10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2014

Or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the transition period from_____________________ to ___________________

Commission file number 0-13222

CITIZENS FINANCIAL SERVICES, INC.

(Exact name of registrant as specified in its charter)

PENNSYLVANIA                                23-2265045

(State or other jurisdiction of incorporation or organization)  (I.R.S. Employer Identification No.)

15 South Main Street

Mansfield, Pennsylvania 16933

(Address of principal executive offices)(Zip Code)

Registrant's telephone number, including area code: (570) 662-2121

Indicate by check mark whether the registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes __X__ No_____

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes __X__ No_____

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ____                                                                                                   Accelerated filer _X__

Non-accelerated filer ____                                                                                                   Smaller reporting company ____

(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes____ No __X__

The number of outstanding shares of the Registrant’s Common Stock, as of April 29, 2014, was 3,016,695.

Citizens Financial Services, Inc.

Form 10-Q

INDEX

		PAGE
Part I	FINANCIAL INFORMATION
Item 1.	Financial Statements (unaudited):
	Consolidated Balance Sheet as of March 31, 2014 and December 31, 2013	1
	Consolidated Statement of Income for the Three Months Ended March 31, 2014 and 2013	2
	Consolidated Statement of Comprehensive Income for the Three Months ended March 31, 2014 and 2013	3
	Consolidated Statement of Cash Flows for the Three Months ended March 31, 2014 and 2013	4
	Notes to Consolidated Financial Statements	5-24
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	25-44
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	44
Item 4.	Controls and Procedures	44-45
Part II	OTHER INFORMATION
Item 1.	Legal Proceedings	45
Item 1A.	Risk Factors	45
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	45
Item 3.	Defaults Upon Senior Securities	46
Item 4.	Mine Safety Disclosures	46
Item 5.	Other Information	46
Item 6.	Exhibits	46
	Signatures	47

CITIZENS FINANCIAL SERVICES, INC.
CONSOLIDATED BALANCE SHEET
(UNAUDITED)
	March 31	December 31
(in thousands except share data)	2014	2013
ASSETS:
Cash and due from banks:
Noninterest-bearing	$             10,642	$            8,899
Interest-bearing	767	1,184
Total cash and cash equivalents	11,409	10,083
Interest bearing time deposits with other banks	2,480	2,480
Available-for-sale securities	310,983	317,301
Loans held for sale	242	278
Loans (net of allowance for loan losses:
2014, $7,233 and 2013, $7,098)	525,990	533,514
Premises and equipment	10,994	11,105
Accrued interest receivable	3,771	3,728
Goodwill	10,256	10,256
Bank owned life insurance	14,800	14,679
Other assets	11,701	11,510
TOTAL ASSETS	$           902,626	$        914,934
LIABILITIES:
Deposits:
Noninterest-bearing	$             95,230	$          85,585
Interest-bearing	658,413	662,731
Total deposits	753,643	748,316
Borrowed funds	45,728	66,932
Accrued interest payable	774	895
Other liabilities	6,897	6,735
TOTAL LIABILITIES	807,042	822,878
STOCKHOLDERS' EQUITY:
Preferred Stock
$1.00 par value; authorized 3,000,000 shares March 31, 2014 and December 31, 2013;
none issued in 2014 or 2013	-	-
Common stock
$1.00 par value; authorized 15,000,000 shares;  issued 3,305,517 at March 31, 2014 and
December 31, 2013	3,306	3,306
Additional paid-in capital	23,623	23,562
Retained earnings	76,340	74,325
Accumulated other comprehensive income (loss)	154	(1,225)
Treasury stock, at cost:  288,822 shares at March 31, 2014
and 290,468 shares at December 31, 2013	(7,839)	(7,912)
TOTAL STOCKHOLDERS' EQUITY	95,584	92,056
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY	$           902,626	$        914,934
The accompanying notes are an integral part of these unaudited consolidated financial statements.

1

CITIZENS FINANCIAL SERVICES, INC.
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)
	Three Months Ended
	March 31
(in thousands, except share and per share data)	2014	2013
INTEREST INCOME:
Interest and fees on loans	$        6,988	$      7,137
Interest-bearing deposits with banks	13	10
Investment securities:
Taxable	888	963
Nontaxable	842	869
Dividends	50	20
TOTAL INTEREST INCOME	8,781	8,999
INTEREST EXPENSE:
Deposits	1,105	1,328
Borrowed funds	164	358
TOTAL INTEREST EXPENSE	1,269	1,686
NET INTEREST INCOME	7,512	7,313
Provision for loan losses	180	150
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES	7,332	7,163
NON-INTEREST INCOME:
Service charges	995	1,024
Trust	191	201
Brokerage and insurance	120	92
Investment securities gains, net	171	196
Gains on loans sold	40	111
Earnings on bank owned life insurance	121	124
Other	105	104
TOTAL NON-INTEREST INCOME	1,743	1,852
NON-INTEREST EXPENSES:
Salaries and employee benefits	2,917	2,805
Occupancy	350	342
Furniture and equipment	100	102
Professional fees	234	229
FDIC insurance	113	112
Pennsylvania shares tax	193	183
Other	1,140	1,049
TOTAL NON-INTEREST EXPENSES	5,047	4,822
Income before provision for income taxes	4,028	4,193
Provision for income taxes	852	906
NET INCOME	$        3,176	$      3,287
PER COMMON SHARE DATA:
Net Income - Basic	$          1.05	$        1.08
Net Income - Diluted	$          1.05	$        1.08
Cash Dividends Paid	$        0.385	$      0.272
Number of shares used in computation - basic	3,012,204	3,033,716
Number of shares used in computation - diluted	3,012,398	3,034,165
The accompanying notes are an integral part of these unaudited consolidated financial statements.

2

CITIZENS FINANCIAL SERVICES, INC.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(UNAUDITED)
	Three Months Ended
	March 31,
(in thousands)		2014		2013
Net income		$     3,176		$    3,287
Other comprehensive income (loss):
Change in unrealized gain (loss) on available for sale securities	2,249		(1,376)
Income tax effect	(764)		468
Change in unrealized loss on interest rate swap	-		50
Income tax effect	-		(17)
Change in unrecognized pension cost	12		-
Income tax effect	(5)		-
Less:  Reclassification adjustment for gains included in net income	(171)		(196)
Income tax effect	58		67
Other comprehensive income (loss), net of tax		1,379		(1,004)
Comprehensive income		$     4,555		$    2,283
The accompanying notes are an integral part of these unaudited consolidated financial statements.

3

CITIZENS FINANCIAL SERVICES, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)	Three Months Ended
	March 31,
(in thousands)	2014	2013
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$          3,176	$          3,287
Adjustments to reconcile net income to net
cash provided by operating activities:
Provision for loan losses	180	150
Depreciation and amortization	127	100
Amortization and accretion of investment securities	575	615
Deferred income taxes	(49)	(103)
Investment securities gains, net	(171)	(196)
Earnings on bank owned life insurance	(121)	(124)
Originations of loans held for sale	(2,785)	(7,415)
Proceeds from sales of loans held for sale	2,861	8,984
Realized gains on loans sold	(40)	(111)
Increase in accrued interest receivable	(43)	(24)
Decrease in accrued interest payable	(121)	(104)
Other, net	(32)	488
Net cash provided by operating activities	3,557	5,547
CASH FLOWS FROM INVESTING ACTIVITIES:
Available-for-sale securities:
Proceeds from sales	5,556	3,856
Proceeds from maturity and principal repayments	19,528	33,882
Purchase of securities	(18,562)	(29,653)
Proceeds from redemption of regulatory stock	1,269	306
Purchase of regulatory stock	(375)	-
Net decrease (increase) in loans	7,345	(1,261)
Purchase of premises, equipment and software	(28)	(99)
Proceeds from sale of foreclosed assets held for sale	9	-
Net cash provided by investing activities	14,742	7,031
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase (decrease) in deposits	5,327	(175)
Proceeds from long-term borrowings	4,005	-
Repayments of long-term borrowings	(1,000)	-
Net decrease in short-term borrowed funds	(24,209)	(570)
Purchase of treasury and restricted stock	(120)	(228)
Dividends paid	(976)	(824)
Net cash used by financing activities	(16,973)	(1,797)
Net increase in cash and cash equivalents	1,326	10,781
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD	10,083	26,333
CASH AND CASH EQUIVALENTS AT END OF PERIOD	$        11,409	$        37,114
Supplemental Disclosures of Cash Flow Information:
Interest paid	$          1,390	$          1,790
Income taxes paid	$             650	$             300
Loans transferred to foreclosed property	$               22	$               54
Investments sold and not settled included in other assets	$          1,469	$                 -
The accompanying notes are an integral part of these unaudited consolidated financial statements.

4

CITIZENS FINANCIAL SERVICES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1 - Basis of Presentation

Citizens Financial Services, Inc., (individually and collectively with its direct and indirect subsidiaries, the “Company”) is a Pennsylvania corporation organized as the holding company of its wholly owned subsidiary, First Citizens Community Bank (the “Bank”), and the Bank’s subsidiary, First Citizens Insurance Agency, Inc. (“First Citizens Insurance”).

The accompanying consolidated financial statements have been prepared pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”) and in conformity with U.S. generally accepted accounting principles.  Because this report is based on an interim period, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted.  Certain of the prior year amounts have been reclassified to conform with the current year presentation.  Such reclassifications had no effect on net income or stockholders’ equity.  All material inter-company balances and transactions have been eliminated in consolidation.

In the opinion of management of the Company, the accompanying interim financial statements for the periods ended March 31, 2014 and 2013 include all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the financial condition and the results of operations for the period.  In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. The financial performance reported for the Company for the three month period ended March 31, 2014 is not necessarily indicative of the results to be expected for the full year.  This information should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

Note 2 - Earnings per Share

The following table sets forth the computation of earnings per share.  Earnings per share calculations give retroactive effect to stock dividends declared by the Company.

	Three months ended
	March 31,
	2014	2013
Net income applicable to common stock	$3,176,000	$3,287,000
Basic earnings per share computation
Weighted average common shares outstanding	3,012,204	3,033,716
Earnings per share - basic	$1.05	$1.08
Diluted earnings per share computation
Weighted average common shares outstanding for basic earnings per share	3,012,204	3,033,716
Add: Dilutive effects of restricted stock	194	449
Weighted average common shares outstanding for dilutive earnings per share	3,012,398	3,034,165
Earnings per share - dilutive	$1.05	$1.08

For the three months ended March 31, 2014 and 2013, there were 2,581 and 147 shares, respectively, related to the restricted stock program that were excluded from the diluted earnings per share calculations since they were anti-dilutive. These anti-dilutive shares had prices ranging from $37.35-$50.15 for the period ended March 31, 2014 and a price of $26.80 for the period ended March 31, 2013.

5

Note 3 - Income Tax Expense

Income tax expense is less than the amount calculated using the statutory tax rate, primarily as a result of tax-exempt income earned from state and municipal securities and loans and investments in tax credits.

Note 4 – Investments

The amortized cost and fair value of investment securities at March 31, 2014 and December 31, 2013 were as follows (in thousands):

		Gross	Gross
	Amortized	Unrealized	Unrealized	Fair
March 31, 2014	Cost	Gains	Losses	Value
Available-for-sale securities:
U.S. agency securities	$    147,656	$                  591	$         (1,695)	$       146,552
U.S. treasury securities	11,862	-	(469)	11,393
Obligations of state and
political subdivisions	95,727	2,747	(532)	97,942
Corporate obligations	15,566	307	(127)	15,746
Mortgage-backed securities in
government sponsored entities	37,160	459	(184)	37,435
Equity securities in financial
institutions	1,097	818	-	1,915
Total available-for-sale securities	$    309,068	$               4,922	$         (3,007)	$       310,983
December 31, 2013
Available-for-sale securities:
U.S. agency securities	$    153,896	$                  702	$         (2,409)	$       152,189
U.S. treasury securities	11,856	-	(547)	11,309
Obligations of state and
political subdivisions	94,113	2,146	(1,254)	95,005
Corporate obligations	16,651	341	(190)	16,802
Mortgage-backed securities in
government sponsored entities	40,405	566	(300)	40,671
Equity securities in financial institutions	542	783	-	1,325
Total available-for-sale securities	$    317,463	$               4,538	$         (4,700)	$       317,301

The following table shows the Company’s gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time, which individual securities have been in a continuous unrealized loss position, at March 31, 2014 and December 31, 2013 (in thousands). As of March 31, 2014, the Company owned 81 securities whose fair value was less than their cost basis.

March 31, 2014	Less than Twelve Months		Twelve Months or Greater		Total
		Gross		Gross		Gross
	Fair	Unrealized	Fair	Unrealized	Fair	Unrealized
	Value	Losses	Value	Losses	Value	Losses
U.S. agency securities	$        82,029	$        (1,564)	$          2,883	$           (131)	$        84,912	$        (1,695)
U.S. treasury securities	11,393	(469)	-	-	11,393	(469)
Obligations of state and
political subdivisions	8,888	(197)	9,551	(335)	18,439	(532)
Corporate obligations	6,102	(82)	2,254	(45)	8,356	(127)
Mortgage-backed securities in
government sponsored entities	23,729	(147)	2,666	(37)	26,395	(184)
Total securities	$      132,141	$        (2,459)	$        17,354	$           (548)	$      149,495	$        (3,007)

6

December 31, 2013	Less than Twelve Months		Twelve Months or Greater		Total
		Gross		Gross		Gross
	Fair	Unrealized	Fair	Unrealized	Fair	Unrealized
	Value	Losses	Value	Losses	Value	Losses
U.S. agency securities	$        98,356	$        (2,212)	$          2,825	$           (197)	$      101,181	$        (2,409)
U.S. treasury securities	11,309	(547)	-	-	11,309	(547)
Obligations of states and
political subdivisions	24,201	(865)	6,491	(389)	30,692	(1,254)
Corporate obligations	6,103	(124)	2,251	(66)	8,354	(190)
Mortgage-backed securities in
government sponsored entities	23,920	(266)	1,164	(34)	25,084	(300)
Total securities	$      163,889	$        (4,014)	$        12,731	$           (686)	$      176,620	$        (4,700)

As of March 31, 2014, the Company’s investment securities portfolio contained unrealized losses on agency securities issued or backed by the full faith and credit of the United States government or are generally viewed as having the implied guarantee of the U.S. government, U.S treasuries, obligations of states and political subdivisions, corporate obligations and mortgage backed securities in government sponsored entities. For fixed maturity investments management considers whether the present value of cash flows expected to be collected are less than the security’s amortized cost basis (the difference defined as the credit loss), the magnitude and duration of the decline, the reasons underlying the decline and the Company’s intent to sell the security or whether it is more likely than not that the Company would be required to sell the security before its anticipated recovery in market value, to determine whether the loss in value is other than temporary. Once a decline in value is determined to be other than temporary, if the Company does not intend to sell the security, and it is more likely than not that it will not be required to sell the security before recovery of the security’s amortized cost basis, the charge to earnings is limited to the amount of credit loss. Any remaining difference between fair value and amortized cost (the difference defined as the non-credit portion) is recognized in other comprehensive income, net of applicable taxes. Otherwise, the entire difference between fair value and amortized cost is charged to earnings. For equity securities where the fair value has been significantly below cost for one year, the Company’s policy is to recognize an impairment loss unless sufficient evidence is available that the decline is not other than temporary and a recovery period can be predicted.  The Company has concluded that any impairment of its investment securities portfolio outlined in the above table is not other than temporary and is the result of interest rate changes, sector credit rating changes, or company-specific rating changes that are not expected to result in the non-collection of principal and interest during the period.

Proceeds from sales of securities available-for-sale for the three months ended March 31, 2014 and 2013 were $5,556,000 and $3,856,000, respectively.  The gross gains and losses were as follows (in thousands):

	Three Months Ended
	March 31,
	2014	2013
Gross gains	$           171	$                  196
Gross losses	-	-
Net gains	$           171	$                  196

Investment securities with an approximate carrying value of $172.0 million and $194.7 million at March 31, 2014 and December 31, 2013, respectively, were pledged to secure public funds and certain other deposits.

7

Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.   The amortized cost and fair value of debt securities at March 31, 2014, by contractual maturity, are shown below (in thousands):

	Amortized
	Cost	Fair Value
Available-for-sale debt securities:
Due in one year or less	$      19,518	$             19,738
Due after one year through five years	114,020	113,967
Due after five years through ten years	68,444	67,658
Due after ten years	105,989	107,705
Total	$    307,971	$           309,068

Note 5 – Loans

The Company grants loans primarily to customers throughout North Central Pennsylvania and Southern New York.  Although the Company had a diversified loan portfolio at March 31, 2014 and December 31, 2013, a substantial portion of its debtors’ ability to honor their contracts is dependent on the economic conditions within these regions. The following table summarizes the primary segments of the loan portfolio and how those segments are analyzed within the allowance for loan losses as of March 31, 2014 and December 31, 2013 (in thousands):

March 31, 2014	Total Loans	Individually evaluated for impairment	Collectively evaluated for impairment
Real estate loans:
Residential	$                 185,904	$                        335	$                 185,569
Commercial and agricultural	214,030	8,441	205,589
Construction	3,510	-	3,510
Consumer	9,056	15	9,041
Other commercial and agricultural loans	55,468	2,023	53,445
State and political subdivision loans	65,255	-	65,255
Total	533,223	$                   10,814	$                 522,409
Allowance for loan losses	7,233
Net loans	$                 525,990
December 31, 2013	Total Loans	Individually evaluated for impairment	Collectively evaluated for impairment
Real estate loans:
Residential	$                 187,101	$                        342	$                 186,759
Commercial and agricultural	215,088	8,310	206,778
Construction	8,937	-	8,937
Consumer	9,563	15	9,548
Other commercial and agricultural loans	54,029	1,733	52,296
State and political subdivision loans	65,894	-	65,894
Total	540,612	$                   10,400	$                 530,212
Allowance for loan losses	7,098
Net loans	$                 533,514

The segments of the Bank’s loan portfolio are disaggregated into classes to a level that allows management to monitor risk and performance. Residential real estate mortgages consists primarily of 15 to 30 year first mortgages on residential real estate, while residential real estate home equity loans are consumer purpose installment loans or lines of credit secured by a mortgage which is often a second lien on residential real estate with terms of 15 years or less. Commercial real estate loans are business purpose loans secured by a mortgage on commercial real estate. Agricultural real estate loans are loans secured by a mortgage on real estate used in agriculture production. Construction real estate loans are loans secured by residential or commercial real estate used during the construction phase of residential and commercial projects. Consumer loans are typically unsecured or primarily secured by something other than real estate and overdraft lines of credit connected with customer deposit accounts. Other commercial loans are loans for commercial purposes primarily secured by non-real estate collateral. Other agricultural loans are loans for agricultural purposes primarily secured by non-real estate collateral. State and political subdivisions are loans for state and local municipalities for capital and operating expenses or tax free loans used to finance commercial development.

8

Management considers commercial loans, other agricultural loans, state and political subdivision loans, commercial real estate loans and agricultural real estate loans which are 90 days or more past due to be impaired. Management will also consider a loan impaired based on other factors it becomes aware of, including the customer’s results of operations and cash flows or if the loan is modified in a troubled debt restructuring. In addition, certain residential mortgages, home equity and consumer loans that are cross collateralized with commercial relationships that are determined to be impaired may also be classified as impaired. Impaired loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allocation of the allowance for loan losses or a charge-off to the allowance for loan losses.

The following table includes the recorded investment and unpaid principal balances for impaired financing receivables by class, with the associated allowance amount, if applicable (in thousands):

		Recorded	Recorded
	Unpaid	Investment	Investment	Total
	Principal	With No	With	Recorded	Related
March 31, 2014	Balance	Allowance	Allowance	Investment	Allowance
Real estate loans:
Mortgages	$       228	$          133	$            69	$          202	$          14
Home Equity	133	65	68	133	13
Commercial	10,141	6,485	1,956	8,441	504
Agricultural	-	-	-	-	-
Construction	-	-	-	-	-
Consumer	15	15	-	15	-
Other commercial loans	2,086	1,770	253	2,023	145
Other agricultural loans	-	-	-	-	-
State and political
subdivision loans	-	-	-	-	-
Total	$  12,603	$       8,468	$       2,346	$     10,814	$        676
December 31, 2013
Real estate loans:
Mortgages	$       232	$          138	$            70	$          208	$          14
Home Equity	134	65	69	134	13
Commercial	9,901	6,335	1,975	8,310	305
Agricultural	-	-	-	-	-
Construction	-	-	-	-	-
Consumer	15	15	-	15	-
Other commercial loans	1,794	1,679	54	1,733	1
Other agricultural loans	-	-	-	-	-
State and political
subdivision loans	-	-	-	-	-
Total	$  12,076	$       8,232	$       2,168	$     10,400	$        333

9

The following table includes the average balance of impaired financing receivables by class and the income recognized on impaired loans for the three month period ended March 31, 2014 and 2013(in thousands):

	March 31, 2014			March 31, 2013
			Interest			Interest
	Average	Interest	Income	Average	Interest	Income
	Recorded	Income	Recognized	Recorded	Income	Recognized
	Investment	Recognized	Cash Basis	Investment	Recognized	Cash Basis
Real estate loans:
Mortgages	$       205	$              2	$               -	$          284	$            2	$               -
Home Equity	133	1	-	137	1	-
Commercial	8,533	26	-	8,785	45	14
Agricultural	-	-	-	-	-	-
Construction	-	-	-	-	-	-
Consumer	15	-	-	-	-	-
Other commercial loans	1,893	33	-	1,656	19	-
Other agricultural loans	-	-	-	-	-	-
State and political
subdivision loans	-	-	-	-	-	-
Total	$  10,779	$            62	$               -	$     10,862	$          67	$            14

Credit Quality Information

For commercial real estate, agricultural real estate, construction, other commercial, other agricultural and state and political subdivision loans, management uses a nine point internal risk rating system to monitor the credit quality. The first five categories are considered not criticized and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The definitions of each rating are defined below:

·   Pass (Grades 1-5) – These loans are to customers with credit quality ranging from an acceptable to very high quality and are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.

·   Special Mention (Grade 6) – This loan grade is in accordance with regulatory guidance and includes loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.

·   Substandard (Grade 7) – This loan grade is in accordance with regulatory guidance and includes loans that have a well-defined weakness based on objective evidence and be characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

·   Doubtful (Grade 8) – This loan grade is in accordance with regulatory guidance and includes loans that have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.

·   Loss (Grade 9) – This loan grade is in accordance with regulatory guidance and includes loans that are considered uncollectible, or of such value that continuance as an asset is not warranted.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay loan as agreed, the Bank’s loan rating process includes several layers of internal and external oversight. The Company’s loan officers are responsible for the timely and accurate risk rating of the loans in each of their portfolios at origination and on an ongoing basis under the supervision of management.  All commercial, agricultural and municipal loans are reviewed annually to ensure the appropriateness of the loan grade. In addition, the Bank engages an external consultant on at least an annual basis. The external consultant is engaged to 1) review a minimum of 55% of the dollar volume of the commercial loan portfolio on an annual basis, 2) review new loans originated in the last year, 3) review all relationships in aggregate over $500,000, 4) review all aggregate loan relationships over $100,000 which are over 90 days past due or classified Special Mention, Substandard, Doubtful, or Loss, and 5) such other loans which management or the consultant deems appropriate.

10

The following tables represent credit exposures by internally assigned grades as of March 31, 2014 and December 31, 2013 (in thousands):

March 31, 2014	Pass	Special Mention	Substandard	Doubtful	Loss	Ending Balance
Real estate loans:
Commercial	$          167,432	$           5,399	$                  19,493	$              461	$              -	$          192,785
Agricultural	15,574	1,556	4,115	-	-	21,245
Construction	3,510	-	-	-	-	3,510
Other commercial loans	37,586	6,198	2,024	205	-	46,013
Other agricultural loans	7,453	131	1,871	-	-	9,455
State and political
subdivision loans	65,255	-	-	-	-	65,255
Total	$          296,810	$         13,284	$                  27,503	$              666	$              -	$          338,263
December 31, 2013
Real estate loans:
Commercial	$          166,956	$           4,645	$                  21,284	$              202	$              -	$          193,087
Agricultural	15,923	1,910	4,168	-	-	22,001
Construction	8,937	-	-	-	-	8,937
Other commercial loans	40,798	1,747	1,938	5	-	44,488
Other agricultural loans	7,431	153	1,957	-	-	9,541
State and political
subdivision loans	65,894	-	-	-	-	65,894
Total	$          305,939	$           8,455	$                  29,347	$              207	$              -	$          343,948

For residential real estate mortgages, home equity and consumer loans, credit quality is monitored based on whether the loan is performing or non-performing, which is typically based on the aging status of the loan and payment activity, unless a specific action, such as bankruptcy, repossession, death or significant delay in payment occurs to raise awareness of a possible credit event. Non-performing loans include those loans that are considered nonaccrual, described in more detail below and all loans past due 90 or more days. The following table presents the recorded investment in those loan classes based on payment activity as of March 31, 2014 and December 31, 2013 (in thousands):

March 31, 2014	Performing	Non-performing	Total
Real estate loans:
Mortgages	$          120,033	$              964	$                120,997
Home Equity	64,766	141	64,907
Consumer	9,041	15	9,056
Total	$          193,840	$           1,120	$                194,960
December 31, 2013
Real estate loans:
Mortgages	$          119,075	$              809	$                119,884
Home Equity	66,989	228	67,217
Consumer	9,547	16	9,563
Total	$          195,611	$           1,053	$                196,664

11

Age Analysis of Past Due Financing Receivables

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table includes an aging analysis of the recorded investment of past due financing receivables as of March 31, 2014 and December 31, 2013 (in thousands):

		30-59 Days	60-89 Days	90 Days	Total Past		Total Financing	90 Days and
March 31,2014		Past Due	Past Due	Or Greater	Due	Current	Receivables	Accruing
Real estate loans:
Mortgages		$          46	$          93	$        805	$        944	$   120,053	$           120,997	$            262
Home Equity		406	84	104	594	64,313	64,907	31
Commercial		825	83	2,999	3,907	188,878	192,785	305
Agricultural		-	-	-	-	21,245	21,245	-
Construction		-	-	-	-	3,510	3,510	-
Consumer		71	21	15	107	8,949	9,056	-
Other commercial loans		102	111	588	801	45,212	46,013	334
Other agricultural loans		-	-	-	-	9,455	9,455	-
State and political
subdivision loans		-	-	-	-	65,255	65,255	-
	Total	$     1,450	$        392	$     4,511	$     6,353	$   526,870	$           533,223	$            932
Loans considered non-accrual		$        257	$        174	$     3,579	$     4,010	$       4,223	$               8,233
Loans still accruing		1,193	218	932	2,343	522,647	524,990
	Total	$     1,450	$        392	$     4,511	$     6,353	$   526,870	$           533,223
December 31, 2013
Real estate loans:
Mortgages		$        362	$          40	$        739	$     1,141	$   118,743	$           119,884	$            301
Home Equity		632	2	229	863	66,354	67,217	51
Commercial		88	319	3,091	3,498	189,589	193,087	344
Agricultural		-	-	-	-	22,001	22,001	-
Construction		-	-	-	-	8,937	8,937	-
Consumer		96	36	16	148	9,415	9,563	1
Other commercial loans		29	28	49	106	44,382	44,488	-
Other agricultural loans		-	-	-	-	9,541	9,541	-
State and political
subdivision loans		-	-	-	-	65,894	65,894	-
	Total	$     1,207	$        425	$     4,124	$     5,756	$   534,856	$           540,612	$            697
Loans considered non-accrual		$          98	$        164	$     3,427	$     3,689	$       4,408	$               8,097
Loans still accruing		1,109	261	697	2,067	530,448	532,515
	Total	$     1,207	$        425	$     4,124	$     5,756	$   534,856	$           540,612

Nonaccrual Loans

Loans are considered for non-accrual status upon reaching 90 days delinquency, although the Company may be receiving partial payments of interest and partial repayments of principal on such loans or if full payment of principal and interest is not expected. Additionally, if management is made aware of other information including bankruptcy, repossession, death, or legal proceedings, the loan may be placed on non-accrual status. If a loan is 90 days or more past due and is well secured and in the process of collection, it may still be considered accruing.

12

The following table reflects the financing receivables on non-accrual status as of March 31, 2014 and December 31, 2013, respectively. The balances are presented by class of financing receivable (in thousands):

	March 31, 2014	December 31, 2013
Real estate loans:
Mortgages	$                702	$                   508
Home Equity	110	177
Commercial	7,066	7,247
Agricultural	-	-
Construction	-	-
Consumer	15	15
Other commercial loans	340	150
Other agricultural loans	-	-
State and political subdivision	-	-
	$             8,233	$                8,097

Troubled Debt Restructurings

In situations where, for economic or legal reasons related to a borrower's financial difficulties, management may grant a concession for other than an insignificant period of time to the borrower that would not otherwise be considered, the related loan is classified as a Troubled Debt Restructuring (TDR). Management strives to identify borrowers in financial difficulty early and work with them to modify more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where borrowers are granted new terms that provide for a reduction of either interest or principal, management measures any impairment on the restructuring by calculating the present value of the revised loan terms and comparing this balance to the Company’s investment in the loan prior to the restructuring. As these loans are individually evaluated, they are excluded from pooled portfolios when calculating the allowance for loan and lease losses and a separate allocation within the allowance for loan and lease losses is provided. Management continually evaluates loans that are considered TDRs, including payment history under the modified loan terms, the borrower’s ability to continue to repay the loan based on continued evaluation of their operating results and cash flows from operations.  Based on this evaluation management would no longer consider a loan to be a TDR when the relevant facts support such a conclusion. As of March 31, 2014 and December 31, 2013, included within the allowance for loan losses are reserves of $27,100 and $28,000 respectively, that are associated with loans modified as TDRs.

Loan modifications that are considered TDR’s completed during the three months ended March 31, 2014 and 2013 were as follows (dollars in thousands):

	For the Three Months Ended March 31, 2014
	Number of contracts		Pre-modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
	Interest Modification	Term Modification	Interest Modification	Term Modification	Interest Modification	Term Modification
Real estate loans:
Commercial	-	1	$                   -	$                125	$                  -	$             125
Total	-	1	$                   -	$                125	$                  -	$             125

	For the Three Months Ended March 31, 2013
	Number of contracts		Pre-modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
	Interest Modification	Term Modification	Interest Modification	Term  Modification	Interest Modification	Term Modification
Real estate loans:
Residential	1	-	$                72	$                     -	$               72	$                  -

Commercial	-	2	-	1,365	-	1,365
Other commercial loans	-	2	-	1,530	-	1,530
Total	1	4	$                72	$             2,895	$               72	$          2,895

13

Recidivism, or the borrower defaulting on its obligation pursuant to a modified loan, results in the loan once again becoming a non-accrual loan. Recidivism occurs at a notably higher rate than do defaults on new origination loans, so modified loans present a higher risk of loss than do new origination loans. The following table presents the recorded investment in loans that were modified as TDRs during each 12-month period prior to the current reporting periods, which begin January 1, 2014 and 2013 (three month periods), respectively, and that subsequently defaulted during these reporting periods (dollars in thousands):

	For the Three Months Ended
	March 31, 2014		March 31, 2013
	Number of contracts	Recorded investment	Number of contracts	Recorded investment
Real estate loans:
Commercial	1	$                   483	-	$              -
Total recidivism	1	$                   483	-	$              -

Allowance for Loan Losses

The following table segregates the allowance for loan losses (ALLL) into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of March 31, 2014 and December 31, 2013, respectively (in thousands):

	March 31, 2014			December 31, 2013
	Individually evaluated for impairment	Collectively evaluated for impairment	Total	Individually evaluated for impairment	Collectively evaluated for impairment	Total
Real estate loans:
Residential	$           27	$         859	$         886	$           27	$           919	$             946
Commercial and agricultural	504	4,026	4,530	305	4,253	4,558
Construction	-	8	8	-	50	50
Consumer	-	83	83	-	105	105
Commercial and other loans	145	1,028	1,173	1	941	942
State and political
subdivision loans	-	396	396	-	330	330
Unallocated	-	157	157	-	167	167
Total	$         676	$      6,557	$      7,233	$         333	$        6,765	$          7,098

The following tables roll forward the balance of the ALLL by portfolio segment for the three month period ended March 31, 2014 and 2013, respectively (in thousands):

	Balance at December 31, 2013	Charge-offs	Recoveries	Provision	Balance at March 31, 2014
Real estate loans:
Residential	$         946	$          (38)	$              -	$       (22)	$         886
Commercial and agricultural	4,558	(10)	2	(20)	4,530
Construction	50	-	-	(42)	8
Consumer	105	(8)	9	(23)	83
Commercial and other loans	942	-	-	231	1,173

State and political				-
subdivision loans	330	-	-	66	396
Unallocated	167	-	-	(10)	157
Total	$      7,098	$          (56)	$           11	$       180	$      7,233

14

	Balance at December 31, 2012	Charge-offs	Recoveries	Provision	Balance at March 31, 2013
Real estate loans:
Residential	$         875	$              -	$             2	$         36	$         913
Commercial and agricultural	4,437	-	-	(21)	4,416
Construction	38	-	-	40	78
Consumer	119	(20)	12	7	118
Commercial and other loans	728	-	-	(28)	700
State and political				-
subdivision loans	271	-	-	32	303
Unallocated	316	-	-	84	400
Total	$      6,784	$          (20)	$           14	$       150	$      6,928

The Company allocates the ALLL based on the factors described below, which conform to the Company’s loan classification policy and credit quality measurements. In reviewing risk within the Bank’s loan portfolio, management has determined there to be several different risk categories within the loan portfolio. The ALLL consists of amounts applicable to: (i) residential real estate loans; (ii) residential real estate home equity loans; (iii) commercial real estate loans; (iv) agricultural real estate loans; (v) real estate construction loans; (vi) commercial and other loans; (vii) consumer loans; (viii) other agricultural loans and (ix) state and political subdivision loans. Factors considered in this process include general loan terms, collateral, and availability of historical data to support the analysis. Historical loss percentages are calculated and used as the basis for calculating allowance allocations. Certain qualitative factors are evaluated to determine additional inherent risks in the loan portfolio, which are not necessarily reflected in the historical loss percentages. These factors are then added to the historical allocation percentage to get the adjusted factor to be applied to non-classified loans. The following qualitative factors are analyzed:

·   Level of and trends in delinquencies, impaired/classified loans

Change in volume and severity of past due loans

Volume of non-accrual loans

Volume and severity of classified, adversely or graded loans;

·   Level of and trends in charge-offs and recoveries;

·   Trends in volume, terms and nature of the loan portfolio;

·   Effects of any changes in risk selection and underwriting standards and any other changes in lending and recovery policies, procedures and practices;

·   Changes in the quality of the Bank’s loan review system;

·   Experience, ability and depth of lending management and other relevant staff;

·   National, state, regional and local economic trends and business conditions

General economic conditions

Unemployment rates

Inflation / Consumer Price Index

Changes in values of underlying collateral for collateral-dependent loans;

·   Industry conditions including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses; and

·   Existence and effect of any credit concentrations, and changes in the level of such concentrations.

·   Any change in the level of board oversight

The Company also maintains an unallocated allowance to account for any factors or conditions that may cause a potential loss but are not specifically addressed in the process described above. The Company analyzes its loan portfolio each quarter to determine the appropriateness of its allowance for loan losses.

15

Loans determined to be TDRs are impaired and for purposes of estimating the ALLL must be individually evaluated for impairment. In calculating the impairment, the Company calculates the present value utilizing an analysis of discounted cash flows. If the present value calculated is below the recorded investment of the loan, impairment is recognized by a charge to the provision for loan and lease losses and a credit to the ALLL.

We continually review the model utilized in calculating the required allowance. The following qualitative factors experienced changes during the first three months of 2014:

·   The qualitative factor for national, state, regional and local economic trends and business conditions was decreased for all loan categories due to a decrease in the unemployment rates in the local economy.

·   The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were decreased for commercial real estate due to the decrease in the Company’s classified loans to its lowest level in three years.

·   The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were increased for other commercial loans due to an increase in classified loans during the quarter.

The primary factor that resulted in a negative provisions for the first quarter of 2014 for residential real estate, commercial and agricultural real estate loans, construction and consumer loans was the decrease in loan balances from December 31, 2013 and the decrease in the qualitative factor associated with the improvement in unemployment rates noted above.

The following factors experienced changes during the three months ended March 31, 2013:

·   The qualitative factor for national, state, regional and local economic trends and business conditions was increased for all loan categories due to rising unemployment rates in the local economy as a result of the slowdown in the development of the Marcellus shale natural gas exploration activities.

The primary factor that resulted in a negative provision for the first quarter of 2013 for commercial and agricultural real estate loans and other commercial loans was the increase in impaired loans that were specifically reviewed as of March 31, 2013 that did not require a specific allowance.

Note 6 – Federal Home Loan Bank Stock

The Bank is a member of the FHLB of Pittsburgh and as such, is required to maintain a minimum investment in stock of the FHLB that varies with the level of advances outstanding with the FHLB. As of March 31, 2014 and December 31, 2013, the Bank holds $2,757,800 and $3,652,100, respectively. The stock is bought from and sold to the FHLB based upon its $100 par value.  The stock does not have a readily determinable fair value and as such is classified as restricted stock, carried at cost and evaluated by management.  The stock’s value is determined by the ultimate recoverability of the par value rather than by recognizing temporary declines. The determination of whether the par value will ultimately be recovered is influenced by criteria such as the following: (a) A significant decline in net assets of the FHLB as compared to the capital stock amount and the length of time this situation has persisted (b) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance (c) the impact of legislative and regulatory changes on the customer base of the FHLB and (d) the liquidity position of the FHLB. Management evaluated the stock and concluded that the stock was not impaired for the periods presented herein.  Management considered that the FHLB’s regulatory capital ratios have improved, liquidity appears adequate, new shares of FHLB stock continue to exchange hands at the $100 par value and the FHLB has repurchased shares of excess capital stock from its members and has reinstituted the dividend.

Note 7 - Employee Benefit Plans

For additional detailed disclosure on the Company's pension and employee benefits plans, please refer to Note 11 of the Company's Consolidated Financial Statements included in the 2013 Annual Report on Form 10-K.

16

Noncontributory Defined Benefit Pension Plan

The Bank sponsors a noncontributory defined benefit pension plan (“Pension Plan”) covering substantially all employees and officers.  The Bank’s funding policy is to make annual contributions, if needed, based upon the funding formula developed by the plan’s actuary. Any employee with a hire date of January 1, 2007 or later is not eligible to participate in the Pension Plan. In lieu of the Pension Plan, employees with a hire date of January 1, 2007 or later are eligible to receive, after meeting certain length of service requirements, an annual discretionary 401(k) plan contribution from the Bank equal to a percentage of an employee’s base compensation.  The contribution amount, if any, is placed in a separate account within the 401(k) plan and is subject to a vesting requirement.

For employees who are eligible to participate in the Pension Plan, the Pension Plan requires benefits to be paid to eligible employees based primarily upon age and compensation rates during employment.  Upon retirement or other termination of employment, employees can elect either an annuity benefit or a lump sum distribution of vested benefits in the Pension Plan.

The following sets forth the components of net periodic benefit costs of the Pension Plan for the three months ended March 31, 2014 and 2013, respectively (in thousands):

	Three Months Ended
	March 31
	2014	2013
Service cost	$               90	$ 101
Interest cost	96	106
Expected return on plan assets	(122)	(174)
Net amortization and deferral	12	42
Net periodic benefit cost	$               76	$   75

The Company expects to contribute $500,000 to the Pension Plan in 2014.

Defined Contribution Plan

The Company sponsors a voluntary 401(k) savings plan which eligible employees can elect to contribute up to the maximum amount allowable not to exceed the limits of IRS Code Sections 401(k).  Under the plan, the Company also makes required contributions on behalf of the eligible employees.  The Company’s contributions vest immediately. Contributions by the Company totaled $57,000 and $56,000 for the three months ended March 31, 2014 and 2013, respectively.

Directors’ Deferred Compensation Plan

The Company’s directors may elect to defer all or portions of their fees until their retirement or termination from service.  Amounts deferred under the plan earn interest based upon the highest current rate offered to certificate of deposit customers.  Amounts deferred under the plan are not guaranteed and represent a general liability of the Company.  At March 31, 2014 and December 31, 2013, an obligation of $949,000 and $981,000, respectively, was included in other liabilities for this plan in the Consolidated Balance Sheet. Amounts included in interest expense on the deferred amounts totaled $5,000 and $4,000 for the three months ended March 31, 2014 and 2013, respectively.

Restricted Stock Plan

The Company maintains a Restricted Stock Plan (the “Plan”) whereby employees and non-employee corporate directors are eligible to receive awards of restricted stock based upon performance related requirements.  Awards granted under the Plan are in the form of the Company’s common stock and are subject to certain vesting requirements including continuous employment or service with the Company.  A total of 100,000 shares of the Company’s common stock have been authorized under the Plan. As of March 31, 2014, 67,364 shares remain available to be issued under the Plan.  The Plan assists the Company in attracting, retaining and motivating employees to make substantial contributions to the success of the Company and to increase the emphasis on the use of equity as a key component of compensation.

17

The following table details the vesting, awarding and forfeiting of restricted shares during 2014 and 2013:

	Three Months Ended March 31,
	2014		2013
		Weighted		Weighted
	Unvested	Average	Unvested	Average
	Shares	Market Price	Shares	Market Price
Outstanding, beginning of period	7,172	$          42.02	8,646	$       35.51
Granted	392	50.50	-	-
Forfeited	-	-	(55)	37.10
Vested	(1,324)	37.35	(1,322)	37.35
Outstanding, end of period	6,240	$          43.55	7,269	$       35.16

Compensation cost related to restricted stock is recognized based on the market price of the stock at the grant date over the vesting period. Compensation expense related to restricted stock was $36,000 and $38,000 for the three months ended March 31, 2014 and 2013, respectively.

Supplemental Executive Retirement Plan

The Company maintains a non-qualified supplemental executive retirement plan (“SERP”) for certain executives to compensate those executive participants in the Company’s noncontributory defined benefit pension plan whose benefits are limited by compensation limitations under current tax law. At March 31, 2014 and December 31, 2013, an obligation of $1,084,000 and $1,046,000, respectively, was included in other liabilities for this plan in the Consolidated Balance Sheet. Expenses related to this plan totaled $38,000 and $36,000 for the three months ended March 31, 2014 and 2013, respectively.

Note 8 – Accumulated Comprehensive Income

The following tables present the changes in accumulated other comprehensive (loss) income by component net of tax for the three months ended March 31, 2014 and 2013 (in thousands):

	Three Months Ended March 31, 2014
	Unrealized gain (loss) on available for sale securities (a)	Unrealized gain (loss) on interest rate swap (a)	Defined Benefit Pension Items (a)	Total
Balance as of December 31, 2013	$                      (108)	$                     -	$             (1,117)	$     (1,225)
Other comprehensive income (loss) before reclassifications (net of tax)	1,485	-	-	1,485
Amounts reclassified from accumulated other
comprehensive income (loss) (net of tax)	(113)	-	7	(106)
Net current period other comprehensive income	1,372	-	7	1,379
Balance as of March 31, 2014	$                     1,264	$                     -	$             (1,110)	$         154
	Three months ended March 31, 2013
Balance as of December 31, 2012	$                     6,754	$                (132)	$             (1,991)	$      4,631
Other Comprehensive Income (loss) before reclassifications (net of tax)	(908)	33	-	(875)
Amounts reclassified from accumulated other comprehensive income (net of tax)	(129)	-	-	(129)
Net current period other comprehensive income (loss)	(1,037)	33	-	(1,004)
Balance as of March 31, 2013	$                     5,717	$                  (99)	$             (1,991)	$      3,627
(a) Amounts in parentheses indicate debits

18

The following table presents the significant amounts reclassified out of each component of accumulated other comprehensive income for the three months ended March 31, 2014 and 2013 (in thousands):

Details about accumulated other comprehensive income (loss)	Amount reclassified from accumulated comprehensive income (loss) (a)		Affected line item in the statement where net Income is presented
	Three Months Ended  March 31,
	2014	2013
Unrealized gains and losses on available for sale securities
	$                          171	$                    196	Investment securities gains, net
	(58)	(67)	Provision for income taxes
	$                          113	$                    129	Net of tax
Defined benefit pension items
	$                          (12)	$                         -	Salaries and employee benefits
	5	-	Provision for income taxes
	$                            (7)	$                         -	Net of tax
Total reclassifications, net of tax	$                          106	$                    129
(a) Amounts in parentheses indicate debits to profit/loss

Note 9 – Fair Value Measurements

The Company established a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring assets and liabilities at fair value. The three broad levels defined by this hierarchy are as follows:

Level I: Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

Level II:	Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.
Level III:	Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company's creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. Our valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process.

19

Financial Instruments Recorded at Fair Value on a Recurring Basis

The fair values of securities available for sale are determined by quoted prices in active markets, when available, and classified as Level I. If quoted market prices are not available, the fair value is determined by a matrix pricing, which is a mathematical technique, widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities and classified as Level II. The fair values consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

The following tables present the assets and liabilities reported on the consolidated balance sheet at their fair value on a recurring basis as of March 31, 2014 and December 31, 2013 by level within the fair value hierarchy (in thousands). Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

March 31, 2014	Level I	Level II	Level III	Total
Fair value measurements on a recurring basis:
Assets
Securities available for sale:
U.S. Agency securities	$                -	$             146,552	$                    -	$             146,552
U.S. Treasury securities	-	11,393	-	11,393
Obligations of state and
political subdivisions	-	97,942	-	97,942
Corporate obligations	-	15,746	-	15,746
Mortgage-backed securities in
government sponsored entities	-	37,435	-	37,435
Equity securities in financial institutions	1,915	-	-	1,915
December 31, 2013
Fair value measurements on a recurring basis:
Securities available for sale:
U.S. Agency securities	$              -	$             152,189	$                    -	$             152,189
U.S. Treasuries securities	-	11,309	-	11,309
Obligations of state and
political subdivisions	-	95,005	-	95,005
Corporate obligations	-	16,802	-	16,802
Mortgage-backed securities in
government sponsored entities	-	40,671	-	40,671
Equity securities in financial institutions	1,325	-	-	1,325

Financial Instruments, Non-Financial Assets and Non-Financial Liabilities Recorded at Fair Value on a Nonrecurring Basis

The Company may be required, from time to time, to measure certain financial assets, financial liabilities, non-financial assets and non-financial liabilities at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period. Certain non-financial assets measured at fair value on a non-recurring basis include foreclosed assets (upon initial recognition or subsequent impairment), non-financial assets and non-financial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible assets and other non-financial long-lived assets measured at fair value for impairment assessment. Non-financial assets measured at fair value on a non-recurring basis during 2014 and 2013 include certain foreclosed assets which, upon initial recognition, were remeasured and reported at fair value through a charge-off to the allowance for possible loan losses and certain foreclosed assets which, subsequent to their initial recognition, were remeasured at fair value through a write-down included in other non-interest expense.

20

·   Impaired Loans - Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment using one of several methods, including collateral value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. Collateral values are estimated using Level 2 inputs based on observable market data and Level 3 inputs based on customized discounting criteria. For a majority of impaired real estate related loans, the Company obtains a current external appraisal. Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information.

·   Other Real Estate owned – Other real estate owned, which is obtained through the Bank’s foreclosure process is valued utilizing the appraised collateral value. Collateral values are estimated using Level 2 inputs based on observable market data and Level 3 inputs based on customized discounting criteria. At the time the foreclosure is completed, the Company obtains an updated external appraisal.

Assets measured at fair value on a nonrecurring basis as of March 31, 2014 and December 31, 2013 are included in the table below (in thousands):

March 31, 2014	Level I	Level II	Level III	Total
Impaired Loans	$                -	$                         -	$          10,138	$               10,138
Other real estate owned	-	-	1,374	1,374
December 31, 2013
Impaired Loans	$                -	$                         -	$          10,067	$               10,067
Other real estate owned	-	-	1,360	1,360

The following table provides a listing of the significant unobservable inputs used in the fair value measurement process for items valued utilizing level III techniques.

	Fair Value at      March 31, 2014	Fair Value at December 31, 2013	Valuation Technique(s)	Unobservable input	Range
Impaired Loans	$         266	$         263	Discounted Cash Flows	Probability of Default	0%
				Change in interest rates	0-7%
	9,872	9,804	Appraised Collateral Values	Discount for time since appraisal	0-30%
				Selling costs	4%-10%
				Holding period	0 - 18 months
Other real estate owned	1,374	1,360	Appraised Collateral Values	Discount for time since appraisal	0-30%
				Selling costs	4%-10%
				Holding period	0 - 18 months

21

The fair values of the Company’s financial instruments are as follows (in thousands):

	Carrying
March 31, 2014	Amount	Fair Value	Level I	Level II	Level III
Financial assets:
Cash and due from banks	$   11,409	$   11,409	$   11,409	$                -	$               -
Interest bearing time deposits with other banks	2,480	2,484			2,484
Available-for-sale securities	310,983	310,983	1,915	309,068
Loans held for sale	242	242	242
Net loans	525,990	540,585	-	-	540,585
Bank owned life insurance	14,800	14,800	14,800	-	-
Regulatory stock	3,032	3,032	3,032	-	-
Accrued interest receivable	3,771	3,771	3,771	-	-
Financial liabilities:
Deposits	$ 753,643	$ 755,082	$ 492,756	$                -	$ 262,326
Borrowed funds	45,728	42,343	-	42,343	-
Accrued interest payable	774	774	774	-	-
December 31, 2013
Financial assets:
Cash and due from banks	$   10,083	$   10,083	$   10,083	$                 -	$               -
Interest bearing time deposits with other banks	2,480	2,474			2,474
Available-for-sale securities	317,301	317,301	1,325	315,976	-
Loans held for sale	278	278	278
Net loans	533,514	547,405	-	-	547,405
Bank owned life insurance	14,679	14,679	14,679	-	-
Regulatory stock	3,926	3,926	3,926	-	-
Accrued interest receivable	3,728	3,728	3,728	-	-
Financial liabilities:
Deposits	$ 748,316	$ 750,172	$ 481,957	$                  -	$    268,215
Borrowed funds	66,932	63,500	-	63,500	-
Accrued interest payable	895	895	895	-	-

Fair value is determined, based on relevant market information and information about the financial instrument.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument.  Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions can significantly affect the estimates.

Fair values have been determined by the Company using historical data, as generally provided in the Company’s regulatory reports, and an estimation methodology suitable for each category of financial instruments. The Company’s fair value estimates, methods and assumptions are set forth below for the Company’s other financial instruments.

Cash and Cash Equivalents:

The carrying amounts for cash and due from banks approximate fair value because they have original maturities of 90 days or less and do not present unanticipated credit concerns.

22

Accrued Interest Receivable and Payable:

The carrying amounts for accrued interest receivable and payable approximate fair value because they are generally received or paid in 90 days or less and do not present unanticipated credit concerns.

Interest bearing time deposits with other banks:

The fair value of interest bearing time deposits with other banks is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Available-For-Sale Securities:

The fair values of securities available for sale are determined by quoted prices in active markets, when available, and classified as Level I. If quoted market prices are not available, the fair value is determined by a matrix pricing, which is a mathematical technique, widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities and classified as Level II. The fair values consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

Loans held for sale

The carrying amount for loans held for sale approximates fair value as the loans are only held for less than a week from origination.

Loans:

Fair values are estimated for portfolios of loans with similar financial characteristics.  The fair value of performing loans has been estimated by discounting expected future cash flows. The discount rate used in these calculations is derived from the Treasury yield curve adjusted for credit quality, operating expense and prepayment option price, and is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan. The estimate of maturity is based on the Company’s historical experience with repayments for each loan classification, modified as required by an estimate of the effect of current economic and lending conditions.

Bank Owned Life Insurance:

The carrying value of bank owned life insurance approximates fair value based on applicable redemption provisions.

Regulatory Stock:

The carrying value of regulatory stock approximates fair value based on applicable redemption provisions.

Deposits:

The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings and NOW accounts, and money market accounts, is equal to the amount payable on demand. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

The deposits’ fair value estimates do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market, commonly referred to as the core deposit intangible.

23

Borrowed Funds:

Rates available to the Company for borrowed funds with similar terms and remaining maturities are used to estimate the fair value of borrowed funds.

Note 10 – Recent Accounting Pronouncements

In January 2014, FASB issued ASU 2014-01, Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects. The amendments in this Update permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit).  The amendments in this Update should be applied retrospectively to all periods presented. A reporting entity that uses the effective yield method to account for its investments in qualified affordable housing projects before the date of adoption may continue to apply the effective yield method for those preexisting investments. The amendments in this Update are effective for public business entities for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014.  Early adoption is permitted. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

In January 2014, the FASB issued ASU 2014-04, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. The amendments in this Update clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction.The amendments in this Update are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. An entity can elect to adopt the amendments in this Update using either a modified retrospective transition method or a prospective transition method. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

24

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

We have made forward-looking statements in this document, and in documents that we incorporate by reference, that are subject to risks and uncertainties. Forward-looking statements include information concerning possible or assumed future results of operations of Citizens Financial Services, Inc., First Citizens Community Bank, First Citizens Insurance Agency, Inc. or the combined Company. When we use words such as “believes,” “expects,” “anticipates,” or similar expressions, we are making forward-looking statements. For a variety of reasons, actual results could differ materially from those contained in or implied by forward-looking statements.  The Company would like to caution readers that the following important factors, among others, could in the future affect the Company’s actual results and could cause the Company’s actual results for subsequent periods to differ materially from those expressed in any forward-looking statement:

·   Interest rates could change more rapidly or more significantly than we expect.

·   The economy could change significantly in an unexpected way, which would cause the demand for new loans and the ability of borrowers to repay outstanding loans to change in ways that our models do not anticipate.

·   The financial markets could suffer a significant disruption, which may have a negative effect on our financial condition and that of our borrowers, and on our ability to raise money by issuing new securities.

·   It could take us longer than we anticipate to implement strategic initiatives designed to increase revenues or manage expenses, or we may not be able to implement those initiatives at all.

·   Acquisitions and dispositions of assets could affect us in ways that we have not anticipated.

·   We may become subject to new legal obligations or the resolution of litigation may have a negative effect on our financial condition.

·   We may become subject to new and unanticipated accounting, tax, or regulatory practices, regulations or requirements, including the costs of compliance with such changes.

·   We could experience greater loan delinquencies than anticipated, adversely affecting our earnings and financial condition.

·   We could also experience greater losses than expected due to the ever increasing volume of information theft and fraudulent scams impacting our customers and the banking industry.

·   We could lose the services of some or all of our key personnel, which would negatively impact our business because of their business development skills, financial expertise, lending experience, technical expertise and market area knowledge.

·   Exploration and drilling of the natural gas reserves in the Marcellus Shale in our market area may be affected by federal, state and local laws and regulations such as restrictions on production, permitting, changes in taxes and environmental protection, which could negatively impact our customers and, as a result, negatively impact our loan and deposit volume and loan quality.

·   Similarly, customers dependent on the exploration and drilling of the natural gas reserves may be dependent on the market price of natural gas.  As a result, decreases in the market price of natural gas could also negatively impact our customers.

Additional factors that may affect our results are discussed under “Part II – Item 1A – Risk Factors” in this report and in the Company’s 2013 Annual Report on Form 10-K under “Item 1.A/ Risk Factors.”  Except as required by applicable law and regulation, we assume no obligation to update or revise any forward-looking statements after the date on which they are made.

Introduction

The following is management's discussion and analysis of the financial condition in the results of operations, capital resources and liquidity presented in the accompanying consolidated financial statements for the Company.  Our Company's consolidated financial condition and results of operations consist almost entirely of the Bank’s financial condition and results of operations. Management’s discussion and analysis should be read in conjunction with the preceding financial statements presented under Part I.  The results of operations for the three months ended March 31, 2014 are not necessarily indicative of the results you may expect for the full year.

25

The Company currently engages in the general business of banking throughout our service area of Potter, Tioga and Bradford counties in North Central Pennsylvania and Allegany, Steuben, Chemung and Tioga counties in Southern New York. We maintain our main office in Mansfield, Pennsylvania. Presently we operate 20 banking facilities, 17 of which operate as bank branches.  In Pennsylvania, we have branch offices located in Mansfield, Blossburg, Ulysses, Genesee, Wellsboro, Troy, Sayre, Canton, Gillett, Millerton, LeRaysville, Towanda, Rome, the Wellsboro Weis Market store and the Mansfield Wal-Mart Super Center. We also have loan production offices in Lock Haven and Dallas, Pennsylvania. In New York, we have a branch office in Wellsville, Allegany County. We have recently received approval to construct a full service branch in the Lock Haven market, which will replace the loan production office currently located there, when completed.

Risk Management

Risk identification and management are essential elements for the successful management of the Company.  In the normal course of business, the Company is subject to various types of risk, including interest rate, credit, liquidity, reputational and regulatory risk.

Interest rate risk is the sensitivity of net interest income and the market value of financial instruments to the direction and frequency of changes in interest rates.  Interest rate risk results from various re-pricing frequencies and the maturity structure of the financial instruments owned by the Company.  The Company uses its asset/liability and funds management policy to control and manage interest rate risk.

Credit risk represents the possibility that a customer may not perform in accordance with contractual terms.  Credit risk results from loans with customers and the purchasing of securities.  The Company’s primary credit risk is in the loan portfolio.  The Company manages credit risk by adhering to an established credit policy and through a disciplined evaluation of the adequacy of the allowance for loan losses.  Also, the investment policy limits the amount of credit risk that may be taken in the investment portfolio.

Liquidity risk represents the inability to generate or otherwise obtain funds at reasonable rates to satisfy commitments to borrowers and obligations to depositors.  The Company has established guidelines within its asset/liability and funds management policy to manage liquidity risk.  These guidelines include, among other things, contingent funding alternatives.

Reputational risk, or the risk to our business, earnings, liquidity, and capital from negative public opinion, could result from our actual or alleged conduct in a variety of areas, including legal and regulatory compliance, lending practices, corporate governance, litigation, ethical issues, or inadequate protection of customer information. We expend significant resources to comply with regulatory requirements. Failure to comply could result in reputational harm or significant legal or remedial costs. Damage to our reputation could adversely affect our ability to retain and attract new customers, and adversely impact our earnings and liquidity.

Regulatory risk represents the possibility that a change in law, regulations or regulatory policy may have a material effect on the business of the Company.  We cannot predict what legislation might be enacted or what regulations might be adopted, or if adopted, the effect thereof on our operations.

Competition

The banking industry in the Bank’s service area continues to be extremely competitive, both among commercial banks and with financial service providers such as consumer finance companies, thrifts, investment firms, mutual funds, insurance companies, credit unions and internet entities.  The increased competition has resulted from changes in the legal and regulatory guidelines as well as from economic conditions, specifically, the additional wealth resulting from the exploration of the Marcellus Shale in our primary market and the limited loan growth opportunities in our primary market and surrounding areas.  Mortgage banking firms, financial companies, financial affiliates of industrial companies, brokerage firms, retirement fund management firms and even government agencies provide additional competition for loans and other financial services.  The Bank is generally competitive with all competing financial institutions in its service area with respect to interest rates paid on time and savings deposits, service charges on deposit accounts and interest rates charged on loans.

26

Trust and Investment Services; Oil and Gas Services

Our Investment and Trust Services Department offers professional trust administration, investment management services, estate planning and administration, and custody of securities.  Assets held by the Company in a fiduciary or agency capacity for its customers are not included in the consolidated financial statements since such items are not assets of the Company.  Revenues and fees of the Trust Department are reflected in the Company’s financial statements. As of March 31, 2014 and December 31, 2013, the Trust Department had $99.3 and $99.4 million of assets under management, respectively.

Our Investment Representatives offer full service brokerage services and financial planning throughout the Bank’s market area. Products such as mutual funds, annuities, health and life insurance are made available through our insurance subsidiary, First Citizens Insurance Agency, Inc.  The assets associated with these products are not included in the consolidated financial statements since such items are not assets of the Company. Assets owned and invested by customers of the Bank through the Bank’s Investment Representatives increased from $102.5 million at December 31, 2013 to $105.5 million at March 31, 2014. Fee income from the sale of these products is reflected in the Company’s financial statements as a component of non-interest income in the Consolidated Statement of Income. Management believes that there are opportunities to increase non-interest income through these products and services, and as such, has added additional resources to support this growth.

In addition to the trust and investment services offered we have an oil and gas division, which serves as a network of experts to assist our customers through various oil and gas specific leasing matters from lease negotiations to establishing a successful approach to personal wealth management. We have partnered with a professional firm to provide additional expertise and services to customers in our market who have been impacted by the Marcellus Shale exploration and drilling activities.  As of March 31, 2014, customers owning 8,213 acres have signed agreements with the Bank that provide for the Bank to manage oil and gas matters related to the customers land, which may include negotiating lease payments and royalty percentages, resolving leasing issues, accounting for and ensuring the accuracy of royalty checks, distributing revenue to satisfy investment objectives and providing customized reports outlining payment and distribution information.

Results of Operations

Overview of the Income Statement

The Company had net income of $3,176,000 for the first three months of 2014 compared to net income of $3,287,000 for last year’s comparable period, a decrease of $111,000 or 3.4%. Basic earnings per share for the first three months of 2014 were $1.05, compared to $1.08 last year, representing a 2.8% decrease.  Annualized return on assets and return on equity for the three months of 2014 were 1.41% and 13.38%, respectively, compared with 1.50% and 15.22% for last year’s comparable period.

Net Interest Income

Net interest income, the most significant component of the Company’s earnings, is the amount by which interest income generated from interest-earning assets exceeds interest expense on interest-bearing liabilities.

Net interest income for the first three months of 2014 was $7,512,000, an increase of $199,000, or 2.7%, compared to the same period in 2013.  For the first three months of 2014, the provision for loan losses totaled $180,000, an increase of $30,000 over the comparable period in 2013.  Consequently, net interest income after the provision for loan losses was $7,332,000 compared to $7,163,000 during the first three months of 2013.

27

The following table sets forth the average balances of, and the interest earned or incurred on, for each principal category of assets, liabilities and stockholders’ equity, the related rates, net interest income and interest rate spread created for the three months ended March 31, 2014 and 2013 on a tax equivalent basis (dollars in thousands):

28

	Analysis of Average Balances and Interest Rates (1)
	Three Months Ended
	March 31, 2014			March 31, 2013
	Average		Average	Average		Average
	Balance (1)	Interest	Rate	Balance (1)	Interest	Rate
(dollars in thousands)	$	$	%	$	$	%
ASSETS
Short-term investments:
Interest-bearing deposits at banks	5,276	1	0.05	23,198	10	0.17
Total short-term investments	5,276	1	0.05	23,198	10	0.17
Interest bearing time deposits at banks	2,480	12	2.02	-	-	-
Investment securities:
Taxable	220,146	938	1.70	211,459	983	1.86
Tax-exempt (3)	95,378	1,276	5.35	92,170	1,317	5.72
Total investment securities	315,524	2,214	2.81	303,629	2,300	3.03
Loans:
Residential mortgage loans	186,321	2,631	5.73	179,268	2,742	6.20
Construction	7,337	82	4.52	11,834	155	5.31
Commercial & agricultural loans	268,595	3,618	5.46	242,758	3,578	5.98
Loans to state & political subdivisions	63,471	710	4.54	59,192	670	4.59
Other loans	9,010	181	8.16	10,023	206	8.34
Loans, net of discount (2)(3)(4)	534,734	7,222	5.48	503,075	7,351	5.93
Total interest-earning assets	858,014	9,449	4.47	829,902	9,661	4.72
Cash and due from banks	3,784			3,553
Bank premises and equipment	11,069			11,493
Other assets	29,262			31,236
Total non-interest earning assets	44,115			46,282
Total assets	902,129			876,184
LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
NOW accounts	216,725	195	0.36	198,482	185	0.38
Savings accounts	96,846	28	0.12	90,330	40	0.18
Money market accounts	83,274	94	0.46	83,342	97	0.47
Certificates of deposit	264,549	788	1.21	276,086	1,006	1.48
Total interest-bearing deposits	661,394	1,105	0.68	648,240	1,328	0.83
Other borrowed funds	51,210	164	1.30	46,244	358	3.14
Total interest-bearing liabilities	712,604	1,269	0.72	694,484	1,686	0.99
Demand deposits	86,968			85,912
Other liabilities	7,584			9,384
Total non-interest-bearing liabilities	94,552			95,296
Stockholders' equity	94,973			86,404
Total liabilities & stockholders' equity	902,129			876,184
Net interest income		8,180			7,975
Net interest spread (5)			3.74%			3.73%
Net interest income as a percentage
of average interest-earning assets			3.87%			3.90%
Ratio of interest-earning assets
to interest-bearing liabilities			120%			119%
(1) Averages are based on daily averages.
(2) Includes loan origination and commitment fees.
(3) Tax exempt interest revenue is shown on a tax equivalent basis for proper comparison using a statutory federal income tax rate of 34%.
(4) Income on non-accrual loans is accounted for on a cash basis, and the loan balances are included in interest-earning assets.
(5) Interest rate spread represents the difference between the average rate earned on interest-earning assets
and the average rate paid on interest-bearing liabilities.

29

Tax exempt revenue is shown on a tax-equivalent basis for proper comparison using a statutory, federal income tax rate of 34%.  For purposes of the comparison, as well as the discussion that follows, this presentation facilitates performance comparisons between taxable and tax-free assets by increasing the tax-free income by an amount equivalent to the Federal income taxes that would have been paid if this income were taxable at the Company’s 34% Federal statutory rate.  The following table represents the adjustment to convert net interest income to net interest income on a fully taxable equivalent basis for the periods ending March 31, 2014 and 2013 (in thousands):

	For the Three Months
	Ended March 31
	2014	2013
Interest and dividend income from investment securities
and interest bearing deposits at banks (non-tax adjusted)	$             1,793	$              1,862
Tax equivalent adjustment	434	448
Interest and dividend income from investment securities
and interest bearing deposits at banks (tax equivalent basis)	$             2,227	$              2,310
Interest and fees on loans (non-tax adjusted)	$             6,988	$              7,137
Tax equivalent adjustment	234	214
Interest and fees on loans (tax equivalent basis)	$             7,222	$              7,351
Total interest income	$             8,781	$              8,999
Total interest expense	1,269	1,686
Net interest income	7,512	7,313
Total tax equivalent adjustment	668	662
Net interest income (tax equivalent basis)	$             8,180	$              7,975

The following table shows the tax-equivalent effect of changes in volume and rate on interest income and expense (in thousands):

	Three months ended March 31, 2014 vs. 2013 (1)
	Change in	Change	Total
	Volume	in Rate	Change
Interest Income:
Short-term investments:
Interest-bearing deposits at banks	$                 (4)	$                 (5)	$                 (9)
Interest bearing time deposits at banks	12	-	12
Investment securities:
Taxable	43	(88)	(45)
Tax-exempt	50	(91)	(41)
Total investments	93	(179)	(86)
Loans:
Residential mortgage loans	117	(228)	(111)
Construction	(52)	(21)	(73)
Commercial & agricultural loans	209	(169)	40
Loans to state & political subdivisions	48	(8)	40
Other loans	(21)	(4)	(25)
Total loans, net of discount	301	(430)	(129)
Total Interest Income	402	(614)	(212)
Interest Expense:
Interest-bearing deposits:
NOW accounts	16	(6)	10
Savings accounts	3	(15)	(12)
Money Market accounts	-	(3)	(3)
Certificates of deposit	(41)	(177)	(218)
Total interest-bearing deposits	(22)	(201)	(223)
Other borrowed funds	43	(237)	(194)
Total interest expense	21	(438)	(417)
Net interest income	$              381	$             (176)	$              205
(1) The portion of the total change attributable to both volume and rate changes, which can not be separated, has been
allocated proportionally to the change due to volume and the change due to rate prior to allocation.

30

Tax equivalent net interest income increased from $7,975,000 for the 2013 three month period ended March 31, 2013 to $8,180,000 for the 2014 three month period ended March 31, 2014, an increase of $205,000. The tax equivalent net interest margin decreased from 3.90% for the first three months of 2013 to 3.87% in 2014.

Total tax equivalent interest income for the 2014 three month period decreased $212,000 as compared to the 2013 three month period. This decrease was primarily a result of a decrease of $614,000 due to a change in rate, as the yield on interest earning assets decreased from 4.72% to 4.47% or 25 basis points for the comparable periods. This decrease was offset by an increase of $402,000 as a result of an increase in the average balance of interest earning assets of $28.1 million for the comparable periods. While the Bank has been able to add interest earning assets, the new assets are priced at lower rates than assets that have matured due to the prolonged low interest rate environment. Additionally, assets repriced at lower rates during the quarter.

Tax equivalent investment income for the three months ended March 31, 2014 decreased $86,000 over the same period last year. The primary cause of this decrease was a decrease in the yield earned on investments of 22 basis points, which caused a decrease in tax equivalent investment income of $179,000. The average balance of total investment securities for the three months ended March 31, 2014 increased by $11.9 million from March 31, 2013, which resulted in additional income of $93,000.

·   The average balance of taxable securities increased by $8.7 million while tax-exempt securities increased by $3.2 million, which had the effect of increasing interest income by $43,000 and $50,000, respectively, due to volume.

·   The yield on taxable securities decreased 16 basis points from 1.86% to 1.70%, which corresponds to a decrease in interest income of $88,000. The yield on tax-exempt securities decreased 37 basis points, which corresponds to a decrease in interest income of $91,000. The yield on investments declined due to the amount of purchases we made in the current low interest rate environment. For a discussion of the Company’s current investment strategy, see the “Financial Condition – Investments”.

The purchase of tax-exempt securities, along with municipal loans and investment tax credits, allows us to manage and reduce our effective tax rate as well as the overall yield on our interest earning assets.

Total loan interest income decreased $129,000 for the three months ended March 31, 2014 compared to the same period last year.

·   Interest income on residential mortgage loans decreased $111,000 as a result of change in rates, which resulted in a decrease of $228,000. This was offset by an increase attributed to volume of $117,000. The yield earned on residential loans decreased 47 basis points, while the average balance increased $7.1 million for the comparable periods.

·   Interest income on construction loans decreased $73,000, primarily due to a change in volume, as the average balance decreased $4.5 million.

·   The average balance of commercial and agricultural loans increased $25.8 million from a year ago as we continue to focus on this segment of the loan portfolio, utilizing an experienced lending staff. This had a positive impact of $209,000 on total interest income due to volume, which was offset by a decrease of $169,000 due to rate, as the yield earned decreased from 5.98% to 5.46% due to the continued low rate environment and increased competition.

Total interest expense decreased $417,000 for the three months ended March 31, 2014 compared with last year. The decrease is primarily attributable to a change in average rate from .99% in 2013 to .72% in the comparable 2014 period, which had the effect of decreasing interest expense by $438,000. The continued low interest rate environment prompted by the Federal Reserve had the effect of decreasing our short-term borrowing costs as well as rates on all deposit products. While the Company’s rates on deposit products are below historical averages they are competitive with rates paid by other institutions in the marketplace. The average balance of interest bearing liabilities increased $18.1 million from March 31, 2013 to March 31, 2014. Increases were experienced in NOW accounts of $18.2 million, savings accounts of $6.5 million and other borrowed funds of $5.0 million. The cumulative effect of these increases was an increase in interest expense of $62,000. Certificates of deposit decreased $11.5 million, which resulted in a decrease in interest expense due to volume of $41,000. (see also “Financial Condition – Deposits”).

31

·   Interest expense on certificates of deposits decreased $218,000 over the same period last year. There was a decrease in the average rate on certificates of deposit from 1.48% to 1.21% resulting in a decrease in interest expense of $177,000. Additionally, the average balance of certificates of deposit decreased $11.5 million causing a decrease in interest expense of $41,000.

·   Interest expense on other borrowed funds decreased $194,000 over the same period last year. The primary cause of the decrease was the average rate on other borrowed funds decreasing 184 basis points resulting in a decrease in interest expense of $237,000. The decrease in rate on the other borrowed funds is a result of the significant maturities of borrowings in 2013 that were either refinanced long term at a lower rate or that were replaced with overnight borrowings. The average balance of other borrowed funds increased $5.0 million causing an increase in interest expense of $43,000.

Provision for Loan Losses

For the three month period ending March 31, 2014, we recorded a provision for loan losses of $180,000, which represents an increase of $30,000 from the $150,000 provision recorded in the corresponding three months of last year. The provision was higher in 2014 than 2013 due to the increased size of the loan portfolio and an increase in the specific reserves for individually evaluated loans. (see “Financial Condition – Allowance for Loan Losses and Credit Quality Risk”).

Non-interest Income

The following table shows the breakdown of non-interest income for the three months ended March 31, 2014 and 2013 (in thousands):

	Three Months Ended
	March 31,		Change
	2014	2013	Amount	%
Service charges	$                    995	$               1,024	$                 (29)	(2.8)
Trust	191	201	(10)	(5.0)
Brokerage and insurance	120	92	28	30.4
Investment securities gains, net	171	196	(25)	(12.8)
Gains on loans sold	40	111	(71)	(64.0)
Earnings on bank owned life insurance	121	124	(3)	(2.4)
Other	105	104	1	1.0
Total	$                 1,743	$               1,852	$               (109)	(5.9)

Non-interest income for the three months ended March 31, 2014 totaled $1,743,000, a decrease of $109,000 when compared to the same period in 2013. During the first three months of 2014, investment security gains amounted to $171,000 compared to gains of $196,000 last year. We sold two agency securities for gains totaling $51,000, three mortgage backed securities in government sponsored entities for gains totaling $79,000, and a portion of a financial institution equity holding for a gain of $41,000 due to favorable market conditions. In 2013, we sold four municipal securities for gains totaling $87,000, three mortgage backed securities in government sponsored entities for gains totaling $107,000, and a corporate obligation for a gain of $2,000.

Gains on loans sold decreased $71,000, or 64.0% for the three months ended March 31, 2014 to $40,000. The decrease is due to the significant refinancing activity of secondary market loans that occurred as a result of the low interest rate environment in place in the first quarter of 2013 compared to the rates during the first quarter of 2014. This slowdown in secondary market loans is occurring across the entire United States and is not limited to our primary market. During the first three months of 2014, the Company received proceeds of $2.9 million from the sale of conforming loans compared to $9.0 million of proceeds for the comparable 2013 period.

32

Non-interest Expense

The following tables reflect the breakdown of non-interest expense for the three months ended March 31, 2014 and 2013 (in thousands):

	Three Months Ended
	March 31,		Change
	2014	2013	Amount	%
Salaries and employee benefits	$                 2,917	$               2,805	$                 112	4.0
Occupancy	350	342	8	2.3
Furniture and equipment	100	102	(2)	(2.0)
Professional fees	234	229	5	2.2
FDIC insurance	113	112	1	0.9
Pennsylvania shares tax	193	183	10	5.5
Other	1,140	1,049	91	8.7
Total	$                 5,047	$               4,822	$                 225	4.7

Non-interest expenses increased $225,000 for the three months ended March 31, 2014 compared to the same period in 2013. Salaries and employee benefits increased $112,000 or 4.0%. Merit increases effective at the beginning of 2014 and an increase in full time equivalent employees as part of implementing the Bank’s strategic plan accounted for an increase in non-interest expenses of approximately $105,000.

Other expenses increased $91,000 primarily due to an increase in expenses associated with our additional other real estate owned properties of approximately $45,000 and a $30,000 increase in charge-offs associated with fraudulent customer account activity as a result of several national data breaches reported in the news in late 2013 and the first quarter of 2014.

Provision for Income Taxes

The provision for income taxes was $852,000 for the three month period ended March 31, 2014 compared to $906,000 for the same period in 2013.  The decrease is primarily attributable to a decrease in income before provision for income taxes of $165,000. Through management of our municipal loan and bond portfolios, management is focused on minimizing our effective tax rate.  Our effective tax rate was 21.2% and 21.6% for the first three months of 2014 and 2013, respectively, compared to the statutory rate of 34%.

We have invested in four limited partnership agreements that established low-income housing projects in our market areas. We anticipate recognizing an aggregate of $1.4 million of tax credits over the next ten years, with an additional $149,000 to be recognized during 2014.

Financial Condition

Total assets were $902.6 million at March 31, 2014, a decrease of $12.3 million, or 1.4% from $914.9 million at December 31, 2013.  Cash and cash equivalents increased $1.3 million or 13.2% to $11.4 million. Investment securities decreased to $311.0 million and net loans decreased 1.4% to $526.0 million at March 31, 2014.  Total deposits increased $5.3 million to $753.6 million since year-end 2013, while borrowed funds decreased $21.2 million to $45.7 million.

Cash and Cash Equivalents

Cash and cash equivalents totaled $11.4 million at March 31, 2014 compared to $10.1 million at December 31, 2013, an increase of $1.3 million.Management actively measures and evaluates its liquidity through our Asset–Liability Committee and believes its liquidity needs are satisfied by the current balance of cash and cash equivalents, readily available access to traditional funding sources, including the Bank’s core deposits, Federal Home Loan Bank financing, federal funds lines with correspondent banks, brokered certificates of deposit and the portion of the investment and loan portfolios that mature within one year.  Management expects that these sources of funds will permit us to meet cash obligations and off-balance sheet commitments as they come due.

33

Investments

The following table shows the composition of the investment portfolio as of March 31, 2014 and December 31, 2013 (dollars in thousands):

	March 31, 2014		December 31, 2013
	Amount	%	Amount	%
Available-for-sale:
U. S. Agency securities	$              146,552	47.1	$        152,189	48.0
U. S. Treasury notes	11,393	3.7	11,309	3.6
Obligations of state & political
subdivisions	97,942	31.5	95,005	29.9
Corporate obligations	15,746	5.1	16,802	5.3
Mortgage-backed securities in
government sponsored entities	37,435	12.0	40,671	12.8
Equity securities in financial
institutions	1,915	0.6	1,325	0.4
Total	$              310,983	100.0	$        317,301	100.0

	March 31, 2014/
	December 31, 2013
	Change
(dollars in thousands)	Amount	%
Available-for-sale:
U. S. Agency securities	$                 (5,637)	(3.7)
U. S. Treasury notes	84	0.7
Obligations of state & political
subdivisions	2,937	3.1
Corporate obligations	(1,056)	(6.3)
Mortgage-backed securities in
government sponsored entities	(3,236)	(8.0)
Equity securities in financial
institutions	590	44.5
Total	$                 (6,318)	(2.0)

Our investment portfolio decreased by $6.3 million, or 2.0%, from December 31, 2013 to March 31, 2014.  During 2014, we purchased approximately $14.5 million of U.S. agency obligations, $3.5 million of state and local obligations and $558,000 of equity securities in financial institutions, which helped offset the $1.8 million of principal repayments and $17.8 million of calls and maturities that occurred during the three month period. We also sold $7.0 million of various securities at a gain of $171,000. Excluding our short-term investments consisting of monies held primarily at the Federal Reserve for liquidity purposes, our investment portfolio for the three month period ending March 31, 2014 yielded 2.81% compared to 3.03% for the same period in 2013 on a tax equivalent basis.

As a result of the Federal Reserve’s commitment to a low rate policy, investment yields are significantly below historical levels. The Company’s investment strategy in 2014 has been to purchase agency securities with maturities of less than five years and high quality municipal bonds with high coupons. Due to the steepness of the yield curve of maturities between two to five years, the Bank believes it has provided itself protection to rising rates, if they occur. Additionally, high coupon municipal bonds have less price volatility in rising rate scenarios than similar lower coupon bonds. We believe this strategy will enable us to reinvest cash flows in the next two to five years when and if investment opportunities improve.

34

Management continues to monitor the earnings performance and the liquidity of the investment portfolio on a regular basis.  Through active balance sheet management and analysis of the securities portfolio, the Company believes it maintains sufficient liquidity to satisfy depositor requirements and various credit needs of its customers.

Loans

The following table shows the composition of the loan portfolio as of March 31, 2014 and December 31, 2013 (dollars in thousands):

	March 31,		December 31,
	2014		2013
	Amount	%	Amount	%
Real estate:
Residential	$          185,904	34.9	$         187,101	34.6
Commercial	192,785	36.2	193,087	35.7
Agricultural	21,245	4.0	22,001	4.1
Construction	3,510	0.7	8,937	1.7
Consumer	9,056	1.7	9,563	1.7
Commercial and other loans	55,468	10.4	54,029	10.0
State & political subdivision loans	65,255	12.1	65,894	12.2
Total loans	533,223	100.0	540,612	100.0
Less allowance for loan losses	7,233		7,098
Net loans	$          525,990		$         533,514

	March 31, 2014/
	December 31, 2013
	Change
	Amount	%
Real estate:
Residential	$            (1,197)	(0.6)
Commercial	(302)	(0.2)
Agricultural	(756)	(3.4)
Construction	(5,427)	(60.7)
Consumer	(507)	(5.3)
Commercial and other loans	1,439	2.7
State & political subdivision loans	(639)	(1.0)
Total loans	$            (7,389)	(1.4)

The Company’s lending is focused in the north central Pennsylvania market and the southern tier of New York.  The composition of our loan portfolio consists principally of retail lending, which includes single-family residential mortgages and other consumer lending, and commercial lending primarily to locally owned small businesses.  New loans are primarily direct loans to our existing customer base, with new customers generated by referrals from real estate brokers, building contractors, attorneys, accountants and existing customers and the efforts and expertise of our business development officers and the opening of loan production offices.

Total loans decreased $7.4 million or 1.4% during the first three months of 2014. All loan categories with the exception of commercial and other loans have experienced decreases since December 31, 2013. The decrease in loans was primarily driven by several large pay-offs during the quarter. The decrease in state and political loans of $639,000 was primarily due to a pay-off of $3.3 million by a customer offset by a transfer from construction to state and political loans that occurred due to the completion of a project with a loan balance of $2.4 million. A second large transfer of $2.3 million was made from construction loans to commercial real estate for a completed projected. This increase in commercial real estate was offset by several large pay-offs totaling $3.2 million, $1.8 million of which was a participation loan. The increase in commercial and other loans was primarily the result of two customers with lines of credit that increased $2.5 million, which was offset by one large pay-off of approximately $811,000.

35

During the quarter, commercial loans decreased as a result of soft loan demand throughout our primary market. As a result of this soft demand, there has also been an increase in pricing pressure for the loan demand that we are seeing in our markets. This increased competition has resulted in the Bank changing terms of loans in order to maintain the relationship. While obtaining and maintaining commercial relationships has become more competitive, the Company is still focused on growing commercial real estate, commercial and agricultural and state and political subdivision loans as a means to increase loan growth and obtain deposits from farmers, small businesses and municipalities throughout our market area.  As a community bank, we strive to meet the unique needs and provide solutions to customers within our service area.  The local economy has been impacted by the Marcellus Shale gas exploration activities, which are impacted by regulations and changes in the market price of natural gas. Due to the low price for natural gas, exploration activities have been curtailed in the first part of 2014. We work closely with local municipalities and school districts to meet their needs that otherwise would be provided by the municipal bond market.

During the first three months of 2014, residential real estate loans decreased $1.2 million. Loan demand for conforming mortgages, which the Company typically sells on the secondary market, also decreased in comparison to the prior year. During the first three months of 2014, $2.8 million of loans were originated to be sold on the secondary market, which compares to $7.4 million for the comparable period in 2013. In addition, due to the decline in demand for non-conforming mortgages and the difficult investment environment, the Company decided during the first part of 2014 and 2013 that certain 15 year mortgage loans that met secondary market standards would not be sold on the secondary market, but would instead be held as part of the Bank’s residential real estate portfolio. During the first three months of 2014 and 2013, the Company decided not to sell $706,000 and $1.3 million of residential mortgages that met secondary market standards. For loans sold on the secondary market, the Company recognizes fee income for servicing these sold loans, which is included in non-interest income in the Consolidated Statement of Income.  Management continues to explore new competitively priced products and to build technologies which make it easier and more efficient for customers to choose the Company for their mortgage needs.

Allowance for Loan Losses

The allowance for loan losses is maintained at a level which in management’s judgment is adequate to absorb probable future loan losses inherent in the loan portfolio.  The provision for loan losses is charged against current income.  Loans deemed not collectable are charged-off against the allowance while subsequent recoveries increase the allowance.  The following table presents an analysis of the allowance for loan losses and non-performing loans and assets as of and for the three months ended March 31, 2014 and for the years ended December 31, 2013, 2012, 2011 and 2010 (dollars in thousands):

36

	March 31,	December 31,
	2014	2013	2012	2011	2010
Balance
at beginning of period	$          7,098	$          6,784	$          6,487	$          5,915	$          4,888
Charge-offs:
Real estate:
Residential	38	17	95	101	147
Commercial	10	62	2	29	53
Agricultural	-	-	-	-	-
Consumer	8	54	54	71	35
Commercial and other loans	-	1	21	6	173
Total loans charged-off	56	134	172	207	408
Recoveries:
Real estate:
Residential	-	5	-	-	4
Commercial	2	5	9	15	11
Agricultural	-	-	-	-	-
Consumer	9	33	33	57	45
Commercial and other loans	-	-	7	32	120
Total loans recovered	11	43	49	104	180
Net loans charged-off	45	91	123	103	228
Provision charged to expense	180	405	420	675	1,255
Balance at end of year	$          7,233	$          7,098	$          6,784	$          6,487	$          5,915
Loans outstanding at end of period	$      533,223	$      540,612	$      502,463	$      487,509	$      473,517
Average loans outstanding, net	$      534,734	$      516,748	$      496,822	$      474,972	$      468,620
Non-performing assets:
Non-accruing loans	$          8,233	$          8,097	$          8,067	$          9,165	$        11,853
Accrual loans - 90 days or more past due	932	697	506	275	692
Total non-performing loans	$          9,165	$          8,794	$          8,573	$          9,440	$        12,545
Foreclosed assets held for sale	1,374	1,360	616	860	693
Total non-performing assets	$        10,539	$        10,154	$          9,189	$        10,300	$        13,238
Annualized net charge-offs to average loans	0.03%	0.02%	0.02%	0.02%	0.05%
Allowance to total loans	1.36%	1.31%	1.35%	1.33%	1.25%
Allowance to total non-performing loans	78.92%	80.71%	79.13%	68.72%	47.15%
Non-performing loans as a percent of loans
net of unearned income	1.72%	1.63%	1.71%	1.94%	2.65%
Non-performing assets as a percent of loans
net of unearned income	1.98%	1.88%	1.83%	2.11%	2.80%

Management believes it uses the best information available when estimating the allowance for loan losses and that the allowance for loan losses is adequate as of March 31, 2014.  However, future adjustments could be required if circumstances differ substantially from assumptions and estimates used in making the initial determination.  A prolonged downturn in the economy, high unemployment rates, significant changes in the value of collateral and delays in receiving financial information from borrowers could result in increased levels of non-performing assets, charge-offs, loan loss provisions and reduction in income. Additionally, bank regulatory agencies periodically examine the Bank’s allowance for loan losses.  The banking agencies could require the recognition of additions to the allowance for loan losses based upon their judgment of information available to them at the time of their examination.

37

On a monthly basis, problem loans are identified and updated primarily using internally prepared past due reports.  Based on data surrounding the collection process of each identified loan, the loan may be added or deleted from the monthly watch list.  The watch list includes loans graded special mention, substandard, doubtful, and loss, as well as additional loans that management may chose to include.  Watch list loans are continually monitored going forward until satisfactory conditions exist that allow management to upgrade and remove the loan.  In certain cases, loans may be placed on non-accrual status or charged-off based upon management’s evaluation of the borrower’s ability to pay.  All commercial loans, which include commercial real estate, agricultural real estate, state and political subdivision loans and other commercial loans, on non-accrual are evaluated quarterly for impairment.

The balance in the allowance for loan losses was $7,233,000 or 1.36% of total loans as of March 31, 2014 as compared to $7,098,000 or 1.31% of loans as of December 31, 2013.  The $135,000 increase is a result of an $180,000 provision for the first three months less net charge-offs of $45,000. Net charge-offs for all of 2013 were $91,000. The following table shows the distribution of the allowance for loan losses and the percentage of loans compared to total loans by loan category (dollars in thousands) as of March 31, 2014 and December 31, 2013, 2012, 2011 and 2010:

	March 31		December 31
	2014		2013		2012		2011		2010
	Amount	%	Amount	%	Amount	%	Amount	%	Amount	%
Real estate loans:
Residential	$    886	34.9	$    946	34.6	$    875	35.4	$    805	37.7	$    969	39.1
Commercial, agricultural	4,530	40.2	4,558	39.8	4,437	38.8	4,132	37.9	3,380	36.2
Construction	8	0.7	50	1.7	38	2.4	15	1.7	22	2.1
Consumer	83	1.7	105	1.7	119	2.1	111	2.2	108	2.4
Commercial and other loans	1,173	10.4	942	10.0	728	9.5	674	9.1	983	10.0
State & political subdivision loans	396	12.1	330	12.2	271	11.8	235	11.4	137	10.2
Unallocated	157	N/A	167	N/A	316	N/A	515	N/A	316	N/A
Total allowance for loan losses	$ 7,233	100.0	$ 7,098	100.0	$ 6,784	100.0	$ 6,487	100.0	$ 5,915	100.0

As a result of previous loss experiences and other risk factors utilized in determining the allowance, the Bank’s allocation of the allowance does not directly correspond to the actual balances of the loan portfolio. While commercial and agricultural real estate total 40.2% of the loan portfolio, 62.6% of the allowance is assigned to this segment of the loan portfolio as these loans have more inherent risks than residential real estate or loans to state and political subdivisions.

The following table identifies amounts of loans contractually past due 30 to 89 days and non-performing loans by loan category, as well as the change from December 31, 2013 to March 31, 2014 in non-performing loans(dollars in thousands). Non-performing loans include those loans that are contractually past due 90 days or more and non-accrual loans. Interest does not accrue on non-accrual loans.  Subsequent cash payments received are applied to the outstanding principal balance or recorded as interest income, depending upon management's assessment of its ultimate ability to collect principal and interest.

	March 31, 2014				December 31, 2013
		Non-Performing Loans				Non-Performing Loans
	30 - 89 Days				30 - 89 Days
	Past Due	90 Days Past	Non-	Total Non-	Past Due	90 Days Past	Non-	Total Non-
(in thousands)	Accruing	Due Accruing	accrual	Performing	Accruing	Due Accruing	accrual	Performing
Real estate:
Residential	$        550	$           293	$    812	$       1,105	$       1,006	$             352	$       685	$       1,037
Commercial	605	305	7,066	7,371	215	344	7,247	7,591
Agricultural	-	-	-	-	-	-	-	-
Construction	-	-	-	-	-	-	-	-
Consumer	91	-	15	15	132	1	15	16
Commercial and other loans	148	334	340	674	17	-	150	150
Total nonperforming loans	$     1,394	$           932	$ 8,233	$       9,165	$     1,370	$           697	$   8,097	$       8,794

38

	Change in Non-Performing Loans
	March 31, 2014 /December 31, 2013
(in thousands)	Amount	%
Real estate:
Residential	$          68	6.6
Commercial	(220)	(2.9)
Agricultural	-	N/A
Construction	-	N/A
Consumer	(1)	(6.3)
Commercial and other loans	524	349.3
Total nonperforming loans	$        371	4.2

For the three month period ending March 31, 2014, we recorded a provision for loan losses of $180,000, which compares to $150,000 for the same time period in 2013. Non-performing loans increased $371,000 or 4.2%, from December 31, 2013 to March 31, 2014. The increase was primarily attributable to two customer relationships. Approximately 66.3% of the Bank’s non-performing loans are associated with the following four customer relationships:

·   A commercial customer with a total loan relationship of $3.9 million secured by 164 residential properties was considered non-accrual as of March 31, 2014. In the first quarter of 2011, the Company and borrower entered into a forbearance agreement to restructure the debt. In July of 2013, the customer filed for bankruptcy under Chapter 11 and a Trustee was appointed in January of 2014. Through March 31, 2014 all loan payments in accordance with the forbearance agreement have been made, which has resulted in no specific reserve allocation as of March 31, 2014. We continue to monitor the bankruptcy proceedings to identify potential changes in the customer’s operations and the impact these would have on the loan payments for our loans to the customers and underlying collateral that supports these loans.

·   A commercial customer with a relationship of approximately $669,000 was considered non-accrual as of March 31, 2014. The entire balance is subject to USDA guarantees. In the fourth quarter of 2013, a foreclosure proceeding was completed on a second loan with this customer, which resulted in an increase in other real estate owed of $299,000.  During the first quarter of 2014, the Bank and customer entered into an agreement, which is expected to close in early May, 2014, that resulted in the Bank receiving $775,000, two pieces of real estate collateral and several pieces of equipment as settlement of the loan balance. The foreclosed will be auctioned off late in the second quarter or early in the third quarter of 2014. Based on the cash and collateral received, there is no specific reserve allocation as of March 31, 2014.

·   A commercial customer with a relationship of approximately $936,000 secured by real estate was considered non-accrual as of December 31, 2013. The current economic conditions have significantly impacted the cash flows from the customer’s activities. Management reviewed the collateral and determined that a specific reserve allocation of $463,010 was required as of March 31, 2014 based on the appraised value of collateral. The Bank is working with the customer to identify additional collateral to reduce the specific allocation and to improve the performance of the loan.

·   A commercial customer with a relationship of approximately $506,000 secured by real estate was considered non-accrual as of December 31, 2013. The slowdown in the exploration for natural gas has significantly impacted the cash flows of the customer. Management reviewed the collateral and a charge-off of $52,000 was recorded in the fourth quarter of 2013, which resulted in no specific reserve as of March 31, 2014.

39

Management of the Bank believes that the allowance for loan losses is adequate, which is based on the following factors:

·   One loan relationship comprises 43.0% of the non-performing loan balance as is balance is associated with one customer, whose debt is current through March 31, 2014.

·   Net and gross charge-offs continue to be low in relation to the size of the Bank’s loan portfolio and compared to our peer group. Annualized net charge-offs for 2014 are 0.03% of the total loan portfolio, which is consistent with 2013’s ratio of 0.02%.

·   The primary market of the Bank has a relatively stable real estate market and did not experience the significant decrease in the collateral values of local residential, commercial or agricultural real estate loan portfolios as seen in other parts of the country. The local real estate market also did realize the significant, and sometimes speculative, increases seen in other parts of the country. Finally, our market area is predominately centered in the Marcellus Shale natural gas exploration and drilling area, and while the activities associated with this exploration are cyclical, it has provided a positive impact on the value of local real estate.

Bank Owned Life Insurance

The Company purchased bank owned life insurance to offset future employee benefit costs.  As of March 31, 2014, the cash surrender value of this life insurance is $14,800,000, which has resulted in income recognized in the first quarter of 2014 of $121,000 compared to $124,000 during the comparable period in 2013. The use of life insurance policies provides the Bank with an asset that will generate earnings to partially offset the current costs of benefits and eventually (at the death of the individuals) provides partial recovery of cash outflows associated with the benefits.

Premises and Equipment

Premises and equipment decreased from $11.1 million at December 31, 2013 to $11.0 million at March 31, 2014. This occurred primarily as a result of depreciation for 2014 of $137,000 offset by purchases totaling approximately $26,000.

Deposits

The following table shows the composition of deposits as of March 31, 2014 and December 31, 2013 (dollars in thousands):

	March 31		December 31,
	2014		2013
	Amount	%	Amount	%
Non-interest-bearing deposits	$                95,230	12.6	$          85,585	11.4
NOW accounts	213,928	28.4	215,656	28.8
Savings deposits	98,823	13.1	95,678	12.8
Money market deposit accounts	84,775	11.2	85,038	11.4
Certificates of deposit	260,887	34.7	266,359	35.6
Total	$              753,643	100.0	$        748,316	100.0

	March 31,  2014/
	December 31, 2013
	Change
	Amount	%
Non-interest-bearing deposits	$                  9,645	11.3
NOW accounts	(1,728)	(0.8)
Savings deposits	3,145	3.3
Money market deposit accounts	(263)	(0.3)
Certificates of deposit	(5,472)	(2.1)
Total	$                  5,327	0.7

40

Deposits increased $5.3 million since December 31, 2013. The biggest increase was in non-interest bearing deposits of $9.6 million, which was a result of increases across numerous customers. The increase in savings accounts was also the result of increases from various customers. The decrease in NOW accounts was primarily related to state and political organizations, which had several organizations make semi-annual bond payments in March. Similar to the prior year, as CD’s mature, some customers are converting the balances to other deposits accounts at the bank. This is occurring as customers want to retain more liquid deposits during this low rate environment. The Bank currently does not have any outstanding brokered certificates of deposit.

Borrowed Funds

Borrowed funds decreased $21.2 million during the first three months of 2014. The decrease was the result of repaying $1.0 million of maturing terms notes from the FHLB and $30.0 million of overnight borrowings from the FHLB. The repayments were offset by borrowing long term $4.0 million and short term $6.0 million from the FHLB. Additionally, there was a decrease of approximately $230,000 in the balances outstanding under repurchase agreements. The Bank’s current strategy for borrowings is to consider replacing any maturities with five to seven year term borrowings due to the current interest rate environment, while considering loan and investment opportunities and the Bank’s current liquidity position. The Company's daily cash requirements or short-term investments are primarily met by using the financial instruments available through the Federal Home Loan Bank of Pittsburgh.

In December 2003, the Company formed a special purpose entity; Citizens Financial Statutory Trust I (“the Entity”), to issue $7,500,000 of floating rate obligated mandatory redeemable securities as part of a pooled offering.  The rate is determined quarterly based on the 3 month LIBOR plus 2.80%.  The Entity may redeem them, in whole or in part, at face value at any time.  The Company borrowed the proceeds of the issuance from the Entity in December 2003 in the form of a $7,500,000 note payable, which is included within “Borrowed Funds” in the liabilities section of the Company’s balance sheet. Under current accounting rules, the Company’s minority interest in the Entity was recorded at the initial investment amount and is included in the other assets section of the balance sheet.  The Entity is not consolidated as part of the Company’s consolidated financial statements. 

Stockholder’s Equity

We evaluate stockholders’ equity in relation to total assets and the risks associated with those assets.  The greater the capital resource, the more likely a corporation will meet its cash obligations and absorb unforeseen losses.  For these reasons, capital adequacy has been, and will continue to be, of paramount importance. As such, the Company has implemented policies and procedures to ensure that it has adequate capital levels. As part of this process, we routinely stress test our capital levels and identify potential risk and alternative sources of additional capital should the need arise.

Total stockholders’ equity was $95.6 million at March 31, 2014 compared to $92.1 million at December 31, 2013, an increase of $3.5 million or 3.8%.  Excluding accumulated other comprehensive income (loss) stockholders’ equity increased $2.1 million, or 2.3%. The Company purchased 2,439 shares of treasury stock at a weighted average cost of $49.45 per share.  The Company reissued 3,693 shares as part of the dividend reinvestment program at a weighted average cost of 47.31 and 392 shares that were awarded as part of the restricted stock plan at a weighted average cost of $48.36. In the first three months of 2014, the Company had net income of $3.2 million and paid dividends of $1.2 million, representing a cash dividend payout ratio of 36.6%.

All of the Company’s investment securities are classified as available-for-sale, making this portion of the Company’s balance sheet more sensitive to the changing market value of investments. As a result of changes in the interest rate environment, accumulated other comprehensive income (loss) associated with the change in investment securities increased $1.4 million from December 31, 2013 and accounts for the majority of the total change in accumulated other comprehensive income (loss) of $1.4 million.

The Company has also complied with standards of being well capitalized mandated by the banking regulators. The Company’s primary regulators have established “risk-based” capital requirements designed to measure capital adequacy.  Risk-based capital ratios reflect the relative risks associated with various assets entities hold in their portfolios.  A weight category of 0% (lowest risk assets), 20%, 50%, or 100% (highest risk assets), is assigned to each asset on the balance sheet. The Company’s computed risk-based capital ratios are as follows (dollars in thousands):

41

	March 31		December 31,
	2014		2013
Total capital (to risk-weighted assets)	Amount	Ratio	Amount	Ratio
Company	$            102,531	18.24%	$      100,320	17.75%
For capital adequacy purposes	44,974	8.00%	45,211	8.00%
To be well capitalized	56,217	10.00%	56,514	10.00%
Tier I capital (to risk-weighted assets)
Company	$              95,131	16.92%	$        92,902	16.44%
For capital adequacy purposes	22,487	4.00%	22,606	4.00%
To be well capitalized	33,730	6.00%	33,908	6.00%
Tier I capital (to average assets)
Company	$              95,131	10.64%	$        92,902	10.42%
For capital adequacy purposes	35,764	4.00%	35,669	4.00%
To be well capitalized	44,705	5.00%	44,587	5.00%

The Bank’s computed risk-based capital ratios are as follows (dollars in thousands):

	March 31		December 31,
	2014		2013
Total capital (to risk-weighted assets)	Amount	Ratio	Amount	Ratio
Bank	$            99,987	17.84%	$        97,863	17.35%
For capital adequacy purposes	44,846	8.00%	45,135	8.00%
To be well capitalized	56,057	10.00%	56,418	10.00%
Tier I capital (to risk-weighted assets)
Bank	$              92,777	16.55%	$        90,639	16.07%
For capital adequacy purposes	22,423	4.00%	22,567	4.00%
To be well capitalized	33,634	6.00%	33,851	6.00%
Tier I capital (to average assets)
Bank	$              92,777	10.39%	$        90,639	10.18%
For capital adequacy purposes	35,718	4.00%	35,615	4.00%
To be well capitalized	44,648	5.00%	44,519	5.00%

Off Balance Sheet Activities

Some financial instruments, such as loan commitments, credit lines, and letters of credit are issued to meet customer financing needs.  The contractual amount of financial instruments with off-balance sheet risk was as follows at March 31, 2014 and December 31, 2013 (in thousands):

	March 31, 2014	December 31, 2013
Commitments to extend credit	$         98,692	$        89,847
Standby letters of credit	9,330	12,014
	$       108,022	$      101,861

We also offer limited overdraft protection as a non-contractual courtesy which is available to demand deposit accounts in good standing. Overdraft charges as a result of ATM withdrawals and one time point of sale (non-recurring) transactions require prior approval of the customer. The non-contractual amount of financial instruments with off-balance sheet risk at March 31, 2014 and December 31, 2013 was $12,346,000 and $12,450,000, respectively.  The Company reserves the right to discontinue this service without prior notice.

42

Liquidity

Liquidity is a measure of the Company's ability to efficiently meet normal cash flow requirements of both borrowers and depositors.  To maintain proper liquidity, we use funds management policies, which include liquidity target ratios, along with our investment policies to assure we can meet our financial obligations to depositors, credit customers and stockholders.  Liquidity is needed to meet depositors' withdrawal demands, extend credit to meet borrowers' needs, provide funds for normal operating expenses and cash dividends, and to fund other capital expenditures.

Cash generated by operating activities, investing activities and financing activities influences liquidity management. Our Company's historical activity in this area can be seen in the Consolidated Statement of Cash Flows.  The most important source of funds is core deposits.  Repayment of principal on outstanding loans and cash flows created from the investment portfolio are also factors in liquidity management.  Other sources of funding include brokered certificates of deposit and the sale of loans or investments, if needed.

The Company's use of funds is shown in the investing activity section of the Consolidated Statement of Cash Flows, where the net loan activity is presented.  Other significant uses of funds include purchasing stock from the Federal Home Loan Bank (FHLB) of Pittsburgh, as well as capital expenditures.  Capital expenditures (including software purchases), during the first three months of 2014 were $28,000, compared to $99,000 during the same time period in 2013.

Short-term debt from the FHLB supplements the Bank’s availability of funds.  The Bank achieves liquidity primarily from temporary or short-term investments in the Federal Reserve and the FHLB.  The Bank has a maximum borrowing capacity at the FHLB of approximately $260.4 million, of which $31.2 million was outstanding at March 31, 2014. Additionally, we have a Federal funds line totaling $10.0 million from a third party bank at market rates.  This line is not drawn upon. We also have a borrower in custody line with the Federal Reserve Bank of approximately $13.5 million, which also is not drawn upon as of March 31, 2014. The Company continues to evaluate its liquidity needs and as necessary finds additional sources.

Citizens Financial Services, Inc. is a separate legal entity from the Bank and must provide for its own liquidity.  In addition to its operating expenses, Citizens Financial is responsible for paying any dividends declared to its shareholders.  Citizens Financial also has repurchased shares of its common stock.  Citizens Financial’s primary source of income is dividends received from the Bank.  Both federal and state laws impose restrictions on the ability of the Bank to pay dividends. In particular, the Bank may not, as a state-chartered bank which is a member of the Federal Reserve System, declare a dividend without approval of the Federal Reserve, unless the dividend to be declared by the Bank’s Board of Directors does not exceed the total of:  (i) the Bank’s net profits for the current year to date, plus (ii) its retained net profits for the preceding two current years, less any required transfers to surplus.  The Federal Reserve Board and the FDIC have formal and informal policies which provide that insured banks and bank holding companies should generally pay dividends only out of current operating earnings, with some exceptions.  The Prompt Corrective Action Rules, described above, further limit the ability of banks to pay dividends, because banks which are not classified as well capitalized or adequately capitalized may not pay dividends and no dividend may be paid which would make the Bank undercapitalized after the dividend.  At March 31, 2014, Citizens Financial Services, Inc. had liquid assets of $1.2 million.

Interest Rate and Market Risk Management

The objective of interest rate sensitivity management is to maintain an appropriate balance between the stable growth of income and the risks associated with maximizing income through interest sensitivity imbalances and the market value risk of assets and liabilities.

Because of the nature of our operations, we are not subject to foreign currency exchange or commodity price risk and, since our Company has no trading portfolio, it is not subject to trading risk. Currently, our Company has equity securities that represent only .6% of our investment portfolio and, therefore, equity risk is not significant.

43

The primary components of interest-sensitive assets include adjustable-rate loans and investments, loan repayments, investment maturities and money market investments.  The primary components of interest-sensitive liabilities include maturing certificates of deposit, IRA certificates of deposit and short-term borrowings.  Savings deposits, NOW accounts and money market investor accounts are considered core deposits and are not short-term interest sensitive (except for the top-tier money market investor accounts which are paid current market interest rates).

Gap analysis, one of the methods used by us to analyze interest rate risk, does not necessarily show the precise impact of specific interest rate movements on our Company's net interest income because the re-pricing of certain assets and liabilities is discretionary and is subject to competitive and other pressures.  In addition, assets and liabilities within the same period may, in fact, be repaid at different times and at different rate levels.  We have not experienced the kind of earnings volatility that might be indicated from gap analysis.

The Bank currently uses a computer simulation model to better measure the impact of interest rate changes on net interest income. We use the model as part of our risk management and asset liability management processes that we believe will effectively identify, measure, and monitor the Bank’s risk exposure.  In this analysis, the Bank examines the results of movements in interest rates with additional assumptions made concerning prepayment speeds on mortgage loans and mortgage securities.   Shock scenarios, which assume a parallel shift in interest rates and is instantaneous, typically have the greatest impact on net interest income. The following is a rate shock analysis and the impact on net interest income as of March 31, 2014 (dollars in thousands):

		Change In	% Change In
	Prospective One-Year	Prospective	Prospective
Changes in Rates	Net Interest Income	Net Interest Income	Net Interest Income
-100 Shock	$                        29,296	$                        (248)	(0.83)
Base	29,544	-	-
+100 Shock	28,662	(1,344)	(4.48)
+200 Shock	27,826	(2,180)	(7.27)
+300 Shock	27,012	(2,994)	(9.98)
+400 Shock	26,161	(3,845)	(12.81)

The model makes estimates, at each level of interest rate change, regarding cash flows from principal repayments on loans and mortgage backed securities, call activity of other investment securities, and deposit selection, re-pricing and maturity structure.  Because of these assumptions, actual results could differ significantly from these estimates which would result in significant differences in the calculated projected change on net interest income. Additionally, the changes above do not necessarily represent the level of change under which management would undertake specific measures to realign its portfolio in order to reduce the projected level of change. It should be noted that the changes in net interest income noted above are in line with Bank policy for interest rate risk.

Item 3-Quantitative and Qualitative Disclosure about Market Risk

In the normal course of conducting business activities, the Company is exposed to market risk, principally interest rate risk, through the operations of its banking subsidiary.  Interest rate risk arises from market driven fluctuations in interest rates that affect cash flows, income, expense and values of financial instruments and was discussed previously in this Form 10-Q.  Management and a committee of the Board of Directors manage interest rate risk (see also “Interest Rate and Market Risk Management”).

No material changes in market risk strategy occurred during the current period.  A detailed discussion of market risk is provided in the SEC Form 10-K for the period ended December 31, 2013.

Item 4-Control and Procedures

(a) Disclosure Controls and Procedures

44

The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”).  Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the SEC (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

(b) Changes to Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting during the three months ended March 31, 2014 that have materially affected, or are reasonable likely to materially affect, the Company’s internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1 - Legal Proceedings

Management is not aware of any litigation that would have a material adverse effect on the consolidated financial position of the Company.  Any pending proceedings are ordinary, routine litigation incidental to the business of the Company and its subsidiary.  In addition, no material proceedings are pending or are known to be threatened or contemplated against the Company and its subsidiary by government authorities.

Item 1A – Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1.A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2013, which could materially affect our business, financial condition or future results. At March 31, 2014 the risk factors of the Company have not changed materially from those reported in our Annual Report on Form 10-K.  However, the risks described in our Annual Report on Form 10-K are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

ISSUER PURCHASES OF EQUITY SECURITIES
Period	Total Number of Shares (or units Purchased)	Average Price Paid per Share (or Unit)	Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans of Programs	Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs (1)
1/1/14 to 1/31/14	-	$0.00	-	88,475
2/1/14 to 2/28/14	2,297	$49.47	2,297	86,178
3/1/14 to 3/31/14	142	$49.00	142	86,036
Total	2,439	$49.45	2,439	86,036

(1)   On January 17, 2012, the Company announced that the Board of Directors authorized the Company to repurchase up to an additional 140,000 shares.  The repurchases will be conducted through open-market purchases or privately negotiated transactions and will be made from time to time depending on market conditions and other factors.  No time limit was placed on the duration of the share repurchase program.  Any repurchased shares will be held as treasury stock and will be available for general corporate purposes.

45

Item 3 - Defaults Upon Senior Securities

Not applicable.

Item 4 – Mine Safety Disclosure

Not applicable.

Item 5 - Other Information

None.

Item 6 - Exhibits

(a)  The following documents are filed as a part of this report:

3.1	Articles of Incorporation of Citizens Financial Services, Inc., as amended (1)
3.2	Bylaws of Citizens Financial Services, Inc.(2)
4.1	Form of Common Stock Certificate.(3)
31.1	Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
31.2	Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
32.1	Section 1350 Certification of Chief Executive Officer and Chief Financial Officer
101 **	The following materials from the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2014, formatted in XBRL (Extensible Business Reporting Language): (i) The Consolidated Balance Sheet (unaudited), (ii) the Consolidated Statement of Income (unaudited), (iii) the Consolidated Statement of Comprehensive Income (unaudited), (iv) the Consolidated Statement of Cash Flows (unaudited) and (v) related notes (unaudited).

 (1) Incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2010, as filed with the Commission on May 12, 2010.

(2)  Incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K, as filed with the Commission on December 24, 2009.

(3)  Incorporated by reference to Exhibit 4 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2005, as filed with the Commission on March 14, 2006.

** Furnished, not filed.

46

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	Citizens Financial Services, Inc. (Registrant)
May 8, 2014	By:	/s/ Randall E. Black
		By:  Randall E. Black
		President and Chief Executive Officer (Principal Executive Officer)

	Company Name
May 8, 2014	By:	/s/ Mickey L. Jones
		By:  MIckey L. Jones
		Chief Financial Officer (Principal Accounting Officer)

47

EX-31.1

Exhibit 31.1

Certification of Chief Executive Officer

I, Randall E. Black, certify that:

1.    I have reviewed this Form 10-Q of Citizens Financial Services, Inc.;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.    The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:  May 8, 2014	By:	/s/ Randall E. Black
		By:  Randall E. Black President and Chief Executive Officer (Principal Executive Officer)

EX-31.2

Exhibit 31.2

Certification of Chief Financial Officer

I, Mickey L. Jones, certify that:

1.    I have reviewed this Form 10-Q of Citizens Financial Services, Inc.;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.    The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:  May 8, 2014	By:	/s/ Mickey L. Jones
		By:  Mickey L. Jones Chief Financial Officer (Principal Accounting Officer)

EX-32.1

EXHIBIT 32.1

Section 1350 Certification

of Chief Executive Officer and

Chief Financial Officer

In connection with the Quarterly Report of Citizens Financial Services, Inc. (the "Company") on Form 10-Q (the "Report") for the period ending March 31, 2014 as filed with the Securities and Exchange Commission, the undersigned certify, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.   The Report fully complies with the requirements of section 13(a) or 15 (d) of the Securities Exchange Act of 1934; and

2.   The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods covered in the Report.

May 8, 2014	By:	/s/ Randall E. Black
		By:  Randall E. Black
		President and Chief Executive Officer (Principal Executive Officer)

May 8, 2014	By:	/s/ Mickey L. Jones
		By:  Mickey L. Jones
		Chief Financial Officer (Principal Accounting Officer)

XML

Accumulated Comprehensive Income, Reclassification (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014		Mar. 31, 2013
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Investment securities gains, net	$ 171		$ 196
Salaries and employee benefits	(2,917)		(2,805)
Provision for income taxes	(852)		(906)
NET INCOME	3,176		3,287
Reclassification out of Accumulated Other Comprehensive Income [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
NET INCOME	106	[1]	129	[1]
Unrealized Gains (Loss) On Available For Sale Securities [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Investment securities gains, net	171	[1]	196	[1]
Provision for income taxes	(58)	[1]	(67)	[1]
NET INCOME	113	[1]	129	[1]
Defined Benefit Pension Items [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Salaries and employee benefits	(12)	[1]	0	[1]
Provision for income taxes	5	[1]	0	[1]
NET INCOME	$ (7)	[1]	$ 0	[1]

[1] Amounts in parentheses indicate debits to profit/loss

XML

Loans (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013	Dec. 31, 2013
Segments of loan portfolio and allowance for loan losses [Abstract]
Total Loans	$ 533,223		$ 540,612
Allowance for loan losses	7,233		7,098
Net loans	525,990		533,514
Individually evaluated for impairment	10,814		10,400
Collectively evaluated for impairment	522,409		530,212
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract]
Individually evaluated for impairment	676		333
Collectively evaluated for impairment	6,557		6,765
Total	7,233	6,928
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Balance at beginning of period	7,098	6,784
Charge-offs	(56)	(20)
Recoveries	11	14
Provision	180	150
Balance at end of period	7,233	6,928
Minimum [Member]
Segments of loan portfolio and allowance for loan losses [Abstract]
Number of days past for loan to be considered impaired, Minimum	90 days
First Mortgage [Member] | Minimum [Member]
Segments of loan portfolio and allowance for loan losses [Abstract]
Period of mortgage on real estate	15 years
First Mortgage [Member] | Maximum [Member]
Segments of loan portfolio and allowance for loan losses [Abstract]
Period of mortgage on real estate	30 years
Second Mortgage [Member] | Maximum [Member]
Segments of loan portfolio and allowance for loan losses [Abstract]
Period of mortgage on real estate	15 years
Real Estate Loans [Member] | Residential [Member]
Segments of loan portfolio and allowance for loan losses [Abstract]
Total Loans	185,904		187,101
Individually evaluated for impairment	335		342
Collectively evaluated for impairment	185,569		186,759
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract]
Individually evaluated for impairment	27		27
Collectively evaluated for impairment	859		919
Total	886	913
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Balance at beginning of period	946	875
Charge-offs	(38)	0
Recoveries	0	2
Provision	(22)	36
Balance at end of period	886	913
Real Estate Loans [Member] | Commercial and Agricultural [Member]
Segments of loan portfolio and allowance for loan losses [Abstract]
Total Loans	214,030		215,088
Individually evaluated for impairment	8,441		8,310
Collectively evaluated for impairment	205,589		206,778
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract]
Individually evaluated for impairment	504		305
Collectively evaluated for impairment	4,026		4,253
Total	4,530	4,416
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Balance at beginning of period	4,558	4,437
Charge-offs	(10)	0
Recoveries	2	0
Provision	(20)	(21)
Balance at end of period	4,530	4,416
Real Estate Loans [Member] | Residential Mortgages [Member]
Segments of loan portfolio and allowance for loan losses [Abstract]
Total Loans	120,997		119,884
Real Estate Loans [Member] | Home Equity [Member]
Segments of loan portfolio and allowance for loan losses [Abstract]
Total Loans	64,907		67,217
Real Estate Loans [Member] | Commercial [Member]
Segments of loan portfolio and allowance for loan losses [Abstract]
Total Loans	192,785		193,087
Real Estate Loans [Member] | Agricultural [Member]
Segments of loan portfolio and allowance for loan losses [Abstract]
Total Loans	21,245		22,001
Real Estate Loans [Member] | Construction [Member]
Segments of loan portfolio and allowance for loan losses [Abstract]
Total Loans	3,510		8,937
Individually evaluated for impairment	0		0
Collectively evaluated for impairment	3,510		8,937
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract]
Individually evaluated for impairment	0		0
Collectively evaluated for impairment	8		50
Total	8	78
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Balance at beginning of period	50	38
Charge-offs	0	0
Recoveries	0	0
Provision	(42)	40
Balance at end of period	8	78
Other Commercial and Agricultural Loans [Member]
Segments of loan portfolio and allowance for loan losses [Abstract]
Total Loans	55,468		54,029
Individually evaluated for impairment	2,023		1,733
Collectively evaluated for impairment	53,445		52,296
Consumer [Member]
Segments of loan portfolio and allowance for loan losses [Abstract]
Total Loans	9,056		9,563
Individually evaluated for impairment	15		15
Collectively evaluated for impairment	9,041		9,548
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract]
Individually evaluated for impairment	0		0
Collectively evaluated for impairment	83		105
Total	83	118
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Balance at beginning of period	105	119
Charge-offs	(8)	(20)
Recoveries	9	12
Provision	(23)	7
Balance at end of period	83	118
Commercial and Other Loans [Member]
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract]
Individually evaluated for impairment	145		1
Collectively evaluated for impairment	1,028		941
Total	1,173	700
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Balance at beginning of period	942	728
Charge-offs	0	0
Recoveries	0	0
Provision	231	(28)
Balance at end of period	1,173	700
State and Political Subdivision Loans [Member]
Segments of loan portfolio and allowance for loan losses [Abstract]
Total Loans	65,255		65,894
Individually evaluated for impairment	0		0
Collectively evaluated for impairment	65,255		65,894
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract]
Individually evaluated for impairment	0		0
Collectively evaluated for impairment	396		330
Total	396	303
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Balance at beginning of period	330	271
Charge-offs	0	0
Recoveries	0	0
Provision	66	32
Balance at end of period	396	303
Other Agricultural Loans [Member]
Segments of loan portfolio and allowance for loan losses [Abstract]
Total Loans	9,455		9,541
Unallocated [Member]
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract]
Individually evaluated for impairment	0		0
Collectively evaluated for impairment	157		167
Total	157	400
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Balance at beginning of period	167	316
Charge-offs	0	0
Recoveries	0	0
Provision	(10)	84
Balance at end of period	$ 157	$ 400

XML

Income Tax Expense

3 Months Ended

Mar. 31, 2014

Income Tax Expense [Abstract]

Income Tax Expense

Note 3 - Income Tax Expense

Income tax expense is less than the amount calculated using the statutory tax rate, primarily as a result of tax-exempt income earned from state and municipal securities and loans and investments in tax credits.

XML

Loans, Trouble Debt Restructuring (Details) (USD $)	3 Months Ended
	Mar. 31, 2014 Contract	Mar. 31, 2013 Contract	Dec. 31, 2013
Loans [Abstract]
Reserves of allowance for loan losses	$ 27,100		$ 28,000
Recidivism receivables [Abstract]
Total recidivism, Number of contracts	0	0
Total recidivism, Recorded investment	483,000	0
Interest Modification [Member]
Financing receivable modifications [Abstract]
Number of contracts	0	1
Pre-modification Outstanding Recorded Investment	0	72,000
Post-Modification Outstanding Recorded Investment	0	72,000
Term Modification [Member]
Financing receivable modifications [Abstract]
Number of contracts	1	4
Pre-modification Outstanding Recorded Investment	125,000	2,895,000
Post-Modification Outstanding Recorded Investment	125,000	2,895,000
Real Estate Loans [Member] | Residential Mortgages [Member] | Interest Modification [Member]
Financing receivable modifications [Abstract]
Number of contracts		1
Pre-modification Outstanding Recorded Investment		72,000
Post-Modification Outstanding Recorded Investment		72,000
Real Estate Loans [Member] | Residential Mortgages [Member] | Term Modification [Member]
Financing receivable modifications [Abstract]
Number of contracts		0
Pre-modification Outstanding Recorded Investment		0
Post-Modification Outstanding Recorded Investment		0
Real Estate Loans [Member] | Commercial [Member]
Recidivism receivables [Abstract]
Total recidivism, Number of contracts	0	0
Total recidivism, Recorded investment	483,000	0
Real Estate Loans [Member] | Commercial [Member] | Interest Modification [Member]
Financing receivable modifications [Abstract]
Number of contracts	0	0
Pre-modification Outstanding Recorded Investment	0	0
Post-Modification Outstanding Recorded Investment	0	0
Real Estate Loans [Member] | Commercial [Member] | Term Modification [Member]
Financing receivable modifications [Abstract]
Number of contracts	1	2
Pre-modification Outstanding Recorded Investment	125,000	1,365,000
Post-Modification Outstanding Recorded Investment	125,000	1,365,000
Other Commercial Loans [Member] | Interest Modification [Member]
Financing receivable modifications [Abstract]
Number of contracts		0
Pre-modification Outstanding Recorded Investment		0
Post-Modification Outstanding Recorded Investment		0
Other Commercial Loans [Member] | Term Modification [Member]
Financing receivable modifications [Abstract]
Number of contracts		2
Pre-modification Outstanding Recorded Investment		1,530,000
Post-Modification Outstanding Recorded Investment		$ 1,530,000

XML

Loans, Past Due (Details) (USD $) In Thousands, unless otherwise specified			3 Months Ended
	Mar. 31, 2014	Dec. 31, 2013	Mar. 31, 2014 Minimum [Member]	Mar. 31, 2014 Loans Considered Non-Accrual [Member]	Dec. 31, 2013 Loans Considered Non-Accrual [Member]	Mar. 31, 2014 Loans Still Accruing [Member]	Dec. 31, 2013 Loans Still Accruing [Member]	Mar. 31, 2014 Real Estate Loans [Member] Residential [Member]	Dec. 31, 2013 Real Estate Loans [Member] Residential [Member]	Mar. 31, 2014 Real Estate Loans [Member] Commercial and Agricultural [Member]	Dec. 31, 2013 Real Estate Loans [Member] Commercial and Agricultural [Member]	Mar. 31, 2014 Real Estate Loans [Member] Mortgages [Member]	Dec. 31, 2013 Real Estate Loans [Member] Mortgages [Member]	Mar. 31, 2014 Real Estate Loans [Member] Home Equity [Member]	Dec. 31, 2013 Real Estate Loans [Member] Home Equity [Member]	Mar. 31, 2014 Real Estate Loans [Member] Commercial [Member]	Dec. 31, 2013 Real Estate Loans [Member] Commercial [Member]	Mar. 31, 2014 Real Estate Loans [Member] Agricultural [Member]	Dec. 31, 2013 Real Estate Loans [Member] Agricultural [Member]	Mar. 31, 2014 Real Estate Loans [Member] Construction [Member]	Dec. 31, 2013 Real Estate Loans [Member] Construction [Member]	Mar. 31, 2014 Consumer [Member]	Dec. 31, 2013 Consumer [Member]	Mar. 31, 2014 Commercial and Other Loans [Member]	Dec. 31, 2013 Commercial and Other Loans [Member]	Mar. 31, 2014 Other Agricultural Loans [Member]	Dec. 31, 2013 Other Agricultural Loans [Member]	Mar. 31, 2014 State and Political Subdivision Loans [Member]	Dec. 31, 2013 State and Political Subdivision Loans [Member]	Mar. 31, 2014 Other Commercial Loans [Member]	Dec. 31, 2013 Other Commercial Loans [Member]
Recorded investment of past due [Abstract]
30 to 59 Days Past Due	$ 1,450	$ 1,207		$ 257	$ 98	$ 1,193	$ 1,109					$ 46	$ 362	$ 406	$ 632	$ 825	$ 88	$ 0	$ 0	$ 0	$ 0	$ 71	$ 96			$ 0	$ 0	$ 0	$ 0	$ 102	$ 29
60 to 89 Days Past Due	392	425		174	164	218	261					93	40	84	2	83	319	0	0	0	0	21	36			0	0	0	0	111	28
90 Days Or Greater	4,511	4,124		3,579	3,427	932	697					805	739	104	229	2,999	3,091	0	0	0	0	15	16			0	0	0	0	588	49
Total Past Due	6,353	5,756		4,010	3,689	2,343	2,067					944	1,141	594	863	3,907	3,498	0	0	0	0	107	148			0	0	0	0	801	106
Current	526,870	534,856		4,223	4,408	522,647	530,448					120,053	118,743	64,313	66,354	188,878	189,589	21,245	22,001	3,510	8,937	8,949	9,415			9,455	9,541	65,255	65,894	45,212	44,382
Total Loans	533,223	540,612		8,233	8,097	524,990	532,515	185,904	187,101	214,030	215,088	120,997	119,884	64,907	67,217	192,785	193,087	21,245	22,001	3,510	8,937	9,056	9,563	55,468	54,029	9,455	9,541	65,255	65,894	46,013	44,488
90 Days and Accruing	932	697										262	301	31	51	305	344	0	0	0	0	0	1			0	0	0	0	334	0
Period of past due after which loans considered as non accrual			90 days
Financing receivables on nonaccrual status [Abstract]
Financing receivable nonaccrual status	$ 8,233	$ 8,097										$ 702	$ 508	$ 110	$ 177	$ 7,066	$ 7,247	$ 0	$ 0	$ 0	$ 0	$ 15	$ 15			$ 0	$ 0	$ 0	$ 0	$ 340	$ 150

XML

Federal Home Loan Bank Stock (Details) (USD $)	Mar. 31, 2014	Dec. 31, 2013
Federal Home Loan Bank Stock [Abstract]
Federal home loan bank stock	$ 2,757,800	$ 3,652,100
FHLB Stock, at par value (in dollars per share)	$ 100

XML

Employee Benefit Plans (Details) (USD $)	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013	Dec. 31, 2013
Components of net periodic benefit cost [Abstract]
Employer contribution to 401 (k) defined contribution plan	$ 57,000	$ 56,000
Restricted Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares authorized under restricted stock plan (in shares)	100,000
Number of restricted stock available for grant (in shares)	67,364
Restricted stock activity [Roll Forward]
Outstanding, beginning of period	7,172	8,646
Granted	392	0
Forfeited	0	(55)
Vested	(1,324)	(1,322)
Outstanding, end of period	6,240	7,269
Weighted average market price [Roll Forward]
Outstanding, beginning of period (in dollars per share)	$ 42.02	$ 35.51
Granted (in dollars per share)	$ 50.50	$ 0
Forfeited (in dollars per share)	$ 0	$ 37.10
Vested (in dollars per share)	$ 37.35	$ 37.35
Outstanding, end of period (in dollars per share)	$ 43.55	$ 35.16
Share-based compensation expense	36,000	38,000
Directors [Member]
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items]
Deferred interest expense	5,000	4,000
Pension Plan [Member]
Components of net periodic benefit cost [Abstract]
Service cost	90,000	101,000
Interest cost	96,000	106,000
Expected return on plan assets	(122,000)	(174,000)
Net amortization and deferral	12,000	42,000
Net periodic benefit cost	76,000	75,000
Employer contribution to pension plan	500,000
Supplemental Executive Retirement Plans [Member]
Components of net periodic benefit cost [Abstract]
Obligation included in other liabilities	1,084,000		1,046,000
Cost recognized	38,000	36,000
Deferred Compensation Plan [Member]
Components of net periodic benefit cost [Abstract]
Obligation included in other liabilities	$ 949,000		$ 981,000

XML

Earnings per Share

3 Months Ended

Mar. 31, 2014

Earnings per Share [Abstract]

Earnings per Share

Note 2 - Earnings per Share

The following table sets forth the computation of earnings per share.  Earnings per share calculations give retroactive effect to stock dividends declared by the Company.

	Three months ended
	March 31,
	2014	2013
Net income applicable to common stock	$3,176,000	$3,287,000
Basic earnings per share computation
Weighted average common shares outstanding	3,012,204	3,033,716
Earnings per share - basic	$1.05	$1.08
Diluted earnings per share computation
Weighted average common shares outstanding for basic earnings per share	3,012,204	3,033,716
Add: Dilutive effects of restricted stock	194	449
Weighted average common shares outstanding for dilutive earnings per share	3,012,398	3,034,165
Earnings per share - dilutive	$1.05	$1.08

For the three months ended March 31, 2014 and 2013, there were 2,581 and 147 shares, respectively, related to the restricted stock program that were excluded from the diluted earnings per share calculations since they were anti-dilutive. These anti-dilutive shares had prices ranging from $37.35-$50.15 for the period ended March 31, 2014 and a price of $26.80 for the period ended March 31, 2013.

XML

Accumulated Comprehensive Income (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014		Mar. 31, 2013
Accumulated Other Comprehensive Income Loss [Line Items]
Beginning Balance	$ (1,225)		$ 4,631
Other comprehensive income (loss) before reclassifications (net of tax)	1,485		(875)
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)	(106)		(129)
Net current period other comprehensive income (loss)	1,379		(1,004)
Ending Balance	154		3,627
Unrealized Gains (Loss) On Available For Sale Securities [Member]
Accumulated Other Comprehensive Income Loss [Line Items]
Beginning Balance	(108)	[1]	6,754	[1]
Other comprehensive income (loss) before reclassifications (net of tax)	1,485	[1]	(908)	[1]
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)	(113)	[1]	(129)	[1]
Net current period other comprehensive income (loss)	1,372	[1]	(1,037)	[1]
Ending Balance	1,264	[1]	5,717	[1]
Unrealized Gain (Loss) On Interest Rate Swap [Member]
Accumulated Other Comprehensive Income Loss [Line Items]
Beginning Balance	0	[1]	(132)	[1]
Other comprehensive income (loss) before reclassifications (net of tax)	0	[1]	33	[1]
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)	0	[1]	0	[1]
Net current period other comprehensive income (loss)	0	[1]	33	[1]
Ending Balance	0	[1]	(99)	[1]
Defined Benefit Pension Items [Member]
Accumulated Other Comprehensive Income Loss [Line Items]
Beginning Balance	(1,117)	[1]	(1,991)	[1]
Other comprehensive income (loss) before reclassifications (net of tax)	0	[1]	0	[1]
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)	7	[1]	0	[1]
Net current period other comprehensive income (loss)	7	[1]	0	[1]
Ending Balance	$ (1,110)	[1]	$ (1,991)	[1]

[1] Amounts in parentheses indicate debits

XML

CONSOLIDATED BALANCE SHEET (UNAUDITED) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Cash and due from banks:
Noninterest-bearing	$ 10,642	$ 8,899
Interest-bearing	767	1,184
Total cash and cash equivalents	11,409	10,083
Interest bearing time deposits with other banks	2,480	2,480
Available-for-sale securities	310,983	317,301
Loans held for sale	242	278
Loans (net of allowance for loan losses: 2014, $7,233 and 2013, $7,098)	525,990	533,514
Premises and equipment	10,994	11,105
Accrued interest receivable	3,771	3,728
Goodwill	10,256	10,256
Bank owned life insurance	14,800	14,679
Other assets	11,701	11,510
TOTAL ASSETS	902,626	914,934
Deposits:
Noninterest-bearing	95,230	85,585
Interest-bearing	658,413	662,731
Total deposits	753,643	748,316
Borrowed funds	45,728	66,932
Accrued interest payable	774	895
Other liabilities	6,897	6,735
TOTAL LIABILITIES	807,042	822,878
STOCKHOLDERS' EQUITY:
Preferred Stock $1.00 par value; authorized 3,000,000 shares March 31, 2014 and December 31, 2013; none issued in 2014 or 2013	0	0
Common stock $1.00 par value, authorized 15,000,000 shares, issued 3,305,517 at March 31, 2014 and December 31, 2013	3,306	3,306
Additional paid-in capital	23,623	23,562
Retained earnings	76,340	74,325
Accumulated other comprehensive income (loss)	154	(1,225)
Treasury stock, at cost, 288,822 shares at March 31, 2014 and 290,468 shares at December 31, 2013	(7,839)	(7,912)
TOTAL STOCKHOLDERS' EQUITY	95,584	92,056
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$ 902,626	$ 914,934

XML

CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$ 3,176	$ 3,287
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses	180	150
Depreciation and amortization	127	100
Amortization and accretion on investment securities	575	615
Deferred income taxes	(49)	(103)
Investment securities gains, net	(171)	(196)
Earnings on bank owned life insurance	(121)	(124)
Originations of loans held for sale	(2,785)	(7,415)
Proceeds from sales of loans held for sale	2,861	8,984
Realized gains on loans sold	(40)	(111)
Increase in accrued interest receivable	(43)	(24)
Decrease in accrued interest payable	(121)	(104)
Other, net	(32)	488
Net cash provided by operating activities	3,557	5,547
Available-for-sale securities:
Proceeds from sales	5,556	3,856
Proceeds from maturity and principal repayments	19,528	33,882
Purchase of securities	(18,562)	(29,653)
Proceeds from redemption of regulatory stock	1,269	306
Purchase of regulatory stock	(375)	0
Net decrease (increase) in loans	7,345	(1,261)
Purchase of premises, equipment and software	(28)	(99)
Proceeds from sale of foreclosed assets held for sale	9	0
Net cash provided by investing activities	14,742	7,031
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase (decrease) in deposits	5,327	(175)
Proceeds from long-term borrowings	4,005	0
Repayments of long-term borrowings	(1,000)	0
Net decrease in short-term borrowed funds	(24,209)	(570)
Purchase of treasury and restricted stock	(120)	(228)
Dividends paid	(976)	(824)
Net cash used by financing activities	(16,973)	(1,797)
Net increase in cash and cash equivalents	1,326	10,781
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD	10,083	26,333
CASH AND CASH EQUIVALENTS AT END OF PERIOD	11,409	37,114
Supplemental Disclosures of Cash Flow Information:
Interest paid	1,390	1,790
Income taxes paid	650	300
Loans transferred to foreclosed property	22	54
Investments sold and not settled included in other assets	$ 1,469	$ 0

XML

Fair Value Measurements, Quantitative Information (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Dec. 31, 2013
Impaired Loans [Member] | Discounted Cash Flows [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Fair Value	$ 266	$ 263
Valuation Technique(s)	Discounted Cash Flows
Probability of Default (in hundredths)	0.00%
Impaired Loans [Member] | Discounted Cash Flows [Member] | Minimum [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Change in interest rates (in hundredths)	0.00%
Impaired Loans [Member] | Discounted Cash Flows [Member] | Maximum [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Change in interest rates (in hundredths)	7.00%
Impaired Loans [Member] | Appraised Collateral Values [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Fair Value	9,872	9,804
Valuation Technique(s)	Appraised Collateral Values
Impaired Loans [Member] | Appraised Collateral Values [Member] | Minimum [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Discount for time since appraisal (in hundredths)	0.00%
Selling costs (in hundredths)	4.00%
Holding period	0 months
Impaired Loans [Member] | Appraised Collateral Values [Member] | Maximum [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Discount for time since appraisal (in hundredths)	30.00%
Selling costs (in hundredths)	10.00%
Holding period	18 months
Other Real Estate Owned [Member] | Appraised Collateral Values [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Fair Value	$ 1,374	$ 1,360
Valuation Technique(s)	Appraised Collateral Values
Other Real Estate Owned [Member] | Appraised Collateral Values [Member] | Minimum [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Discount for time since appraisal (in hundredths)	0.00%
Selling costs (in hundredths)	4.00%
Holding period	0 months
Other Real Estate Owned [Member] | Appraised Collateral Values [Member] | Maximum [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Discount for time since appraisal (in hundredths)	30.00%
Selling costs (in hundredths)	10.00%
Holding period	18 months

XML

Fair Value Measurements (Tables)

3 Months Ended

Mar. 31, 2014

Fair Value Measurements [Abstract]

Summary of Assets Measured at Fair Value on a Recurring Basis

The following tables present the assets and liabilities reported on the consolidated balance sheet at their fair value on a recurring basis as of March 31, 2014 and December 31, 2013 by level within the fair value hierarchy (in thousands). Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

March 31, 2014	Level I	Level II	Level III	Total
Fair value measurements on a recurring basis:
Assets
Securities available for sale:
U.S. Agency securities	$                -	$             146,552	$                    -	$             146,552
U.S. Treasury securities	-	11,393	-	11,393
Obligations of state and
political subdivisions	-	97,942	-	97,942
Corporate obligations	-	15,746	-	15,746
Mortgage-backed securities in
government sponsored entities	-	37,435	-	37,435
Equity securities in financial institutions	1,915	-	-	1,915
December 31, 2013
Fair value measurements on a recurring basis:
Securities available for sale:
U.S. Agency securities	$              -	$             152,189	$                    -	$             152,189
U.S. Treasuries securities	-	11,309	-	11,309
Obligations of state and
political subdivisions	-	95,005	-	95,005
Corporate obligations	-	16,802	-	16,802
Mortgage-backed securities in
government sponsored entities	-	40,671	-	40,671
Equity securities in financial institutions	1,325	-	-	1,325

Summary of Assets Measured at Fair Value on Non-recurring Basis

Assets measured at fair value on a nonrecurring basis as of March 31, 2014 and December 31, 2013 are included in the table below (in thousands):

March 31, 2014	Level I	Level II	Level III	Total
Impaired Loans	$                -	$                         -	$          10,138	$               10,138
Other real estate owned	-	-	1,374	1,374
December 31, 2013
Impaired Loans	$                -	$                         -	$          10,067	$               10,067
Other real estate owned	-	-	1,360	1,360

Significant Unobservable Inputs Used in Fair Value Measurement Process

The following table provides a listing of the significant unobservable inputs used in the fair value measurement process for items valued utilizing level III techniques.

	Fair Value at      March 31, 2014	Fair Value at December 31, 2013	Valuation Technique(s)	Unobservable input	Range
Impaired Loans	$         266	$         263	Discounted Cash Flows	Probability of Default	0%
				Change in interest rates	0-7%
	9,872	9,804	Appraised Collateral Values	Discount for time since appraisal	0-30%
				Selling costs	4%-10%
				Holding period	0 - 18 months
Other real estate owned	1,374	1,360	Appraised Collateral Values	Discount for time since appraisal	0-30%
				Selling costs	4%-10%
				Holding period	0 - 18 months

Fair Value of Financial Instruments

The fair values of the Company’s financial instruments are as follows (in thousands):

	Carrying
March 31, 2014	Amount	Fair Value	Level I	Level II	Level III
Financial assets:
Cash and due from banks	$   11,409	$   11,409	$   11,409	$                -	$               -
Interest bearing time deposits with other banks	2,480	2,484			2,484
Available-for-sale securities	310,983	310,983	1,915	309,068
Loans held for sale	242	242	242
Net loans	525,990	540,585	-	-	540,585
Bank owned life insurance	14,800	14,800	14,800	-	-
Regulatory stock	3,032	3,032	3,032	-	-
Accrued interest receivable	3,771	3,771	3,771	-	-
Financial liabilities:
Deposits	$ 753,643	$ 755,082	$ 492,756	$                -	$ 262,326
Borrowed funds	45,728	42,343	-	42,343	-
Accrued interest payable	774	774	774	-	-
December 31, 2013
Financial assets:
Cash and due from banks	$   10,083	$   10,083	$   10,083	$                 -	$               -
Interest bearing time deposits with other banks	2,480	2,474			2,474
Available-for-sale securities	317,301	317,301	1,325	315,976	-
Loans held for sale	278	278	278
Net loans	533,514	547,405	-	-	547,405
Bank owned life insurance	14,679	14,679	14,679	-	-
Regulatory stock	3,926	3,926	3,926	-	-
Accrued interest receivable	3,728	3,728	3,728	-	-
Financial liabilities:
Deposits	$ 748,316	$ 750,172	$ 481,957	$                  -	$    268,215
Borrowed funds	66,932	63,500	-	63,500	-
Accrued interest payable	895	895	895	-	-

XML

Fair Value Measurements, By Balance Sheet Grouping (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Dec. 31, 2013
Financial Assets [Abstract]
Available-for-sale securities	$ 310,983	$ 317,301
Financial Liabilities [Abstract]
Consideration period for recognition of cash and due from banks	90 days
Consideration period for recognition of accrued interest receivable and payable	90 days
Carrying Amount [Member]
Financial Assets [Abstract]
Cash and due from banks	11,409	10,083
Interest bearing time deposit with other banks	2,480	2,480
Available-for-sale securities	310,983	317,301
Loans held for sale	242	278
Net loans	525,990	533,514
Bank owned life insurance	14,800	14,679
Regulatory stock	3,032	3,926
Accrued interest receivable	3,771	3,728
Financial Liabilities [Abstract]
Deposits	753,643	748,316
Borrowed funds	45,728	66,932
Accrued interest payable	774	895
Fair Value [Member]
Financial Assets [Abstract]
Cash and due from banks	11,409	10,083
Interest bearing time deposit with other banks	2,484	2,474
Available-for-sale securities	310,983	317,301
Loans held for sale	242	278
Net loans	540,585	547,405
Bank owned life insurance	14,800	14,679
Regulatory stock	3,032	3,926
Accrued interest receivable	3,771	3,728
Financial Liabilities [Abstract]
Deposits	755,082	750,172
Borrowed funds	42,343	63,500
Accrued interest payable	774	895
Level I [Member]
Financial Assets [Abstract]
Cash and due from banks	11,409	10,083
Interest bearing time deposit with other banks		0
Available-for-sale securities	1,915	1,325
Loans held for sale	242	278
Net loans	0	0
Bank owned life insurance	14,800	14,679
Regulatory stock	3,032	3,926
Accrued interest receivable	3,771	3,728
Financial Liabilities [Abstract]
Deposits	492,756	481,957
Borrowed funds	0	0
Accrued interest payable	774	895
Level II [Member]
Financial Assets [Abstract]
Cash and due from banks	0	0
Interest bearing time deposit with other banks		0
Available-for-sale securities	309,068	315,976
Loans held for sale		0
Net loans	0	0
Bank owned life insurance	0	0
Regulatory stock	0	0
Accrued interest receivable	0	0
Financial Liabilities [Abstract]
Deposits	0	0
Borrowed funds	42,343	63,500
Accrued interest payable	0	0
Level III [Member]
Financial Assets [Abstract]
Cash and due from banks	0	0
Interest bearing time deposit with other banks	2,484	2,474
Available-for-sale securities	0	0
Loans held for sale		0
Net loans	540,585	547,405
Bank owned life insurance	0	0
Regulatory stock	0	0
Accrued interest receivable	0	0
Financial Liabilities [Abstract]
Deposits	262,326	268,215
Borrowed funds	0	0
Accrued interest payable	$ 0	$ 0

XML

Investments (Details) (USD $)	3 Months Ended
	Mar. 31, 2014 Security	Mar. 31, 2013	Dec. 31, 2013
Available for Sale Securities Amortized Cost, Gross Unrealized Gains or Losses and Fair Value [Abstract]
Amortized Cost	$ 309,068,000		$ 317,463,000
Gross Unrealized Gains	4,922,000		4,538,000
Gross Unrealized Losses	(3,007,000)		(4,700,000)
Fair Value	310,983,000		317,301,000
Number of securities owned with fair value than cost	81
Available-For-Sale Securities, Fair Value and Gross Unrealized Losses [Abstract]
Less than Twelve Months, Fair Value	132,141,000		163,889,000
Twelve Months or Greater, Fair Value	17,354,000		12,731,000
Total, Fair Value	149,495,000		176,620,000
Less than Twelve Months, Gross Unrealized Losses	(2,459,000)		(4,014,000)
Twelve Months or Greater, Gross Unrealized Losses	(548,000)		(686,000)
Total, Gross Unrealized Losses	(3,007,000)		(4,700,000)
Duration securities impaired, Minimum	1 year
Proceeds from sale of securities available-for-sale	5,556,000	3,856,000
Realized investment gains (losses) [Abstract]
Gross gains	171,000	196,000
Gross losses	0	0
Net gains	171,000	196,000
Investment securities pledged as collateral	172,000,000		194,700,000
Amortized Cost [Abstract]
Due in one year or less	19,518,000
Due after one year through five years	114,020,000
Due after five years through ten years	68,444,000
Due after ten years	105,989,000
Total	307,971,000
Fair Value [Abstract]
Due in one year or less	19,738,000
Due after one year through five years	113,967,000
Due after five years through ten years	67,658,000
Due after ten years	107,705,000
Total	309,068,000
U.S. Agency Securities [Member]
Available for Sale Securities Amortized Cost, Gross Unrealized Gains or Losses and Fair Value [Abstract]
Amortized Cost	147,656,000		153,896,000
Gross Unrealized Gains	591,000		702,000
Gross Unrealized Losses	(1,695,000)		(2,409,000)
Fair Value	146,552,000		152,189,000
Available-For-Sale Securities, Fair Value and Gross Unrealized Losses [Abstract]
Less than Twelve Months, Fair Value	82,029,000		98,356,000
Twelve Months or Greater, Fair Value	2,883,000		2,825,000
Total, Fair Value	84,912,000		101,181,000
Less than Twelve Months, Gross Unrealized Losses	(1,564,000)		(2,212,000)
Twelve Months or Greater, Gross Unrealized Losses	(131,000)		(197,000)
Total, Gross Unrealized Losses	(1,695,000)		(2,409,000)
US Treasury Securities [Member]
Available for Sale Securities Amortized Cost, Gross Unrealized Gains or Losses and Fair Value [Abstract]
Amortized Cost	11,862,000		11,856,000
Gross Unrealized Gains	0		0
Gross Unrealized Losses	(469,000)		(547,000)
Fair Value	11,393,000		11,309,000
Available-For-Sale Securities, Fair Value and Gross Unrealized Losses [Abstract]
Less than Twelve Months, Fair Value	11,393,000		11,309,000
Twelve Months or Greater, Fair Value	0		0
Total, Fair Value	11,393,000		11,309,000
Less than Twelve Months, Gross Unrealized Losses	(469,000)		(547,000)
Twelve Months or Greater, Gross Unrealized Losses	0		0
Total, Gross Unrealized Losses	(469,000)		(547,000)
Obligations of State and Political Subdivisions [Member]
Available for Sale Securities Amortized Cost, Gross Unrealized Gains or Losses and Fair Value [Abstract]
Amortized Cost	95,727,000		94,113,000
Gross Unrealized Gains	2,747,000		2,146,000
Gross Unrealized Losses	(532,000)		(1,254,000)
Fair Value	97,942,000		95,005,000
Available-For-Sale Securities, Fair Value and Gross Unrealized Losses [Abstract]
Less than Twelve Months, Fair Value	8,888,000		24,201,000
Twelve Months or Greater, Fair Value	9,551,000		6,491,000
Total, Fair Value	18,439,000		30,692,000
Less than Twelve Months, Gross Unrealized Losses	(197,000)		(865,000)
Twelve Months or Greater, Gross Unrealized Losses	(335,000)		(389,000)
Total, Gross Unrealized Losses	(532,000)		(1,254,000)
Corporate Obligations [Member]
Available for Sale Securities Amortized Cost, Gross Unrealized Gains or Losses and Fair Value [Abstract]
Amortized Cost	15,566,000		16,651,000
Gross Unrealized Gains	307,000		341,000
Gross Unrealized Losses	(127,000)		(190,000)
Fair Value	15,746,000		16,802,000
Available-For-Sale Securities, Fair Value and Gross Unrealized Losses [Abstract]
Less than Twelve Months, Fair Value	6,102,000		6,103,000
Twelve Months or Greater, Fair Value	2,254,000		2,251,000
Total, Fair Value	8,356,000		8,354,000
Less than Twelve Months, Gross Unrealized Losses	(82,000)		(124,000)
Twelve Months or Greater, Gross Unrealized Losses	(45,000)		(66,000)
Total, Gross Unrealized Losses	(127,000)		(190,000)
Mortgage-backed Securities in Government Sponsored Entities [Member]
Available for Sale Securities Amortized Cost, Gross Unrealized Gains or Losses and Fair Value [Abstract]
Amortized Cost	37,160,000		40,405,000
Gross Unrealized Gains	459,000		566,000
Gross Unrealized Losses	(184,000)		(300,000)
Fair Value	37,435,000		40,671,000
Available-For-Sale Securities, Fair Value and Gross Unrealized Losses [Abstract]
Less than Twelve Months, Fair Value	23,729,000		23,920,000
Twelve Months or Greater, Fair Value	2,666,000		1,164,000
Total, Fair Value	26,395,000		25,084,000
Less than Twelve Months, Gross Unrealized Losses	(147,000)		(266,000)
Twelve Months or Greater, Gross Unrealized Losses	(37,000)		(34,000)
Total, Gross Unrealized Losses	(184,000)		(300,000)
Equity Securities in Financial Institutions [Member]
Available for Sale Securities Amortized Cost, Gross Unrealized Gains or Losses and Fair Value [Abstract]
Amortized Cost	1,097,000		542,000
Gross Unrealized Gains	818,000		783,000
Gross Unrealized Losses	0		0
Fair Value	$ 1,915,000		$ 1,325,000

XML

Basis of Presentation

3 Months Ended

Mar. 31, 2014

Basis of Presentation [Abstract]

Basis of Presentation

Note 1 - Basis of Presentation

Citizens Financial Services, Inc., (individually and collectively with its direct and indirect subsidiaries, the “Company”) is a Pennsylvania corporation organized as the holding company of its wholly owned subsidiary, First Citizens Community Bank (the “Bank”), and the Bank’s subsidiary, First Citizens Insurance Agency, Inc. (“First Citizens Insurance”).

The accompanying consolidated financial statements have been prepared pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”) and in conformity with U.S. generally accepted accounting principles.  Because this report is based on an interim period, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted.  Certain of the prior year amounts have been reclassified to conform with the current year presentation.  Such reclassifications had no effect on net income or stockholders’ equity.  All material inter-company balances and transactions have been eliminated in consolidation.

In the opinion of management of the Company, the accompanying interim financial statements for the periods ended March 31, 2014 and 2013 include all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the financial condition and the results of operations for the period.  In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. The financial performance reported for the Company for the three month period ended March 31, 2014 is not necessarily indicative of the results to be expected for the full year.  This information should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

XML

CONSOLIDATED BALANCE SHEET (UNAUDITED) (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
ASSETS:
Loans, allowance for loan losses	$ 7,233	$ 7,098
STOCKHOLDERS' EQUITY:
Preferred Stock , par value (in dollars per share)	$ 1.00	$ 1.00
Preferred Stock , authorized (in shares)	3,000,000	3,000,000
Preferred Stock , issued (in shares)	0	0
Common Stock, par value (in dollars per share)	$ 1.00	$ 1.00
Common Stock, authorized (in shares)	15,000,000	15,000,000
Common Stock, issued (in shares)	3,305,517	3,305,517
Treasury stock, shares (in shares)	288,822	290,468

XML

Earnings per Share (Tables)

3 Months Ended

Mar. 31, 2014

Earnings per Share [Abstract]

Computation of earnings per share

The following table sets forth the computation of earnings per share.  Earnings per share calculations give retroactive effect to stock dividends declared by the Company.

	Three months ended
	March 31,
	2014	2013
Net income applicable to common stock	$3,176,000	$3,287,000
Basic earnings per share computation
Weighted average common shares outstanding	3,012,204	3,033,716
Earnings per share - basic	$1.05	$1.08
Diluted earnings per share computation
Weighted average common shares outstanding for basic earnings per share	3,012,204	3,033,716
Add: Dilutive effects of restricted stock	194	449
Weighted average common shares outstanding for dilutive earnings per share	3,012,398	3,034,165
Earnings per share - dilutive	$1.05	$1.08

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2014	Apr. 29, 2014
Document and Entity Information [Abstract]
Entity Registrant Name	CITIZENS FINANCIAL SERVICES INC
Entity Central Index Key	0000739421
Current Fiscal Year End Date	--12-31
Entity Well-known Seasoned Issuer	No
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		3,016,695
Document Fiscal Year Focus	2014
Document Fiscal Period Focus	Q1
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Mar. 31, 2014

XML

Investments (Tables)

3 Months Ended

Mar. 31, 2014

Investments [Abstract]

Summary of amortized cost and fair value of investment securities

The amortized cost and fair value of investment securities at March 31, 2014 and December 31, 2013 were as follows (in thousands):

		Gross	Gross
	Amortized	Unrealized	Unrealized	Fair
March 31, 2014	Cost	Gains	Losses	Value
Available-for-sale securities:
U.S. agency securities	$    147,656	$                  591	$         (1,695)	$       146,552
U.S. treasury securities	11,862	-	(469)	11,393
Obligations of state and
political subdivisions	95,727	2,747	(532)	97,942
Corporate obligations	15,566	307	(127)	15,746
Mortgage-backed securities in
government sponsored entities	37,160	459	(184)	37,435
Equity securities in financial
institutions	1,097	818	-	1,915
Total available-for-sale securities	$    309,068	$               4,922	$         (3,007)	$       310,983
December 31, 2013
Available-for-sale securities:
U.S. agency securities	$    153,896	$                  702	$         (2,409)	$       152,189
U.S. treasury securities	11,856	-	(547)	11,309
Obligations of state and
political subdivisions	94,113	2,146	(1,254)	95,005
Corporate obligations	16,651	341	(190)	16,802
Mortgage-backed securities in
government sponsored entities	40,405	566	(300)	40,671
Equity securities in financial institutions	542	783	-	1,325
Total available-for-sale securities	$    317,463	$               4,538	$         (4,700)	$       317,301

Unrealized losses and fair value of investments

The following table shows the Company’s gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time, which individual securities have been in a continuous unrealized loss position, at March 31, 2014 and December 31, 2013 (in thousands). As of March 31, 2014, the Company owned 81 securities whose fair value was less than their cost basis.

March 31, 2014	Less than Twelve Months		Twelve Months or Greater		Total
		Gross		Gross		Gross
	Fair	Unrealized	Fair	Unrealized	Fair	Unrealized
	Value	Losses	Value	Losses	Value	Losses
U.S. agency securities	$        82,029	$        (1,564)	$          2,883	$           (131)	$        84,912	$        (1,695)
U.S. treasury securities	11,393	(469)	-	-	11,393	(469)
Obligations of state and
political subdivisions	8,888	(197)	9,551	(335)	18,439	(532)
Corporate obligations	6,102	(82)	2,254	(45)	8,356	(127)
Mortgage-backed securities in
government sponsored entities	23,729	(147)	2,666	(37)	26,395	(184)
Total securities	$      132,141	$        (2,459)	$        17,354	$           (548)	$      149,495	$        (3,007)

December 31, 2013	Less than Twelve Months		Twelve Months or Greater		Total
		Gross		Gross		Gross
	Fair	Unrealized	Fair	Unrealized	Fair	Unrealized
	Value	Losses	Value	Losses	Value	Losses
U.S. agency securities	$        98,356	$        (2,212)	$          2,825	$           (197)	$      101,181	$        (2,409)
U.S. treasury securities	11,309	(547)	-	-	11,309	(547)
Obligations of states and
political subdivisions	24,201	(865)	6,491	(389)	30,692	(1,254)
Corporate obligations	6,103	(124)	2,251	(66)	8,354	(190)
Mortgage-backed securities in
government sponsored entities	23,920	(266)	1,164	(34)	25,084	(300)
Total securities	$      163,889	$        (4,014)	$        12,731	$           (686)	$      176,620	$        (4,700)

Gross gains and losses on available-for-sale securities

The gross gains and losses were as follows (in thousands):

	Three Months Ended
	March 31,
	2014	2013
Gross gains	$           171	$                  196
Gross losses	-	-
Net gains	$           171	$                  196

Summary of amortized cost and fair value of debt securities by contractual maturity

The amortized cost and fair value of debt securities at March 31, 2014, by contractual maturity, are shown below (in thousands):

	Amortized
	Cost	Fair Value
Available-for-sale debt securities:
Due in one year or less	$      19,518	$             19,738
Due after one year through five years	114,020	113,967
Due after five years through ten years	68,444	67,658
Due after ten years	105,989	107,705
Total	$    307,971	$           309,068

XML

CONSOLIDATED STATEMENT OF INCOME (UNAUDITED) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
INTEREST INCOME:
Interest and fees on loans	$ 6,988	$ 7,137
Interest-bearing deposits with banks	13	10
Investment securities:
Taxable	888	963
Nontaxable	842	869
Dividends	50	20
TOTAL INTEREST INCOME	8,781	8,999
INTEREST EXPENSE:
Deposits	1,105	1,328
Borrowed funds	164	358
TOTAL INTEREST EXPENSE	1,269	1,686
NET INTEREST INCOME	7,512	7,313
Provision for loan losses	180	150
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES	7,332	7,163
NON-INTEREST INCOME:
Service charges	995	1,024
Trust	191	201
Brokerage and insurance	120	92
Investment securities gains, net	171	196
Gains on loans sold	40	111
Earnings on bank owned life insurance	121	124
Other	105	104
TOTAL NON-INTEREST INCOME	1,743	1,852
NON-INTEREST EXPENSES:
Salaries and employee benefits	2,917	2,805
Occupancy	350	342
Furniture and equipment	100	102
Professional fees	234	229
FDIC insurance	113	112
Pennsylvania shares tax	193	183
Other	1,140	1,049
TOTAL NON-INTEREST EXPENSES	5,047	4,822
Income before provision for income taxes	4,028	4,193
Provision for income taxes	852	906
NET INCOME	$ 3,176	$ 3,287
PER COMMON SHARE DATA:
Net Income - Basic (in dollars per share)	$ 1.05	$ 1.08
Net Income - Diluted (in dollars per share)	$ 1.05	$ 1.08
Cash Dividends Paid (in dollars per share)	$ 0.385	$ 0.272
Number of shares used in computation - basic (in shares)	3,012,204	3,033,716
Number of shares used in computation - diluted (in shares)	3,012,398	3,034,165

XML

Federal Home Loan Bank Stock

3 Months Ended

Mar. 31, 2014

Federal Home Loan Bank Stock [Abstract]

Federal Home Loan Bank Stock

Note 6 – Federal Home Loan Bank Stock

The Bank is a member of the FHLB of Pittsburgh and as such, is required to maintain a minimum investment in stock of the FHLB that varies with the level of advances outstanding with the FHLB. As of March 31, 2014 and December 31, 2013, the Bank holds $2,757,800 and $3,652,100, respectively. The stock is bought from and sold to the FHLB based upon its $100 par value.  The stock does not have a readily determinable fair value and as such is classified as restricted stock, carried at cost and evaluated by management.  The stock’s value is determined by the ultimate recoverability of the par value rather than by recognizing temporary declines. The determination of whether the par value will ultimately be recovered is influenced by criteria such as the following: (a) A significant decline in net assets of the FHLB as compared to the capital stock amount and the length of time this situation has persisted (b) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance (c) the impact of legislative and regulatory changes on the customer base of the FHLB and (d) the liquidity position of the FHLB. Management evaluated the stock and concluded that the stock was not impaired for the periods presented herein.  Management considered that the FHLB’s regulatory capital ratios have improved, liquidity appears adequate, new shares of FHLB stock continue to exchange hands at the $100 par value and the FHLB has repurchased shares of excess capital stock from its members and has reinstituted the dividend.

XML

Loans

3 Months Ended

Mar. 31, 2014

Loans [Abstract]

Loans

Note 5 – Loans

The Company grants loans primarily to customers throughout North Central Pennsylvania and Southern New York.  Although the Company had a diversified loan portfolio at March 31, 2014 and December 31, 2013, a substantial portion of its debtors' ability to honor their contracts is dependent on the economic conditions within these regions. The following table summarizes the primary segments of the loan portfolio and how those segments are analyzed within the allowance for loan losses as of March 31, 2014 and December 31, 2013 (in thousands):

March 31, 2014	Total Loans		Individually evaluated for impairment		Collectively evaluated for impairment
Real estate loans:
Residential	$	185,904	$	335	$	185,569
Commercial and agricultural		214,030		8,441		205,589
Construction		3,510		-		3,510
Consumer		9,056		15		9,041
Other commercial and agricultural loans		55,468		2,023		53,445
State and political subdivision loans		65,255		-		65,255
Total		533,223	$	10,814	$	522,409
Allowance for loan losses		7,233
Net loans	$	525,990
December 31, 2013	Total Loans		Individually evaluated for impairment		Collectively evaluated for impairment
Real estate loans:
Residential	$	187,101	$	342	$	186,759
Commercial and agricultural		215,088		8,310		206,778
Construction		8,937		-		8,937
Consumer		9,563		15		9,548
Other commercial and agricultural loans		54,029		1,733		52,296
State and political subdivision loans		65,894		-		65,894
Total		540,612	$	10,400	$	530,212
Allowance for loan losses		7,098
Net loans	$	533,514

The segments of the Bank's loan portfolio are disaggregated into classes to a level that allows management to monitor risk and performance. Residential real estate mortgages consists primarily of 15 to 30 year first mortgages on residential real estate, while residential real estate home equity loans are consumer purpose installment loans or lines of credit secured by a mortgage which is often a second lien on residential real estate with terms of 15 years or less. Commercial real estate loans are business purpose loans secured by a mortgage on commercial real estate. Agricultural real estate loans are loans secured by a mortgage on real estate used in agriculture production. Construction real estate loans are loans secured by residential or commercial real estate used during the construction phase of residential and commercial projects. Consumer loans are typically unsecured or primarily secured by something other than real estate and overdraft lines of credit connected with customer deposit accounts. Other commercial loans are loans for commercial purposes primarily secured by non-real estate collateral. Other agricultural loans are loans for agricultural purposes primarily secured by non-real estate collateral. State and political subdivisions are loans for state and local municipalities for capital and operating expenses or tax free loans used to finance commercial development.

Management considers commercial loans, other agricultural loans, state and political subdivision loans, commercial real estate loans and agricultural real estate loans which are 90 days or more past due to be impaired. Management will also consider a loan impaired based on other factors it becomes aware of, including the customer's results of operations and cash flows or if the loan is modified in a troubled debt restructuring. In addition, certain residential mortgages, home equity and consumer loans that are cross collateralized with commercial relationships that are determined to be impaired may also be classified as impaired. Impaired loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allocation of the allowance for loan losses or a charge-off to the allowance for loan losses.

The following table includes the recorded investment and unpaid principal balances for impaired financing receivables by class, with the associated allowance amount, if applicable (in thousands):

			Recorded		Recorded
	Unpaid		Investment		Investment		Total
	Principal		With No		With		Recorded		Related
March 31, 2014	Balance		Allowance		Allowance		Investment		Allowance
Real estate loans:
Mortgages	$	228	$	133	$	69	$	202	$	14
Home Equity		133		65		68		133		13
Commercial		10,141		6,485		1,956		8,441		504
Agricultural		-		-		-		-		-
Construction		-		-		-		-		-
Consumer		15		15		-		15		-
Other commercial loans		2,086		1,770		253		2,023		145
Other agricultural loans		-		-		-		-		-
State and political
subdivision loans		-		-		-		-		-
Total	$	12,603	$	8,468	$	2,346	$	10,814	$	676
December 31, 2013
Real estate loans:
Mortgages	$	232	$	138	$	70	$	208	$	14
Home Equity		134		65		69		134		13
Commercial		9,901		6,335		1,975		8,310		305
Agricultural		-		-		-		-		-
Construction		-		-		-		-		-
Consumer		15		15		-		15		-
Other commercial loans		1,794		1,679		54		1,733		1
Other agricultural loans		-		-		-		-		-
State and political
subdivision loans		-		-		-		-		-
Total	$	12,076	$	8,232	$	2,168	$	10,400	$	333

The following table includes the average balance of impaired financing receivables by class and the income recognized on impaired loans for the three month period ended March 31, 2014 and 2013(in thousands):

	March 31, 2014						March 31, 2013
					Interest						Interest
	Average		Interest		Income		Average		Interest		Income
	Recorded		Income		Recognized		Recorded		Income		Recognized
	Investment		Recognized		Cash Basis		Investment		Recognized		Cash Basis
Real estate loans:
Mortgages	$	205	$	2	$	-	$	284	$	2	$	-
Home Equity		133		1		-		137		1		-
Commercial		8,533		26		-		8,785		45		14
Agricultural		-		-		-		-		-		-
Construction		-		-		-		-		-		-
Consumer		15		-		-		-		-		-
Other commercial loans		1,893		33		-		1,656		19		-
Other agricultural loans		-		-		-		-		-		-
State and political
subdivision loans		-		-		-		-		-		-
Total	$	10,779	$	62	$	-	$	10,862	$	67	$	14

Credit Quality Information

For commercial real estate, agricultural real estate, construction, other commercial, other agricultural and state and political subdivision loans, management uses a nine point internal risk rating system to monitor the credit quality. The first five categories are considered not criticized and are aggregated as "Pass" rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The definitions of each rating are defined below:

·   Pass (Grades 1-5) – These loans are to customers with credit quality ranging from an acceptable to very high quality and are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.

·   Special Mention (Grade 6) – This loan grade is in accordance with regulatory guidance and includes loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.

·   Substandard (Grade 7) – This loan grade is in accordance with regulatory guidance and includes loans that have a well-defined weakness based on objective evidence and be characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

·   Doubtful (Grade 8) – This loan grade is in accordance with regulatory guidance and includes loans that have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.

·   Loss (Grade 9) – This loan grade is in accordance with regulatory guidance and includes loans that are considered uncollectible, or of such value that continuance as an asset is not warranted.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay loan as agreed, the Bank's loan rating process includes several layers of internal and external oversight. The Company's loan officers are responsible for the timely and accurate risk rating of the loans in each of their portfolios at origination and on an ongoing basis under the supervision of management.  All commercial, agricultural and municipal loans are reviewed annually to ensure the appropriateness of the loan grade. In addition, the Bank engages an external consultant on at least an annual basis. The external consultant is engaged to 1) review a minimum of 55% of the dollar volume of the commercial loan portfolio on an annual basis, 2) review new loans originated in the last year, 3) review all relationships in aggregate over $500,000, 4) review all aggregate loan relationships over $100,000 which are over 90 days past due or classified Special Mention, Substandard, Doubtful, or Loss, and 5) such other loans which management or the consultant deems appropriate.

The following tables represent credit exposures by internally assigned grades as of March 31, 2014 and December 31, 2013 (in thousands):

March 31, 2014	Pass		Special Mention		Substandard		Doubtful		Loss		Ending Balance
Real estate loans:
Commercial	$	167,432	$	5,399	$	19,493	$	461	$	-	$	192,785
Agricultural		15,574		1,556		4,115		-		-		21,245
Construction		3,510		-		-		-		-		3,510
Other commercial loans		37,586		6,198		2,024		205		-		46,013
Other agricultural loans		7,453		131		1,871		-		-		9,455
State and political
subdivision loans		65,255		-		-		-		-		65,255
Total	$	296,810	$	13,284	$	27,503	$	666	$	-	$	338,263
December 31, 2013
Real estate loans:
Commercial	$	166,956	$	4,645	$	21,284	$	202	$	-	$	193,087
Agricultural		15,923		1,910		4,168		-		-		22,001
Construction		8,937		-		-		-		-		8,937
Other commercial loans		40,798		1,747		1,938		5		-		44,488
Other agricultural loans		7,431		153		1,957		-		-		9,541
State and political
subdivision loans		65,894		-		-		-		-		65,894
Total	$	305,939	$	8,455	$	29,347	$	207	$	-	$	343,948

For residential real estate mortgages, home equity and consumer loans, credit quality is monitored based on whether the loan is performing or non-performing, which is typically based on the aging status of the loan and payment activity, unless a specific action, such as bankruptcy, repossession, death or significant delay in payment occurs to raise awareness of a possible credit event. Non-performing loans include those loans that are considered nonaccrual, described in more detail below and all loans past due 90 or more days. The following table presents the recorded investment in those loan classes based on payment activity as of March 31, 2014 and December 31, 2013 (in thousands):

March 31, 2014	Performing		Non-performing		Total
Real estate loans:
Mortgages	$	120,033	$	964	$	120,997
Home Equity		64,766		141		64,907
Consumer		9,041		15		9,056
Total	$	193,840	$	1,120	$	194,960
December 31, 2013
Real estate loans:
Mortgages	$	119,075	$	809	$	119,884
Home Equity		66,989		228		67,217
Consumer		9,547		16		9,563
Total	$	195,611	$	1,053	$	196,664

Age Analysis of Past Due Financing Receivables

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table includes an aging analysis of the recorded investment of past due financing receivables as of March 31, 2014 and December 31, 2013 (in thousands):

	30-59 Days		60-89 Days		90 Days		Total Past				Total Financing		90 Days and
March 31,2014	Past Due		Past Due		Or Greater		Due		Current		Receivables		Accruing
Real estate loans:
Mortgages	$	46	$	93	$	805	$	944	$	120,053	$	120,997	$	262
Home Equity		406		84		104		594		64,313		64,907		31
Commercial		825		83		2,999		3,907		188,878		192,785		305
Agricultural		-		-		-		-		21,245		21,245		-
Construction		-		-		-		-		3,510		3,510		-
Consumer		71		21		15		107		8,949		9,056		-
Other commercial loans		102		111		588		801		45,212		46,013		334
Other agricultural loans		-		-		-		-		9,455		9,455		-
State and political
subdivision loans		-		-		-		-		65,255		65,255		-
Total	$	1,450	$	392	$	4,511	$	6,353	$	526,870	$	533,223	$	932
Loans considered non-accrual	$	257	$	174	$	3,579	$	4,010	$	4,223	$	8,233
Loans still accruing		1,193		218		932		2,343		522,647		524,990
Total	$	1,450	$	392	$	4,511	$	6,353	$	526,870	$	533,223
December 31, 2013
Real estate loans:
Mortgages	$	362	$	40	$	739	$	1,141	$	118,743	$	119,884	$	301
Home Equity		632		2		229		863		66,354		67,217		51
Commercial		88		319		3,091		3,498		189,589		193,087		344
Agricultural		-		-		-		-		22,001		22,001		-
Construction		-		-		-		-		8,937		8,937		-
Consumer		96		36		16		148		9,415		9,563		1
Other commercial loans		29		28		49		106		44,382		44,488		-
Other agricultural loans		-		-		-		-		9,541		9,541		-
State and political
subdivision loans		-		-		-		-		65,894		65,894		-
Total	$	1,207	$	425	$	4,124	$	5,756	$	534,856	$	540,612	$	697
Loans considered non-accrual	$	98	$	164	$	3,427	$	3,689	$	4,408	$	8,097
Loans still accruing		1,109		261		697		2,067		530,448		532,515
Total	$	1,207	$	425	$	4,124	$	5,756	$	534,856	$	540,612

Nonaccrual Loans

Loans are considered for non-accrual status upon reaching 90 days delinquency, although the Company may be receiving partial payments of interest and partial repayments of principal on such loans or if full payment of principal and interest is not expected. Additionally, if management is made aware of other information including bankruptcy, repossession, death, or legal proceedings, the loan may be placed on non-accrual status. If a loan is 90 days or more past due and is well secured and in the process of collection, it may still be considered accruing.

The following table reflects the financing receivables on non-accrual status as of March 31, 2014 and December 31, 2013, respectively. The balances are presented by class of financing receivable (in thousands):

	March 31, 2014		December 31, 2013
Real estate loans:
Mortgages	$	702	$	508
Home Equity		110		177
Commercial		7,066		7,247
Agricultural		-		-
Construction		-		-
Consumer		15		15
Other commercial loans		340		150
Other agricultural loans		-		-
State and political subdivision		-		-
	$	8,233	$	8,097

Troubled Debt Restructurings

In situations where, for economic or legal reasons related to a borrower's financial difficulties, management may grant a concession for other than an insignificant period of time to the borrower that would not otherwise be considered, the related loan is classified as a Troubled Debt Restructuring (TDR). Management strives to identify borrowers in financial difficulty early and work with them to modify more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where borrowers are granted new terms that provide for a reduction of either interest or principal, management measures any impairment on the restructuring by calculating the present value of the revised loan terms and comparing this balance to the Company's investment in the loan prior to the restructuring. As these loans are individually evaluated, they are excluded from pooled portfolios when calculating the allowance for loan and lease losses and a separate allocation within the allowance for loan and lease losses is provided. Management continually evaluates loans that are considered TDRs, including payment history under the modified loan terms, the borrower's ability to continue to repay the loan based on continued evaluation of their operating results and cash flows from operations.  Based on this evaluation management would no longer consider a loan to be a TDR when the relevant facts support such a conclusion. As of March 31, 2014 and December 31, 2013, included within the allowance for loan losses are reserves of $27,100 and $28,000 respectively, that are associated with loans modified as TDRs.

Loan modifications that are considered TDR's completed during the three months ended March 31, 2014 and 2013 were as follows (dollars in thousands):

	For the Three Months Ended March 31, 2014
	Number of contracts				Pre-modification Outstanding Recorded Investment				Post-Modification Outstanding Recorded Investment
	Interest Modification		Term Modification		Interest Modification		Term Modification		Interest Modification		Term Modification
Real estate loans:
Commercial		-		1	$	-	$	125	$	-	$	125
Total		-		1	$	-	$	125	$	-	$	125

	For the Three Months Ended March 31, 2013
	Number of contracts				Pre-modification Outstanding Recorded Investment				Post-Modification Outstanding Recorded Investment
	Interest Modification		Term Modification		Interest Modification		Term Modification		Interest Modification		Term Modification
Real estate loans:
Residential		1		-	$	72	$	-	$	72	$	-
Commercial				-		2		-		1,365		-		1,365
Other commercial loans				-		2		-		1,530		-		1,530
Total				1		4	$	72	$	2,895	$	72	$	2,895

Recidivism, or the borrower defaulting on its obligation pursuant to a modified loan, results in the loan once again becoming a non-accrual loan. Recidivism occurs at a notably higher rate than do defaults on new origination loans, so modified loans present a higher risk of loss than do new origination loans. The following table presents the recorded investment in loans that were modified as TDRs during each 12-month period prior to the current reporting periods, which begin January 1, 2014 and 2013 (three month periods), respectively, and that subsequently defaulted during these reporting periods (dollars in thousands):

	For the Three Months Ended
	March 31, 2014				March 31, 2013
	Number of contracts		Recorded investment		Number of contracts		Recorded investment
Real estate loans:
Commercial		1	$	483		-	$	-
Total recidivism		1	$	483		-	$	-

Allowance for Loan Losses

The following table segregates the allowance for loan losses (ALLL) into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of March 31, 2014 and December 31, 2013, respectively (in thousands):

	March 31, 2014						December 31, 2013
	Individually evaluated for impairment		Collectively evaluated for impairment		Total		Individually evaluated for impairment		Collectively evaluated for impairment		Total
Real estate loans:
Residential	$	27	$	859	$	886	$	27	$	919	$	946
Commercial and agricultural		504		4,026		4,530		305		4,253		4,558
Construction		-		8		8		-		50		50
Consumer		-		83		83		-		105		105
Commercial and other loans		145		1,028		1,173		1		941		942
State and political
subdivision loans		-		396		396		-		330		330
Unallocated		-		157		157		-		167		167
Total	$	676	$	6,557	$	7,233	$	333	$	6,765	$	7,098

The following tables roll forward the balance of the ALLL by portfolio segment for the three month period ended March 31, 2014 and 2013, respectively (in thousands):

	Balance at December 31, 2013		Charge-offs			Recoveries		Provision			Balance at March 31, 2014
Real estate loans:
Residential	$	946	$	(38	)	$	-	$	(22	)	$	886
Commercial and agricultural		4,558		(10	)		2		(20	)		4,530
Construction		50		-			-		(42	)		8
Consumer		105		(8	)		9		(23	)		83
Commercial and other loans		942		-			-		231			1,173
State and political									-
subdivision loans		330		-			-		66			396
Unallocated		167		-			-		(10	)		157
Total	$	7,098	$	(56	)	$	11	$	180		$	7,233

	Balance at December 31, 2012		Charge-offs			Recoveries		Provision			Balance at March 31, 2013
Real estate loans:
Residential	$	875	$	-		$	2	$	36		$	913
Commercial and agricultural		4,437		-			-		(21	)		4,416
Construction		38		-			-		40			78
Consumer		119		(20	)		12		7			118
Commercial and other loans		728		-			-		(28	)		700
State and political									-
subdivision loans		271		-			-		32			303
Unallocated		316		-			-		84			400
Total	$	6,784	$	(20	)	$	14	$	150		$	6,928

The Company allocates the ALLL based on the factors described below, which conform to the Company's loan classification policy and credit quality measurements. In reviewing risk within the Bank's loan portfolio, management has determined there to be several different risk categories within the loan portfolio. The ALLL consists of amounts applicable to: (i) residential real estate loans; (ii) residential real estate home equity loans; (iii) commercial real estate loans; (iv) agricultural real estate loans; (v) real estate construction loans; (vi) commercial and other loans; (vii) consumer loans; (viii) other agricultural loans and (ix) state and political subdivision loans. Factors considered in this process include general loan terms, collateral, and availability of historical data to support the analysis. Historical loss percentages are calculated and used as the basis for calculating allowance allocations. Certain qualitative factors are evaluated to determine additional inherent risks in the loan portfolio, which are not necessarily reflected in the historical loss percentages. These factors are then added to the historical allocation percentage to get the adjusted factor to be applied to non-classified loans. The following qualitative factors are analyzed:

·	Level of and trends in delinquencies, impaired/classified loans
			Change in volume and severity of past due loans
		Volume of non-accrual loans
		Volume and severity of classified, adversely or graded loans;
·	Level of and trends in charge-offs and recoveries;
·	Trends in volume, terms and nature of the loan portfolio;
·	Effects of any changes in risk selection and underwriting standards and any other changes in lending and recovery policies, procedures and practices;
·	Changes in the quality of the Bank's loan review system;
·	Experience, ability and depth of lending management and other relevant staff;
·	National, state, regional and local economic trends and business conditions
		General economic conditions
		Unemployment rates
		Inflation / Consumer Price Index
		Changes in values of underlying collateral for collateral-dependent loans;
·	Industry conditions including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses; and
·	Existence and effect of any credit concentrations, and changes in the level of such concentrations.
·	Any change in the level of board oversight

The Company also maintains an unallocated allowance to account for any factors or conditions that may cause a potential loss but are not specifically addressed in the process described above. The Company analyzes its loan portfolio each quarter to determine the appropriateness of its allowance for loan losses.

Loans determined to be TDRs are impaired and for purposes of estimating the ALLL must be individually evaluated for impairment. In calculating the impairment, the Company calculates the present value utilizing an analysis of discounted cash flows. If the present value calculated is below the recorded investment of the loan, impairment is recognized by a charge to the provision for loan and lease losses and a credit to the ALLL.

We continually review the model utilized in calculating the required allowance. The following qualitative factors experienced changes during the first three months of 2014:

·   The qualitative factor for national, state, regional and local economic trends and business conditions was decreased for all loan categories due to a decrease in the unemployment rates in the local economy.

·   The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were decreased for commercial real estate due to the decrease in the Company's classified loans to its lowest level in three years.

·   The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were increased for other commercial loans due to an increase in classified loans during the quarter.

The primary factor that resulted in a negative provisions for the first quarter of 2014 for residential real estate, commercial and agricultural real estate loans, construction and consumer loans was the decrease in loan balances from December 31, 2013 and the decrease in the qualitative factor associated with the improvement in unemployment rates noted above.

The following factors experienced changes during the three months ended March 31, 2013:

·   The qualitative factor for national, state, regional and local economic trends and business conditions was increased for all loan categories due to rising unemployment rates in the local economy as a result of the slowdown in the development of the Marcellus shale natural gas exploration activities.

The primary factor that resulted in a negative provision for the first quarter of 2013 for commercial and agricultural real estate loans and other commercial loans was the increase in impaired loans that were specifically reviewed as of March 31, 2013 that did not require a specific allowance.

XML

Earnings per Share (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Basic earnings per share computation [Abstract]
Net income applicable to common stock	$ 3,176	$ 3,287
Weighted average common shares outstanding (in shares)	3,012,204	3,033,716
Earnings per share - basic (in dollars per share)	$ 1.05	$ 1.08
Diluted earnings per share computation [Abstract]
Weighted average common shares outstanding for basic earnings per share (in shares)	3,012,204	3,033,716
Add: Dilutive effects of restricted stock (in shares)	194	449
Weighted average common shares outstanding for dilutive earnings per share (in shares)	3,012,398	3,034,165
Earnings per share - dilutive (in dollars per share)	$ 1.05	$ 1.08
Restricted Stock [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive restricted stock excluded from net income per share calculations (in shares)	2,581	147
Antidilutive stock share price range (in dollars per share)		$ 26.80
Restricted Stock [Member] | Minimum [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive stock share price range (in dollars per share)	$ 37.35
Restricted Stock [Member] | Maximum [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive stock share price range (in dollars per share)	$ 50.15

XML

Loans (Tables)

3 Months Ended

Mar. 31, 2014

Loans [Abstract]

Summary of loan portfolio and allowance for loan losses

The following table summarizes the primary segments of the loan portfolio and how those segments are analyzed within the allowance for loan losses as of March 31, 2014 and December 31, 2013 (in thousands):

March 31, 2014	Total Loans	Individually evaluated for impairment	Collectively evaluated for impairment
Real estate loans:
Residential	$                 185,904	$                        335	$                 185,569
Commercial and agricultural	214,030	8,441	205,589
Construction	3,510	-	3,510
Consumer	9,056	15	9,041
Other commercial and agricultural loans	55,468	2,023	53,445
State and political subdivision loans	65,255	-	65,255
Total	533,223	$                   10,814	$                 522,409
Allowance for loan losses	7,233
Net loans	$                 525,990
December 31, 2013	Total Loans	Individually evaluated for impairment	Collectively evaluated for impairment
Real estate loans:
Residential	$                 187,101	$                        342	$                 186,759
Commercial and agricultural	215,088	8,310	206,778
Construction	8,937	-	8,937
Consumer	9,563	15	9,548
Other commercial and agricultural loans	54,029	1,733	52,296
State and political subdivision loans	65,894	-	65,894
Total	540,612	$                   10,400	$                 530,212
Allowance for loan losses	7,098
Net loans	$                 533,514

Impaired financing receivables with associated allowance amount

The following table includes the recorded investment and unpaid principal balances for impaired financing receivables by class, with the associated allowance amount, if applicable (in thousands):

		Recorded	Recorded
	Unpaid	Investment	Investment	Total
	Principal	With No	With	Recorded	Related
March 31, 2014	Balance	Allowance	Allowance	Investment	Allowance
Real estate loans:
Mortgages	$       228	$          133	$            69	$          202	$          14
Home Equity	133	65	68	133	13
Commercial	10,141	6,485	1,956	8,441	504
Agricultural	-	-	-	-	-
Construction	-	-	-	-	-
Consumer	15	15	-	15	-
Other commercial loans	2,086	1,770	253	2,023	145
Other agricultural loans	-	-	-	-	-
State and political
subdivision loans	-	-	-	-	-
Total	$  12,603	$       8,468	$       2,346	$     10,814	$        676
December 31, 2013
Real estate loans:
Mortgages	$       232	$          138	$            70	$          208	$          14
Home Equity	134	65	69	134	13
Commercial	9,901	6,335	1,975	8,310	305
Agricultural	-	-	-	-	-
Construction	-	-	-	-	-
Consumer	15	15	-	15	-
Other commercial loans	1,794	1,679	54	1,733	1
Other agricultural loans	-	-	-	-	-
State and political
subdivision loans	-	-	-	-	-
Total	$  12,076	$       8,232	$       2,168	$     10,400	$        333

The following table includes the average balance of impaired financing receivables by class and the income recognized on impaired loans for the three month period ended March 31, 2014 and 2013(in thousands):

	March 31, 2014			March 31, 2013
			Interest			Interest
	Average	Interest	Income	Average	Interest	Income
	Recorded	Income	Recognized	Recorded	Income	Recognized
	Investment	Recognized	Cash Basis	Investment	Recognized	Cash Basis
Real estate loans:
Mortgages	$       205	$              2	$               -	$          284	$            2	$               -
Home Equity	133	1	-	137	1	-
Commercial	8,533	26	-	8,785	45	14
Agricultural	-	-	-	-	-	-
Construction	-	-	-	-	-	-
Consumer	15	-	-	-	-	-
Other commercial loans	1,893	33	-	1,656	19	-
Other agricultural loans	-	-	-	-	-	-
State and political
subdivision loans	-	-	-	-	-	-
Total	$  10,779	$            62	$               -	$     10,862	$          67	$            14

Summary of financing receivable credit exposures by internally assigned grades

The following tables represent credit exposures by internally assigned grades as of March 31, 2014 and December 31, 2013 (in thousands):

March 31, 2014	Pass	Special Mention	Substandard	Doubtful	Loss	Ending Balance
Real estate loans:
Commercial	$          167,432	$           5,399	$                  19,493	$              461	$              -	$          192,785
Agricultural	15,574	1,556	4,115	-	-	21,245
Construction	3,510	-	-	-	-	3,510
Other commercial loans	37,586	6,198	2,024	205	-	46,013
Other agricultural loans	7,453	131	1,871	-	-	9,455
State and political
subdivision loans	65,255	-	-	-	-	65,255
Total	$          296,810	$         13,284	$                  27,503	$              666	$              -	$          338,263
December 31, 2013
Real estate loans:
Commercial	$          166,956	$           4,645	$                  21,284	$              202	$              -	$          193,087
Agricultural	15,923	1,910	4,168	-	-	22,001
Construction	8,937	-	-	-	-	8,937
Other commercial loans	40,798	1,747	1,938	5	-	44,488
Other agricultural loans	7,431	153	1,957	-	-	9,541
State and political
subdivision loans	65,894	-	-	-	-	65,894
Total	$          305,939	$           8,455	$                  29,347	$              207	$              -	$          343,948

For residential real estate mortgages, home equity and consumer loans, credit quality is monitored based on whether the loan is performing or non-performing, which is typically based on the aging status of the loan and payment activity, unless a specific action, such as bankruptcy, repossession, death or significant delay in payment occurs to raise awareness of a possible credit event. Non-performing loans include those loans that are considered nonaccrual, described in more detail below and all loans past due 90 or more days. The following table presents the recorded investment in those loan classes based on payment activity as of March 31, 2014 and December 31, 2013 (in thousands):

March 31, 2014	Performing	Non-performing	Total
Real estate loans:
Mortgages	$          120,033	$              964	$                120,997
Home Equity	64,766	141	64,907
Consumer	9,041	15	9,056
Total	$          193,840	$           1,120	$                194,960
December 31, 2013
Real estate loans:
Mortgages	$          119,075	$              809	$                119,884
Home Equity	66,989	228	67,217
Consumer	9,547	16	9,563
Total	$          195,611	$           1,053	$                196,664

Age analysis of past due financing receivables

The following table includes an aging analysis of the recorded investment of past due financing receivables as of March 31, 2014 and December 31, 2013 (in thousands):

		30-59 Days	60-89 Days	90 Days	Total Past		Total Financing	90 Days and
March 31,2014		Past Due	Past Due	Or Greater	Due	Current	Receivables	Accruing
Real estate loans:
Mortgages		$          46	$          93	$        805	$        944	$   120,053	$           120,997	$            262
Home Equity		406	84	104	594	64,313	64,907	31
Commercial		825	83	2,999	3,907	188,878	192,785	305
Agricultural		-	-	-	-	21,245	21,245	-
Construction		-	-	-	-	3,510	3,510	-
Consumer		71	21	15	107	8,949	9,056	-
Other commercial loans		102	111	588	801	45,212	46,013	334
Other agricultural loans		-	-	-	-	9,455	9,455	-
State and political
subdivision loans		-	-	-	-	65,255	65,255	-
	Total	$     1,450	$        392	$     4,511	$     6,353	$   526,870	$           533,223	$            932
Loans considered non-accrual		$        257	$        174	$     3,579	$     4,010	$       4,223	$               8,233
Loans still accruing		1,193	218	932	2,343	522,647	524,990
	Total	$     1,450	$        392	$     4,511	$     6,353	$   526,870	$           533,223
December 31, 2013
Real estate loans:
Mortgages		$        362	$          40	$        739	$     1,141	$   118,743	$           119,884	$            301
Home Equity		632	2	229	863	66,354	67,217	51
Commercial		88	319	3,091	3,498	189,589	193,087	344
Agricultural		-	-	-	-	22,001	22,001	-
Construction		-	-	-	-	8,937	8,937	-
Consumer		96	36	16	148	9,415	9,563	1
Other commercial loans		29	28	49	106	44,382	44,488	-
Other agricultural loans		-	-	-	-	9,541	9,541	-
State and political
subdivision loans		-	-	-	-	65,894	65,894	-
	Total	$     1,207	$        425	$     4,124	$     5,756	$   534,856	$           540,612	$            697
Loans considered non-accrual		$          98	$        164	$     3,427	$     3,689	$       4,408	$               8,097
Loans still accruing		1,109	261	697	2,067	530,448	532,515
	Total	$     1,207	$        425	$     4,124	$     5,756	$   534,856	$           540,612

Summary of financing receivables on nonaccrual status

The following table reflects the financing receivables on non-accrual status as of March 31, 2014 and December 31, 2013, respectively. The balances are presented by class of financing receivable (in thousands):

	March 31, 2014	December 31, 2013
Real estate loans:
Mortgages	$                702	$                   508
Home Equity	110	177
Commercial	7,066	7,247
Agricultural	-	-
Construction	-	-
Consumer	15	15
Other commercial loans	340	150
Other agricultural loans	-	-
State and political subdivision	-	-
	$             8,233	$                8,097

Summary of troubled debt restructurings on financing receivables

Loan modifications that are considered TDR’s completed during the three months ended March 31, 2014 and 2013 were as follows (dollars in thousands):

	For the Three Months Ended March 31, 2014
	Number of contracts		Pre-modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
	Interest Modification	Term Modification	Interest Modification	Term Modification	Interest Modification	Term Modification
Real estate loans:
Commercial	-	1	$                   -	$                125	$                  -	$             125
Total	-	1	$                   -	$                125	$                  -	$             125

	For the Three Months Ended March 31, 2013
	Number of contracts		Pre-modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
	Interest Modification	Term Modification	Interest Modification	Term  Modification	Interest Modification	Term Modification
Real estate loans:
Residential	1	-	$                72	$                     -	$               72	$                  -

Commercial	-	2	-	1,365	-	1,365
Other commercial loans	-	2	-	1,530	-	1,530
Total	1	4	$                72	$             2,895	$               72	$          2,895

Recidivism, or the borrower defaulting on its obligation pursuant to a modified loan, results in the loan once again becoming a non-accrual loan. Recidivism occurs at a notably higher rate than do defaults on new origination loans, so modified loans present a higher risk of loss than do new origination loans. The following table presents the recorded investment in loans that were modified as TDRs during each 12-month period prior to the current reporting periods, which begin January 1, 2014 and 2013 (three month periods), respectively, and that subsequently defaulted during these reporting periods (dollars in thousands):

	For the Three Months Ended
	March 31, 2014		March 31, 2013
	Number of contracts	Recorded investment	Number of contracts	Recorded investment
Real estate loans:
Commercial	1	$                   483	-	$              -
Total recidivism	1	$                   483	-	$              -

Allowance for loan losses by impairment method

The following table segregates the allowance for loan losses (ALLL) into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of March 31, 2014 and December 31, 2013, respectively (in thousands):

	March 31, 2014			December 31, 2013
	Individually evaluated for impairment	Collectively evaluated for impairment	Total	Individually evaluated for impairment	Collectively evaluated for impairment	Total
Real estate loans:
Residential	$           27	$         859	$         886	$           27	$           919	$             946
Commercial and agricultural	504	4,026	4,530	305	4,253	4,558
Construction	-	8	8	-	50	50
Consumer	-	83	83	-	105	105
Commercial and other loans	145	1,028	1,173	1	941	942
State and political
subdivision loans	-	396	396	-	330	330
Unallocated	-	157	157	-	167	167
Total	$         676	$      6,557	$      7,233	$         333	$        6,765	$          7,098

Roll forward of allowance for loan losses by portfolio segment

The following tables roll forward the balance of the ALLL by portfolio segment for the three month period ended March 31, 2014 and 2013, respectively (in thousands):

	Balance at December 31, 2013	Charge-offs	Recoveries	Provision	Balance at March 31, 2014
Real estate loans:
Residential	$         946	$          (38)	$              -	$       (22)	$         886
Commercial and agricultural	4,558	(10)	2	(20)	4,530
Construction	50	-	-	(42)	8
Consumer	105	(8)	9	(23)	83
Commercial and other loans	942	-	-	231	1,173

State and political				-
subdivision loans	330	-	-	66	396
Unallocated	167	-	-	(10)	157
Total	$      7,098	$          (56)	$           11	$       180	$      7,233

	Balance at December 31, 2012	Charge-offs	Recoveries	Provision	Balance at March 31, 2013
Real estate loans:
Residential	$         875	$              -	$             2	$         36	$         913
Commercial and agricultural	4,437	-	-	(21)	4,416
Construction	38	-	-	40	78
Consumer	119	(20)	12	7	118
Commercial and other loans	728	-	-	(28)	700
State and political				-
subdivision loans	271	-	-	32	303
Unallocated	316	-	-	84	400
Total	$      6,784	$          (20)	$           14	$       150	$      6,928

XML

Fair Value Measurements

3 Months Ended

Mar. 31, 2014

Fair Value Measurements [Abstract]

Fair Value Measurements

Note 9 – Fair Value Measurements

The Company established a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring assets and liabilities at fair value. The three broad levels defined by this hierarchy are as follows:

Level I: Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

Level II:	Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.
Level III:	Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company's creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. Our valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process.

Financial Instruments Recorded at Fair Value on a Recurring Basis

The fair values of securities available for sale are determined by quoted prices in active markets, when available, and classified as Level I. If quoted market prices are not available, the fair value is determined by a matrix pricing, which is a mathematical technique, widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities and classified as Level II. The fair values consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

The following tables present the assets and liabilities reported on the consolidated balance sheet at their fair value on a recurring basis as of March 31, 2014 and December 31, 2013 by level within the fair value hierarchy (in thousands). Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

March 31, 2014	Level I	Level II	Level III	Total
Fair value measurements on a recurring basis:
Assets
Securities available for sale:
U.S. Agency securities	$                -	$             146,552	$                    -	$             146,552
U.S. Treasury securities	-	11,393	-	11,393
Obligations of state and
political subdivisions	-	97,942	-	97,942
Corporate obligations	-	15,746	-	15,746
Mortgage-backed securities in
government sponsored entities	-	37,435	-	37,435
Equity securities in financial institutions	1,915	-	-	1,915
December 31, 2013
Fair value measurements on a recurring basis:
Securities available for sale:
U.S. Agency securities	$              -	$             152,189	$                    -	$             152,189
U.S. Treasuries securities	-	11,309	-	11,309
Obligations of state and
political subdivisions	-	95,005	-	95,005
Corporate obligations	-	16,802	-	16,802
Mortgage-backed securities in
government sponsored entities	-	40,671	-	40,671
Equity securities in financial institutions	1,325	-	-	1,325

Financial Instruments, Non-Financial Assets and Non-Financial Liabilities Recorded at Fair Value on a Nonrecurring Basis

The Company may be required, from time to time, to measure certain financial assets, financial liabilities, non-financial assets and non-financial liabilities at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period. Certain non-financial assets measured at fair value on a non-recurring basis include foreclosed assets (upon initial recognition or subsequent impairment), non-financial assets and non-financial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible assets and other non-financial long-lived assets measured at fair value for impairment assessment. Non-financial assets measured at fair value on a non-recurring basis during 2014 and 2013 include certain foreclosed assets which, upon initial recognition, were remeasured and reported at fair value through a charge-off to the allowance for possible loan losses and certain foreclosed assets which, subsequent to their initial recognition, were remeasured at fair value through a write-down included in other non-interest expense.

·   Impaired Loans - Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment using one of several methods, including collateral value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. Collateral values are estimated using Level 2 inputs based on observable market data and Level 3 inputs based on customized discounting criteria. For a majority of impaired real estate related loans, the Company obtains a current external appraisal. Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information.

·   Other Real Estate owned – Other real estate owned, which is obtained through the Bank’s foreclosure process is valued utilizing the appraised collateral value. Collateral values are estimated using Level 2 inputs based on observable market data and Level 3 inputs based on customized discounting criteria. At the time the foreclosure is completed, the Company obtains an updated external appraisal.

Assets measured at fair value on a nonrecurring basis as of March 31, 2014 and December 31, 2013 are included in the table below (in thousands):

March 31, 2014	Level I	Level II	Level III	Total
Impaired Loans	$                -	$                         -	$          10,138	$               10,138
Other real estate owned	-	-	1,374	1,374
December 31, 2013
Impaired Loans	$                -	$                         -	$          10,067	$               10,067
Other real estate owned	-	-	1,360	1,360

The following table provides a listing of the significant unobservable inputs used in the fair value measurement process for items valued utilizing level III techniques.

	Fair Value at      March 31, 2014	Fair Value at December 31, 2013	Valuation Technique(s)	Unobservable input	Range
Impaired Loans	$         266	$         263	Discounted Cash Flows	Probability of Default	0%
				Change in interest rates	0-7%
	9,872	9,804	Appraised Collateral Values	Discount for time since appraisal	0-30%
				Selling costs	4%-10%
				Holding period	0 - 18 months
Other real estate owned	1,374	1,360	Appraised Collateral Values	Discount for time since appraisal	0-30%
				Selling costs	4%-10%
				Holding period	0 - 18 months

The fair values of the Company’s financial instruments are as follows (in thousands):

	Carrying
March 31, 2014	Amount	Fair Value	Level I	Level II	Level III
Financial assets:
Cash and due from banks	$   11,409	$   11,409	$   11,409	$                -	$               -
Interest bearing time deposits with other banks	2,480	2,484			2,484
Available-for-sale securities	310,983	310,983	1,915	309,068
Loans held for sale	242	242	242
Net loans	525,990	540,585	-	-	540,585
Bank owned life insurance	14,800	14,800	14,800	-	-
Regulatory stock	3,032	3,032	3,032	-	-
Accrued interest receivable	3,771	3,771	3,771	-	-
Financial liabilities:
Deposits	$ 753,643	$ 755,082	$ 492,756	$                -	$ 262,326
Borrowed funds	45,728	42,343	-	42,343	-
Accrued interest payable	774	774	774	-	-
December 31, 2013
Financial assets:
Cash and due from banks	$   10,083	$   10,083	$   10,083	$                 -	$               -
Interest bearing time deposits with other banks	2,480	2,474			2,474
Available-for-sale securities	317,301	317,301	1,325	315,976	-
Loans held for sale	278	278	278
Net loans	533,514	547,405	-	-	547,405
Bank owned life insurance	14,679	14,679	14,679	-	-
Regulatory stock	3,926	3,926	3,926	-	-
Accrued interest receivable	3,728	3,728	3,728	-	-
Financial liabilities:
Deposits	$ 748,316	$ 750,172	$ 481,957	$                  -	$    268,215
Borrowed funds	66,932	63,500	-	63,500	-
Accrued interest payable	895	895	895	-	-

Fair value is determined, based on relevant market information and information about the financial instrument.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument.  Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions can significantly affect the estimates.

Fair values have been determined by the Company using historical data, as generally provided in the Company’s regulatory reports, and an estimation methodology suitable for each category of financial instruments. The Company’s fair value estimates, methods and assumptions are set forth below for the Company’s other financial instruments.

Cash and Cash Equivalents:

The carrying amounts for cash and due from banks approximate fair value because they have original maturities of 90 days or less and do not present unanticipated credit concerns.

Accrued Interest Receivable and Payable:

The carrying amounts for accrued interest receivable and payable approximate fair value because they are generally received or paid in 90 days or less and do not present unanticipated credit concerns.

Interest bearing time deposits with other banks:

The fair value of interest bearing time deposits with other banks is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Available-For-Sale Securities:

The fair values of securities available for sale are determined by quoted prices in active markets, when available, and classified as Level I. If quoted market prices are not available, the fair value is determined by a matrix pricing, which is a mathematical technique, widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities and classified as Level II. The fair values consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

Loans held for sale

The carrying amount for loans held for sale approximates fair value as the loans are only held for less than a week from origination.

Loans:

Fair values are estimated for portfolios of loans with similar financial characteristics.  The fair value of performing loans has been estimated by discounting expected future cash flows. The discount rate used in these calculations is derived from the Treasury yield curve adjusted for credit quality, operating expense and prepayment option price, and is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan. The estimate of maturity is based on the Company’s historical experience with repayments for each loan classification, modified as required by an estimate of the effect of current economic and lending conditions.

Bank Owned Life Insurance:

The carrying value of bank owned life insurance approximates fair value based on applicable redemption provisions.

Regulatory Stock:

The carrying value of regulatory stock approximates fair value based on applicable redemption provisions.

Deposits:

The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings and NOW accounts, and money market accounts, is equal to the amount payable on demand. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

The deposits’ fair value estimates do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market, commonly referred to as the core deposit intangible.

Borrowed Funds:

Rates available to the Company for borrowed funds with similar terms and remaining maturities are used to estimate the fair value of borrowed funds.

XML

Employee Benefit Plans

3 Months Ended

Mar. 31, 2014

Employee Benefit Plans [Abstract]

Employee Benefit Plans

Note 7 - Employee Benefit Plans

For additional detailed disclosure on the Company's pension and employee benefits plans, please refer to Note 11 of the Company's Consolidated Financial Statements included in the 2013 Annual Report on Form 10-K.

Noncontributory Defined Benefit Pension Plan

The Bank sponsors a noncontributory defined benefit pension plan (“Pension Plan”) covering substantially all employees and officers.  The Bank’s funding policy is to make annual contributions, if needed, based upon the funding formula developed by the plan’s actuary. Any employee with a hire date of January 1, 2007 or later is not eligible to participate in the Pension Plan. In lieu of the Pension Plan, employees with a hire date of January 1, 2007 or later are eligible to receive, after meeting certain length of service requirements, an annual discretionary 401(k) plan contribution from the Bank equal to a percentage of an employee’s base compensation.  The contribution amount, if any, is placed in a separate account within the 401(k) plan and is subject to a vesting requirement.

For employees who are eligible to participate in the Pension Plan, the Pension Plan requires benefits to be paid to eligible employees based primarily upon age and compensation rates during employment.  Upon retirement or other termination of employment, employees can elect either an annuity benefit or a lump sum distribution of vested benefits in the Pension Plan.

The following sets forth the components of net periodic benefit costs of the Pension Plan for the three months ended March 31, 2014 and 2013, respectively (in thousands):

	Three Months Ended
	March 31
	2014	2013
Service cost	$               90	$ 101
Interest cost	96	106
Expected return on plan assets	(122)	(174)
Net amortization and deferral	12	42
Net periodic benefit cost	$               76	$   75

The Company expects to contribute $500,000 to the Pension Plan in 2014.

Defined Contribution Plan

The Company sponsors a voluntary 401(k) savings plan which eligible employees can elect to contribute up to the maximum amount allowable not to exceed the limits of IRS Code Sections 401(k).  Under the plan, the Company also makes required contributions on behalf of the eligible employees.  The Company’s contributions vest immediately. Contributions by the Company totaled $57,000 and $56,000 for the three months ended March 31, 2014 and 2013, respectively.

Directors’ Deferred Compensation Plan

The Company’s directors may elect to defer all or portions of their fees until their retirement or termination from service.  Amounts deferred under the plan earn interest based upon the highest current rate offered to certificate of deposit customers.  Amounts deferred under the plan are not guaranteed and represent a general liability of the Company.  At March 31, 2014 and December 31, 2013, an obligation of $949,000 and $981,000, respectively, was included in other liabilities for this plan in the Consolidated Balance Sheet. Amounts included in interest expense on the deferred amounts totaled $5,000 and $4,000 for the three months ended March 31, 2014 and 2013, respectively.

Restricted Stock Plan

The Company maintains a Restricted Stock Plan (the “Plan”) whereby employees and non-employee corporate directors are eligible to receive awards of restricted stock based upon performance related requirements.  Awards granted under the Plan are in the form of the Company’s common stock and are subject to certain vesting requirements including continuous employment or service with the Company.  A total of 100,000 shares of the Company’s common stock have been authorized under the Plan. As of March 31, 2014, 67,364 shares remain available to be issued under the Plan.  The Plan assists the Company in attracting, retaining and motivating employees to make substantial contributions to the success of the Company and to increase the emphasis on the use of equity as a key component of compensation.

The following table details the vesting, awarding and forfeiting of restricted shares during 2014 and 2013:

	Three Months Ended March 31,
	2014		2013
		Weighted		Weighted
	Unvested	Average	Unvested	Average
	Shares	Market Price	Shares	Market Price
Outstanding, beginning of period	7,172	$          42.02	8,646	$       35.51
Granted	392	50.50	-	-
Forfeited	-	-	(55)	37.10
Vested	(1,324)	37.35	(1,322)	37.35
Outstanding, end of period	6,240	$          43.55	7,269	$       35.16

Compensation cost related to restricted stock is recognized based on the market price of the stock at the grant date over the vesting period. Compensation expense related to restricted stock was $36,000 and $38,000 for the three months ended March 31, 2014 and 2013, respectively.

Supplemental Executive Retirement Plan

The Company maintains a non-qualified supplemental executive retirement plan (“SERP”) for certain executives to compensate those executive participants in the Company’s noncontributory defined benefit pension plan whose benefits are limited by compensation limitations under current tax law. At March 31, 2014 and December 31, 2013, an obligation of $1,084,000 and $1,046,000, respectively, was included in other liabilities for this plan in the Consolidated Balance Sheet. Expenses related to this plan totaled $38,000 and $36,000 for the three months ended March 31, 2014 and 2013, respectively.

XML

Accumulated Comprehensive Income

3 Months Ended

Mar. 31, 2014

Accumulated Comprehensive Income [Abstract]

Accumulated Comprehensive Income

Note 8 – Accumulated Comprehensive Income

The following tables present the changes in accumulated other comprehensive (loss) income by component net of tax for the three months ended March 31, 2014 and 2013 (in thousands):

	Three Months Ended March 31, 2014
	Unrealized gain (loss) on available for sale securities (a)	Unrealized gain (loss) on interest rate swap (a)	Defined Benefit Pension Items (a)	Total
Balance as of December 31, 2013	$                      (108)	$                     -	$             (1,117)	$     (1,225)
Other comprehensive income (loss) before reclassifications (net of tax)	1,485	-	-	1,485
Amounts reclassified from accumulated other
comprehensive income (loss) (net of tax)	(113)	-	7	(106)
Net current period other comprehensive income	1,372	-	7	1,379
Balance as of March 31, 2014	$                     1,264	$                     -	$             (1,110)	$         154
	Three months ended March 31, 2013
Balance as of December 31, 2012	$                     6,754	$                (132)	$             (1,991)	$      4,631
Other Comprehensive Income (loss) before reclassifications (net of tax)	(908)	33	-	(875)
Amounts reclassified from accumulated other comprehensive income (net of tax)	(129)	-	-	(129)
Net current period other comprehensive income (loss)	(1,037)	33	-	(1,004)
Balance as of March 31, 2013	$                     5,717	$                  (99)	$             (1,991)	$      3,627
(a) Amounts in parentheses indicate debits

The following table presents the significant amounts reclassified out of each component of accumulated other comprehensive income for the three months ended March 31, 2014 and 2013 (in thousands):

Details about accumulated other comprehensive income (loss)	Amount reclassified from accumulated comprehensive income (loss) (a)		Affected line item in the statement where net Income is presented
	Three Months Ended  March 31,
	2014	2013
Unrealized gains and losses on available for sale securities
	$                          171	$                    196	Investment securities gains, net
	(58)	(67)	Provision for income taxes
	$                          113	$                    129	Net of tax
Defined benefit pension items
	$                          (12)	$                         -	Salaries and employee benefits
	5	-	Provision for income taxes
	$                            (7)	$                         -	Net of tax
Total reclassifications, net of tax	$                          106	$                    129
(a) Amounts in parentheses indicate debits to profit/loss

XML

Recent Accounting Pronouncements

3 Months Ended

Mar. 31, 2014

Recent Accounting Pronouncements [Abstract]

Recent Accounting Pronouncements

Note 10 – Recent Accounting Pronouncements

In January 2014, FASB issued ASU 2014-01, Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects. The amendments in this Update permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit).  The amendments in this Update should be applied retrospectively to all periods presented. A reporting entity that uses the effective yield method to account for its investments in qualified affordable housing projects before the date of adoption may continue to apply the effective yield method for those preexisting investments. The amendments in this Update are effective for public business entities for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014.  Early adoption is permitted. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

In January 2014, the FASB issued ASU 2014-04, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. The amendments in this Update clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction.The amendments in this Update are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. An entity can elect to adopt the amendments in this Update using either a modified retrospective transition method or a prospective transition method. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

XML

Fair Value Measurements, Measured On A Recurring And Nonrecurring Basis (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Securities available for sale [Abstract]
Securities available for sale	$ 310,983	$ 317,301
Fair value assets and liabilities measured on non-recurring basis [Abstract]
Impaired Loans	10,814	10,400
U.S. Agency Securities [Member]
Securities available for sale [Abstract]
Securities available for sale	146,552	152,189
US Treasury Securities [Member]
Securities available for sale [Abstract]
Securities available for sale	11,393	11,309
Obligations of State and Political Subdivisions [Member]
Securities available for sale [Abstract]
Securities available for sale	97,942	95,005
Corporate Obligations [Member]
Securities available for sale [Abstract]
Securities available for sale	15,746	16,802
Mortgage-Backed Securities in Government Sponsored Entities [Member]
Securities available for sale [Abstract]
Securities available for sale	37,435	40,671
Equity Securities in Financial Institutions [Member]
Securities available for sale [Abstract]
Securities available for sale	1,915	1,325
Recurring [Member] | U.S. Agency Securities [Member]
Securities available for sale [Abstract]
Securities available for sale	146,552	152,189
Recurring [Member] | U.S. Agency Securities [Member] | Level I [Member]
Securities available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | U.S. Agency Securities [Member] | Level II [Member]
Securities available for sale [Abstract]
Securities available for sale	146,552	152,189
Recurring [Member] | U.S. Agency Securities [Member] | Level III [Member]
Securities available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | US Treasury Securities [Member]
Securities available for sale [Abstract]
Securities available for sale	11,393	11,309
Recurring [Member] | US Treasury Securities [Member] | Level I [Member]
Securities available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | US Treasury Securities [Member] | Level II [Member]
Securities available for sale [Abstract]
Securities available for sale	11,393	11,309
Recurring [Member] | US Treasury Securities [Member] | Level III [Member]
Securities available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | Obligations of State and Political Subdivisions [Member]
Securities available for sale [Abstract]
Securities available for sale	97,942	95,005
Recurring [Member] | Obligations of State and Political Subdivisions [Member] | Level I [Member]
Securities available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | Obligations of State and Political Subdivisions [Member] | Level II [Member]
Securities available for sale [Abstract]
Securities available for sale	97,942	95,005
Recurring [Member] | Obligations of State and Political Subdivisions [Member] | Level III [Member]
Securities available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | Corporate Obligations [Member]
Securities available for sale [Abstract]
Securities available for sale	15,746	16,802
Recurring [Member] | Corporate Obligations [Member] | Level I [Member]
Securities available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | Corporate Obligations [Member] | Level II [Member]
Securities available for sale [Abstract]
Securities available for sale	15,746	16,802
Recurring [Member] | Corporate Obligations [Member] | Level III [Member]
Securities available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | Mortgage-Backed Securities in Government Sponsored Entities [Member]
Securities available for sale [Abstract]
Securities available for sale	37,435	40,671
Recurring [Member] | Mortgage-Backed Securities in Government Sponsored Entities [Member] | Level I [Member]
Securities available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | Mortgage-Backed Securities in Government Sponsored Entities [Member] | Level II [Member]
Securities available for sale [Abstract]
Securities available for sale	37,435	40,671
Recurring [Member] | Mortgage-Backed Securities in Government Sponsored Entities [Member] | Level III [Member]
Securities available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | Equity Securities in Financial Institutions [Member]
Securities available for sale [Abstract]
Securities available for sale	1,915	1,325
Recurring [Member] | Equity Securities in Financial Institutions [Member] | Level I [Member]
Securities available for sale [Abstract]
Securities available for sale	1,915	1,325
Recurring [Member] | Equity Securities in Financial Institutions [Member] | Level II [Member]
Securities available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | Equity Securities in Financial Institutions [Member] | Level III [Member]
Securities available for sale [Abstract]
Securities available for sale	0	0
Nonrecurring [Member]
Fair value assets and liabilities measured on non-recurring basis [Abstract]
Impaired Loans	10,138	10,067
Other real estate owned	1,374	1,360
Nonrecurring [Member] | Level I [Member]
Fair value assets and liabilities measured on non-recurring basis [Abstract]
Impaired Loans	0	0
Other real estate owned	0	0
Nonrecurring [Member] | Level II [Member]
Fair value assets and liabilities measured on non-recurring basis [Abstract]
Impaired Loans	0	0
Other real estate owned	0	0
Nonrecurring [Member] | Level III [Member]
Fair value assets and liabilities measured on non-recurring basis [Abstract]
Impaired Loans	10,138	10,067
Other real estate owned	$ 1,374	$ 1,360

XML

Accumulated Comprehensive Income (Tables)

3 Months Ended

Mar. 31, 2014

Accumulated Comprehensive Income [Abstract]

Schedule of the changes accumulated other comprehensive income by component net of tax

The following tables present the changes in accumulated other comprehensive (loss) income by component net of tax for the three months ended March 31, 2014 and 2013 (in thousands):

	Three Months Ended March 31, 2014
	Unrealized gain (loss) on available for sale securities (a)	Unrealized gain (loss) on interest rate swap (a)	Defined Benefit Pension Items (a)	Total
Balance as of December 31, 2013	$                      (108)	$                     -	$             (1,117)	$     (1,225)
Other comprehensive income (loss) before reclassifications (net of tax)	1,485	-	-	1,485
Amounts reclassified from accumulated other
comprehensive income (loss) (net of tax)	(113)	-	7	(106)
Net current period other comprehensive income	1,372	-	7	1,379
Balance as of March 31, 2014	$                     1,264	$                     -	$             (1,110)	$         154
	Three months ended March 31, 2013
Balance as of December 31, 2012	$                     6,754	$                (132)	$             (1,991)	$      4,631
Other Comprehensive Income (loss) before reclassifications (net of tax)	(908)	33	-	(875)
Amounts reclassified from accumulated other comprehensive income (net of tax)	(129)	-	-	(129)
Net current period other comprehensive income (loss)	(1,037)	33	-	(1,004)
Balance as of March 31, 2013	$                     5,717	$                  (99)	$             (1,991)	$      3,627
(a) Amounts in parentheses indicate debits

Schedule of the significant amounts reclassified out of each component of accumulated other comprehensive income

The following table presents the significant amounts reclassified out of each component of accumulated other comprehensive income for the three months ended March 31, 2014 and 2013 (in thousands):

Details about accumulated other comprehensive income (loss)	Amount reclassified from accumulated comprehensive income (loss) (a)		Affected line item in the statement where net Income is presented
	Three Months Ended  March 31,
	2014	2013
Unrealized gains and losses on available for sale securities
	$                          171	$                    196	Investment securities gains, net
	(58)	(67)	Provision for income taxes
	$                          113	$                    129	Net of tax
Defined benefit pension items
	$                          (12)	$                         -	Salaries and employee benefits
	5	-	Provision for income taxes
	$                            (7)	$                         -	Net of tax
Total reclassifications, net of tax	$                          106	$                    129
(a) Amounts in parentheses indicate debits to profit/loss

XML

Loans, Impaired Financing Receivable (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013	Dec. 31, 2013
Impaired Financing Receivable [Abstract]
Unpaid Principal Balance	$ 12,603		$ 12,076
Recorded Investment With No Allowance	8,468		8,232
Recorded Investment With Allowance	2,346		2,168
Total Recorded Investment	10,814		10,400
Related Allowance	676		333
Average Recorded Investment	10,779	10,862
Interest income recognized on impaired loans	62	67
Interest income recognized on a cash basis on impaired loans	0	14
Real Estate Loans [Member] | Mortgages [Member]
Impaired Financing Receivable [Abstract]
Unpaid Principal Balance	228		232
Recorded Investment With No Allowance	133		138
Recorded Investment With Allowance	69		70
Total Recorded Investment	202		208
Related Allowance	14		14
Average Recorded Investment	205	284
Interest income recognized on impaired loans	2	2
Interest income recognized on a cash basis on impaired loans	0	0
Real Estate Loans [Member] | Home Equity [Member]
Impaired Financing Receivable [Abstract]
Unpaid Principal Balance	133		134
Recorded Investment With No Allowance	65		65
Recorded Investment With Allowance	68		69
Total Recorded Investment	133		134
Related Allowance	13		13
Average Recorded Investment	133	137
Interest income recognized on impaired loans	1	1
Interest income recognized on a cash basis on impaired loans	0	0
Real Estate Loans [Member] | Commercial [Member]
Impaired Financing Receivable [Abstract]
Unpaid Principal Balance	10,141		9,901
Recorded Investment With No Allowance	6,485		6,335
Recorded Investment With Allowance	1,956		1,975
Total Recorded Investment	8,441		8,310
Related Allowance	504		305
Average Recorded Investment	8,533	8,785
Interest income recognized on impaired loans	26	45
Interest income recognized on a cash basis on impaired loans	0	14
Real Estate Loans [Member] | Agricultural [Member]
Impaired Financing Receivable [Abstract]
Unpaid Principal Balance	0		0
Recorded Investment With No Allowance	0		0
Recorded Investment With Allowance	0		0
Total Recorded Investment	0		0
Related Allowance	0		0
Average Recorded Investment	0	0
Interest income recognized on impaired loans	0	0
Interest income recognized on a cash basis on impaired loans	0	0
Real Estate Loans [Member] | Construction [Member]
Impaired Financing Receivable [Abstract]
Unpaid Principal Balance	0		0
Recorded Investment With No Allowance	0		0
Recorded Investment With Allowance	0		0
Total Recorded Investment	0		0
Related Allowance	0		0
Average Recorded Investment	0	0
Interest income recognized on impaired loans	0	0
Interest income recognized on a cash basis on impaired loans	0	0
Consumer [Member]
Impaired Financing Receivable [Abstract]
Unpaid Principal Balance	15		15
Recorded Investment With No Allowance	15		15
Recorded Investment With Allowance	0		0
Total Recorded Investment	15		15
Related Allowance	0		0
Average Recorded Investment	15	0
Interest income recognized on impaired loans	0	0
Interest income recognized on a cash basis on impaired loans	0	0
Other Commercial Loans [Member]
Impaired Financing Receivable [Abstract]
Unpaid Principal Balance	2,086		1,794
Recorded Investment With No Allowance	1,770		1,679
Recorded Investment With Allowance	253		54
Total Recorded Investment	2,023		1,733
Related Allowance	145		1
Average Recorded Investment	1,893	1,656
Interest income recognized on impaired loans	33	19
Interest income recognized on a cash basis on impaired loans	0	0
Other Agricultural Loans [Member]
Impaired Financing Receivable [Abstract]
Unpaid Principal Balance	0		0
Recorded Investment With No Allowance	0		0
Recorded Investment With Allowance	0		0
Total Recorded Investment	0		0
Related Allowance	0		0
Average Recorded Investment	0	0
Interest income recognized on impaired loans	0	0
Interest income recognized on a cash basis on impaired loans	0	0
State and Political Subdivision Loans [Member]
Impaired Financing Receivable [Abstract]
Unpaid Principal Balance	0		0
Recorded Investment With No Allowance	0		0
Recorded Investment With Allowance	0		0
Total Recorded Investment	0		0
Related Allowance	0		0
Average Recorded Investment	0	0
Interest income recognized on impaired loans	0	0
Interest income recognized on a cash basis on impaired loans	$ 0	$ 0

XML

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED) [Abstract]
Net income	$ 3,176	$ 3,287
Other comprehensive (loss):
Change in unrealized gain (loss) on available for sale securities	2,249	(1,376)
Income tax effect	(764)	468
Change in unrealized loss on interest rate swap	0	50
Income tax effect	0	(17)
Change in unrecognized pension cost	12	0
Income tax effect	(5)	0
Less: Reclassification adjustment for gains included in net income	(171)	(196)
Income tax effect	58	67
Other comprehensive income (loss), net of tax	1,379	(1,004)
Comprehensive income	$ 4,555	$ 2,283

XML

Investments

3 Months Ended

Mar. 31, 2014

Investments [Abstract]

Investments

Note 4 – Investments

The amortized cost and fair value of investment securities at March 31, 2014 and December 31, 2013 were as follows (in thousands):

		Gross	Gross
	Amortized	Unrealized	Unrealized	Fair
March 31, 2014	Cost	Gains	Losses	Value
Available-for-sale securities:
U.S. agency securities	$    147,656	$                  591	$         (1,695)	$       146,552
U.S. treasury securities	11,862	-	(469)	11,393
Obligations of state and
political subdivisions	95,727	2,747	(532)	97,942
Corporate obligations	15,566	307	(127)	15,746
Mortgage-backed securities in
government sponsored entities	37,160	459	(184)	37,435
Equity securities in financial
institutions	1,097	818	-	1,915
Total available-for-sale securities	$    309,068	$               4,922	$         (3,007)	$       310,983
December 31, 2013
Available-for-sale securities:
U.S. agency securities	$    153,896	$                  702	$         (2,409)	$       152,189
U.S. treasury securities	11,856	-	(547)	11,309
Obligations of state and
political subdivisions	94,113	2,146	(1,254)	95,005
Corporate obligations	16,651	341	(190)	16,802
Mortgage-backed securities in
government sponsored entities	40,405	566	(300)	40,671
Equity securities in financial institutions	542	783	-	1,325
Total available-for-sale securities	$    317,463	$               4,538	$         (4,700)	$       317,301

The following table shows the Company’s gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time, which individual securities have been in a continuous unrealized loss position, at March 31, 2014 and December 31, 2013 (in thousands). As of March 31, 2014, the Company owned 81 securities whose fair value was less than their cost basis.

March 31, 2014	Less than Twelve Months		Twelve Months or Greater		Total
		Gross		Gross		Gross
	Fair	Unrealized	Fair	Unrealized	Fair	Unrealized
	Value	Losses	Value	Losses	Value	Losses
U.S. agency securities	$        82,029	$        (1,564)	$          2,883	$           (131)	$        84,912	$        (1,695)
U.S. treasury securities	11,393	(469)	-	-	11,393	(469)
Obligations of state and
political subdivisions	8,888	(197)	9,551	(335)	18,439	(532)
Corporate obligations	6,102	(82)	2,254	(45)	8,356	(127)
Mortgage-backed securities in
government sponsored entities	23,729	(147)	2,666	(37)	26,395	(184)
Total securities	$      132,141	$        (2,459)	$        17,354	$           (548)	$      149,495	$        (3,007)

December 31, 2013	Less than Twelve Months		Twelve Months or Greater		Total
		Gross		Gross		Gross
	Fair	Unrealized	Fair	Unrealized	Fair	Unrealized
	Value	Losses	Value	Losses	Value	Losses
U.S. agency securities	$        98,356	$        (2,212)	$          2,825	$           (197)	$      101,181	$        (2,409)
U.S. treasury securities	11,309	(547)	-	-	11,309	(547)
Obligations of states and
political subdivisions	24,201	(865)	6,491	(389)	30,692	(1,254)
Corporate obligations	6,103	(124)	2,251	(66)	8,354	(190)
Mortgage-backed securities in
government sponsored entities	23,920	(266)	1,164	(34)	25,084	(300)
Total securities	$      163,889	$        (4,014)	$        12,731	$           (686)	$      176,620	$        (4,700)

As of March 31, 2014, the Company’s investment securities portfolio contained unrealized losses on agency securities issued or backed by the full faith and credit of the United States government or are generally viewed as having the implied guarantee of the U.S. government, U.S treasuries, obligations of states and political subdivisions, corporate obligations and mortgage backed securities in government sponsored entities. For fixed maturity investments management considers whether the present value of cash flows expected to be collected are less than the security’s amortized cost basis (the difference defined as the credit loss), the magnitude and duration of the decline, the reasons underlying the decline and the Company’s intent to sell the security or whether it is more likely than not that the Company would be required to sell the security before its anticipated recovery in market value, to determine whether the loss in value is other than temporary. Once a decline in value is determined to be other than temporary, if the Company does not intend to sell the security, and it is more likely than not that it will not be required to sell the security before recovery of the security’s amortized cost basis, the charge to earnings is limited to the amount of credit loss. Any remaining difference between fair value and amortized cost (the difference defined as the non-credit portion) is recognized in other comprehensive income, net of applicable taxes. Otherwise, the entire difference between fair value and amortized cost is charged to earnings. For equity securities where the fair value has been significantly below cost for one year, the Company’s policy is to recognize an impairment loss unless sufficient evidence is available that the decline is not other than temporary and a recovery period can be predicted.  The Company has concluded that any impairment of its investment securities portfolio outlined in the above table is not other than temporary and is the result of interest rate changes, sector credit rating changes, or company-specific rating changes that are not expected to result in the non-collection of principal and interest during the period.

Proceeds from sales of securities available-for-sale for the three months ended March 31, 2014 and 2013 were $5,556,000 and $3,856,000, respectively.  The gross gains and losses were as follows (in thousands):

	Three Months Ended
	March 31,
	2014	2013
Gross gains	$           171	$                  196
Gross losses	-	-
Net gains	$           171	$                  196

Investment securities with an approximate carrying value of $172.0 million and $194.7 million at March 31, 2014 and December 31, 2013, respectively, were pledged to secure public funds and certain other deposits.

Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.   The amortized cost and fair value of debt securities at March 31, 2014, by contractual maturity, are shown below (in thousands):

	Amortized
	Cost	Fair Value
Available-for-sale debt securities:
Due in one year or less	$      19,518	$             19,738
Due after one year through five years	114,020	113,967
Due after five years through ten years	68,444	67,658
Due after ten years	105,989	107,705
Total	$    307,971	$           309,068

XML

Loans, Credit Quality Indicator (Details) (USD $)			3 Months Ended
	Mar. 31, 2014	Dec. 31, 2013	Mar. 31, 2014 Minimum [Member]	Mar. 31, 2014 Real Estate Loans [Member] Mortgages [Member]	Dec. 31, 2013 Real Estate Loans [Member] Mortgages [Member]	Mar. 31, 2014 Real Estate Loans [Member] Home Equity [Member]	Dec. 31, 2013 Real Estate Loans [Member] Home Equity [Member]	Mar. 31, 2014 Real Estate Loans [Member] Commercial [Member]	Dec. 31, 2013 Real Estate Loans [Member] Commercial [Member]	Mar. 31, 2014 Real Estate Loans [Member] Agricultural [Member]	Dec. 31, 2013 Real Estate Loans [Member] Agricultural [Member]	Mar. 31, 2014 Real Estate Loans [Member] Construction [Member]	Dec. 31, 2013 Real Estate Loans [Member] Construction [Member]	Mar. 31, 2014 Consumer [Member]	Dec. 31, 2013 Consumer [Member]	Mar. 31, 2014 Other Commercial Loans [Member]	Dec. 31, 2013 Other Commercial Loans [Member]	Mar. 31, 2014 Other Agricultural Loans [Member]	Dec. 31, 2013 Other Agricultural Loans [Member]	Mar. 31, 2014 State and Political Subdivision Loans [Member]	Dec. 31, 2013 State and Political Subdivision Loans [Member]	Mar. 31, 2014 Pass [Member]	Dec. 31, 2013 Pass [Member]	Mar. 31, 2014 Pass [Member] Real Estate Loans [Member] Commercial [Member]	Dec. 31, 2013 Pass [Member] Real Estate Loans [Member] Commercial [Member]	Mar. 31, 2014 Pass [Member] Real Estate Loans [Member] Agricultural [Member]	Dec. 31, 2013 Pass [Member] Real Estate Loans [Member] Agricultural [Member]	Mar. 31, 2014 Pass [Member] Real Estate Loans [Member] Construction [Member]	Dec. 31, 2013 Pass [Member] Real Estate Loans [Member] Construction [Member]	Mar. 31, 2014 Pass [Member] Other Commercial Loans [Member]	Dec. 31, 2013 Pass [Member] Other Commercial Loans [Member]	Mar. 31, 2014 Pass [Member] Other Agricultural Loans [Member]	Dec. 31, 2013 Pass [Member] Other Agricultural Loans [Member]	Mar. 31, 2014 Pass [Member] State and Political Subdivision Loans [Member]	Dec. 31, 2013 Pass [Member] State and Political Subdivision Loans [Member]	Mar. 31, 2014 Special Mention [Member]	Dec. 31, 2013 Special Mention [Member]	Mar. 31, 2014 Special Mention [Member] Real Estate Loans [Member] Commercial [Member]	Dec. 31, 2013 Special Mention [Member] Real Estate Loans [Member] Commercial [Member]	Mar. 31, 2014 Special Mention [Member] Real Estate Loans [Member] Agricultural [Member]	Dec. 31, 2013 Special Mention [Member] Real Estate Loans [Member] Agricultural [Member]	Mar. 31, 2014 Special Mention [Member] Real Estate Loans [Member] Construction [Member]	Dec. 31, 2013 Special Mention [Member] Real Estate Loans [Member] Construction [Member]	Mar. 31, 2014 Special Mention [Member] Other Commercial Loans [Member]	Dec. 31, 2013 Special Mention [Member] Other Commercial Loans [Member]	Mar. 31, 2014 Special Mention [Member] Other Agricultural Loans [Member]	Dec. 31, 2013 Special Mention [Member] Other Agricultural Loans [Member]	Mar. 31, 2014 Special Mention [Member] State and Political Subdivision Loans [Member]	Dec. 31, 2013 Special Mention [Member] State and Political Subdivision Loans [Member]	Mar. 31, 2014 Substandard [Member]	Dec. 31, 2013 Substandard [Member]	Mar. 31, 2014 Substandard [Member] Real Estate Loans [Member] Commercial [Member]	Dec. 31, 2013 Substandard [Member] Real Estate Loans [Member] Commercial [Member]	Mar. 31, 2014 Substandard [Member] Real Estate Loans [Member] Agricultural [Member]	Dec. 31, 2013 Substandard [Member] Real Estate Loans [Member] Agricultural [Member]	Mar. 31, 2014 Substandard [Member] Real Estate Loans [Member] Construction [Member]	Dec. 31, 2013 Substandard [Member] Real Estate Loans [Member] Construction [Member]	Mar. 31, 2014 Substandard [Member] Other Commercial Loans [Member]	Dec. 31, 2013 Substandard [Member] Other Commercial Loans [Member]	Mar. 31, 2014 Substandard [Member] Other Agricultural Loans [Member]	Dec. 31, 2013 Substandard [Member] Other Agricultural Loans [Member]	Mar. 31, 2014 Substandard [Member] State and Political Subdivision Loans [Member]	Dec. 31, 2013 Substandard [Member] State and Political Subdivision Loans [Member]	Mar. 31, 2014 Doubtful [Member]	Dec. 31, 2013 Doubtful [Member]	Mar. 31, 2014 Doubtful [Member] Real Estate Loans [Member] Commercial [Member]	Dec. 31, 2013 Doubtful [Member] Real Estate Loans [Member] Commercial [Member]	Mar. 31, 2014 Doubtful [Member] Real Estate Loans [Member] Agricultural [Member]	Dec. 31, 2013 Doubtful [Member] Real Estate Loans [Member] Agricultural [Member]	Mar. 31, 2014 Doubtful [Member] Real Estate Loans [Member] Construction [Member]	Dec. 31, 2013 Doubtful [Member] Real Estate Loans [Member] Construction [Member]	Mar. 31, 2014 Doubtful [Member] Other Commercial Loans [Member]	Dec. 31, 2013 Doubtful [Member] Other Commercial Loans [Member]	Mar. 31, 2014 Doubtful [Member] Other Agricultural Loans [Member]	Dec. 31, 2013 Doubtful [Member] Other Agricultural Loans [Member]	Mar. 31, 2014 Doubtful [Member] State and Political Subdivision Loans [Member]	Dec. 31, 2013 Doubtful [Member] State and Political Subdivision Loans [Member]	Mar. 31, 2014 Loss [Member]	Dec. 31, 2013 Loss [Member]	Mar. 31, 2014 Loss [Member] Real Estate Loans [Member] Commercial [Member]	Dec. 31, 2013 Loss [Member] Real Estate Loans [Member] Commercial [Member]	Mar. 31, 2014 Loss [Member] Real Estate Loans [Member] Agricultural [Member]	Dec. 31, 2013 Loss [Member] Real Estate Loans [Member] Agricultural [Member]	Mar. 31, 2014 Loss [Member] Real Estate Loans [Member] Construction [Member]	Dec. 31, 2013 Loss [Member] Real Estate Loans [Member] Construction [Member]	Mar. 31, 2014 Loss [Member] Other Commercial Loans [Member]	Dec. 31, 2013 Loss [Member] Other Commercial Loans [Member]	Mar. 31, 2014 Loss [Member] Other Agricultural Loans [Member]	Dec. 31, 2013 Loss [Member] Other Agricultural Loans [Member]	Mar. 31, 2014 Loss [Member] State and Political Subdivision Loans [Member]	Dec. 31, 2013 Loss [Member] State and Political Subdivision Loans [Member]	Mar. 31, 2014 Internally Assigned Grade [Member]	Dec. 31, 2013 Internally Assigned Grade [Member]	Mar. 31, 2014 Performing [Member]	Dec. 31, 2013 Performing [Member]	Mar. 31, 2014 Performing [Member] Real Estate Loans [Member] Mortgages [Member]	Dec. 31, 2013 Performing [Member] Real Estate Loans [Member] Mortgages [Member]	Mar. 31, 2014 Performing [Member] Real Estate Loans [Member] Home Equity [Member]	Dec. 31, 2013 Performing [Member] Real Estate Loans [Member] Home Equity [Member]	Mar. 31, 2014 Performing [Member] Consumer [Member]	Dec. 31, 2013 Performing [Member] Consumer [Member]	Mar. 31, 2014 Nonperforming [Member]	Dec. 31, 2013 Nonperforming [Member]	Mar. 31, 2014 Nonperforming [Member] Real Estate Loans [Member] Mortgages [Member]	Dec. 31, 2013 Nonperforming [Member] Real Estate Loans [Member] Mortgages [Member]	Mar. 31, 2014 Nonperforming [Member] Real Estate Loans [Member] Home Equity [Member]	Dec. 31, 2013 Nonperforming [Member] Real Estate Loans [Member] Home Equity [Member]	Mar. 31, 2014 Nonperforming [Member] Consumer [Member]	Dec. 31, 2013 Nonperforming [Member] Consumer [Member]
Financing Receivable, Recorded Investment [Line Items]
Percentage of dollar volume of commercial loan portfolio to be reviewed, minimum (in hundredths)			55.00%
Amount over which all relationships to be reviewed, minimum			$ 500,000
Amount which is 90 days past due to be reviewed for all aggregate loan relationships, minimum			100,000
Financing Receivable by credit exposure [Abstract]
Total	$ 194,960,000	$ 196,664,000		$ 120,997,000	$ 119,884,000	$ 64,907,000	$ 67,217,000	$ 192,785,000	$ 193,087,000	$ 21,245,000	$ 22,001,000	$ 3,510,000	$ 8,937,000	$ 9,056,000	$ 9,563,000	$ 46,013,000	$ 44,488,000	$ 9,455,000	$ 9,541,000	$ 65,255,000	$ 65,894,000	$ 296,810,000	$ 305,939,000	$ 167,432,000	$ 166,956,000	$ 15,574,000	$ 15,923,000	$ 3,510,000	$ 8,937,000	$ 37,586,000	$ 40,798,000	$ 7,453,000	$ 7,431,000	$ 65,255,000	$ 65,894,000	$ 13,284,000	$ 8,455,000	$ 5,399,000	$ 4,645,000	$ 1,556,000	$ 1,910,000	$ 0	$ 0	$ 6,198,000	$ 1,747,000	$ 131,000	$ 153,000	$ 0	$ 0	$ 27,503,000	$ 29,347,000	$ 19,493,000	$ 21,284,000	$ 4,115,000	$ 4,168,000	$ 0	$ 0	$ 2,024,000	$ 1,938,000	$ 1,871,000	$ 1,957,000	$ 0	$ 0	$ 666,000	$ 207,000	$ 461,000	$ 202,000	$ 0	$ 0	$ 0	$ 0	$ 205,000	$ 5,000	$ 0	$ 0	$ 0	$ 0	$ 0	$ 0	$ 0	$ 0	$ 0	$ 0	$ 0	$ 0	$ 0	$ 0	$ 0	$ 0	$ 0	$ 0	$ 338,263,000	$ 343,948,000	$ 193,840,000	$ 195,611,000	$ 120,033,000	$ 119,075,000	$ 64,766,000	$ 66,989,000	$ 9,041,000	$ 9,547,000	$ 1,120,000	$ 1,053,000	$ 964,000	$ 809,000	$ 141,000	$ 228,000	$ 15,000	$ 16,000

XML

Employee Benefit Plans (Tables)

3 Months Ended

Mar. 31, 2014

Employee Benefit Plans [Abstract]

Components of net periodic benefit costs

The following sets forth the components of net periodic benefit costs of the Pension Plan for the three months ended March 31, 2014 and 2013, respectively (in thousands):

	Three Months Ended
	March 31
	2014	2013
Service cost	$               90	$ 101
Interest cost	96	106
Expected return on plan assets	(122)	(174)
Net amortization and deferral	12	42
Net periodic benefit cost	$               76	$   75

Schedule of restricted stock activity

The following table details the vesting, awarding and forfeiting of restricted shares during 2014 and 2013:

	Three Months Ended March 31,
	2014		2013
		Weighted		Weighted
	Unvested	Average	Unvested	Average
	Shares	Market Price	Shares	Market Price
Outstanding, beginning of period	7,172	$          42.02	8,646	$       35.51
Granted	392	50.50	-	-
Forfeited	-	-	(55)	37.10
Vested	(1,324)	37.35	(1,322)	37.35
Outstanding, end of period	6,240	$          43.55	7,269	$       35.16