XML 87 R138.htm IDEA: XBRL DOCUMENT v2.4.0.6
Summary of Quarterly Financial Data (Unaudited) (Details) (USD $)
12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2011
FE
Dec. 31, 2010
FE
Dec. 31, 2009
FE
Dec. 31, 2011
FES
Dec. 31, 2010
FES
Dec. 31, 2009
FES
Dec. 31, 2011
OE
Dec. 31, 2010
OE
Dec. 31, 2009
OE
Dec. 31, 2011
CEI
Dec. 31, 2010
CEI
Dec. 31, 2009
CEI
Dec. 31, 2011
TE
Dec. 31, 2010
TE
Dec. 31, 2009
TE
Dec. 31, 2011
JCP&L
Dec. 31, 2010
JCP&L
Dec. 31, 2009
JCP&L
Dec. 31, 2011
Met-Ed
Dec. 31, 2010
Met-Ed
Dec. 31, 2009
Met-Ed
Dec. 31, 2011
Penelec
Dec. 31, 2010
Penelec
Dec. 31, 2009
Penelec
Sep. 30, 2011
As Reported
FE
Jun. 30, 2011
As Reported
FE
Mar. 31, 2011
As Reported
FE
Dec. 31, 2010
As Reported
FE
Sep. 30, 2010
As Reported
FE
Jun. 30, 2010
As Reported
FE
Mar. 31, 2010
As Reported
FE
Dec. 31, 2010
As Reported
FE
Dec. 31, 2009
As Reported
FE
Sep. 30, 2011
As Reported
FES
Jun. 30, 2011
As Reported
FES
Mar. 31, 2011
As Reported
FES
Dec. 31, 2010
As Reported
FES
Sep. 30, 2010
As Reported
FES
Jun. 30, 2010
As Reported
FES
Mar. 31, 2010
As Reported
FES
Dec. 31, 2010
As Reported
FES
Dec. 31, 2009
As Reported
FES
Sep. 30, 2011
As Reported
OE
Jun. 30, 2011
As Reported
OE
Mar. 31, 2011
As Reported
OE
Dec. 31, 2010
As Reported
OE
Sep. 30, 2010
As Reported
OE
Jun. 30, 2010
As Reported
OE
Mar. 31, 2010
As Reported
OE
Dec. 31, 2010
As Reported
OE
Dec. 31, 2009
As Reported
OE
Sep. 30, 2011
As Reported
CEI
Jun. 30, 2011
As Reported
CEI
Mar. 31, 2011
As Reported
CEI
Dec. 31, 2010
As Reported
CEI
Sep. 30, 2010
As Reported
CEI
Jun. 30, 2010
As Reported
CEI
Mar. 31, 2010
As Reported
CEI
Dec. 31, 2010
As Reported
CEI
Dec. 31, 2009
As Reported
CEI
Sep. 30, 2011
As Reported
TE
Jun. 30, 2011
As Reported
TE
Mar. 31, 2011
As Reported
TE
Dec. 31, 2010
As Reported
TE
Sep. 30, 2010
As Reported
TE
Jun. 30, 2010
As Reported
TE
Mar. 31, 2010
As Reported
TE
Dec. 31, 2010
As Reported
TE
Dec. 31, 2009
As Reported
TE
Sep. 30, 2011
As Reported
JCP&L
Jun. 30, 2011
As Reported
JCP&L
Mar. 31, 2011
As Reported
JCP&L
Dec. 31, 2010
As Reported
JCP&L
Sep. 30, 2010
As Reported
JCP&L
Jun. 30, 2010
As Reported
JCP&L
Mar. 31, 2010
As Reported
JCP&L
Dec. 31, 2010
As Reported
JCP&L
Dec. 31, 2009
As Reported
JCP&L
Sep. 30, 2011
As Reported
Met-Ed
Jun. 30, 2011
As Reported
Met-Ed
Mar. 31, 2011
As Reported
Met-Ed
Dec. 31, 2010
As Reported
Met-Ed
Sep. 30, 2010
As Reported
Met-Ed
Jun. 30, 2010
As Reported
Met-Ed
Mar. 31, 2010
As Reported
Met-Ed
Dec. 31, 2010
As Reported
Met-Ed
Dec. 31, 2009
As Reported
Met-Ed
Sep. 30, 2011
As Reported
Penelec
Jun. 30, 2011
As Reported
Penelec
Mar. 31, 2011
As Reported
Penelec
Dec. 31, 2010
As Reported
Penelec
Sep. 30, 2010
As Reported
Penelec
Jun. 30, 2010
As Reported
Penelec
Mar. 31, 2010
As Reported
Penelec
Dec. 31, 2010
As Reported
Penelec
Dec. 31, 2009
As Reported
Penelec
Sep. 30, 2011
Effect of Change
FE
Jun. 30, 2011
Effect of Change
FE
Mar. 31, 2011
Effect of Change
FE
Dec. 31, 2010
Effect of Change
FE
Sep. 30, 2010
Effect of Change
FE
Jun. 30, 2010
Effect of Change
FE
Mar. 31, 2010
Effect of Change
FE
Dec. 31, 2010
Effect of Change
FE
Dec. 31, 2009
Effect of Change
FE
Sep. 30, 2011
Effect of Change
FES
Jun. 30, 2011
Effect of Change
FES
Mar. 31, 2011
Effect of Change
FES
Dec. 31, 2010
Effect of Change
FES
Sep. 30, 2010
Effect of Change
FES
Jun. 30, 2010
Effect of Change
FES
Mar. 31, 2010
Effect of Change
FES
Dec. 31, 2010
Effect of Change
FES
Dec. 31, 2009
Effect of Change
FES
Sep. 30, 2011
Effect of Change
OE
Jun. 30, 2011
Effect of Change
OE
Mar. 31, 2011
Effect of Change
OE
Dec. 31, 2010
Effect of Change
OE
Sep. 30, 2010
Effect of Change
OE
Jun. 30, 2010
Effect of Change
OE
Mar. 31, 2010
Effect of Change
OE
Dec. 31, 2010
Effect of Change
OE
Dec. 31, 2009
Effect of Change
OE
Sep. 30, 2011
Effect of Change
CEI
Jun. 30, 2011
Effect of Change
CEI
Mar. 31, 2011
Effect of Change
CEI
Dec. 31, 2010
Effect of Change
CEI
Sep. 30, 2010
Effect of Change
CEI
Jun. 30, 2010
Effect of Change
CEI
Mar. 31, 2010
Effect of Change
CEI
Dec. 31, 2010
Effect of Change
CEI
Dec. 31, 2009
Effect of Change
CEI
Sep. 30, 2011
Effect of Change
TE
Jun. 30, 2011
Effect of Change
TE
Mar. 31, 2011
Effect of Change
TE
Dec. 31, 2010
Effect of Change
TE
Sep. 30, 2010
Effect of Change
TE
Jun. 30, 2010
Effect of Change
TE
Mar. 31, 2010
Effect of Change
TE
Dec. 31, 2010
Effect of Change
TE
Dec. 31, 2009
Effect of Change
TE
Sep. 30, 2011
Effect of Change
JCP&L
Jun. 30, 2011
Effect of Change
JCP&L
Mar. 31, 2011
Effect of Change
JCP&L
Dec. 31, 2010
Effect of Change
JCP&L
Sep. 30, 2010
Effect of Change
JCP&L
Jun. 30, 2010
Effect of Change
JCP&L
Mar. 31, 2010
Effect of Change
JCP&L
Dec. 31, 2010
Effect of Change
JCP&L
Dec. 31, 2009
Effect of Change
JCP&L
Sep. 30, 2011
Effect of Change
Met-Ed
Jun. 30, 2011
Effect of Change
Met-Ed
Mar. 31, 2011
Effect of Change
Met-Ed
Dec. 31, 2010
Effect of Change
Met-Ed
Sep. 30, 2010
Effect of Change
Met-Ed
Jun. 30, 2010
Effect of Change
Met-Ed
Mar. 31, 2010
Effect of Change
Met-Ed
Dec. 31, 2010
Effect of Change
Met-Ed
Dec. 31, 2009
Effect of Change
Met-Ed
Sep. 30, 2011
Effect of Change
Penelec
Jun. 30, 2011
Effect of Change
Penelec
Mar. 31, 2011
Effect of Change
Penelec
Dec. 31, 2010
Effect of Change
Penelec
Sep. 30, 2010
Effect of Change
Penelec
Jun. 30, 2010
Effect of Change
Penelec
Mar. 31, 2010
Effect of Change
Penelec
Dec. 31, 2010
Effect of Change
Penelec
Dec. 31, 2009
Effect of Change
Penelec
Dec. 31, 2011
As Revised
FE
Sep. 30, 2011
As Revised
FE
Jun. 30, 2011
As Revised
FE
Mar. 31, 2011
As Revised
FE
Dec. 31, 2010
As Revised
FE
Sep. 30, 2010
As Revised
FE
Jun. 30, 2010
As Revised
FE
Mar. 31, 2010
As Revised
FE
Dec. 31, 2010
As Revised
FE
Dec. 31, 2009
As Revised
FE
Dec. 31, 2011
As Revised
FES
Sep. 30, 2011
As Revised
FES
Jun. 30, 2011
As Revised
FES
Mar. 31, 2011
As Revised
FES
Dec. 31, 2010
As Revised
FES
Sep. 30, 2010
As Revised
FES
Jun. 30, 2010
As Revised
FES
Mar. 31, 2010
As Revised
FES
Dec. 31, 2010
As Revised
FES
Dec. 31, 2009
As Revised
FES
Dec. 31, 2011
As Revised
OE
Sep. 30, 2011
As Revised
OE
Jun. 30, 2011
As Revised
OE
Mar. 31, 2011
As Revised
OE
Dec. 31, 2010
As Revised
OE
Sep. 30, 2010
As Revised
OE
Jun. 30, 2010
As Revised
OE
Mar. 31, 2010
As Revised
OE
Dec. 31, 2010
As Revised
OE
Dec. 31, 2009
As Revised
OE
Dec. 31, 2011
As Revised
CEI
Sep. 30, 2011
As Revised
CEI
Jun. 30, 2011
As Revised
CEI
Mar. 31, 2011
As Revised
CEI
Dec. 31, 2010
As Revised
CEI
Sep. 30, 2010
As Revised
CEI
Jun. 30, 2010
As Revised
CEI
Mar. 31, 2010
As Revised
CEI
Dec. 31, 2010
As Revised
CEI
Dec. 31, 2009
As Revised
CEI
Dec. 31, 2011
As Revised
TE
Sep. 30, 2011
As Revised
TE
Jun. 30, 2011
As Revised
TE
Mar. 31, 2011
As Revised
TE
Dec. 31, 2010
As Revised
TE
Sep. 30, 2010
As Revised
TE
Jun. 30, 2010
As Revised
TE
Mar. 31, 2010
As Revised
TE
Dec. 31, 2010
As Revised
TE
Dec. 31, 2009
As Revised
TE
Dec. 31, 2011
As Revised
JCP&L
Sep. 30, 2011
As Revised
JCP&L
Jun. 30, 2011
As Revised
JCP&L
Mar. 31, 2011
As Revised
JCP&L
Dec. 31, 2010
As Revised
JCP&L
Sep. 30, 2010
As Revised
JCP&L
Jun. 30, 2010
As Revised
JCP&L
Mar. 31, 2010
As Revised
JCP&L
Dec. 31, 2010
As Revised
JCP&L
Dec. 31, 2009
As Revised
JCP&L
Dec. 31, 2011
As Revised
Met-Ed
Sep. 30, 2011
As Revised
Met-Ed
Jun. 30, 2011
As Revised
Met-Ed
Mar. 31, 2011
As Revised
Met-Ed
Dec. 31, 2010
As Revised
Met-Ed
Sep. 30, 2010
As Revised
Met-Ed
Jun. 30, 2010
As Revised
Met-Ed
Mar. 31, 2010
As Revised
Met-Ed
Dec. 31, 2010
As Revised
Met-Ed
Dec. 31, 2009
As Revised
Met-Ed
Dec. 31, 2011
As Revised
Penelec
Sep. 30, 2011
As Revised
Penelec
Jun. 30, 2011
As Revised
Penelec
Mar. 31, 2011
As Revised
Penelec
Dec. 31, 2010
As Revised
Penelec
Sep. 30, 2010
As Revised
Penelec
Jun. 30, 2010
As Revised
Penelec
Mar. 31, 2010
As Revised
Penelec
Dec. 31, 2010
As Revised
Penelec
Dec. 31, 2009
As Revised
Penelec
Quarterly Financial Data [Line Items]                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
Revenues $ 16,258,000,000 [1] $ 13,339,000,000 [1] $ 12,973,000,000 [1]       $ 5,477,000,000 $ 5,828,000,000 $ 4,728,000,000 $ 1,633,000,000 $ 1,836,000,000 $ 2,517,000,000 $ 876,787,000 $ 1,221,372,000 $ 1,676,138,000 $ 476,971,000 $ 516,697,000 $ 833,908,000 $ 2,495,000,000 $ 3,027,000,000 $ 2,993,000,000 $ 1,212,541,000 $ 1,818,547,000 $ 1,688,982,000 $ 1,081,194,000 $ 1,539,871,000 $ 1,448,946,000 $ 4,719,000,000 $ 4,060,000,000 $ 3,576,000,000 $ 3,173,000,000 $ 3,728,000,000 $ 3,139,000,000 $ 3,299,000,000     $ 1,467,000,000 $ 1,292,000,000 $ 1,391,000,000 $ 1,525,000,000 $ 1,589,000,000 $ 1,326,000,000 $ 1,388,000,000     $ 470,000,000 $ 385,000,000 $ 392,000,000 $ 402,000,000 $ 487,000,000 $ 439,000,000 $ 508,000,000     $ 244,000,000 $ 217,900,000 $ 224,900,000 $ 266,900,000 $ 328,700,000 $ 295,700,000 $ 330,100,000     $ 144,800,000 $ 99,300,000 $ 113,600,000 $ 119,400,000 $ 144,000,000 $ 120,800,000 $ 132,500,000     $ 777,000,000 $ 588,000,000 $ 647,000,000 $ 634,000,000 $ 968,000,000 $ 721,000,000 $ 704,000,000     $ 316,400,000 $ 280,000,000 $ 357,200,000 $ 418,800,000 $ 483,900,000 $ 442,700,000 $ 473,100,000     $ 261,500,000 $ 251,700,000 $ 324,800,000 $ 380,000,000 $ 389,900,000 $ 366,500,000 $ 403,500,000     $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0     $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0     $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0     $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0     $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0     $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0     $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0     $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0     $ 3,903,000,000 $ 4,719,000,000 $ 4,060,000,000 $ 3,576,000,000 [2] $ 3,173,000,000 $ 3,728,000,000 $ 3,139,000,000 $ 3,299,000,000     $ 1,327,000,000 $ 1,467,000,000 $ 1,292,000,000 $ 1,391,000,000 $ 1,525,000,000 $ 1,589,000,000 $ 1,326,000,000 $ 1,388,000,000     $ 386,000,000 $ 470,000,000 $ 385,000,000 $ 392,000,000 $ 402,000,000 $ 487,000,000 $ 439,000,000 $ 508,000,000     $ 190,000,000 $ 244,000,000 $ 217,900,000 $ 224,900,000 $ 266,900,000 $ 328,700,000 $ 295,700,000 $ 330,100,000     $ 119,300,000 $ 144,800,000 $ 99,300,000 $ 113,600,000 $ 119,400,000 $ 144,000,000 $ 120,800,000 $ 132,500,000     $ 483,000,000 $ 777,000,000 $ 588,000,000 $ 647,000,000 $ 634,000,000 $ 968,000,000 $ 721,000,000 $ 704,000,000     $ 258,900,000 $ 316,400,000 $ 280,000,000 $ 357,200,000 $ 418,800,000 $ 483,900,000 $ 442,700,000 $ 473,100,000     $ 243,200,000 [3] $ 261,500,000 $ 251,700,000 $ 324,800,000 $ 380,000,000 $ 389,900,000 $ 366,500,000 $ 403,500,000    
Other operating expenses 3,909,000,000 2,696,000,000 2,551,000,000       1,630,000,000 1,230,000,000 1,143,000,000 451,000,000 342,000,000 439,000,000 129,716,000 115,066,000 148,567,000 133,366,000 101,895,000 135,938,000 371,000,000 323,000,000 284,000,000 171,236,000 401,016,000 259,135,000 148,298,000 246,966,000 192,761,000 1,024,000,000 1,098,000,000 1,008,000,000 738,000,000 738,000,000 673,000,000 701,000,000 2,850,000,000 2,697,000,000 405,000,000 429,000,000 496,000,000 363,000,000 308,000,000 304,000,000 305,000,000 1,280,000,000 1,183,000,000 119,000,000 111,000,000 101,000,000 92,000,000 95,000,000 88,000,000 89,000,000 364,000,000 461,000,000 40,300,000 31,600,000 35,000,000 33,400,000 36,400,000 28,900,000 31,200,000 130,018,000,000 161,407,000,000 35,500,000 32,500,000 36,600,000 28,200,000 28,700,000 25,500,000 25,500,000 108,072,000,000 142,203,000,000 132,000,000 79,000,000 86,000,000 84,000,000 89,000,000 75,000,000 96,000,000 344,000,000 310,000,000 47,500,000 50,100,000 47,200,000 84,600,000 141,800,000 90,200,000 102,000,000 418,569,000,000 277,024,000,000 39,000,000 44,600,000 41,300,000 70,300,000 58,800,000 67,100,000 72,400,000 268,614,000,000 209,156,000,000 (40,000,000) (40,000,000) (40,000,000) (37,000,000) (39,000,000) (39,000,000) (39,000,000) (154,000,000) (146,000,000) (15,000,000) (16,000,000) (16,000,000) (14,000,000) (12,000,000) (12,000,000) (12,000,000) (50,000,000) (40,000,000) (5,000,000) (5,000,000) (5,000,000) (4,000,000) (6,000,000) (6,000,000) (6,000,000) (22,000,000) (22,000,000) (3,600,000) (3,600,000) (3,600,000) (3,700,000) (3,700,000) (3,700,000) (3,700,000) (14,952,000,000) (12,840,000,000) (1,500,000) (1,500,000) (1,500,000) (1,500,000) (1,500,000) (1,500,000) (1,500,000) (6,177,000,000) (6,265,000,000) (6,000,000) (6,000,000) (6,000,000) (6,000,000) (5,000,000) (5,000,000) (5,000,000) (21,000,000) (26,000,000) (3,700,000) (3,800,000) (3,800,000) (4,400,000) (4,400,000) (4,400,000) (4,400,000) (17,553,000,000) (17,889,000,000) (4,300,000) (4,300,000) (4,300,000) (5,400,000) (5,400,000) (5,400,000) (5,400,000) (21,648,000,000) (16,395,000,000) 899,000,000 984,000,000 1,058,000,000 968,000,000 [2] 701,000,000 699,000,000 634,000,000 662,000,000 2,696,000,000 2,551,000,000 347,000,000 390,000,000 413,000,000 480,000,000 349,000,000 296,000,000 292,000,000 293,000,000 1,230,000,000 1,143,000,000 135,000,000 114,000,000 106,000,000 96,000,000 88,000,000 89,000,000 82,000,000 83,000,000 342,000,000 439,000,000 33,600,000 36,700,000 28,000,000 31,400,000 29,700,000 32,700,000 25,200,000 27,500,000 115,066,000,000 148,567,000,000 33,300,000 34,000,000 31,000,000 35,100,000 26,700,000 27,200,000 24,000,000 24,000,000 101,895,000,000 135,938,000,000 92,000,000 126,000,000 73,000,000 80,000,000 78,000,000 84,000,000 70,000,000 91,000,000 323,000,000 284,000,000 37,700,000 43,800,000 46,300,000 43,400,000 80,200,000 137,400,000 85,800,000 97,600,000 401,016,000,000 259,135,000,000 36,300,000 [3] 34,700,000 40,300,000 37,000,000 64,900,000 53,400,000 61,700,000 67,000,000 246,966,000,000 192,761,000,000
Pension and OPEB mark-to-market adjustment (507,000,000) (190,000,000) (321,000,000)       (171,000,000) (107,000,000) (150,000,000) (43,000,000) (24,000,000) (26,000,000) (20,069,000) (11,945,000) (38,329,000) (10,560,000) (4,183,000) (14,360,000) (60,000,000) (26,000,000) (37,000,000) (33,493,000) (6,993,000) (16,044,000) (41,127,000) (8,279,000) (33,983,000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 190,000,000 0 0 0 (190,000,000) (321,000,000) 0 0 0 107,000,000 0 0 0 (107,000,000) (150,000,000) 0 0 0 24,000,000 0 0 0 (24,000,000) (26,000,000) 0 0 0 11,900,000 0 0 0 (11,945,000,000) (38,329,000,000) 0 0 0 4,200,000 0 0 0 (4,183,000,000) (14,360,000,000) 0 0 0 26,000,000 0 0 0 (26,000,000) (37,000,000) 0 0 0 7,000,000 0 0 0 (6,993,000,000) (16,044,000,000) 0 0 0 8,300,000 0 0 0 (8,279,000,000) (33,983,000,000) 507,000,000 0 0 0 [2] 190,000,000 0 0 0 (190,000,000) (321,000,000) 171,000,000 0 0 0 107,000,000 0 0 0 (107,000,000) (150,000,000) 43,000,000 0 0 0 24,000,000 0 0 0 (24,000,000) (26,000,000) 20,100,000 0 0 0 11,900,000 0 0 0 (11,945,000,000) (38,329,000,000) 10,600,000 0 0 0 4,200,000 0 0 0 (4,183,000,000) (14,360,000,000) 60,000,000 0 0 0 26,000,000 0 0 0 (26,000,000) (37,000,000) 33,500,000 0 0 0 7,000,000 0 0 0 (6,993,000,000) (16,044,000,000) 41,100,000 [3] 0 0 0 8,300,000 0 0 0 (8,279,000,000) (33,983,000,000)
Provision for depreciation 1,121,000,000 768,000,000 757,000,000       275,000,000 246,000,000 262,000,000 93,000,000 91,000,000 92,000,000 76,135,000 74,907,000 73,883,000 32,467,000 32,161,000 31,181,000 135,000,000 113,000,000 108,000,000 60,831,000 55,792,000 54,652,000 63,071,000 65,694,000 65,637,000 292,000,000 282,000,000 220,000,000 181,000,000 182,000,000 190,000,000 193,000,000 746,000,000 736,000,000 69,000,000 68,000,000 68,000,000 57,000,000 60,000,000 63,000,000 63,000,000 243,000,000 259,000,000 23,000,000 22,000,000 22,000,000 22,000,000 22,000,000 22,000,000 22,000,000 88,000,000 89,000,000 18,500,000 18,500,000 18,400,000 18,200,000 18,100,000 18,300,000 18,100,000 72,753,000,000 71,908,000,000 8,000,000 8,000,000 7,900,000 7,900,000 7,800,000 8,000,000 8,000,000 31,613,000,000 30,727,000,000 31,000,000 27,000,000 25,000,000 26,000,000 27,000,000 27,000,000 28,000,000 108,000,000 103,000,000 14,500,000 12,800,000 12,400,000 13,000,000 13,000,000 13,400,000 12,800,000 52,176,000,000 51,006,000,000 16,100,000 15,800,000 14,600,000 15,100,000 14,900,000 16,600,000 14,700,000 61,141,000,000 61,317,000,000 5,000,000 5,000,000 5,000,000 7,000,000 5,000,000 5,000,000 5,000,000 22,000,000 21,000,000 0 1,000,000 1,000,000 0 1,000,000 1,000,000 1,000,000 3,000,000 3,000,000 0 1,000,000 1,000,000 0 1,000,000 1,000,000 1,000,000 3,000,000 3,000,000 400,000 400,000 400,000 600,000 500,000 500,000 500,000 2,154,000,000 1,975,000,000 100,000 100,000 100,000 200,000 100,000 100,000 100,000 548,000,000 454,000,000 2,000,000 1,000,000 1,000,000 2,000,000 1,000,000 1,000,000 1,000,000 5,000,000 5,000,000 900,000 800,000 800,000 900,000 900,000 900,000 900,000 3,616,000,000 3,646,000,000 1,000,000 1,000,000 1,000,000 1,100,000 1,100,000 1,100,000 1,100,000 4,553,000,000 4,320,000,000 312,000,000 297,000,000 287,000,000 225,000,000 [2] 188,000,000 187,000,000 195,000,000 198,000,000 768,000,000 757,000,000 68,000,000 69,000,000 69,000,000 69,000,000 57,000,000 61,000,000 64,000,000 64,000,000 246,000,000 262,000,000 24,000,000 23,000,000 23,000,000 23,000,000 22,000,000 23,000,000 23,000,000 23,000,000 91,000,000 92,000,000 19,500,000 18,900,000 18,900,000 18,800,000 18,800,000 18,600,000 18,800,000 18,600,000 74,907,000,000 73,883,000,000 8,300,000 8,100,000 8,100,000 8,000,000 8,100,000 7,900,000 8,100,000 8,100,000 32,161,000,000 31,181,000,000 48,000,000 33,000,000 28,000,000 26,000,000 28,000,000 28,000,000 28,000,000 29,000,000 113,000,000 108,000,000 18,600,000 15,400,000 13,600,000 13,200,000 13,900,000 13,900,000 14,300,000 13,700,000 55,792,000,000 54,652,000,000 13,600,000 [3] 17,100,000 16,800,000 15,600,000 16,200,000 16,000,000 17,700,000 15,800,000 65,694,000,000 65,637,000,000
Impairment of long-lived assets 413,000,000 388,000,000 6,000,000       294,000,000 388,000,000 6,000,000                                     9,000,000 7,000,000 25,000,000 92,000,000 292,000,000 0 0 384,000,000 6,000,000 2,000,000 7,000,000 14,000,000 90,000,000 292,000,000 0 2,000,000 384,000,000 6,000,000                                                                                                             0 0 0 1,000,000 3,000,000 0 0 4,000,000 0 0 0 0 1,000,000 3,000,000 0 0 4,000,000 0                                                                                                             372,000,000 9,000,000 7,000,000 25,000,000 [2] 93,000,000 295,000,000 0 0 388,000,000 6,000,000 271,000,000 2,000,000 7,000,000 14,000,000 91,000,000 295,000,000 0 2,000,000 388,000,000 6,000,000                                                                                                                        
Operating Income 1,698,000,000 1,743,000,000 1,683,000,000       19,000,000 404,000,000 733,000,000 267,000,000 295,000,000 221,000,000 207,262,000 216,248,000 53,254,000 79,973,000 83,143,000 37,759,000 372,000,000 443,000,000 374,000,000 153,181,000 151,073,000 125,098,000 159,505,000 172,667,000 140,019,000 1,022,000,000 486,000,000 315,000,000 448,000,000 415,000,000 526,000,000 416,000,000     191,000,000 48,000,000 75,000,000 146,000,000 (46,000,000) 215,000,000 153,000,000     94,000,000 72,000,000 65,000,000 74,000,000 90,000,000 63,000,000 73,000,000     68,800,000 53,500,000 43,400,000 43,700,000 64,700,000 56,700,000 50,300,000     30,800,000 20,300,000 16,600,000 18,600,000 27,900,000 14,400,000 20,900,000     169,000,000 99,000,000 66,000,000 85,000,000 176,000,000 112,000,000 80,000,000     49,800,000 42,000,000 40,400,000 37,900,000 35,100,000 36,300,000 34,800,000     48,000,000 45,000,000 46,300,000 37,900,000 41,000,000 34,900,000 50,000,000     35,000,000 35,000,000 35,000,000 (161,000,000) 31,000,000 34,000,000 34,000,000     15,000,000 15,000,000 15,000,000 (94,000,000) 8,000,000 11,000,000 11,000,000     5,000,000 4,000,000 4,000,000 (20,000,000) 5,000,000 5,000,000 5,000,000     3,200,000 3,200,000 3,200,000 (8,800,000) 3,200,000 3,200,000 3,200,000     1,400,000 1,400,000 1,400,000 (2,900,000) 1,400,000 1,400,000 1,400,000     4,000,000 5,000,000 5,000,000 (22,000,000) 4,000,000 4,000,000 4,000,000     2,800,000 3,000,000 3,000,000 (3,500,000) 3,500,000 3,500,000 3,500,000     3,300,000 3,300,000 3,300,000 (4,000,000) 4,300,000 4,300,000 4,300,000     (230,000,000) 1,057,000,000 521,000,000 350,000,000 [2] 287,000,000 446,000,000 560,000,000 450,000,000     (340,000,000) 206,000,000 63,000,000 90,000,000 52,000,000 (38,000,000) 226,000,000 164,000,000     23,000,000 99,000,000 76,000,000 69,000,000 54,000,000 95,000,000 68,000,000 78,000,000     32,000,000 72,000,000 56,700,000 46,600,000 34,900,000 67,900,000 59,900,000 53,500,000     8,100,000 32,200,000 21,700,000 18,000,000 15,700,000 29,300,000 15,800,000 22,300,000     24,000,000 173,000,000 104,000,000 71,000,000 63,000,000 180,000,000 116,000,000 84,000,000     12,200,000 52,600,000 45,000,000 43,400,000 34,400,000 38,600,000 39,800,000 38,300,000     10,300,000 [3] 51,300,000 48,300,000 49,600,000 33,900,000 45,300,000 39,200,000 54,300,000    
Income before income taxes 1,443,000,000 1,180,000,000 1,040,000,000       (70,000,000) 356,000,000 779,000,000 206,000,000 233,000,000 181,000,000 105,715,000 112,682,000 (48,551,000) 49,332,000 52,004,000 23,749,000 261,000,000 330,000,000 263,000,000 104,709,000 107,817,000 82,412,000 93,171,000 109,530,000 89,306,000 820,000,000 272,000,000 123,000,000 298,000,000 294,000,000 390,000,000 260,000,000 1,242,000,000 1,235,000,000 183,000,000 24,000,000 56,000,000 135,000,000 (42,000,000) 203,000,000 124,000,000 420,000,000 892,000,000 83,000,000 55,000,000 48,000,000 58,000,000 75,000,000 49,000,000 56,000,000 238,000,000 188,000,000 42,900,000 28,100,000 17,600,000 17,900,000 38,400,000 30,700,000 24,800,000 111,848,000,000 (21,175,000,000) 23,800,000 13,000,000 7,600,000 9,600,000 20,000,000 8,200,000 12,900,000 50,693,000,000 31,917,000,000 142,000,000 72,000,000 38,000,000 57,000,000 147,000,000 83,000,000 53,000,000 340,000,000 279,000,000 38,100,000 30,100,000 28,500,000 26,200,000 24,300,000 25,700,000 24,600,000 100,873,000,000 84,117,000,000 31,400,000 28,300,000 29,100,000 22,200,000 25,100,000 18,800,000 34,500,000 100,665,000,000 111,082,000,000 35,000,000 35,000,000 35,000,000 (161,000,000) 31,000,000 34,000,000 34,000,000 (62,000,000) (195,000,000) 15,000,000 15,000,000 15,000,000 (94,000,000) 8,000,000 11,000,000 11,000,000 (64,000,000) (113,000,000) 5,000,000 4,000,000 4,000,000 (20,000,000) 5,000,000 5,000,000 5,000,000 (5,000,000) (7,000,000) 3,200,000 3,200,000 3,200,000 (8,800,000) 3,200,000 3,200,000 3,200,000 834,000,000 (27,376,000,000) 1,400,000 1,400,000 1,400,000 (2,900,000) 1,400,000 1,400,000 1,400,000 1,311,000,000 (8,168,000,000) 4,000,000 5,000,000 5,000,000 (22,000,000) 4,000,000 4,000,000 4,000,000 (10,000,000) (16,000,000) 2,800,000 3,000,000 3,000,000 (3,500,000) 3,500,000 3,500,000 3,500,000 6,944,000,000 (1,705,000,000) 3,300,000 3,300,000 3,300,000 (4,000,000) 4,300,000 4,300,000 4,300,000 8,865,000,000 (21,776,000,000) 123,000,000 855,000,000 307,000,000 158,000,000 [2] 137,000,000 325,000,000 424,000,000 294,000,000 1,180,000,000 1,040,000,000 (378,000,000) 198,000,000 39,000,000 71,000,000 41,000,000 (34,000,000) 214,000,000 135,000,000 356,000,000 779,000,000 7,000,000 88,000,000 59,000,000 52,000,000 38,000,000 80,000,000 54,000,000 61,000,000 233,000,000 181,000,000 7,500,000 46,100,000 31,300,000 20,800,000 9,100,000 41,600,000 33,900,000 28,000,000 112,682,000,000 (48,551,000,000) 700,000 25,200,000 14,400,000 9,000,000 6,700,000 21,400,000 9,600,000 14,300,000 52,004,000,000 23,749,000,000 (5,000,000) 146,000,000 77,000,000 43,000,000 35,000,000 151,000,000 87,000,000 57,000,000 330,000,000 263,000,000 (800,000) 40,900,000 33,100,000 31,500,000 22,700,000 27,800,000 29,200,000 28,100,000 107,817,000,000 82,412,000,000 (5,500,000) [3] 34,700,000 31,600,000 32,400,000 18,200,000 29,400,000 23,100,000 38,800,000 109,530,000,000 89,306,000,000
Total provision for income taxes 574,000,000 462,000,000 184,000,000 574,000,000 462,000,000 184,000,000 (11,000,000) 125,000,000 281,000,000 78,000,000 78,000,000 62,000,000 33,852,000 35,127,000 (19,794,000) 14,605,000 15,756,000 5,347,000 117,000,000 147,000,000 105,000,000 36,820,000 47,733,000 28,875,000 30,098,000 46,340,000 38,508,000 311,000,000 101,000,000 78,000,000 118,000,000 119,000,000 134,000,000 111,000,000 482,000,000 245,000,000 73,000,000 4,000,000 20,000,000 43,000,000 (5,000,000) 69,000,000 44,000,000 151,000,000 315,000,000 33,000,000 16,000,000 18,000,000 20,000,000 29,000,000 12,000,000 20,000,000 81,000,000 66,000,000 16,300,000 6,200,000 4,400,000 5,600,000 13,500,000 8,800,000 10,800,000 38,673,000,000 (10,183,000,000) 9,000,000 1,400,000 1,700,000 4,400,000 6,900,000 900,000 5,400,000 17,645,000,000 7,939,000,000 59,000,000 30,000,000 18,000,000 26,000,000 64,000,000 34,000,000 24,000,000 148,000,000 109,000,000 13,000,000 13,300,000 5,900,000 11,800,000 10,100,000 8,600,000 12,300,000 42,866,000,000 28,594,000,000 11,300,000 13,600,000 11,800,000 12,800,000 5,300,000 5,800,000 17,200,000 41,173,000,000 45,694,000,000 14,000,000 13,000,000 13,000,000 (59,000,000) 13,000,000 13,000,000 13,000,000 (20,000,000) (61,000,000) 5,000,000 6,000,000 6,000,000 (38,000,000) 4,000,000 4,000,000 4,000,000 (26,000,000) (34,000,000) 1,000,000 2,000,000 2,000,000 (9,000,000) 2,000,000 2,000,000 2,000,000 (3,000,000) (4,000,000) 1,200,000 1,200,000 1,200,000 (6,900,000) 1,100,000 1,100,000 1,100,000 (3,546,000,000) (9,611,000,000) 500,000 500,000 500,000 (3,400,000) 500,000 500,000 500,000 (1,889,000,000) (2,592,000,000) 2,000,000 2,000,000 2,000,000 (7,000,000) 2,000,000 2,000,000 2,000,000 (1,000,000) (4,000,000) 1,200,000 1,200,000 1,200,000 400,000 1,500,000 1,500,000 1,500,000 4,867,000,000 281,000,000 1,400,000 1,400,000 1,400,000 (200,000) 1,800,000 1,800,000 1,800,000 5,167,000,000 (7,186,000,000) 24,000,000 325,000,000 114,000,000 111,000,000 [2] 59,000,000 132,000,000 147,000,000 124,000,000 462,000,000 184,000,000 (125,000,000) 78,000,000 10,000,000 26,000,000 5,000,000 (1,000,000) 73,000,000 48,000,000 125,000,000 281,000,000 6,000,000 34,000,000 18,000,000 20,000,000 11,000,000 31,000,000 14,000,000 22,000,000 78,000,000 62,000,000 3,400,000 17,500,000 7,400,000 5,600,000 (1,300,000) 14,600,000 9,900,000 11,900,000 35,127,000,000 (19,794,000,000) 1,000,000 9,500,000 1,900,000 2,200,000 1,000,000 7,400,000 1,400,000 5,900,000 15,756,000,000 5,347,000,000 4,000,000 61,000,000 32,000,000 20,000,000 19,000,000 66,000,000 36,000,000 26,000,000 147,000,000 105,000,000 1,000,000 14,200,000 14,500,000 7,100,000 12,200,000 11,600,000 10,100,000 13,800,000 47,733,000,000 28,875,000,000 (10,800,000) [3] 12,700,000 15,000,000 13,200,000 12,600,000 7,100,000 7,600,000 19,000,000 46,340,000,000 38,508,000,000
Net income (loss) 869,000,000 718,000,000 856,000,000       (59,000,000) 231,000,000 498,000,000 128,000,000 155,000,000 119,000,000 71,863,000 77,555,000 (28,757,000) 34,727,000 36,248,000 18,402,000 144,000,000 183,000,000 158,000,000 67,889,000 60,084,000 53,537,000 63,073,000 63,190,000 50,798,000 509,000,000 171,000,000 45,000,000 180,000,000 175,000,000 256,000,000 149,000,000 760,000,000 990,000,000 110,000,000 20,000,000 36,000,000 92,000,000 (37,000,000) 134,000,000 80,000,000 269,000,000 577,000,000 50,000,000 39,000,000 30,000,000 38,000,000 46,000,000 37,000,000 36,000,000 157,000,000 122,000,000 26,600,000 21,800,000 13,200,000 12,300,000 24,900,000 21,900,000 14,000,000 73,175,000,000 (10,992,000,000) 14,800,000 11,600,000 5,800,000 5,200,000 13,100,000 7,200,000 7,500,000 33,048,000,000 23,978,000,000 83,000,000 42,000,000 20,000,000 30,000,000 83,000,000 50,000,000 29,000,000 192,000,000 170,000,000 25,100,000 16,800,000 22,600,000 14,400,000 14,200,000 17,100,000 12,300,000 58,007,000,000 55,523,000,000 20,200,000 14,700,000 17,300,000 9,400,000 19,800,000 13,000,000 17,300,000 59,492,000,000 65,388,000,000 21,000,000 22,000,000 22,000,000 (102,000,000) 18,000,000 21,000,000 21,000,000 (42,000,000) (134,000,000) 10,000,000 9,000,000 9,000,000 (56,000,000) 4,000,000 7,000,000 7,000,000 (38,000,000) (79,000,000) 4,000,000 2,000,000 2,000,000 (11,000,000) 3,000,000 3,000,000 3,000,000 (2,000,000) (3,000,000) 2,000,000 2,000,000 2,000,000 (1,900,000) 2,100,000 2,100,000 2,100,000 4,380,000,000 (17,765,000,000) 900,000 900,000 900,000 500,000 900,000 900,000 900,000 3,200,000,000 (5,576,000,000) 2,000,000 3,000,000 3,000,000 (15,000,000) 2,000,000 2,000,000 2,000,000 (9,000,000) (12,000,000) 1,600,000 1,800,000 1,800,000 (3,900,000) 2,000,000 2,000,000 2,000,000 2,077,000,000 (1,986,000,000) 1,900,000 1,900,000 1,900,000 (3,800,000) 2,500,000 2,500,000 2,500,000 3,698,000,000 (14,590,000,000) 99,000,000 530,000,000 193,000,000 47,000,000 [2] 78,000,000 193,000,000 277,000,000 170,000,000 718,000,000 856,000,000 (253,000,000) 120,000,000 29,000,000 45,000,000 36,000,000 (33,000,000) 141,000,000 87,000,000 231,000,000 498,000,000 1,000,000 54,000,000 41,000,000 32,000,000 27,000,000 49,000,000 40,000,000 39,000,000 155,000,000 119,000,000 4,300,000 28,600,000 23,800,000 15,200,000 10,400,000 27,000,000 24,000,000 16,100,000 77,555,000,000 (28,757,000,000) (200,000) 15,700,000 12,500,000 6,700,000 5,700,000 14,000,000 8,100,000 8,400,000 36,248,000,000 18,402,000,000 (9,000,000) 85,000,000 45,000,000 23,000,000 15,000,000 85,000,000 52,000,000 31,000,000 183,000,000 158,000,000 (1,800,000) 26,700,000 18,600,000 24,400,000 10,500,000 16,200,000 19,100,000 14,300,000 60,084,000,000 53,537,000,000 5,200,000 [3] 22,100,000 16,600,000 19,200,000 5,600,000 22,300,000 15,500,000 19,800,000 63,190,000,000 50,798,000,000
Earnings available to Parent 885,000,000 742,000,000 872,000,000                   70,570,000 76,038,000 (30,471,000) 34,720,000 36,244,000 18,381,000                   511,000,000 181,000,000 50,000,000 185,000,000 179,000,000 265,000,000 155,000,000 784,000,000 1,006,000,000                                 157,000,000 122,000,000 26,300,000 21,500,000 12,800,000 11,900,000 24,600,000 21,600,000 13,600,000 71,658,000,000 (12,706,000,000) 14,800,000 11,600,000 5,800,000 5,200,000 13,100,000 7,200,000 7,500,000 33,044,000,000 23,957,000,000                                                       21,000,000 22,000,000 22,000,000 (102,000,000) 18,000,000 21,000,000 21,000,000 (42,000,000) (134,000,000)                                 (2,000,000) (3,000,000) 2,000,000 2,000,000 2,000,000 (1,900,000) 2,100,000 2,100,000 2,100,000 4,380,000,000 (17,765,000,000) 900,000 900,000 900,000 500,000 900,000 900,000 900,000 3,200,000,000 (5,576,000,000)                                                       98,000,000 532,000,000 203,000,000 52,000,000 [2] 83,000,000 197,000,000 286,000,000 176,000,000 742,000,000 872,000,000                                     155,000,000 119,000,000 4,000,000 28,300,000 23,500,000 14,800,000 10,000,000 26,700,000 23,700,000 15,700,000 76,038,000,000 (30,471,000,000) (200,000) 15,700,000 12,500,000 6,700,000 5,700,000 14,000,000 8,100,000 8,400,000 36,244,000,000 18,381,000,000                                                            
Earnings per share of common stock-                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
Basic Earnings Per Share $ 2.22 $ 2.44 $ 2.87                                                 $ 1.22 $ 0.43 $ 0.15 $ 0.61 $ 0.59 $ 0.87 $ 0.51 $ 2.58 $ 3.31                                                                                                                               $ 0.05 $ 0.05 $ 0.06 $ (0.34) $ 0.06 $ 0.07 $ 0.07 $ (0.14) $ (0.44)                                                                                                                               $ 0.23 $ 1.27 $ 0.48 $ 0.15 [2] $ 0.27 $ 0.65 $ 0.94 $ 0.58 $ 2.44 $ 2.87                                                                                                                                            
Diluted Earnings Per Share $ 2.21 $ 2.42 $ 2.85                                                 $ 1.22 $ 0.43 $ 0.15 $ 0.60 $ 0.59 $ 0.87 $ 0.51 $ 2.57 $ 3.29                                                                                                                               $ 0.05 $ 0.05 $ 0.06 $ (0.33) $ 0.06 $ 0.06 $ 0.06 $ (0.15) $ (0.44)                                                                                                                               $ 0.23 $ 1.27 $ 0.48 $ 0.15 [2] $ 0.27 $ 0.65 $ 0.93 $ 0.57 $ 2.42 $ 2.85                                                                                                                                            
Increase in income taxes related to purchase accounting adjustment                                                                                                                                                                                                                                                                                                                                                       20,000,000 [2]                                                                                                                                                              
Increase in income taxes related to purchase accounting adjustment, in dollars per share                                                                                                                                                                                                                                                                                                                                                       $ 0.06                                                                                                                                                              
Reduction in income taxes related to reversal of deferred tax valuation allowance                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   $ 4,600,000 [3]                  
[1] Includes $486 million, $428 million and $395 million of excise tax collections in 2011, 2010 and 2009, respectively.
[2] Reflects a $20 million ($0.06 per basic and diluted share of common stock) increase to income taxes related to an Allegheny purchase accounting adjustment identified in the fourth quarter of 2011.
[3] The fourth quarter of 2011 reflects a $4.6 million decrease to income taxes to correct a deferred tax valuation allowance related to periods prior to 2009.