XML 49 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2016
GOODWILL AND OTHER INTANGIBLE ASSETS [Abstract]  
Schedule of gross carrying value and accumulated amortization of intangible assets
The following table provides the gross carrying value and accumulated amortization of intangible assets as of December 31, 2016 and 2015 (in thousands):
 
 
December 31, 2016
  
December 31, 2015
 
 
 
Gross
carrying
value
  
Accumulated amortization
  
Net carrying
value
  
Gross
carrying
value
  
Accumulated
amortization
  
Net
carrying
value
 
Amortized intangible assets (1):
                  
MSRs
 
$
1,471
  
$
(787
)
 
$
684
  
$
1,336
  
$
(638
)
 
$
698
 
Core deposit intangibles
  
1,641
   
(320
)
  
1,321
   
1,641
   
(25
)
  
1,616
 
Covenant not to compete
  
125
   
(34
)
  
91
   
125
   
(2
)
  
123
 
Total amortized intangible assets
 
$
3,237
  
$
(1,141
)
 
$
2,096
  
$
3,102
  
$
(665
)
 
$
2,437
 
Unamortized intangible assets:
                        
Goodwill
 
$
21,089
          
$
21,089
         
(1) Excludes fully amortized intangible assets
                        
Schedule of future amortization expense for amortized intangible assets
The following table provides the current year and estimated future amortization expense for the next five years of amortized intangible assets (in thousands). We based our projections of amortization expense shown below on existing asset balances at December 31, 2016. Future amortization expense may vary from these projections:

 
 
MSRs
  
Core deposit intangibles
  
Covenant not to compete
  
Total
 
Year ended December 31, 2016 (actual)
 
$
173
  
$
295
  
$
32
  
$
500
 
Estimate for year ended December 31,
                
2017
  
177
   
266
   
31
   
474
 
2018
  
143
   
236
   
30
   
409
 
2019
  
113
   
206
   
30
   
349
 
2020
  
87
   
177
   
-
   
264
 
2021
  
64
   
147
   
-
   
211