XML 29 R67.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Consolidating Statements of Income        
Revenues $ 2,624 $ 3,041 $ 7,414 $ 7,966
OPERATING EXPENSES:        
Fuel 636 632 1,833 1,720
Purchased power 1,312 1,349 3,815 3,755
Other operating expenses 856 993 2,582 3,051
Provision for depreciation 282 297 859 809
General taxes 257 269 761 748
Total operating expenses 3,404 3,662 10,048 10,427
OPERATING INCOME (LOSS) 907 1,057 2,210 1,928
OTHER INCOME (EXPENSE):        
Investment income 39 48 63 100
Interest expense (230) (267) (750) (763)
Capitalized interest 18 17 54 55
Total other income (expense) (173) (202) (633) (608)
INCOME (LOSS) BEFORE INCOME TAXES 734 855 1,577 1,320
INCOME TAXES (BENEFITS) 309 325 658 550
NET INCOME 425 530 919 770
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME 425 530 919 770
Pension and OPEB prior service costs (47) (48) (148) (44)
Amortized gain (loss) on derivative hedges 0 2 1 13
Change in unrealized gain on available-for-sale securities 1 (26) 13 (7)
Other comprehensive income (loss) (46) (72) (134) (38)
Income taxes (benefits) on other comprehensive income (loss) (24) (26) (75) (12)
Other comprehensive income (loss), net of tax (22) (46) (59) (26)
COMPREHENSIVE INCOME 403 484 860 744
FES Corp
       
Consolidating Statements of Income        
Revenues 1,523 1,445 4,443 4,087
OPERATING EXPENSES:        
Fuel 0 6 0 13
Other operating expenses 130 162 313 483
Provision for depreciation 1 1 3 3
General taxes 20 19 60 46
Impairment of long-lived assets   0   0
Total operating expenses 1,692 1,549 4,959 4,622
OPERATING INCOME (LOSS) (169) (104) (516) (535)
OTHER INCOME (EXPENSE):        
Investment income 1 0 2 1
Miscellaneous income, including net income from equity investees 317 196 854 570
Capitalized interest 0 0 0 0
Total other income (expense) 288 172 770 498
INCOME (LOSS) BEFORE INCOME TAXES 119 68 254 (37)
INCOME TAXES (BENEFITS) 18 (52) 32 (231)
NET INCOME 101 120 222 194
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME 101 120 222 194
Pension and OPEB prior service costs (5) (5) (2) (14)
Amortized gain (loss) on derivative hedges (2) (1) (6) 4
Change in unrealized gain on available-for-sale securities (2) (22) 11 (7)
Other comprehensive income (loss) (9) (28) 3 (17)
Income taxes (benefits) on other comprehensive income (loss) (3) (11) 1 (7)
Other comprehensive income (loss), net of tax (6) (17) 2 (10)
COMPREHENSIVE INCOME 95 103 224 184
FES Corp | Affiliates
       
OPERATING EXPENSES:        
Purchased power 1,042 1,031 3,163 3,118
OTHER INCOME (EXPENSE):        
Interest expense (5) 0 (14) (1)
FES Corp | Non-Affiliates
       
OPERATING EXPENSES:        
Purchased power 499 330 1,420 959
OTHER INCOME (EXPENSE):        
Interest expense (25) (24) (72) (72)
FGCO
       
Consolidating Statements of Income        
Revenues 617 686 1,795 1,964
OPERATING EXPENSES:        
Fuel 248 323 824 883
Other operating expenses 79 94 271 313
Provision for depreciation 30 33 90 96
General taxes 10 9 28 28
Impairment of long-lived assets   2   22
Total operating expenses 367 463 1,213 1,352
OPERATING INCOME (LOSS) 250 223 582 612
OTHER INCOME (EXPENSE):        
Investment income 5 0 14 1
Miscellaneous income, including net income from equity investees 0 16 19 18
Capitalized interest 1 3 3 13
Total other income (expense) (23) (8) (48) (52)
INCOME (LOSS) BEFORE INCOME TAXES 227 215 534 560
INCOME TAXES (BENEFITS) (11) 83 (19) 208
NET INCOME 238 132 553 352
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME 238 132 553 352
Pension and OPEB prior service costs (4) (4) (1) (12)
Amortized gain (loss) on derivative hedges 0 0 0 0
Change in unrealized gain on available-for-sale securities 0 0 0 0
Other comprehensive income (loss) (4) (4) (1) (12)
Income taxes (benefits) on other comprehensive income (loss) (2) (2) (1) (6)
Other comprehensive income (loss), net of tax (2) (2) 0 (6)
COMPREHENSIVE INCOME 236 130 553 346
FGCO | Affiliates
       
OPERATING EXPENSES:        
Purchased power 0 4 0 15
OTHER INCOME (EXPENSE):        
Interest expense (2) (1) (5) (2)
FGCO | Non-Affiliates
       
OPERATING EXPENSES:        
Purchased power 0 (2) 0 (5)
OTHER INCOME (EXPENSE):        
Interest expense (27) (26) (79) (82)
Nuclear Generation Corp
       
Consolidating Statements of Income        
Revenues 395 371 1,262 1,233
OPERATING EXPENSES:        
Fuel 55 57 154 149
Other operating expenses 122 122 410 435
Provision for depreciation 41 36 114 112
General taxes 5 3 16 17
Impairment of long-lived assets   0   0
Total operating expenses 290 273 883 902
OPERATING INCOME (LOSS) 105 98 379 331
OTHER INCOME (EXPENSE):        
Investment income 37 28 49 48
Miscellaneous income, including net income from equity investees 0 0 0 0
Capitalized interest 8 5 24 15
Total other income (expense) 29 16 34 12
INCOME (LOSS) BEFORE INCOME TAXES 134 114 413 343
INCOME TAXES (BENEFITS) 59 45 124 131
NET INCOME 75 69 289 212
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME 75 69 289 212
Pension and OPEB prior service costs 0 0 0 0
Amortized gain (loss) on derivative hedges 0 0 0 0
Change in unrealized gain on available-for-sale securities (1) (22) 12 (7)
Other comprehensive income (loss) (1) (22) 12 (7)
Income taxes (benefits) on other comprehensive income (loss) 0 (9) 5 (3)
Other comprehensive income (loss), net of tax (1) (13) 7 (4)
COMPREHENSIVE INCOME 74 56 296 208
Nuclear Generation Corp | Affiliates
       
OPERATING EXPENSES:        
Purchased power 67 55 189 189
OTHER INCOME (EXPENSE):        
Interest expense (1) (1) (3) (2)
Nuclear Generation Corp | Non-Affiliates
       
OPERATING EXPENSES:        
Purchased power 0 0 0 0
OTHER INCOME (EXPENSE):        
Interest expense (15) (16) (36) (49)
Eliminations
       
Consolidating Statements of Income        
Revenues (978) (1,035) (2,971) (3,133)
OPERATING EXPENSES:        
Fuel 0 0 0 0
Other operating expenses 12 12 37 37
Provision for depreciation (1) (1) (4) (4)
General taxes 0 0 0 0
Impairment of long-lived assets   0   0
Total operating expenses (967) (1,024) (2,938) (3,100)
OPERATING INCOME (LOSS) (11) (11) (33) (33)
OTHER INCOME (EXPENSE):        
Investment income (5) 0 (15) 0
Miscellaneous income, including net income from equity investees (316) (203) (848) (571)
Capitalized interest 0 0 0 0
Total other income (expense) (300) (188) (801) (524)
INCOME (LOSS) BEFORE INCOME TAXES (311) (199) (834) (557)
INCOME TAXES (BENEFITS) 2 2 8 7
NET INCOME (313) (201) (842) (564)
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME (313) (201) (842) (564)
Pension and OPEB prior service costs 4 4 1 12
Amortized gain (loss) on derivative hedges 0 0 0 0
Change in unrealized gain on available-for-sale securities 1 22 (12) 7
Other comprehensive income (loss) 5 26 (11) 19
Income taxes (benefits) on other comprehensive income (loss) 2 11 (4) 9
Other comprehensive income (loss), net of tax 3 15 (7) 10
COMPREHENSIVE INCOME (310) (186) (849) (554)
Eliminations | Affiliates
       
OPERATING EXPENSES:        
Purchased power (978) (1,035) (2,971) (3,133)
OTHER INCOME (EXPENSE):        
Interest expense 5 0 15 0
Eliminations | Non-Affiliates
       
OPERATING EXPENSES:        
Purchased power 0 0 0 0
OTHER INCOME (EXPENSE):        
Interest expense 16 15 47 47
FES
       
Consolidating Statements of Income        
Revenues 1,557 1,467 4,529 4,151
OPERATING EXPENSES:        
Fuel 303 386 978 1,045
Other operating expenses 343 390 1,031 1,268
Provision for depreciation 71 69 203 207
General taxes 35 31 104 91
Impairment of long-lived assets 0 2 0 22
Total operating expenses 1,382 1,261 4,117 3,776
OPERATING INCOME (LOSS) 175 206 412 375
OTHER INCOME (EXPENSE):        
Investment income 38 28 50 50
Miscellaneous income, including net income from equity investees 1 9 25 17
Capitalized interest 9 8 27 28
Total other income (expense) (6) (8) (45) (66)
INCOME (LOSS) BEFORE INCOME TAXES 169 198 367 309
INCOME TAXES (BENEFITS) 68 78 145 115
NET INCOME 101 120 222 194
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME 101 120 222 194
Pension and OPEB prior service costs (5) (5) (2) (14)
Amortized gain (loss) on derivative hedges (2) (1) (6) 4
Change in unrealized gain on available-for-sale securities (2) (22) 11 (7)
Other comprehensive income (loss) (9) (28) 3 (17)
Income taxes (benefits) on other comprehensive income (loss) (3) (11) 1 (7)
Other comprehensive income (loss), net of tax (6) (17) 2 (10)
COMPREHENSIVE INCOME 95 103 224 184
FES | Affiliates
       
OPERATING EXPENSES:        
Purchased power 131 55 381 189
OTHER INCOME (EXPENSE):        
Interest expense (3) (2) (7) (5)
FES | Non-Affiliates
       
OPERATING EXPENSES:        
Purchased power 499 328 1,420 954
OTHER INCOME (EXPENSE):        
Interest expense $ (51) $ (51) $ (140) $ (156)