XML 32 R16.htm IDEA: XBRL DOCUMENT v3.24.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2023
GOODWILL AND OTHER INTANGIBLE ASSETS [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS
8. GOODWILL AND OTHER INTANGIBLE ASSETS


The following table provides the gross carrying value and accumulated amortization of intangible assets as of December 31, 2023 and 2022 (in thousands):

 
December 31, 2023
   
December 31, 2022
 
   
Gross
carrying
value
   
Accumulated
amortization
   
Net
carrying
value
   
Gross
carrying
value
   
Accumulated
amortization
   
Net
carrying
value
 
Amortized intangible assets (1):
                                   
MSRs
 
$
2,457
   
$
(1,502
)
 
$
955
   
$
2,336
   
$
(1,362
)
 
$
974
 
Core deposit intangibles
   
4,713
     
(2,018
)
   
2,695
     
1,943
     
(1,645
)
   
298
 
Total amortized intangible assets
 
$
7,170
   
$
(3,520
)
 
$
3,650
   
$
4,279
   
$
(3,007
)
 
$
1,272
 
Unamortized intangible assets:
                                               
Goodwill
 
$
85,758
                   
$
31,376
                 
(1) Excludes fully amortized intangible assets


The following table provides the current year and estimated future amortization expense for the next five years of amortized intangible assets (in thousands). We based our projections of amortization expense shown below on existing asset balances at December 31, 2023. Future amortization expense may vary from these projections:

 
MSRs
   
Core deposit intangibles
   
Total
 
Year ended December 31, 2023
 
$
301
   
$
373
   
$
674
 
Estimate for year ended December 31,
                       
2024
   
280
     
564
     
844
 
2025
   
228
     
478
     
706
 
2026
   
177
     
395
     
572
 
2027
   
120
     
339
     
459
 
2028
   
71
     
284
     
355
 
2029 and thereafter
    79       635       714  
Total
    955       2,695       3,650