XML 53 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries (Tables)
6 Months Ended
Jun. 30, 2012
Guarantor Subsidiaries [Abstract]  
Schedule Of Guarantor Obligations, Balance Sheet
(In thousands) As of June 30, 2012
  Parent Subsidiary Guarantor Non-Guarantor      
  Company Issuer Subsidiaries Subsidiaries Eliminations Consolidated
                   
Cash and cash equivalents$ - $ - $ 524,229 $ 792,287 $ - $ 1,316,516
Accounts receivable, net of allowance  -   -   678,657   692,619   -   1,371,276
Intercompany receivables   33,886   4,552,745   139,564   -   (4,726,195)   -
Other current assets  1,564   40,162   114,409   242,272   (30,328)   368,079
 Total Current Assets  35,450   4,592,907   1,456,859   1,727,178   (4,756,523)   3,055,871
Property, plant and equipment, net  -   -   805,529   2,216,019   -   3,021,548
Definite-lived intangibles, net  -   -   1,283,723   599,182   -   1,882,905
Indefinite-lived intangibles - licenses  -   -   2,409,401   -   -   2,409,401
Indefinite-lived intangibles - permits  -   -   -   1,106,265   -   1,106,265
Goodwill        3,325,533   857,623   -   4,183,156
Intercompany notes receivable  -   962,000   -   -   (962,000)   -
Long-term intercompany notes receivable  -   -   -   712,310   (712,310)   -
Investment in subsidiaries  (8,467,018)   3,563,735   635,292   364,215   4,270,299   366,523
Other assets  -   136,371   277,692   612,275   (600,185)   426,153
 Total Assets$ (8,431,568) $ 9,255,013 $ 10,194,029 $ 8,195,067 $ (2,760,719) $ 16,451,822
                   
Accounts payable and accrued expenses$ (989) $ (88,826) $ 305,110 $ 578,135 $ - $ 793,430
Accrued interest  -   183,138   -   2,757   (30,328)   155,567
Intercompany payable   -   -   4,586,631   139,564   (4,726,195)   -
Current portion of long-term debt   -   300,275   202   23,051   -   323,528
Deferred income  -   -   63,074   149,338   -   212,412
 Total Current Liabilities  (989)   394,587   4,955,017   892,845   (4,756,523)   1,484,937
Long-term debt   -   16,531,642   4,000   4,719,185   (863,539)   20,391,288
Long-term intercompany payable  -   712,310   -   -   (962,000)   (249,690)
Intercompany long-term debt  -   -   962,000   -   (712,310)   249,690
Deferred income taxes  (14,460)   (65,653)   1,069,283   831,889   2,636   1,823,695
Other long-term liabilities  -   149,145   180,495   284,205   -   613,845
Total member's interest (deficit)  (8,416,119)   (8,467,018)   3,023,234   1,466,943   4,531,017   (7,861,943)
 Total Liabilities and Member's Equity$ (8,431,568) $ 9,255,013 $ 10,194,029 $ 8,195,067 $ (2,760,719) $ 16,451,822

(In thousands) As of December 31, 2011
  Parent Subsidiary Guarantor Non-Guarantor      
  Company Issuer Subsidiaries Subsidiaries Eliminations Consolidated
                   
Cash and cash equivalents$ - $ 1 $ 461,572 $ 767,109 $ - $ 1,228,682
Accounts receivable, net of allowance  -   -   694,548   704,587   -   1,399,135
Intercompany receivables (1)  30,270   4,824,634   -   -   (4,854,904)   -
Other current assets  2,251   46,018   107,564   277,695   (76,060)   357,468
 Total Current Assets  32,521   4,870,653   1,263,684   1,749,391   (4,930,964)   2,985,285
Property, plant and equipment, net  -   -   815,245   2,248,082   -   3,063,327
Definite-lived intangibles, net  -   -   1,389,935   627,825   -   2,017,760
Indefinite-lived intangibles - licenses  -   -   2,411,367   -   -   2,411,367
Indefinite-lived intangibles - permits  -   -   -   1,105,704   -   1,105,704
Goodwill  -   -   3,325,771   860,947   -   4,186,718
Intercompany notes receivable  -   962,000   -   -   (962,000)   -
Long-term intercompany receivable  -   -   -   656,040   (656,040)   -
Investment in subsidiaries  (8,342,987)   5,234,229   2,844,451   -   264,307   -
Other assets  -   167,337   254,435   907,567   (557,461)   771,878
 Total Assets$ (8,310,466) $ 11,234,219 $ 12,304,888 $ 8,155,556 $ (6,842,158) $ 16,542,039
                   
Accounts payable and accrued expenses$ (641) $ (61,478) $ 292,368 $ 626,478 $ - $ 856,727
Accrued interest  -   189,144   (1)   2,277   (31,059)   160,361
Intercompany payable  -   -   4,743,944   110,960   (4,854,904)   -
Current portion of long-term debt   -   243,927   905   23,806   -   268,638
Deferred income  -   -   50,416   92,820   -   143,236
 Total Current Liabilities$ (641) $ 371,593 $ 5,087,632 $ 856,341 $ (4,885,963) $ 1,428,962
Long-term debt   -   18,305,183   3,321   2,522,103   (892,076)   19,938,531
Long-term intercompany payable  -   655,930   110   -   (656,040)   -
Intercompany long-term debt  -   -   962,000   -   (962,000)   -
Deferred income taxes  (13,845)   39,173   1,055,533   858,908   (1,170)   1,938,599
Other long-term liabilities  -   205,327   220,546   282,015   -   707,888
Total member's interest (deficit)  (8,295,980)   (8,342,987)   4,975,746   3,636,189   555,091   (7,471,941)
 Total Liabilities and Member's Equity$ (8,310,466) $ 11,234,219 $ 12,304,888 $ 8,155,556 $ (6,842,158) $ 16,542,039
Schedule Of Guarantor Obligations, Income Statement
(In thousands)Three Months Ended June 30, 2012
  Parent Subsidiary Guarantor Non-Guarantor      
  Company Issuer Subsidiaries Subsidiaries Eliminations Consolidated
                   
Revenue$ - $ - $ 837,611 $ 768,039 $ (3,156) $ 1,602,494
Operating expenses:                 
 Direct operating expenses  -   -   199,687   409,186   (1,778)   607,095
 Selling, general and administrative expenses  -   -   263,719   135,782   (1,378)   398,123
 Corporate expenses  2,769   -   40,551   27,838   -   71,158
 Depreciation and amortization  -   -   81,831   100,008   -   181,839
 Other operating income (expense) – net  -   -   (829)   2,746   -   1,917
Operating income (loss)  (2,769)   -   250,994   97,971   -   346,196
Interest expense – net  -   315,544   5,755   47,406   17,162   385,867
Equity in earnings (loss) of nonconsolidated affiliates  (20,107)   177,600   (4,950)   4,802   (152,649)   4,696
Other income (expense) – net  -   -   200   (1,597)   -   (1,397)
Income (loss) before income taxes   (22,876)   (137,944)   240,489   53,770   (169,811)   (36,372)
Income tax benefit (expense)  1,013   117,837   (85,041)   (25,146)   -   8,663
Consolidated net income (loss)  (21,863)   (20,107)   155,448   28,624   (169,811)   (27,709)
 Less amount attributable to noncontrolling interest  -   -   2,548   8,768   -   11,316
Net income (loss) attributable to the Company$ (21,863) $ (20,107) $ 152,900 $ 19,856 $ (169,811) $ (39,025)
Other comprehensive income (loss), net of tax:                 
 Foreign currency translation adjustments  -   -   (307)   (40,073)   -   (40,380)
 Unrealized gain (loss) on securities and derivatves:                 
 Unrealized holding gain (loss) on marketable securities  -   -   (11,038)   (2,208)   1,929   (11,317)
 Unrealized holding loss on cash flow derivatives   -   15,935   -   -   -   15,935
 Reclassification adjustment  2   (2)   (1)   91   1   91
 Equity in subsidiary comprehensive income (loss)  (31,865)   (47,798)   (40,644)   -   120,307   -
Comprehensive income (loss)  (53,726)   (51,972)   100,910   (22,334)   (47,574)   (74,696)
 Less amount attributable to noncontrolling interest  -   -   (4,192)   (1,546)   -   (5,738)
Comprehensive income (loss) attributable to the Company$ (53,726) $ (51,972) $ 105,102 $ (20,788) $ (47,574) $ (68,958)

(In thousands) Three Months Ended June 30, 2011
  Parent Subsidiary Guarantor Non-Guarantor      
  Company Issuer Subsidiaries Subsidiaries Eliminations Consolidated
                   
Revenue$ - $ - $ 784,493 $ 824,499 $ (4,606) $ 1,604,386
Operating expenses:                 -
 Direct operating expenses  -   -   196,499   430,604   2,912   630,015
 Selling, general and administrative expenses  -   -   271,223   156,731   (7,518)   420,436
 Corporate expenses  2,951   -   30,497   23,038   -   56,486
 Depreciation and amortization  -   -   81,306   108,335   -   189,641
 Other operating income – net  -   -   (1,071)   4,300   -   3,229
Operating income (loss)  (2,951)   -   203,897   110,091   -   311,037
Interest expense – net  4   332,242   (1,396)   9,544   18,556   358,950
Equity in earnings (loss) of nonconsolidated affiliates  (32,749)   175,700   27,639   5,276   (170,595)   5,271
Other income (expense) – net  -   1   (156)   (4,362)   -   (4,517)
Income (loss) before income taxes   (35,704)   (156,541)   232,776   101,461   (189,151)   (47,159)
Income tax benefit (expense)  1,081   123,792   (76,523)   (39,166)   -   9,184
Consolidated net income (loss)  (34,623)   (32,749)   156,253   62,295   (189,151)   (37,975)
 Less amount attributable to noncontrolling interest  -   -   7,687   7,517   -   15,204
Net income (loss) attributable to the Company$ (34,623) $ (32,749) $ 148,566 $ 54,778 $ (189,151) $ (53,179)
Other comprehensive income (loss), net of tax:                 
 Foreign currency translation adjustments  -   -   331   36,234   -   36,565
 Unrealized gain (loss) on securities and derivatves:                 
 Unrealized holding gain (loss) on marketable securities  -   -   13,006   (1,949)   -   11,057
 Unrealized holding loss on cash flow derivatives  -   (1,399)   -   -   -   (1,399)
 Reclassification adjustment  -   -   -   59   -   59
 Equity in subsidiary comprehensive income (loss)  39,847   41,246   30,512   -   (111,605)   -
Comprehensive income (loss)  5,224   7,098   192,415   89,122   (300,756)   (6,897)
 Less amount attributable to noncontrolling interest  -   -   2,603   3,832   -   6,435
Comprehensive income (loss) attributable to the Company$ 5,224 $ 7,098 $ 189,812 $ 85,290 $ (300,756) $ (13,332)

(In thousands)Six Months Ended June 30, 2012
  Parent Subsidiary Guarantor Non-Guarantor      
  Company Issuer Subsidiaries Subsidiaries Eliminations Consolidated
                   
Revenue$ - $ - $ 1,545,025 $ 1,426,235 $ (8,043) $ 2,963,217
Operating expenses:                 
 Direct operating expenses  -   -   419,516   805,720   (3,707)   1,221,529
 Selling, general and administrative expenses  -   -   533,382   292,705   (4,336)   821,751
 Corporate expenses  5,469   -   82,739   52,148   -   140,356
 Depreciation and amortization  -   -   164,515   192,690   -   357,205
 Other operating income (expense) – net  -   -   (1,708)   6,749   -   5,041
Operating income (loss)  (5,469)   -   343,165   89,721   -   427,417
Interest expense – net  -   655,683   11,721   56,729   35,750   759,883
Equity in earnings (loss) of nonconsolidated affiliates  (133,984)   269,726   (47,181)   8,630   (88,940)   8,251
Other income (expense) – net  -   (15,167)   186   6,763   (9,452)   (17,670)
Income (loss) before income taxes   (139,453)   (401,124)   284,449   48,385   (134,142)   (341,885)
Income tax benefit (expense)  2,001   267,140   (72,550)   (30,530)   -   166,061
Consolidated net income (loss)  (137,452)   (133,984)   211,899   17,855   (134,142)   (175,824)
 Less amount attributable to noncontrolling interest  -   -   (615)   7,445   - ` 6,830
Net income (loss) attributable to the Company$ (137,452) $ (133,984) $ 212,514 $ 10,410 $ (134,142) $ (182,654)
Other comprehensive income (loss), net of tax:                 
 Foreign currency translation adjustments  -   -   (467)   (2,824)   -   (3,291)
 Unrealized gain (loss) on securities and derivatves:                 
 Unrealized holding gain (loss) on marketable securities  -   -   721   (6,367)   6,377   731
 Unrealized holding gain (loss) on cash flow derivatives  -   24,514   -   -   -   24,514
 Reclassification adjustment  2   (2)   -   154   -   154
 Equity in subsidiary comprehensive income (loss)  17,812   (6,700)   (7,302)   -   (3,810)   -
Comprehensive income (loss)  (119,638)   (116,172)   205,466   1,373   (131,575)   (160,546)
 Less amount attributable to noncontrolling interest  -   -   (348)   (1,735)   -   (2,083)
Comprehensive income (loss) attributable to the Company$ (119,638) $ (116,172) $ 205,814 $ 3,108 $ (131,575) $ (158,463)

(In thousands)Six Months Ended June 30, 2011
  Parent Subsidiary Guarantor Non-Guarantor      
  Company Issuer Subsidiaries Subsidiaries Eliminations Consolidated
                   
Revenue$ - $ - $ 1,453,021 $ 1,481,574 $ (9,383) $ 2,925,212
Operating expenses:                 
 Direct operating expenses  -   -   391,958   823,048   (922)   1,214,084
 Selling, general and administrative expenses  -   -   514,670   286,937   (8,461)   793,146
 Corporate expenses  5,610   -   58,202   45,021   -   108,833
 Depreciation and amortization  -   -   162,114   211,238   -   373,352
 Other operating income – net  -   -   10,841   9,102   -   19,943
Operating income (loss)  (5,610)   -   336,918   124,432   -   455,740
Interest expense – net  11   677,181   (2,673)   9,494   44,603   728,616
Equity in earnings (loss) of nonconsolidated affiliates  (136,843)   287,470   20,693   8,236   (171,310)   8,246
Other income (expense) – net  -   (5,720)   (362)   (471)   -   (6,553)
Income (loss) before income taxes   (142,464)   (395,431)   359,922   122,703   (215,913)   (271,183)
Income tax benefit (expense)  2,056   258,588   (121,676)   (37,123)   -   101,845
Consolidated net income (loss)  (140,408)   (136,843)   238,246   85,580   (215,913)   (169,338)
 Less amount attributable to noncontrolling interest  -   -   9,007   6,666   -   15,673
Net income (loss) attributable to the Company$ (140,408) $ (136,843) $ 229,239 $ 78,914 $ (215,913) $ (185,011)
Other comprehensive income (loss), net of tax:                 
 Foreign currency translation adjustments  -   -   52   75,820   -   75,872
 Unrealized gain (loss) on securities and derivatves:                 
 Unrealized holding gain (loss) on marketable securities  -   -   13,489   520   -   14,009
 Unrealized holding loss on cash flow derivatives  -   11,943   -   -   -   11,943
 Reclassification adjustment  -   -   -   148   -   148
 Equity in subsidiary comprehensive income (loss)  88,839   76,896   70,354   -   (236,089)   -
Comprehensive income (loss)  (51,569)   (48,004)   313,134   155,402   (452,002)   (83,039)
 Less amount attributable to noncontrolling interest  -   -   6,999   6,134   -   13,133
Comprehensive income (loss) attributable to the Company$ (51,569) $ (48,004) $ 306,135 $ 149,268 $ (452,002) $ (96,172)
Schedule Of Guarantor Obligations, Cash Flow
(In thousands)Six Months Ended June 30, 2012
  Parent Subsidiary Guarantor Non-Guarantor     
  Company Issuer Subsidiaries Subsidiaries Eliminations Consolidated
Cash flows from operating activities:                 
Consolidated net income (loss)$ (137,452) $ (133,984) $ 211,899 $ 17,855 $ (134,142) $ (175,824)
Reconciling items:                 
 Depreciation and amortization  -   -   164,515   192,690   -   357,205
 Deferred taxes  (616)   (119,595)   21,798   (25,169)   -   (123,582)
 Gain on disposal of operating assets  -   -   1,708   (6,749)   -   (5,041)
 Loss on extinguishment of debt  -   15,167   -   -   -   15,167
 Provision for doubtful accounts  -   -   5,060   3,211   -   8,271
 Share-based compensation  -   -   7,356   5,356   -   12,712
 Equity in (earnings) loss of nonconsolidated affiliates  133,984   (269,726)   47,181   (8,630)   88,940   (8,251)
 Amortization of deferred financing charges and note discounts, net  -   99,759   (2,910)   (48,467)   35,750   84,132
 Other reconciling items – net  -   -   922   9,197      10,119
Changes in operating assets and liabilities:                 
 Decrease in accounts receivable  -   -   10,606   5,002   -   15,608
 Increase in deferred income  -   -   10,807   56,538   -   67,345
 Increase (decrease) in accrued expenses   (349)   (27,349)   16,979   (22,971)   -   (33,690)
 Increase (decrease) in accounts payable and other liabilities  -   (17,472)   (44,791)   (14,385)   -   (76,648)
 Increase in accrued interest  -   (6,006)   -   484   731   (4,791)
 Changes in other operating assets and liabilities, net of effects of acquisitions and dispositions  687   -   (28,202)   2,120   (731)   (26,126)
Net cash provided by (used for) operating activities  (3,746)   (459,206)   422,928   166,082   (9,452)   116,606
Cash flows from investing activities:                 
 Dividends from subsidiaries  -   1,925,661   1,916,209   -   (3,841,870)   -
 Purchases of property, plant and equipment  -   -   (43,260)   (131,032)   -   (174,292)
 Purchases of businesses  -   -   (51)   (4,721)   -   (4,772)
 Acquisition of operating assets  -   -   (8,755)   (5,109)   -   (13,864)
 Proceeds from disposal of assets  -   -   4,089   7,195   -   11,284
 Change in other – net  -   -   (6,063)   46,031   (49,456)   (9,488)
Net cash provided by (used for) investing activities  -   1,925,661   1,862,169   (87,636)   (3,891,326)   (191,132)
Cash flows from financing activities:                 
 Draws on credit facilities  -   602,500   -   4,361   -   606,861
 Payments on credit facilities  -   (1,918,051)   -   (1,962)   -   (1,920,013)
 Intercompany funding  3,746   329,437   (305,507)   (27,676)   -   -
 Proceeds from long-term debt  -   -   -   2,200,000   -   2,200,000
 Payments on long-term debt  -   (480,342)   (726)   (6,263)   50,149   (437,182)
 Dividends paid  -   -   (1,916,207)   (2,179,849)   3,851,322   (244,734)
 Deferred financing charges  -   -   -   (40,002)   -   (40,002)
 Change in other – net  -   -   -   (1,877)   (693)   (2,570)
Net cash provided by (used for) financing activities  3,746   (1,466,456)   (2,222,440)   (53,268)   3,900,778   162,360
                   
Net increase (decrease) in cash and cash equivalents  -   (1)   62,657   25,178   -   87,834
                   
Cash and cash equivalents at beginning of period  -   1   461,572   767,109   -   1,228,682
                   
Cash and cash equivalents at end of period$ - $ - $ 524,229 $ 792,287 $ - $ 1,316,516

(In thousands)Six Months Ended June 30, 2011
  Parent Subsidiary Guarantor Non-Guarantor      
  Company Issuer Subsidiaries Subsidiaries Eliminations Consolidated
Cash flows from operating activities:                 
Consolidated net income (loss)$ (140,408)   (136,843) $ 238,246 $ 85,580 $ (215,913) $ (169,338)
Reconciling items:                 
 Depreciation and amortization  -   -   162,114   211,238   -   373,352
 Deferred taxes  (664)   (126,983)   56,461   (19,709)   -   (90,895)
 Gain on disposal of operating assets  -   -   (10,841)   (9,102)   -   (19,943)
 Loss on extinguishment of debt  -   5,721   -   -   -   5,721
 Provision for doubtful accounts  -   -   4,898   3,402   -   8,300
 Share-based compensation  -   -   2,603   5,426   -   8,029
 Equity in (earnings) loss of non consolidated affiliates  136,843   (287,470)   (20,693)   (8,236)   171,310   (8,246)
 Amortization of deferred financing charges and note discounts, net  -   118,079   (2,915)   (59,534)   44,603   100,233
 Other reconciling items – net  -   -   449   13,549   -   13,998
Changes in operating assets and liabilities:                 
 Increase in accounts receivable  -   -   (3,965)   (14,297)   -   (18,262)
 Increase in deferred income  -   -   12,937   48,490   -   61,427
 Increase (decrease) in accrued expenses   -   -   (81,509)   (26,574)   -   (108,083)
 Increase (decrease) in accounts payable and other liabilities  -   (5,214)   (61,264)   (7,611)   -   (74,089)
 Increase in accrued interest  -   17,916   -   677   1,647   20,240
 Changes in other operating assets and liabilities, net of effects of acquisitions and dispositions  325   13,262   (22,759)   (28,125)   (1,647)   (38,944)
Net cash provided by (used for) operating activities  (3,904)   (401,532)   273,762   195,174   -   63,500
Cash flows from investing activities:                 
 Proceeds from maturity of Clear Channel notes  -   -   -   167,022   (167,022)   -
 Purchases of property, plant and equipment  -   -   (33,496)   (106,956)   -   (140,452)
 Purchases of businesses   -   -   (211)   (32,970)   -   (33,181)
 Acquisition of operating assets  -   -   (947)   (3,834)      (4,781)
 Proceeds from disposal of assets  -   -   37,938   10,178   -   48,116
 Change in other – net  -   -   62   794   -   856
Net cash provided by (used for) investing activities  -   -   3,346   34,234   (167,022)   (129,442)
Cash flows from financing activities:                 
 Draws on credit facilities  -   10,000   -   -   -   10,000
 Payments on credit facilities  -   (956,181)   -   (1,893)   -   (958,074)
 Intercompany funding  4,211   1,097,711   (1,055,284)   (46,638)   -   -
 Proceeds from long-term debt  -   1,724,650   1,604   -   -   1,726,254
 Payments on long-term debt  -   (1,428,051)   (573)   (100,894)   167,022   (1,362,496)
 Deferred financing charges  -   (46,597)   -   -   -   (46,597)
 Change in other – net  (307)   -   250   (4,858)   -   (4,915)
Net cash provided by (used for) financing activities  3,904   401,532   (1,054,003)   (154,283)   167,022   (635,828)
                   
Net increase (decrease) in cash and cash equivalents  -   -   (776,895)   75,125   -   (701,770)
                   
Cash and cash equivalents at beginning of period  -   1   1,220,362   700,563   -   1,920,926
                   
Cash and cash equivalents at end of period$ - $ 1 $ 443,467 $ 775,688 $ - $ 1,219,156