XML 72 R60.htm IDEA: XBRL DOCUMENT v2.4.0.6
BORROWED FUNDS (Details) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Debt Instrument [Line Items]    
Borrowed funds $ 46,126,000 $ 53,882,000
Highest balance at any month-end 73,220,000 57,882,000
Average balance 52,478,000 55,483,000
Weighted average interest rate paid during the year (in hundredths) 2.95% 3.13%
Weighted average interest rate as of year end (in hundredths) 3.10% 3.01%
Maturities of Borrowed Funds [Abstract]    
2013 35,736,000  
2014 4,200,000  
2015 656,000  
2016 534,000  
2017 2,000,000  
Thereafter 3,000,000  
Borrowed funds 46,126,000 53,882,000
Securities Sold Under Agreements to Repurchase [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 8,626,000 [1] 11,382,000 [1]
Highest balance at any month-end 11,382,000 [1] 11,382,000 [1]
Average balance 9,765,000 [1] 10,484,000 [1]
Weighted average interest rate paid during the year (in hundredths) 0.84% [1] 0.82% [1]
Weighted average interest rate as of year end (in hundredths) 0.87% [1] 0.79% [1]
Maturity term, Maximum 5 years  
Securities sold under agreements to repurchase due in less than one year 7,436,000 9,602,000
Securities sold under agreements to repurchase due in greater than one year 1,190,000 1,780,000
Carrying value of the underlying securities pledged and sold under agreements to repurchase 13,177,000 15,631,000
Maturities of Borrowed Funds [Abstract]    
Borrowed funds 8,626,000 [1] 11,382,000 [1]
FHLB Advances [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 0 [2] 0 [2]
Federal Home Loan Bank, advances, highest balance at any month-end 19,338,000 [2] 0 [2]
Federal Home Loan Bank, advances, average balance 3,135,000 [2] 3,000 [2]
Federal Home Loan Bank, advances, weighted average interest rate paid during the year (in hundredths) 0.25% [2] 0.68% [2]
Federal Home Loan Bank, advances, weighted average interest rate as of year-end (in hundredredths) 0.00% [2] 0.00% [2]
Maximum borrowing limit 236,796,000  
Carrying value of securities pledged as collateral 8,092,000 11,196,000
Maturities of Borrowed Funds [Abstract]    
Borrowed funds 0 [2] 0 [2]
Federal Funds Line [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 0 [3] 0 [3]
Highest balance at any month-end 0 [3] 0 [3]
Average balance 0 [3] 0 [3]
Weighted average interest rate paid during the year (in hundredths) 0.51% [3] 1.53% [3]
Weighted average interest rate as of year end (in hundredths) 0.00% [3] 0.00% [3]
Maximum borrowing limit 10,000,000  
Maturities of Borrowed Funds [Abstract]    
Borrowed funds 0 [3] 0 [3]
FRB BIC Line [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 0 [4] 0 [4]
Highest balance at any month-end 0 [4] 0 [4]
Average balance 1,000 [4] 0 [4]
Weighted average interest rate paid during the year (in hundredths) 0.75% [4] 0.00% [4]
Weighted average interest rate as of year end (in hundredths) 0.00% [4] 0.00% [4]
Maximum borrowing limit 13,731,000  
Carrying value of securities pledged as collateral 16,814,000 17,549,000
Maturities of Borrowed Funds [Abstract]    
Borrowed funds 0 [4] 0 [4]
Notes Payable [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 7,500,000 [5],[6] 7,500,000 [5],[6]
Highest balance at any month-end 7,500,000 [5],[6] 7,500,000 [5],[6]
Average balance 7,500,000 [5],[6] 7,500,000 [5],[6]
Weighted average interest rate paid during the year (in hundredths) 5.87% [5],[6] 5.87% [5],[6]
Weighted average interest rate as of year end (in hundredths) 5.87% [5],[6] 5.87% [5],[6]
Face amount of debt 7,500,000  
Variable rate basis 3 month LIBOR  
Basis spread on variable rate (in hundredths) 2.80%  
Unamortized debt issuance costs 75,000  
Notional amount of derivative liability 7,500,000  
Fair value of derivative liability 200,000 348,000
Maturities of Borrowed Funds [Abstract]    
Borrowed funds 7,500,000 [5],[6] 7,500,000 [5],[6]
Term Loans [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 30,000,000 [7] 35,000,000 [7]
Highest balance at any month-end 35,000,000 [7] 39,000,000 [7]
Average balance 32,077,000 [7] 37,496,000 [7]
Weighted average interest rate paid during the year (in hundredths) 3.14% [7] 3.22% [7]
Weighted average interest rate as of year end (in hundredths) 3.06% [7] 3.13% [7]
Maturities of Borrowed Funds [Abstract]    
Borrowed funds 30,000,000 [7] 35,000,000 [7]
Term Loans [Member] | May 7, 2012 [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 0 2,000,000
Stated interest rate (in hundredths) 3.57%  
Maturity date May 07, 2012  
Maturities of Borrowed Funds [Abstract]    
Borrowed funds 0 2,000,000
Term Loans [Member] | May 9, 2012 [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 0 2,000,000
Stated interest rate (in hundredths) 3.36%  
Maturity date Jul. 09, 2012  
Maturities of Borrowed Funds [Abstract]    
Borrowed funds 0 2,000,000
Term Loans [Member] | September 5, 2012 [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 0 1,000,000
Stated interest rate (in hundredths) 3.89%  
Maturity date Sep. 05, 2012  
Maturities of Borrowed Funds [Abstract]    
Borrowed funds 0 1,000,000
Term Loans [Member] | March 31, 2013 [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 1,150,000 1,150,000
Stated interest rate (in hundredths) 2.72%  
Maturity date Mar. 31, 2013  
Maturities of Borrowed Funds [Abstract]    
Borrowed funds 1,150,000 1,150,000
Term Loans [Member] | April 28, 2013 [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 2,000,000 2,000,000
Stated interest rate (in hundredths) 2.58%  
Maturity date Apr. 28, 2013  
Maturities of Borrowed Funds [Abstract]    
Borrowed funds 2,000,000 2,000,000
Term Loans [Member] | May 5, 2013 [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 2,000,000 2,000,000
Stated interest rate (in hundredths) 2.37%  
Maturity date May 05, 2013  
Maturities of Borrowed Funds [Abstract]    
Borrowed funds 2,000,000 2,000,000
Term Loans [Member] | May 6, 2013 [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 2,000,000 2,000,000
Stated interest rate (in hundredths) 3.75%  
Maturity date May 06, 2013  
Maturities of Borrowed Funds [Abstract]    
Borrowed funds 2,000,000 2,000,000
Term Loans [Member] | May 9, 2013 [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 2,000,000 2,000,000
Stated interest rate (in hundredths) 3.55%  
Maturity date May 09, 2013  
Maturities of Borrowed Funds [Abstract]    
Borrowed funds 2,000,000 2,000,000
Term Loans [Member] | May 15, 2013 [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 1,650,000 1,650,000
Stated interest rate (in hundredths) 2.26%  
Maturity date May 15, 2013  
Maturities of Borrowed Funds [Abstract]    
Borrowed funds 1,650,000 1,650,000
Term Loans [Member] | December 2, 2013 [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 5,000,000 5,000,000
Stated interest rate (in hundredths) 3.42%  
Maturity date Dec. 02, 2013  
Maturities of Borrowed Funds [Abstract]    
Borrowed funds 5,000,000 5,000,000
Term Loans [Member] | December 5, 2013 [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 5,000,000 5,000,000
Stated interest rate (in hundredths) 3.52%  
Maturity date Dec. 05, 2013  
Maturities of Borrowed Funds [Abstract]    
Borrowed funds 5,000,000 5,000,000
Term Loans [Member] | January 27, 2014 [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 1,000,000 1,000,000
Stated interest rate (in hundredths) 2.31%  
Maturity date Jan. 27, 2014  
Maturities of Borrowed Funds [Abstract]    
Borrowed funds 1,000,000 1,000,000
Term Loans [Member] | April 17, 2014 [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 3,200,000 3,200,000
Stated interest rate (in hundredths) 2.80%  
Maturity date Apr. 17, 2014  
Maturities of Borrowed Funds [Abstract]    
Borrowed funds 3,200,000 3,200,000
Term Loans [Member] | October 2, 2017 [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 2,000,000 2,000,000
Stated interest rate (in hundredths) 2.29%  
Maturity date Oct. 02, 2017  
Maturities of Borrowed Funds [Abstract]    
Borrowed funds 2,000,000 2,000,000
Term Loans [Member] | July 12, 2018 [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 1,000,000 1,000,000
Stated interest rate (in hundredths) 2.72%  
Maturity date Jul. 12, 2018  
Maturities of Borrowed Funds [Abstract]    
Borrowed funds 1,000,000 1,000,000
Term Loans [Member] | July 12, 2021 [Member]
   
Debt Instrument [Line Items]    
Borrowed funds 2,000,000 2,000,000
Stated interest rate (in hundredths) 3.52%  
Maturity date Jul. 12, 2021  
Maturities of Borrowed Funds [Abstract]    
Borrowed funds $ 2,000,000 $ 2,000,000
[1] Securities sold under agreements to repurchase mature within 5 years. As of December 31, 2012 and 2011, repurchase agreements with original maturities of less than one year totaled $7,436,000 and $9,602,000, respectively. As of December 31, 2012 and 2011, repurchase agreements with original maturities greater than one year totaled $1,190,000 and $1,780,000, respectively. The carrying value of the underlying securities pledged at December 31, 2012 and 2011 was $13,177,000 and $15,631,000, respectively.
[2] FHLB Advances consist of an "Open RepoPlus" agreement with the Federal Home Loan Bank of Pittsburgh. FHLB "Open RepoPlus" advances are short-term borrowings that bear interest based on the Federal Home Loan Bank discount rate or Federal Funds rate, whichever is higher. The Company has a borrowing limit of $236,796,000, inclusive of any outstanding advances. FHLB advances are secured by a blanket security agreement that includes the Company's FHLB stock, as well as certain investment and mortgage-backed securities held in safekeeping at the FHLB and certain residential and commercial mortgage loans. At December 31, 2012 and 2011, the approximate carrying value of the securities collateral was $8,092,000 and $11,196,000, respectively.
[3] The federal funds line consists of an unsecured line from a third party bank at market rates. The Company has a borrowing limit of $10,000,000, inclusive of any outstanding balances. No specific collateral is required to be pledged for these borrowings.
[4] The Federal Reserve Bank Borrower in Custody (FRB BIC) Line consists of a borrower in custody in agreement open in January 2010 with the Federal Reserve Bank of Philadelphia secured by municipal loans maintained in the Company's possession. As of December 31, 2012, the Company has a borrowing limit of $13,731,000, inclusive of any outstanding advances. The approximate carrying value of the municipal loan collateral was $16,814,000 and $17,549,000 as of December 31, 2012 and 2011, respectively.
[5] In December, 2008, the Company entered into an interest rate swap agreement to convert floating-rate debt to fixed rate debt on a notional amount of $7,500,000. The interest rate swap instrument involves an agreement to receive a floating rate and pay a fixed rate, at specified intervals, calculated on the agreed-upon notional amount. The differentials paid or received on interest rate swap agreements are recognized as adjustments to interest expense in the period. The interest rate swap agreement was entered into on December 17, 2008 and expires December 17, 2013. The fair value of the interest rate swap at December 31, 2012 and 2011 was a liability of $200,000 and $348,000, respectively, and is included within other liabilities on the consolidated balance sheets.
[6] In December 2003, the Company formed a special purpose entity ("Entity") to issue $7,500,000 of floating rate obligated mandatory redeemable securities as part of a pooled offering. The rate was determined quarterly and floated based on the 3 month LIBOR plus 2.80. The Entity may redeem them, in whole or in part, at face value after December 17, 2008, and on a quarterly basis thereafter. The Company borrowed the proceeds of the issuance from the Entity in December 2003 in the form of a $7,500,000 note payable. Debt issue costs of $75,000 have been capitalized and fully amortized as of December 31, 2008. Under current accounting rules, the Company's minority interest in the Entity was recorded at the initial investment amount and is included in the other assets section of the balance sheet. The Entity is not consolidated as part of the Company's consolidated financial statements.
[7] Term Loans consist of separate loans with a third party bank and the Federal Home Loan Bank of Pittsburgh as follows (in thousands): December 31, December 31, Interest Rate Maturity 2012 2011 Fixed: 3.57% May 7, 2012 $- $2,000 3.36% May 9, 2012 - 2,000 3.89% September 5, 2012 - 1,000 2.72% March 31, 2013 1,150 1,150 2.58% April 28, 2013 2,000 2,000 2.37% May 5, 2013 2,000 2,000 3.75% May 6, 2013 2,000 2,000 3.55% May 9, 2013 2,000 2,000 2.26% May 15, 2013 1,650 1,650 3.42% December 2, 2013 5,000 5,000 3.52% December 5, 2013 5,000 5,000 2.31% January 27,2014 1,000 1,000 2.80% April 17, 2014 3,200 3,200 2.29% October 2, 2017 2,000 2,000 2.72% July 12, 2018 1,000 1,000 3.52% July 12, 2021 2,000 2,000 Total term loans $30,000 $35,000