 | | | 211 | | | 435 | | | - | | | - | Purchases, Issuances and Settlements (c) | | | 10,605 | | | 7,325 | | | 15,375 | | | - | | | - | Transfers into Level 3 (d) (f) | | | 4,142 | | | 2,749 | | | 5,789 | | | - | | | - | Transfers out of Level 3 (e) (f) | | | (4,910) | | | (3,193) | | | (6,733) | | | - | | | - | Changes in Fair Value Allocated to Regulated | | | | | | | | | | | | | | | | | Jurisdictions (g) | | | 4,028 | | | 2,719 | | | 390 | | | - | | | - | Balance as of September 30, 2012 | | $ | 11,040 | | $ | 7,586 | | $ | 15,579 | | $ | - | | $ | - |
Nine Months Ended September 30, 2011 | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in thousands) | Balance as of December 31, 2010 | | $ | 5,131 | | $ | 3,108 | | $ | 6,583 | | $ | 1 | | $ | 2 | Realized Gain (Loss) Included in Net Income | | | | | | | | | | | | | | | | | (or Changes in Net Assets) (a) (b) | | | (2,373) | | | (1,401) | | | (3,007) | | | - | | | - | Unrealized Gain (Loss) Included in Net | | | | | | | | | | | | | | | | | Income (or Changes in Net Assets) Relating | | | | | | | | | | | | | | | | | to Assets Still Held at the Reporting Date (a) | | | - | | | - | | | 1,947 | | | - | | | - | Realized and Unrealized Gains (Losses) | | | | | | | | | | | | | | | | | Included in Other Comprehensive Income | | | (45) | | | (29) | | | (61) | | | - | | | - | Purchases, Issuances and Settlements (c) | | | 2,835 | | | 1,656 | | | 3,567 | | | - | | | - | Transfers into Level 3 (d) (f) | | | 1,299 | | | 764 | | | 1,638 | | | - | | | - | Transfers out of Level 3 (e) (f) | | | (3,057) | | | (1,834) | | | (3,908) | | | - | | | - | Changes in Fair Value Allocated to Regulated | | | | | | | | | | | | | | | | | Jurisdictions (g) | | | (3,021) | | | (1,770) | | | (5,718) | | | (1) | | | (2) | Balance as of September 30, 2011 | | $ | 769 | | $ | 494 | | $ | 1,041 | | $ | - | | $ | - |
(a) Included in revenues on the condensed statements of income. (b) Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract. (c) Represents the settlement of risk management commodity contracts for the reporting period. (d) Represents existing assets or liabilities that were previously categorized as Level 2. (e) Represents existing assets or liabilities that were previously categorized as Level 3. (f) Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred. (g) Relates to the net gains (losses) of those contracts that are not reflected on the condensed statements of income. These net gains (losses) are recorded as regulatory assets/liabilities. |