XML 50 R76.htm IDEA: XBRL DOCUMENT v2.3.0.15
Supplemental Guarantor Information (Details) (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Consolidating Statements of Income    
Revenues$ 4,719,000,000[1]$ 3,728,000,000[1]$ 12,355,000,000[1]$ 10,168,000,000[1]
OPERATING EXPENSES:    
Fuel632,000,000400,000,0001,720,000,0001,084,000,000
Purchased power1,349,000,0001,319,000,0003,755,000,0003,620,000,000
Other operating expenses1,024,000,000738,000,0003,130,000,0002,112,000,000
Provision for depreciation292,000,000182,000,000794,000,000565,000,000
General taxes269,000,000206,000,000748,000,000587,000,000
Utilities Operating Expense, Impairments9,000,000292,000,00041,000,000294,000,000
Total operating expenses3,697,000,0003,313,000,00010,532,000,0008,811,000,000
OPERATING INCOME (LOSS)1,022,000,000415,000,0001,823,000,0001,357,000,000
OTHER INCOME (EXPENSE):    
Investment income48,000,00046,000,000100,000,00093,000,000
Interest expense(267,000,000)(208,000,000)(763,000,000)(628,000,000)
Capitalized interest17,000,00041,000,00055,000,000122,000,000
Total other income (expense)(202,000,000)(121,000,000)(608,000,000)(413,000,000)
INCOME (LOSS) BEFORE INCOME TAXES820,000,000294,000,0001,215,000,000944,000,000
INCOME TAXES (BENEFITS)311,000,000119,000,000490,000,000364,000,000
NET INCOME (LOSS)509,000,000175,000,000725,000,000580,000,000
FES Corp
    
Consolidating Statements of Income    
Revenues1,445,000,0001,576,000,0004,087,000,0004,250,000,000
OPERATING EXPENSES:    
Fuel6,000,00013,000,00013,000,00026,000,000
Other operating expenses164,000,00084,000,000485,000,000218,000,000
Provision for depreciation1,000,0001,000,0003,000,0003,000,000
General taxes19,000,0006,000,00046,000,00018,000,000
Impairment of long-lived assets0000
Total operating expenses1,551,000,0001,609,000,0004,624,000,0004,411,000,000
OPERATING INCOME (LOSS)(106,000,000)(33,000,000)(537,000,000)(161,000,000)
OTHER INCOME (EXPENSE):    
Investment income01,000,0001,000,0004,000,000
Miscellaneous income, including net income from equity investees187,000,0005,000,000543,000,000323,000,000
Interest expense(24,000,000)(25,000,000)(72,000,000)(72,000,000)
Capitalized interest0001,000,000
Total other income (expense)163,000,000(19,000,000)471,000,000256,000,000
INCOME (LOSS) BEFORE INCOME TAXES57,000,000(52,000,000)(66,000,000)95,000,000
INCOME TAXES (BENEFITS)(53,000,000)(15,000,000)(232,000,000)(82,000,000)
NET INCOME (LOSS)110,000,000(37,000,000)166,000,000177,000,000
Affiliates | FES Corp
    
OPERATING EXPENSES:    
Purchased power1,031,000,0001,059,000,0003,118,000,0002,940,000,000
OTHER INCOME (EXPENSE):    
Interest expense00(1,000,000)0
Non-Affiliates | FES Corp
    
OPERATING EXPENSES:    
Purchased power330,000,000446,000,000959,000,0001,206,000,000
FGCO
    
Consolidating Statements of Income    
Revenues686,000,000645,000,0001,964,000,0001,794,000,000
OPERATING EXPENSES:    
Fuel323,000,000329,000,000883,000,000911,000,000
Other operating expenses100,000,00096,000,000333,000,000290,000,000
Provision for depreciation32,000,00024,000,00095,000,00078,000,000
General taxes9,000,0009,000,00028,000,00032,000,000
Impairment of long-lived assets2,000,000292,000,00022,000,000294,000,000
Total operating expenses468,000,000763,000,0001,371,000,0001,631,000,000
OPERATING INCOME (LOSS)218,000,000(118,000,000)593,000,000163,000,000
OTHER INCOME (EXPENSE):    
Investment income001,000,0001,000,000
Miscellaneous income, including net income from equity investees16,000,0002,000,00018,000,0002,000,000
Interest expense(26,000,000)(26,000,000)(82,000,000)(81,000,000)
Capitalized interest3,000,00019,000,00013,000,00055,000,000
Total other income (expense)(8,000,000)(7,000,000)(52,000,000)(29,000,000)
INCOME (LOSS) BEFORE INCOME TAXES210,000,000(125,000,000)541,000,000134,000,000
INCOME TAXES (BENEFITS)82,000,000(44,000,000)201,000,00052,000,000
NET INCOME (LOSS)128,000,000(81,000,000)340,000,00082,000,000
Affiliates | FGCO
    
OPERATING EXPENSES:    
Purchased power4,000,00013,000,00015,000,00026,000,000
OTHER INCOME (EXPENSE):    
Interest expense(1,000,000)(2,000,000)(2,000,000)(6,000,000)
Non-Affiliates | FGCO
    
OPERATING EXPENSES:    
Purchased power(2,000,000)0(5,000,000)0
Nuclear Generation Corp
    
Consolidating Statements of Income    
Revenues371,000,000381,000,0001,233,000,0001,146,000,000
OPERATING EXPENSES:    
Fuel57,000,00049,000,000149,000,000125,000,000
Other operating expenses129,000,000116,000,000460,000,000372,000,000
Provision for depreciation37,000,00036,000,000111,000,000109,000,000
General taxes3,000,0007,000,00017,000,00021,000,000
Impairment of long-lived assets0000
Total operating expenses281,000,000265,000,000926,000,000794,000,000
OPERATING INCOME (LOSS)90,000,000116,000,000307,000,000352,000,000
OTHER INCOME (EXPENSE):    
Investment income28,000,00029,000,00048,000,00039,000,000
Miscellaneous income, including net income from equity investees0000
Interest expense(16,000,000)(15,000,000)(49,000,000)(46,000,000)
Capitalized interest5,000,0004,000,00015,000,00011,000,000
Total other income (expense)16,000,00018,000,00012,000,0003,000,000
INCOME (LOSS) BEFORE INCOME TAXES106,000,000134,000,000319,000,000355,000,000
INCOME TAXES (BENEFITS)42,000,00052,000,000122,000,000130,000,000
NET INCOME (LOSS)64,000,00082,000,000197,000,000225,000,000
Affiliates | Nuclear Generation Corp
    
OPERATING EXPENSES:    
Purchased power55,000,00057,000,000189,000,000167,000,000
OTHER INCOME (EXPENSE):    
Interest expense(1,000,000)0(2,000,000)(1,000,000)
Non-Affiliates | Nuclear Generation Corp
    
OPERATING EXPENSES:    
Purchased power0000
Eliminations
    
Consolidating Statements of Income    
Revenues(1,035,000,000)(1,013,000,000)(3,133,000,000)(2,887,000,000)
OPERATING EXPENSES:    
Fuel0000
Other operating expenses12,000,00012,000,00037,000,00036,000,000
Provision for depreciation(1,000,000)(1,000,000)(4,000,000)(4,000,000)
General taxes0000
Impairment of long-lived assets0000
Total operating expenses(1,024,000,000)(1,002,000,000)(3,100,000,000)(2,855,000,000)
OPERATING INCOME (LOSS)(11,000,000)(11,000,000)(33,000,000)(32,000,000)
OTHER INCOME (EXPENSE):    
Investment income0000
Miscellaneous income, including net income from equity investees(194,000,000)(4,000,000)(544,000,000)(315,000,000)
Interest expense15,000,00016,000,00047,000,00048,000,000
Capitalized interest0000
Total other income (expense)(179,000,000)12,000,000(497,000,000)(267,000,000)
INCOME (LOSS) BEFORE INCOME TAXES(190,000,000)1,000,000(530,000,000)(299,000,000)
INCOME TAXES (BENEFITS)2,000,0002,000,0007,000,0008,000,000
NET INCOME (LOSS)(192,000,000)(1,000,000)(537,000,000)(307,000,000)
Affiliates | Eliminations
    
OPERATING EXPENSES:    
Purchased power(1,035,000,000)(1,013,000,000)(3,133,000,000)(2,887,000,000)
OTHER INCOME (EXPENSE):    
Interest expense0000
Non-Affiliates | Eliminations
    
OPERATING EXPENSES:    
Purchased power0000
FES
    
Consolidating Statements of Income    
Revenues1,467,000,0001,589,000,0004,151,000,0004,303,000,000
OPERATING EXPENSES:    
Fuel386,000,000391,000,0001,045,000,0001,062,000,000
Other operating expenses405,000,000308,000,0001,315,000,000916,000,000
Provision for depreciation69,000,00060,000,000205,000,000186,000,000
General taxes31,000,00022,000,00091,000,00071,000,000
Utilities Operating Expense, Impairments2,000,000292,000,00022,000,000294,000,000
Total operating expenses1,276,000,0001,635,000,0003,821,000,0003,981,000,000
OPERATING INCOME (LOSS)191,000,000(46,000,000)330,000,000322,000,000
OTHER INCOME (EXPENSE):    
Investment income28,000,00030,000,00050,000,00044,000,000
Miscellaneous income, including net income from equity investees9,000,0003,000,00017,000,00010,000,000
Capitalized interest8,000,00023,000,00028,000,00067,000,000
Total other income (expense)(8,000,000)4,000,000(66,000,000)(37,000,000)
INCOME (LOSS) BEFORE INCOME TAXES183,000,000(42,000,000)264,000,000285,000,000
INCOME TAXES (BENEFITS)73,000,000(5,000,000)98,000,000108,000,000
NET INCOME (LOSS)110,000,000(37,000,000)166,000,000177,000,000
FES | Affiliates
    
OPERATING EXPENSES:    
Purchased power55,000,000116,000,000189,000,000246,000,000
OTHER INCOME (EXPENSE):    
Interest expense(2,000,000)(2,000,000)(5,000,000)(7,000,000)
FES | Non-Affiliates
    
OPERATING EXPENSES:    
Purchased power328,000,000446,000,000954,000,0001,206,000,000
OTHER INCOME (EXPENSE):    
Interest expense$ (51,000,000)$ (50,000,000)$ (156,000,000)$ (151,000,000)
[1]Includes excise tax collections of $137 million and $120 million in the three months ended September 30, 2011 and 2010, respectively, and $371 million and $328 million in the nine months ended September 30, 2011 and 2010, respectively.