XML 72 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Comprehensive Loss (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenue $ 6,318,533us-gaap_Revenues $ 6,243,044us-gaap_Revenues $ 6,246,884us-gaap_Revenues
Operating expenses:      
Direct operating expenses (excludes depreciation and amortization) 2,534,365us-gaap_DirectOperatingCosts 2,554,087us-gaap_DirectOperatingCosts 2,498,400us-gaap_DirectOperatingCosts
Selling, general and administrative expenses (excludes depreciation and amortization) 1,687,208us-gaap_SellingGeneralAndAdministrativeExpense 1,649,861us-gaap_SellingGeneralAndAdministrativeExpense 1,666,418us-gaap_SellingGeneralAndAdministrativeExpense
Corporate expenses (excludes depreciation and amortization) 320,331us-gaap_OtherGeneralAndAdministrativeExpense 313,514us-gaap_OtherGeneralAndAdministrativeExpense 293,207us-gaap_OtherGeneralAndAdministrativeExpense
Depreciation and amortization 710,898us-gaap_DepreciationDepletionAndAmortization 730,828us-gaap_DepreciationDepletionAndAmortization 729,285us-gaap_DepreciationDepletionAndAmortization
Impairment charges 24,176us-gaap_AssetImpairmentCharges 16,970us-gaap_AssetImpairmentCharges 37,651us-gaap_AssetImpairmentCharges
Other operating income, net 40,031us-gaap_OtherOperatingIncomeExpenseNet 22,998us-gaap_OtherOperatingIncomeExpenseNet 48,127us-gaap_OtherOperatingIncomeExpenseNet
Operating income 1,081,586us-gaap_OperatingIncomeLoss 1,000,782us-gaap_OperatingIncomeLoss 1,070,050us-gaap_OperatingIncomeLoss
Interest expense 1,741,596us-gaap_InterestExpense 1,649,451us-gaap_InterestExpense 1,549,023us-gaap_InterestExpense
Gain (loss) on marketable securities 0us-gaap_RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments 130,879us-gaap_RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments (4,580)us-gaap_RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
Equity in earnings (loss) of nonconsolidated affiliates (9,416)us-gaap_IncomeLossFromEquityMethodInvestments (77,696)us-gaap_IncomeLossFromEquityMethodInvestments 18,557us-gaap_IncomeLossFromEquityMethodInvestments
Loss on extinguishment of debt (43,347)us-gaap_GainsLossesOnExtinguishmentOfDebt (87,868)us-gaap_GainsLossesOnExtinguishmentOfDebt (254,723)us-gaap_GainsLossesOnExtinguishmentOfDebt
Other income (expense), net 9,104us-gaap_OtherNonoperatingIncomeExpense (21,980)us-gaap_OtherNonoperatingIncomeExpense 250us-gaap_OtherNonoperatingIncomeExpense
Loss before income taxes (703,669)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (705,334)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (719,469)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax benefit (expense) (58,489)us-gaap_IncomeTaxExpenseBenefit 121,817us-gaap_IncomeTaxExpenseBenefit 308,279us-gaap_IncomeTaxExpenseBenefit
Consolidated net loss (762,158)us-gaap_ProfitLoss (583,517)us-gaap_ProfitLoss (411,190)us-gaap_ProfitLoss
Less amount attributable to noncontrolling interest 31,603us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 23,366us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 13,289us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net loss attributable to the Company (793,761)us-gaap_NetIncomeLoss (606,883)us-gaap_NetIncomeLoss (424,479)us-gaap_NetIncomeLoss
Other comprehensive income (loss), net of tax:      
Foreign currency translation adjustments (121,878)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax (33,001)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax 40,242us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Unrealized gain (loss) on securities and derivatives:      
Unrealized holding gain (loss) on marketable securities 327us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 16,576us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 23,103us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
Unrealized holding gain on cash flow derivatives 0us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax 48,180us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax 52,112us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
Other adjustments to comprehensive income (loss) (11,438)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent 6,732us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent 1,135us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
Reclassification adjustment for realized gain (loss) on securities included in net loss 3,317us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax (83,752)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax 2,045us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
Other comprehensive income (loss) (129,672)us-gaap_OtherComprehensiveIncomeLossNetOfTax (45,265)us-gaap_OtherComprehensiveIncomeLossNetOfTax 118,637us-gaap_OtherComprehensiveIncomeLossNetOfTax
Comprehensive loss (923,433)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest (652,148)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest (305,842)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Less amount attributable to noncontrolling interest (21,080)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest (2,476)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 5,878us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
Comprehensive loss attributable to the Company $ (902,353)us-gaap_ComprehensiveIncomeNetOfTax $ (649,672)us-gaap_ComprehensiveIncomeNetOfTax $ (311,720)us-gaap_ComprehensiveIncomeNetOfTax