XML 148 R143.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Consolidating Statements of Income                      
Revenues $ 3,500 [1] $ 4,059 [1] $ 3,754 [1] $ 3,990 [1] $ 3,860 [1] $ 4,674 [1] $ 4,037 [1] $ 3,576 [1] $ 9,637 $ 10,400 $ 9,820
OPERATING EXPENSES:                      
Fuel                 2,471 2,317 1,432
Purchased power                 4,237 4,875 4,624
Other operating expenses 1,165 865 921 818 928 997 1,066 973 3,769 3,964 2,714
Pensions and OPEB mark-to-market adjustment 609 0 0 0 507 0 0 0 609 507 190
Provision for depreciation 287 273 285 279 283 284 279 220 1,124 1,066 750
General taxes                 985 978 776
Total operating expenses                 13,127 14,449 11,596
OPERATING INCOME (LOSS) (34) 907 557 746 (230) 1,057 521 350 2,176 1,698 1,743
OTHER INCOME (EXPENSE):                      
Investment income                 77 114 117
Interest expense                 (1,001) (1,008) (845)
Capitalized interest                 72 70 165
Total other income (expense)                 (852) (255) (563)
INCOME (LOSS) BEFORE INCOME TAXES                 1,324 1,443 1,180
INCOME TAXES (BENEFITS) (105) 309 127 222 24 325 114 111 553 574 462
NET INCOME (148) 425 188 306 99 530 193 47 771 869 718
OTHER COMPREHENSIVE INCOME (LOSS):                      
NET INCOME (148) 425 188 306 99 530 193 47 771 869 718
Pension and OPEB prior service costs                 (115) (90) (220)
Amortized gain (loss) on derivative hedges                 1 23 36
Change in unrealized gain on available-for-sale securities                 (6) 19 8
Other comprehensive income (loss)                 (120) (48) (176)
Income taxes (benefits) on other comprehensive income (loss)                 (79) (49) (74)
Other comprehensive income (loss), net of tax                 (41) 1 (102)
COMPREHENSIVE INCOME                 730 870 616
FES Corp
                     
Consolidating Statements of Income                      
Revenues                 5,804 5,387 5,665
OPERATING EXPENSES:                      
Fuel                 0 12 31
Other operating expenses                 434 574 314
Pensions and OPEB mark-to-market adjustment                 (2) 10 11
Provision for depreciation                 4 4 3
General taxes                 79 64 24
Impairment of long-lived assets                   0 0
Total operating expenses                 6,494 6,250 5,916
OPERATING INCOME (LOSS)                 (690) (863) (251)
OTHER INCOME (EXPENSE):                      
Investment income                 2 1 5
Miscellaneous income, including net income from equity investees                 1,284 924 453
Capitalized interest                 0 0 0
Total other income (expense)                 1,175 829 362
INCOME (LOSS) BEFORE INCOME TAXES                 485 (34) 111
INCOME TAXES (BENEFITS)                 298 25 (120)
NET INCOME                 187 (59) 231
OTHER COMPREHENSIVE INCOME (LOSS):                      
NET INCOME                 187 (59) 231
Pension and OPEB prior service costs                 6 (12) (30)
Amortized gain (loss) on derivative hedges                 (9) 12 23
Change in unrealized gain on available-for-sale securities                 (5) 16 8
Other comprehensive income (loss)                 (8) 16 1
Income taxes (benefits) on other comprehensive income (loss)                 (4) 2 4
Other comprehensive income (loss), net of tax                 (4) 14 (3)
COMPREHENSIVE INCOME                 183 (45) 228
FES Corp | Affiliates
                     
OPERATING EXPENSES:                      
Purchased power                 4,098 4,208 3,948
OTHER INCOME (EXPENSE):                      
Interest expense                 (18) (2) 0
FES Corp | Non-Affiliates
                     
OPERATING EXPENSES:                      
Purchased power                 1,881 1,378 1,585
OTHER INCOME (EXPENSE):                      
Interest expense                 (93) (94) (96)
FGCO
                     
Consolidating Statements of Income                      
Revenues                 2,124 2,666 2,435
OPERATING EXPENSES:                      
Fuel                 1,077 1,138 1,200
Other operating expenses                 338 427 357
Pensions and OPEB mark-to-market adjustment                 52 68 37
Provision for depreciation                 120 127 100
General taxes                 36 37 42
Impairment of long-lived assets                   294 388
Total operating expenses                 1,623 2,096 2,154
OPERATING INCOME (LOSS)                 501 570 281
OTHER INCOME (EXPENSE):                      
Investment income                 15 0 1
Miscellaneous income, including net income from equity investees                 20 24 1
Capitalized interest                 4 12 76
Total other income (expense)                 (78) (76) (39)
INCOME (LOSS) BEFORE INCOME TAXES                 423 494 242
INCOME TAXES (BENEFITS)                 (261) (112) 74
NET INCOME                 684 606 168
OTHER COMPREHENSIVE INCOME (LOSS):                      
NET INCOME                 684 606 168
Pension and OPEB prior service costs                 6 (13) (29)
Amortized gain (loss) on derivative hedges                 0 0 0
Change in unrealized gain on available-for-sale securities                 0 0 0
Other comprehensive income (loss)                 6 (13) (29)
Income taxes (benefits) on other comprehensive income (loss)                 1 (8) (11)
Other comprehensive income (loss), net of tax                 5 (5) (18)
COMPREHENSIVE INCOME                 689 601 150
FGCO | Affiliates
                     
OPERATING EXPENSES:                      
Purchased power                 0 5 30
OTHER INCOME (EXPENSE):                      
Interest expense                 (7) (3) (8)
FGCO | Non-Affiliates
                     
OPERATING EXPENSES:                      
Purchased power                 0 0 0
OTHER INCOME (EXPENSE):                      
Interest expense                 (110) (109) (109)
Nuclear Generation Corp
                     
Consolidating Statements of Income                      
Revenues                 1,895 1,647 1,568
OPERATING EXPENSES:                      
Fuel                 210 194 172
Other operating expenses                 539 578 511
Pensions and OPEB mark-to-market adjustment                 116 93 59
Provision for depreciation                 157 150 148
General taxes                 21 23 28
Impairment of long-lived assets                   0 0
Total operating expenses                 1,301 1,290 1,150
OPERATING INCOME (LOSS)                 594 357 418
OTHER INCOME (EXPENSE):                      
Investment income                 67 56 53
Miscellaneous income, including net income from equity investees                 0 0 0
Capitalized interest                 33 23 16
Total other income (expense)                 46 13 2
INCOME (LOSS) BEFORE INCOME TAXES                 640 370 420
INCOME TAXES (BENEFITS)                 62 58 153
NET INCOME                 578 312 267
OTHER COMPREHENSIVE INCOME (LOSS):                      
NET INCOME                 578 312 267
Pension and OPEB prior service costs                 0 0 0
Amortized gain (loss) on derivative hedges                 0 0 0
Change in unrealized gain on available-for-sale securities                 (5) 15 8
Other comprehensive income (loss)                 (5) 15 8
Income taxes (benefits) on other comprehensive income (loss)                 (2) 5 4
Other comprehensive income (loss), net of tax                 (3) 10 4
COMPREHENSIVE INCOME                 575 322 271
Nuclear Generation Corp | Affiliates
                     
OPERATING EXPENSES:                      
Purchased power                 258 252 232
OTHER INCOME (EXPENSE):                      
Interest expense                 (4) (2) (2)
Nuclear Generation Corp | Non-Affiliates
                     
OPERATING EXPENSES:                      
Purchased power                 0 0 0
OTHER INCOME (EXPENSE):                      
Interest expense                 (50) (64) (65)
Eliminations
                     
Consolidating Statements of Income                      
Revenues                 (3,905) (4,223) (3,840)
OPERATING EXPENSES:                      
Fuel                 0 0 0
Other operating expenses                 49 51 48
Pensions and OPEB mark-to-market adjustment                 0 0 0
Provision for depreciation                 (5) (6) (5)
General taxes                 0 0 0
Impairment of long-lived assets                   0 0
Total operating expenses                 (3,861) (4,178) (3,796)
OPERATING INCOME (LOSS)                 (44) (45) (44)
OTHER INCOME (EXPENSE):                      
Investment income                 (18) 0 0
Miscellaneous income, including net income from equity investees                 (1,269) (918) (437)
Capitalized interest                 0 0 0
Total other income (expense)                 (1,206) (855) (373)
INCOME (LOSS) BEFORE INCOME TAXES                 (1,250) (900) (417)
INCOME TAXES (BENEFITS)                 12 18 18
NET INCOME                 (1,262) (918) (435)
OTHER COMPREHENSIVE INCOME (LOSS):                      
NET INCOME                 (1,262) (918) (435)
Pension and OPEB prior service costs                 (6) 13 29
Amortized gain (loss) on derivative hedges                 0 0 0
Change in unrealized gain on available-for-sale securities                 5 (15) (8)
Other comprehensive income (loss)                 (1) (2) 21
Income taxes (benefits) on other comprehensive income (loss)                 1 3 7
Other comprehensive income (loss), net of tax                 (2) (5) 14
COMPREHENSIVE INCOME                 (1,264) (923) (421)
Eliminations | Affiliates
                     
OPERATING EXPENSES:                      
Purchased power                 (3,905) (4,223) (3,839)
OTHER INCOME (EXPENSE):                      
Interest expense                 19 (1) 0
Eliminations | Non-Affiliates
                     
OPERATING EXPENSES:                      
Purchased power                 0 0 0
OTHER INCOME (EXPENSE):                      
Interest expense                 62 64 64
FES
                     
Consolidating Statements of Income                      
Revenues 1,389 1,557 1,456 1,516 1,327 1,467 1,292 1,391 5,918 5,477 5,828
OPERATING EXPENSES:                      
Fuel                 1,287 1,344 1,403
Other operating expenses 329 343 393 295 347 390 413 480 1,360 1,630 1,230
Pensions and OPEB mark-to-market adjustment 166 0 0 0 171 0 0 0 166 171 107
Provision for depreciation 73 71 69 63 68 69 69 69 276 275 246
General taxes                 136 124 94
Impairment of long-lived assets                 0 294 388
Total operating expenses                 5,557 5,458 5,424
OPERATING INCOME (LOSS) (51) 175 15 222 (340) 206 63 90 361 19 404
OTHER INCOME (EXPENSE):                      
Investment income                 66 57 59
Miscellaneous income, including net income from equity investees                 35 30 17
Capitalized interest                 37 35 92
Total other income (expense)                 (63) (89) (48)
INCOME (LOSS) BEFORE INCOME TAXES                 298 (70) 356
INCOME TAXES (BENEFITS) (34) 68 1 76 (125) 78 10 26 111 (11) 125
NET INCOME (35) 101 (1) 122 (253) 120 29 45 187 (59) 231
OTHER COMPREHENSIVE INCOME (LOSS):                      
NET INCOME (35) 101 (1) 122 (253) 120 29 45 187 (59) 231
Pension and OPEB prior service costs                 6 (12) (30)
Amortized gain (loss) on derivative hedges                 (9) 12 23
Change in unrealized gain on available-for-sale securities                 (5) 16 8
Other comprehensive income (loss)                 (8) 16 1
Income taxes (benefits) on other comprehensive income (loss)                 (4) 2 4
Other comprehensive income (loss), net of tax                 (4) 14 (3)
COMPREHENSIVE INCOME                 183 (45) 228
FES | Affiliates
                     
OPERATING EXPENSES:                      
Purchased power                 451 242 371
OTHER INCOME (EXPENSE):                      
Interest expense                 (10) (8) (10)
FES | Non-Affiliates
                     
OPERATING EXPENSES:                      
Purchased power                 1,881 1,378 1,585
OTHER INCOME (EXPENSE):                      
Interest expense                 $ (191) $ (203) $ (206)
[1] Reflects reclassification of revenues and purchased power costs from amounts previously reported to reflect the impact of netting transactions for FES and AE Supply on an hourly basis. This reclassification had no impact on net income or cash flows.