XML 24 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT DATA
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
SEGMENT DATA
SEGMENT DATA
The Company’s reportable segments, which it believes best reflect how the Company is currently managed, are iHM, Americas outdoor advertising and International outdoor advertising.  Revenue and expenses earned and charged between segments are recorded at estimated fair value and eliminated in consolidation.  The iHM segment provides media and entertainment services via broadcast and digital delivery and also includes the Company’s events and national syndication businesses.  The Americas outdoor advertising segment consists of operations primarily in the United States, Canada and Latin America.  The International outdoor advertising segment primarily includes operations in Europe and Asia.  The Other category includes the Company’s media representation business as well as other general support services and initiatives that are ancillary to the Company’s other businesses.  Corporate includes infrastructure and support, including information technology, human resources, legal, finance and administrative functions for each of the Company’s reportable segments, as well as overall executive, administrative and support functions. Share-based payments are recorded in corporate expense.
The following table presents the Company's reportable segment results for the three and six months ended June 30, 2017 and 2016:
(In thousands)
iHM
 
Americas Outdoor
 
International Outdoor
 
Other
 
Corporate and other reconciling items
 
Eliminations
 
Consolidated
Three Months Ended June 30, 2017
Revenue
$
884,380

 
$
323,960

 
$
348,359

 
$
35,609

 
$

 
$
(1,940
)
 
$
1,590,368

Direct operating expenses
264,201

 
145,099

 
205,074

 
3

 

 

 
614,377

Selling, general and administrative expenses
298,842

 
54,763

 
71,135

 
23,580

 

 
(1,030
)
 
447,290

Corporate expenses

 

 

 

 
78,068

 
(910
)
 
77,158

Depreciation and amortization
58,820

 
45,359

 
31,590

 
3,835

 
8,191

 

 
147,795

Other operating income, net

 

 

 

 
6,916

 

 
6,916

Operating income (loss)
$
262,517

 
$
78,739

 
$
40,560

 
$
8,191

 
$
(79,343
)
 
$

 
$
310,664

Intersegment revenues
$

 
$
1,940

 
$

 
$

 
$

 
$

 
$
1,940

Capital expenditures
$
17,107

 
$
26,935

 
$
35,816

 
$
304

 
$
5,431

 
$

 
$
85,593

Share-based compensation expense
$

 
$

 
$

 
$

 
$
2,422

 
$

 
$
2,422

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2016
Revenue
$
867,914

 
$
325,533

 
$
382,553

 
$
39,066

 
$

 
$
(594
)
 
$
1,614,472

Direct operating expenses
250,367

 
140,038

 
221,963

 
818

 

 

 
613,186

Selling, general and administrative expenses
271,719

 
57,831

 
77,736

 
27,889

 

 
(594
)
 
434,581

Corporate expenses

 

 

 

 
87,657

 

 
87,657

Depreciation and amortization
62,998

 
47,525

 
38,177

 
4,710

 
8,734

 

 
162,144

Other operating expense, net

 

 

 

 
(64,190
)
 

 
(64,190
)
Operating income (loss)
$
282,830

 
$
80,139

 
$
44,677

 
$
5,649

 
$
(160,581
)
 
$

 
$
252,714

Intersegment revenues
$

 
$
594

 
$

 
$

 
$

 
$

 
$
594

Capital expenditures
$
14,275

 
$
17,402

 
$
31,771

 
$
1,111

 
$
2,367

 
$

 
$
66,926

Share-based compensation expense
$

 
$

 
$

 
$

 
$
3,792

 
$

 
$
3,792

(In thousands)
iHM
 
Americas Outdoor
 
International Outdoor
 
Other
 
Corporate and other reconciling items
 
Eliminations
 
Consolidated
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
Revenue
$
1,641,553

 
$
603,380

 
$
613,665

 
$
64,880

 
$

 
$
(3,788
)
 
$
2,919,690

Direct operating expenses
507,532

 
285,572

 
392,532

 
3

 

 

 
1,185,639

Selling, general and administrative expenses
606,993

 
110,849

 
130,823

 
51,221

 

 
(1,977
)
 
897,909

Corporate expenses

 

 

 

 
157,331

 
(1,811
)
 
155,520

Depreciation and amortization
116,857

 
90,654

 
62,263

 
7,204

 
16,923

 

 
293,901

Other operating income, net

 

 

 

 
38,000

 

 
38,000

Operating income (loss)
$
410,171

 
$
116,305

 
$
28,047

 
$
6,452

 
$
(136,254
)
 
$

 
$
424,721

Intersegment revenues
$

 
$
3,788

 
$

 
$

 
$

 
$

 
$
3,788

Capital expenditures
$
30,344

 
$
41,039

 
$
57,640

 
$
367

 
$
7,230

 
$

 
$
136,620

Share-based compensation expense
$

 
$

 
$

 
$

 
$
5,481

 
$

 
$
5,481

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
Revenue
$
1,606,800

 
$
608,061

 
$
689,039

 
$
73,249

 
$

 
$
(879
)
 
$
2,976,270

Direct operating expenses
474,429

 
278,050

 
425,938

 
1,433

 

 

 
1,179,850

Selling, general and administrative expenses
543,732

 
113,160

 
149,208

 
54,928

 

 
(879
)
 
860,149

Corporate expenses

 

 

 

 
165,516

 

 
165,516

Depreciation and amortization
121,815

 
93,641

 
76,057

 
8,326

 
17,761

 

 
317,600

Other operating income, net

 

 

 

 
220,273

 

 
220,273

Operating income (loss)
$
466,824

 
$
123,210

 
$
37,836

 
$
8,562

 
$
36,996

 
$

 
$
673,428

Intersegment revenues
$

 
$
879

 
$

 
$

 
$

 
$

 
$
879

Capital expenditures
$
23,065

 
$
28,694

 
$
66,684

 
$
1,176

 
$
4,086

 
$

 
$
123,705

Share-based compensation expense
$

 
$

 
$

 
$

 
$
6,866

 
$

 
$
6,866