XML 40 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY
12 Months Ended
Dec. 31, 2015
CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY [Abstract]  
CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY
18. CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY
 
The following is condensed financial information for Citizens Financial Services, Inc.:
 
CITIZENS FINANCIAL SERVICES, INC.
CONDENSED  BALANCE SHEET
 
December 31,
(in thousands)
2015
2014
Assets:
   
  Cash
 $           4,593
 $          7,911
  Available-for-sale securities
              2,332
             1,556
  Investment in subsidiary:
   
    First Citizens Community Bank
          120,370
           98,542
  Other assets
                 557
                511
Total assets
 $       127,852
 $      108,520
     
Liabilities:
   
  Other liabilities
 $              592
 $             492
  Borrowed funds
              7,500
             7,500
Total liabilities
              8,092
             7,992
Stockholders' equity
          119,760
         100,528
Total liabilities and stockholders' equity
 $       127,852
 $      108,520
 
CITIZENS FINANCIAL SERVICES, INC.
CONDENSED  STATEMENT OF INCOME
 
Year Ended December 31,
(in thousands)
2015
2014
2013
Dividends from:
     
  Bank subsidiary
 $           5,582
 $        14,332
 $             4,142
  Available-for-sale securities
                   71
                  56
                     51
Total income
              5,653
           14,388
                4,193
Realized securities gains
                   76
                     -
                   183
Expenses
                 892
                555
                   638
Income before equity
     
  in undistributed earnings
     
  of subsidiary
              4,837
           13,833
                3,738
Equity in undistributed
     
  earnings - First Citizens Community Bank
              6,789
              (448)
                9,637
Net income
 $         11,626
 $        13,385
 $           13,375
Comprehensive income
 $         10,623
 $        15,377
 $             7,519
 
CITIZENS FINANCIAL SERVICES, INC.
STATEMENT OF CASH FLOWS
 
Year Ended December 31,
(in thousands)
2015
2014
2013
Cash flows from operating activities:
     
  Net income
 $         11,626
 $        13,385
 $           13,375
  Adjustments to reconcile net income to net
     
      cash provided by operating activities:
     
        Equity in undistributed earnings of subsidiaries
            (6,789)
                448
              (9,637)
        Investment securities gains, net
                 (76)
                     -
                 (183)
        Other, net
                 322
                174
                   309
          Net cash provided by operating activities
              5,083
           14,007
                3,864
Cash flows from investing activities:
     
  Purchases of available-for-sale securities
               (901)
              (602)
                     (1)
  Proceeds from the sale of available-for-sale securities
                 113
                     -
                   538
          Net cash provided by (used in) investing activities
               (788)
              (602)
                   537
Cash flows from financing activities:
     
  Cash dividends paid
            (5,151)
           (6,121)
              (3,558)
  Purchase of treasury stock
            (2,455)
              (814)
              (1,483)
  Purchase of restricted stock
                   (7)
              (170)
                 (115)
          Net cash used in financing activities
            (7,613)
           (7,105)
              (5,156)
          Net (decrease) increase in cash
            (3,318)
             6,300
                 (755)
Cash at beginning of year
              7,911
             1,611
                2,366
Cash at end of year
 $           4,593
 $          7,911
 $             1,611