XML 31 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT DATA (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Schedule of Operating Segment Results
The following table presents the Company's reportable segment results for the three and six months ended June 30, 2016 and 2015:
(In thousands)
iHM
 
Americas Outdoor
 
International Outdoor
 
Other
 
Corporate and other reconciling items
 
Eliminations
 
Consolidated
Three Months Ended June 30, 2016
Revenue
$
867,914

 
$
325,533

 
$
386,613

 
$
39,066

 
$

 
$
(594
)
 
$
1,618,532

Direct operating expenses
250,367

 
140,038

 
226,023

 
818

 

 

 
617,246

Selling, general and administrative expenses
271,719

 
57,831

 
77,736

 
27,889

 

 
(594
)
 
434,581

Corporate expenses

 

 

 

 
87,650

 

 
87,650

Depreciation and amortization
62,998

 
47,525

 
38,177

 
4,710

 
8,734

 

 
162,144

Other operating expense, net

 

 

 

 
(64,190
)
 

 
(64,190
)
Operating income (loss)
$
282,830

 
$
80,139

 
$
44,677

 
$
5,649

 
$
(160,574
)
 
$

 
$
252,721

Intersegment revenues
$

 
$
594

 
$

 
$

 
$

 
$

 
$
594

Capital expenditures
$
14,275

 
$
17,402

 
$
31,771

 
$
1,111

 
$
2,367

 
$

 
$
66,926

Share-based compensation expense
$

 
$

 
$

 
$

 
$
3,785

 
$

 
$
3,785

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2015
Revenue
$
840,701

 
$
341,286

 
$
381,533

 
$
37,401

 
$

 
$
(1,062
)
 
$
1,599,859

Direct operating expenses
241,826

 
149,712

 
222,630

 
995

 

 

 
615,163

Selling, general and administrative expenses
266,225

 
57,346

 
75,176

 
26,877

 

 
(1,062
)
 
424,562

Corporate expenses

 

 

 

 
80,295

 

 
80,295

Depreciation and amortization
59,566

 
51,113

 
40,956

 
6,149

 
10,610

 

 
168,394

Other operating income, net

 

 

 

 
100,754

 

 
100,754

Operating income
$
273,084

 
$
83,115

 
$
42,771

 
$
3,380

 
$
9,849

 
$

 
$
412,199

Intersegment revenues
$

 
$
1,062

 
$

 
$

 
$

 
$

 
$
1,062

Capital expenditures
$
16,862

 
$
15,664

 
$
31,752

 
$
649

 
$
3,495

 
$

 
$
68,422

Share-based compensation expense
$

 
$

 
$

 
$

 
$
2,403

 
$

 
$
2,403

(In thousands)
iHM
 
Americas Outdoor
 
International Outdoor
 
Other
 
Corporate and other reconciling items
 
Eliminations
 
Consolidated
Six Months Ended June 30, 2016
Revenue
$
1,606,800

 
$
608,061

 
$
694,806

 
$
73,249

 
$

 
$
(879
)
 
$
2,982,037

Direct operating expenses
474,429

 
278,050

 
431,705

 
1,433

 

 

 
1,185,617

Selling, general and administrative expenses
543,732

 
113,160

 
149,208

 
54,928

 

 
(879
)
 
860,149

Corporate expenses

 

 

 

 
165,529

 

 
165,529

Depreciation and amortization
121,815

 
93,641

 
76,057

 
8,326

 
17,761

 

 
317,600

Other operating income, net

 

 

 

 
220,273

 

 
220,273

Operating income
$
466,824

 
$
123,210

 
$
37,836

 
$
8,562

 
$
36,983

 
$

 
$
673,415

Intersegment revenues
$

 
$
879

 
$

 
$

 
$

 
$

 
$
879

Capital expenditures
$
23,065

 
$
28,694

 
$
66,684

 
$
1,176

 
$
4,086

 
$

 
$
123,705

Share-based compensation expense
$

 
$

 
$

 
$

 
$
6,879

 
$

 
$
6,879

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2015
Revenue
$
1,538,502

 
$
637,149

 
$
700,713

 
$
70,222

 
$

 
$
(2,163
)
 
$
2,944,423

Direct operating expenses
455,655

 
295,946

 
439,367

 
1,887

 

 

 
1,192,855

Selling, general and administrative expenses
527,305

 
112,983

 
146,669

 
56,649

 

 
(2,163
)
 
841,443

Corporate expenses

 

 

 

 
157,717

 

 
157,717

Depreciation and amortization
120,301

 
101,453

 
83,397

 
12,472

 
21,224

 

 
338,847

Other operating income, net

 

 

 

 
91,780

 

 
91,780

Operating income (loss)
$
435,241

 
$
126,767

 
$
31,280

 
$
(786
)
 
$
(87,161
)
 
$

 
$
505,341

Intersegment revenues
$

 
$
2,163

 
$

 
$

 
$

 
$

 
$
2,163

Capital expenditures
$
29,680

 
$
32,359

 
$
56,857

 
$
795

 
$
5,186

 
$

 
$
124,877

Share-based compensation expense
$

 
$

 
$

 
$

 
$
4,927

 
$

 
$
4,927