XML 28 R14.htm IDEA: XBRL DOCUMENT v3.3.1.900
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2015
GOODWILL AND OTHER INTANGIBLE ASSETS [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS
6. GOODWILL AND OTHER INTANGIBLE ASSETS
 
The following table provides the gross carrying value and accumulated amortization of intangible assets as of December 31, 2015 and 2014 (in thousands):
 
 
December 31, 2015
 
December 31, 2014
 
Gross carrying
value 
Accumulated amortization 
Net
carrying
value 
 
Gross carrying
value 
Accumulated amortization 
Net
 carrying
value
Amortized intangible assets (1):
             
MSRs
 $          1,336
 $           (638)
 $      698
 
 $      1,023
 $        (550)
 $         473
Core deposit intangibles
1,641
 (25)
      1,616
 
                 -
                 -
                 -
Covenant not to compete
125
 (2)
         123
 
                 -
                 -
                 -
Total amortized intangible assets
 $          3,102
 $           (665)
 $   2,437
 
 $      1,023
 $        (550)
 $         473
Unamortized intangible assets:
             
Goodwill
 $        21,089
     
 $    10,256
   
(1) Excludes fully amortized intangible assets
             
 
The following table provides the current year and estimated future amortization expense for amortized intangible assets. We based our projections of amortization expense shown below on existing asset balances at December 31, 2015. Future amortization expense may vary from these projections (in thousands):
 
 
MSRs
Core deposit intangibles
Covenant not
to compete
Total
Year ended December 31, 2015 (actual)
 $      129
 $          25
 $        2
 $      156
Estimate for year ended December 31,
       
2016
173
                  296
           31
            500
2017
142
                  266
           31
            439
2018
113
                  236
           31
            380
2019
88
                  206
           30
            324
2020
66
                  177
 —
            243