XML 24 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT DATA
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
SEGMENT DATA
SEGMENT DATA
The Company’s reportable segments, which it believes best reflect how the Company is currently managed, are iHM, Americas outdoor advertising and International outdoor advertising.  Revenue and expenses earned and charged between segments are recorded at estimated fair value and eliminated in consolidation.  The iHM segment provides media and entertainment services via broadcast and digital delivery and also includes the Company’s events and national syndication businesses.  The Americas outdoor advertising segment consists of operations primarily in the United States, Canada and Latin America.  The International outdoor advertising segment primarily includes operations in Europe, Asia and Australia.  The Other category includes the Company’s media representation business as well as other general support services and initiatives that are ancillary to the Company’s other businesses.  Corporate includes infrastructure and support, including information technology, human resources, legal, finance and administrative functions for each of the Company’s reportable segments, as well as overall executive, administrative and support functions. Share-based payments are recorded in corporate expense.
During the first quarter of 2016, the Company revised its segment reporting as discussed in Note 1. The following table presents the Company's reportable segment results for the three and six months ended June 30, 2016 and 2015:
(In thousands)
iHM
 
Americas Outdoor
 
International Outdoor
 
Other
 
Corporate and other reconciling items
 
Eliminations
 
Consolidated
Three Months Ended June 30, 2016
Revenue
$
867,914

 
$
325,533

 
$
386,613

 
$
39,066

 
$

 
$
(594
)
 
$
1,618,532

Direct operating expenses
250,367

 
140,038

 
226,023

 
818

 

 

 
617,246

Selling, general and administrative expenses
271,719

 
57,831

 
77,736

 
27,889

 

 
(594
)
 
434,581

Corporate expenses

 

 

 

 
87,650

 

 
87,650

Depreciation and amortization
62,998

 
47,525

 
38,177

 
4,710

 
8,734

 

 
162,144

Other operating expense, net

 

 

 

 
(64,190
)
 

 
(64,190
)
Operating income (loss)
$
282,830

 
$
80,139

 
$
44,677

 
$
5,649

 
$
(160,574
)
 
$

 
$
252,721

Intersegment revenues
$

 
$
594

 
$

 
$

 
$

 
$

 
$
594

Capital expenditures
$
14,275

 
$
17,402

 
$
31,771

 
$
1,111

 
$
2,367

 
$

 
$
66,926

Share-based compensation expense
$

 
$

 
$

 
$

 
$
3,785

 
$

 
$
3,785

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2015
Revenue
$
840,701

 
$
341,286

 
$
381,533

 
$
37,401

 
$

 
$
(1,062
)
 
$
1,599,859

Direct operating expenses
241,826

 
149,712

 
222,630

 
995

 

 

 
615,163

Selling, general and administrative expenses
266,225

 
57,346

 
75,176

 
26,877

 

 
(1,062
)
 
424,562

Corporate expenses

 

 

 

 
80,295

 

 
80,295

Depreciation and amortization
59,566

 
51,113

 
40,956

 
6,149

 
10,610

 

 
168,394

Other operating income, net

 

 

 

 
100,754

 

 
100,754

Operating income
$
273,084

 
$
83,115

 
$
42,771

 
$
3,380

 
$
9,849

 
$

 
$
412,199

Intersegment revenues
$

 
$
1,062

 
$

 
$

 
$

 
$

 
$
1,062

Capital expenditures
$
16,862

 
$
15,664

 
$
31,752

 
$
649

 
$
3,495

 
$

 
$
68,422

Share-based compensation expense
$

 
$

 
$

 
$

 
$
2,403

 
$

 
$
2,403

(In thousands)
iHM
 
Americas Outdoor
 
International Outdoor
 
Other
 
Corporate and other reconciling items
 
Eliminations
 
Consolidated
Six Months Ended June 30, 2016
Revenue
$
1,606,800

 
$
608,061

 
$
694,806

 
$
73,249

 
$

 
$
(879
)
 
$
2,982,037

Direct operating expenses
474,429

 
278,050

 
431,705

 
1,433

 

 

 
1,185,617

Selling, general and administrative expenses
543,732

 
113,160

 
149,208

 
54,928

 

 
(879
)
 
860,149

Corporate expenses

 

 

 

 
165,529

 

 
165,529

Depreciation and amortization
121,815

 
93,641

 
76,057

 
8,326

 
17,761

 

 
317,600

Other operating income, net

 

 

 

 
220,273

 

 
220,273

Operating income
$
466,824

 
$
123,210

 
$
37,836

 
$
8,562

 
$
36,983

 
$

 
$
673,415

Intersegment revenues
$

 
$
879

 
$

 
$

 
$

 
$

 
$
879

Capital expenditures
$
23,065

 
$
28,694

 
$
66,684

 
$
1,176

 
$
4,086

 
$

 
$
123,705

Share-based compensation expense
$

 
$

 
$

 
$

 
$
6,879

 
$

 
$
6,879

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2015
Revenue
$
1,538,502

 
$
637,149

 
$
700,713

 
$
70,222

 
$

 
$
(2,163
)
 
$
2,944,423

Direct operating expenses
455,655

 
295,946

 
439,367

 
1,887

 

 

 
1,192,855

Selling, general and administrative expenses
527,305

 
112,983

 
146,669

 
56,649

 

 
(2,163
)
 
841,443

Corporate expenses

 

 

 

 
157,717

 

 
157,717

Depreciation and amortization
120,301

 
101,453

 
83,397

 
12,472

 
21,224

 

 
338,847

Other operating income, net

 

 

 

 
91,780

 

 
91,780

Operating income (loss)
$
435,241

 
$
126,767

 
$
31,280

 
$
(786
)
 
$
(87,161
)
 
$

 
$
505,341

Intersegment revenues
$

 
$
2,163

 
$

 
$

 
$

 
$

 
$
2,163

Capital expenditures
$
29,680

 
$
32,359

 
$
56,857

 
$
795

 
$
5,186

 
$

 
$
124,877

Share-based compensation expense
$

 
$

 
$

 
$

 
$
4,927

 
$

 
$
4,927