XML 66 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS AND RELATED ALLOWANCE FOR LOAN LOSSES (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 11, 2015
Dec. 31, 2014
Segments of loan portfolio and allowance for loan losses [Abstract]                              
Total financing receivables                       $ 799,611 $ 695,031    
Individually evaluated for impairment                       17,693 12,284    
Loans acquired with deteriorated credit quality                       3,367 3,818    
Collectively evaluated for impairment                       778,551 678,929    
Less: Allowance for loan losses                       8,886 7,106    
Allowance for loan losses related to individually evaluated for impairment                       487 355    
Allowance for loan losses related to loans acquired with deteriorated credit quality                       0 0    
Allowance for loan losses related to collectively evaluated for impairment                       8,399 6,751    
Net loans                       790,725 687,925    
Net loans, individually evaluated for impairment                       17,206 11,929    
Net loans, loans acquired with deteriorated credit quality                       3,367 3,818    
Net loans, collectively evaluated for impairment                       770,152 672,178    
Real estate loans serviced for Freddie Mac and Fannie Mae                       135,404 133,210    
Real estate loans sold to Freddie Mac and Fannie Mae without recourse                 $ 102,444 $ 92,773          
Portfolio balance under MPF                       32,960 40,437    
First-loss position for MPF maintained by FHLB                       120      
Credit enhancement for MPF by FHLB                 $ 985            
Net unamortized loan fees and costs                       732 1,170    
Number of days past for loan to be considered impaired, Minimum                 90 days            
Financing Receivable, Allowance for Credit Losses [Roll Forward]                              
Balance at beginning of period       $ 7,106       $ 6,815 $ 7,106 6,815 $ 7,098        
Charge-offs                 (340) (238) (910)        
Recoveries                 600 49 42        
Provision $ 750 $ 500 $ 135 135 $ 120 $ 120 $ 120 120 1,520 480 585        
Balance at end of period 8,886       7,106       $ 8,886 7,106 6,815        
Individually evaluated for impairment                       487 355   $ 98
Collectively evaluated for impairment                       8,399 6,751   6,717
Minimum [Member]                              
Segments of loan portfolio and allowance for loan losses [Abstract]                              
Number of days past for loan to be considered impaired, Minimum                 90 days            
First Mortgage [Member] | Minimum [Member]                              
Segments of loan portfolio and allowance for loan losses [Abstract]                              
Period of mortgage on real estate                 15 years            
First Mortgage [Member] | Maximum [Member]                              
Segments of loan portfolio and allowance for loan losses [Abstract]                              
Period of mortgage on real estate                 30 years            
Second Mortgage [Member] | Maximum [Member]                              
Segments of loan portfolio and allowance for loan losses [Abstract]                              
Period of mortgage on real estate                 15 years            
Commercial [Member]                              
Segments of loan portfolio and allowance for loan losses [Abstract]                              
Total financing receivables                       252,577 237,542    
Individually evaluated for impairment                       5,742 6,068    
Loans acquired with deteriorated credit quality                       1,969 2,170    
Collectively evaluated for impairment                       244,866 229,304    
Financing Receivable, Allowance for Credit Losses [Roll Forward]                              
Balance at beginning of period       3,376       3,419 $ 3,376 3,419 3,983        
Charge-offs                 (100) (84) (516)        
Recoveries                 479 14 15        
Provision                 (166) 27 (63)        
Balance at end of period 3,589       3,376       3,589 3,376 3,419        
Individually evaluated for impairment                       45 62   72
Collectively evaluated for impairment                       3,544 3,314   3,347
Agricultural [Member]                              
Segments of loan portfolio and allowance for loan losses [Abstract]                              
Total financing receivables                       123,624 57,822    
Individually evaluated for impairment                       3,346 167    
Loans acquired with deteriorated credit quality                       738 738    
Collectively evaluated for impairment                       119,540 56,917    
Financing Receivable, Allowance for Credit Losses [Roll Forward]                              
Balance at beginning of period       409       451 409 451 575        
Charge-offs                 0            
Recoveries                 0            
Provision                 1,085 (42) (124)        
Balance at end of period 1,494       409       1,494 409 451        
Individually evaluated for impairment                       54 0    
Collectively evaluated for impairment                       1,440 409   451
Residential Real Estate Loans [Member]                              
Segments of loan portfolio and allowance for loan losses [Abstract]                              
Total financing receivables                       207,423 203,407    
Individually evaluated for impairment                       957 304    
Loans acquired with deteriorated credit quality                       35 35    
Collectively evaluated for impairment                       206,431 203,068    
Financing Receivable, Allowance for Credit Losses [Roll Forward]                              
Balance at beginning of period       905       878 905 878 946        
Charge-offs                 (85) (66) (97)        
Recoveries                 0 0 0        
Provision                 244 93 29        
Balance at end of period 1,064       905       1,064 905 878        
Individually evaluated for impairment                       32 37   25
Collectively evaluated for impairment                       1,032 868   853
Construction [Member]                              
Segments of loan portfolio and allowance for loan losses [Abstract]                              
Total financing receivables                       25,441 15,011    
Individually evaluated for impairment                       0 0    
Loans acquired with deteriorated credit quality                       0 0    
Collectively evaluated for impairment                       25,441 15,011    
Financing Receivable, Allowance for Credit Losses [Roll Forward]                              
Balance at beginning of period       24       26 24 26 50        
Charge-offs                 0 0 0        
Recoveries                 0 0 0        
Provision                 23 (2) (24)        
Balance at end of period 47       24       47 24 26        
Individually evaluated for impairment                       0 0   0
Collectively evaluated for impairment                       47 24   26
Consumer [Member]                              
Segments of loan portfolio and allowance for loan losses [Abstract]                              
Total financing receivables                       11,005 11,543    
Individually evaluated for impairment                       0 0    
Loans acquired with deteriorated credit quality                       4 9    
Collectively evaluated for impairment                       11,001 11,534    
Financing Receivable, Allowance for Credit Losses [Roll Forward]                              
Balance at beginning of period       102       84 102 84 105        
Charge-offs                 (100) (47) (47)        
Recoveries                 88 33 27        
Provision                 32 32 (1)        
Balance at end of period 122       102       122 102 84        
Individually evaluated for impairment                       0 0   0
Collectively evaluated for impairment                       122 102   84
Other Commercial Loans [Member]                              
Segments of loan portfolio and allowance for loan losses [Abstract]                              
Total financing receivables                       58,639 57,549    
Individually evaluated for impairment                       5,994 5,640    
Loans acquired with deteriorated credit quality                       621 866    
Collectively evaluated for impairment                       52,024 51,043    
Financing Receivable, Allowance for Credit Losses [Roll Forward]                              
Balance at beginning of period       1,183       1,007 1,183 1,007 686        
Charge-offs                 (55) (41) (250)        
Recoveries                 33 2 0        
Provision                 166 215 571        
Balance at end of period 1,327       1,183       1,327 1,183 1,007        
Individually evaluated for impairment                       326 256   1
Collectively evaluated for impairment                       1,001 927   1,006
Other Agricultural Loans [Member]                              
Segments of loan portfolio and allowance for loan losses [Abstract]                              
Total financing receivables                       23,388 13,657    
Individually evaluated for impairment                       1,654 105    
Loans acquired with deteriorated credit quality                       0      
Collectively evaluated for impairment                       21,734 13,552    
Financing Receivable, Allowance for Credit Losses [Roll Forward]                              
Balance at beginning of period       122       217 122 217 256        
Charge-offs                 0            
Recoveries                 0            
Provision                 190 (95) (39)        
Balance at end of period 312       122       312 122 217        
Individually evaluated for impairment                       30      
Collectively evaluated for impairment                       282 122   217
State and Political Subdivision Loans [Member]                              
Segments of loan portfolio and allowance for loan losses [Abstract]                              
Total financing receivables                       97,514 98,500    
Individually evaluated for impairment                       0 0    
Loans acquired with deteriorated credit quality                       0 0    
Collectively evaluated for impairment                       97,514 98,500    
Financing Receivable, Allowance for Credit Losses [Roll Forward]                              
Balance at beginning of period       593       545 593 545 330        
Charge-offs                 0 0 0        
Recoveries                 0 0 0        
Provision                 240 48 215        
Balance at end of period 833       593       833 593 545        
Individually evaluated for impairment                       0 0   0
Collectively evaluated for impairment                       833 593   545
Unallocated [Member]                              
Financing Receivable, Allowance for Credit Losses [Roll Forward]                              
Balance at beginning of period       392       188 392 188 167        
Charge-offs                 0 0 0        
Recoveries                 0 0 0        
Provision                 (294) 204 21        
Balance at end of period 98       392       98 392 188        
Individually evaluated for impairment                       0 0   0
Collectively evaluated for impairment                       98 392   188
First National Bank of Fredericksburg [Member]                              
Components of the purchase accounting adjustments related to the purchased impaired loans in FNB Acquisition [Abstract]                              
Estimated fair value                           $ 3,809  
Contractually required principal and interest at acquisition                           9,913  
Expected cash flows                           4,474  
Non-accretable discount                           5,439  
Accretable discount 389     637 637     665 637 665 665 389 637 665 $ 665
Changes in the accretable yield for purchased credit-impaired loans [Roll Forward]                              
Balance at beginning of period       $ 637       $ 665 637 665          
Accretion                 (349) (28)          
Reclassification of non-accretable discount                 101 0          
Balance at end of period $ 389       $ 637       $ 389 $ 637 $ 665        
Loans acquired with specific evidence of deterioration in credit quality [Abstract]                              
Outstanding balance                       6,487 6,950 $ 6,969  
Carrying amount                       $ 3,367 $ 3,818