XML 52 R65.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Consolidating Statements of Income        
Revenues $ 2,279 $ 2,590 $ 4,790 $ 4,925
OPERATING EXPENSES:        
Fuel 656 635 1,197 1,088
Purchased power 1,156 1,220 2,503 2,406
Other operating expenses 914 1,065 1,726 2,058
Provision for depreciation 292 287 577 512
General taxes 232 242 504 479
Total operating expenses 3,312 3,539 6,644 6,765
OPERATING INCOME (LOSS) 557 521 1,303 871
OTHER INCOME (EXPENSE):        
Investment income 13 31 24 52
Interest expense (274) (265) (520) (496)
Capitalized interest 19 20 36 38
Total other income (expense) (242) (214) (460) (406)
INCOME (LOSS) BEFORE INCOME TAXES 315 307 843 465
INCOME TAXES (BENEFITS) 127 114 349 225
NET INCOME 188 193 494 240
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME 188 193 494 240
Pension and OPEB prior service costs (48) 48 (101) 4
Amortized gain (loss) on derivative hedges 3 17 1 11
Change in unrealized gain on available-for-sale securities 2 10 12 19
Other comprehensive income (loss) (43) 75 (88) 34
Income taxes (benefits) on other comprehensive income (loss) (27) 33 (51) 14
Other comprehensive income (loss), net of tax (16) 42 (37) 20
COMPREHENSIVE INCOME 172 235 457 260
FES Corp
       
Consolidating Statements of Income        
Revenues 1,430 1,275 2,920 2,642
OPERATING EXPENSES:        
Fuel 0 6 0 7
Other operating expenses 107 159 183 321
Provision for depreciation 1 1 2 2
General taxes 20 16 40 27
Impairment of long-lived assets   0   0
Total operating expenses 1,718 1,416 3,267 3,073
OPERATING INCOME (LOSS) (288) (141) (347) (431)
OTHER INCOME (EXPENSE):        
Investment income 0 0 1 1
Miscellaneous income, including net income from equity investees 279 132 537 374
Capitalized interest 0 0 0 0
Total other income (expense) 250 108 482 326
INCOME (LOSS) BEFORE INCOME TAXES (38) (33) 135 (105)
INCOME TAXES (BENEFITS) (37) (62) 14 (179)
NET INCOME (1) 29 121 74
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME (1) 29 121 74
Pension and OPEB prior service costs 8 (5) 3 (9)
Amortized gain (loss) on derivative hedges 1 14 (4) 5
Change in unrealized gain on available-for-sale securities 3 8 13 15
Other comprehensive income (loss) 12 17 12 11
Income taxes (benefits) on other comprehensive income (loss) 2 8 4 4
Other comprehensive income (loss), net of tax 10 9 8 7
COMPREHENSIVE INCOME 9 38 129 81
FES Corp | Affiliates
       
OPERATING EXPENSES:        
Purchased power 1,156 902 2,121 2,087
OTHER INCOME (EXPENSE):        
Interest expense (5) 0 (9) (1)
FES Corp | Non-Affiliates
       
OPERATING EXPENSES:        
Purchased power 434 332 921 629
OTHER INCOME (EXPENSE):        
Interest expense (24) (24) (47) (48)
FGCO
       
Consolidating Statements of Income        
Revenues 636 535 1,178 1,278
OPERATING EXPENSES:        
Fuel 336 266 576 560
Other operating expenses 100 108 192 219
Provision for depreciation 30 32 60 63
General taxes 8 8 18 19
Impairment of long-lived assets   7   20
Total operating expenses 474 427 846 889
OPERATING INCOME (LOSS) 162 108 332 389
OTHER INCOME (EXPENSE):        
Investment income 5 1 9 1
Miscellaneous income, including net income from equity investees 19 1 19 2
Capitalized interest 1 5 2 10
Total other income (expense) (3) (22) (25) (44)
INCOME (LOSS) BEFORE INCOME TAXES 159 86 307 345
INCOME TAXES (BENEFITS) (7) 28 (8) 125
NET INCOME 166 58 315 220
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME 166 58 315 220
Pension and OPEB prior service costs 7 (4) 3 (8)
Amortized gain (loss) on derivative hedges 0 0 0 0
Change in unrealized gain on available-for-sale securities 0 0 0 0
Other comprehensive income (loss) 7 (4) 3 (8)
Income taxes (benefits) on other comprehensive income (loss) 3 (2) 1 (4)
Other comprehensive income (loss), net of tax 4 (2) 2 (4)
COMPREHENSIVE INCOME 170 56 317 216
FGCO | Affiliates
       
OPERATING EXPENSES:        
Purchased power 0 9 0 11
OTHER INCOME (EXPENSE):        
Interest expense (2) (1) (3) (1)
FGCO | Non-Affiliates
       
OPERATING EXPENSES:        
Purchased power 0 (3) 0 (3)
OTHER INCOME (EXPENSE):        
Interest expense (26) (28) (52) (56)
Nuclear Generation Corp
       
Consolidating Statements of Income        
Revenues 473 393 867 862
OPERATING EXPENSES:        
Fuel 44 44 99 92
Other operating expenses 172 134 288 313
Provision for depreciation 39 37 73 76
General taxes 4 6 11 14
Impairment of long-lived assets   0   0
Total operating expenses 319 286 593 629
OPERATING INCOME (LOSS) 154 107 274 233
OTHER INCOME (EXPENSE):        
Investment income 7 15 12 20
Miscellaneous income, including net income from equity investees 0 0 0 0
Capitalized interest 8 5 16 10
Total other income (expense) 0 3 5 (4)
INCOME (LOSS) BEFORE INCOME TAXES 154 110 279 229
INCOME TAXES (BENEFITS) 42 41 65 86
NET INCOME 112 69 214 143
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME 112 69 214 143
Pension and OPEB prior service costs 0 0 0 0
Amortized gain (loss) on derivative hedges 0 0 0 0
Change in unrealized gain on available-for-sale securities 3 8 13 15
Other comprehensive income (loss) 3 8 13 15
Income taxes (benefits) on other comprehensive income (loss) 1 3 5 6
Other comprehensive income (loss), net of tax 2 5 8 9
COMPREHENSIVE INCOME 114 74 222 152
Nuclear Generation Corp | Affiliates
       
OPERATING EXPENSES:        
Purchased power 60 65 122 134
OTHER INCOME (EXPENSE):        
Interest expense (1) (1) (2) (1)
Nuclear Generation Corp | Non-Affiliates
       
OPERATING EXPENSES:        
Purchased power 0 0 0 0
OTHER INCOME (EXPENSE):        
Interest expense (14) (16) (21) (33)
Eliminations
       
Consolidating Statements of Income        
Revenues (1,083) (911) (1,993) (2,098)
OPERATING EXPENSES:        
Fuel 0 0 0 0
Other operating expenses 14 12 25 25
Provision for depreciation (1) (1) (3) (3)
General taxes 0 0 0 0
Impairment of long-lived assets   0   0
Total operating expenses (1,070) (900) (1,971) (2,076)
OPERATING INCOME (LOSS) (13) (11) (22) (22)
OTHER INCOME (EXPENSE):        
Investment income (6) 0 (10) 0
Miscellaneous income, including net income from equity investees (278) (129) (532) (368)
Capitalized interest 0 0 0 0
Total other income (expense) (262) (113) (501) (336)
INCOME (LOSS) BEFORE INCOME TAXES (275) (124) (523) (358)
INCOME TAXES (BENEFITS) 3 3 6 5
NET INCOME (278) (127) (529) (363)
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME (278) (127) (529) (363)
Pension and OPEB prior service costs (7) 4 (3) 8
Amortized gain (loss) on derivative hedges 0 0 0 0
Change in unrealized gain on available-for-sale securities (3) (8) (13) (15)
Other comprehensive income (loss) (10) (4) (16) (7)
Income taxes (benefits) on other comprehensive income (loss) (4) (1) (6) (2)
Other comprehensive income (loss), net of tax (6) (3) (10) (5)
COMPREHENSIVE INCOME (284) (130) (539) (368)
Eliminations | Affiliates
       
OPERATING EXPENSES:        
Purchased power (1,083) (911) (1,993) (2,098)
OTHER INCOME (EXPENSE):        
Interest expense 6 0 10 0
Eliminations | Non-Affiliates
       
OPERATING EXPENSES:        
Purchased power 0 0 0 0
OTHER INCOME (EXPENSE):        
Interest expense 16 16 31 32
FES
       
Consolidating Statements of Income        
Revenues 1,456 1,292 2,972 2,684
OPERATING EXPENSES:        
Fuel 380 316 675 659
Other operating expenses 393 413 688 878
Provision for depreciation 69 69 132 138
General taxes 32 30 69 60
Impairment of long-lived assets 0 7 0 20
Total operating expenses 1,441 1,229 2,735 2,515
OPERATING INCOME (LOSS) 15 63 237 169
OTHER INCOME (EXPENSE):        
Investment income 6 16 12 22
Miscellaneous income, including net income from equity investees 20 4 24 8
Capitalized interest 9 10 18 20
Total other income (expense) (15) (24) (39) (58)
INCOME (LOSS) BEFORE INCOME TAXES 0 39 198 111
INCOME TAXES (BENEFITS) 1 10 77 37
NET INCOME (1) 29 121 74
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME (1) 29 121 74
Pension and OPEB prior service costs 8 (5) 3 (9)
Amortized gain (loss) on derivative hedges 1 14 (4) 5
Change in unrealized gain on available-for-sale securities 3 8 13 15
Other comprehensive income (loss) 12 17 12 11
Income taxes (benefits) on other comprehensive income (loss) 2 8 4 4
Other comprehensive income (loss), net of tax 10 9 8 7
COMPREHENSIVE INCOME 9 38 129 81
FES | Affiliates
       
OPERATING EXPENSES:        
Purchased power 133 65 250 134
OTHER INCOME (EXPENSE):        
Interest expense (2) (2) (4) (3)
FES | Non-Affiliates
       
OPERATING EXPENSES:        
Purchased power 434 329 921 626
OTHER INCOME (EXPENSE):        
Interest expense $ (48) $ (52) $ (89) $ (105)