XML 65 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
BORROWED FUNDS
12 Months Ended
Dec. 31, 2012
BORROWED FUNDS [Abstract]  
BORROWED FUNDS
10. BORROWED FUNDS
 
The following table shows the breakdown of borrowed funds as of December 31, 2012 and 2011, by deposit type (dollars in thousands):
 
 
 
Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sold Under
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
Agreements to
 
 
FHLB
 
 
Federal Funds
 
 
FRB
 
 
Notes
 
 
Term
 
 
Borrowed
 
 
Repurchase(a)
 
 
Advances(b)
 
 
Line (c)
 
 
BIC Line (d)
 
 
Payable(e,f)
 
 
Loans(g)
 
 
Funds
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31
 
$
8,626
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
7,500
 
 
$
30,000
 
 
$
46,126
 
Highest balance at any month-end
 
 
11,382
 
 
 
19,338
 
 
 
-
 
 
 
-
 
 
 
7,500
 
 
 
35,000
 
 
 
73,220
 
Average balance
 
 
9,765
 
 
 
3,135
 
 
 
-
 
 
 
1
 
 
 
7,500
 
 
 
32,077
 
 
 
52,478
 
Weighted average interest rate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Paid during the year
 
 
0.84
%
 
 
0.25
%
 
 
0.51
%
 
 
0.75
%
 
 
5.87
%
 
 
3.14
%
 
 
2.95
%
    As of year-end
 
 
0.87
%
 
 
0.00
%
 
 
0.00
%
 
 
0.00
%
 
 
5.87
%
 
 
3.06
%
 
 
3.10
%
2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31
 
$
11,382
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
7,500
 
 
$
35,000
 
 
$
53,882
 
Highest balance at any month-end
 
 
11,382
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
7,500
 
 
 
39,000
 
 
 
57,882
 
Average balance
 
 
10,484
 
 
 
3
 
 
 
-
 
 
 
-
 
 
 
7,500
 
 
 
37,496
 
 
 
55,483
 
Weighted average interest rate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Paid during the year
 
 
0.82
%
 
 
0.68
%
 
 
1.53
%
 
 
0.00
%
 
 
5.87
%
 
 
3.22
%
 
 
3.13
%
    As of year-end
 
 
0.79
%
 
 
0.00
%
 
 
0.00
%
 
 
0.00
%
 
 
5.87
%
 
 
3.13
%
 
 
3.01
%
 
(a) Securities sold under agreements to repurchase mature within 5 years. As of December 31, 2012 and 2011, repurchase agreements with original maturities of less than one year totaled $7,436,000 and $9,602,000, respectively. As of December 31, 2012 and 2011, repurchase agreements with original maturities greater than one year totaled $1,190,000 and $1,780,000, respectively. The carrying value of the underlying securities pledged at December 31, 2012 and 2011 was $13,177,000 and $15,631,000, respectively.
 
(b) FHLB Advances consist of an "Open RepoPlus" agreement with the Federal Home Loan Bank of Pittsburgh. FHLB "Open RepoPlus" advances are short-term borrowings that bear interest based on the Federal Home Loan Bank discount rate or Federal Funds rate, whichever is higher.  The Company has a borrowing limit of $236,796,000, inclusive of any outstanding advances. FHLB advances are secured by a blanket security agreement that includes the Company's FHLB stock, as well as certain investment and mortgage-backed securities held in safekeeping at the FHLB and certain residential and commercial mortgage loans.  At December 31, 2012 and 2011, the approximate carrying value of the securities collateral was $8,092,000 and $11,196,000, respectively.
 
(c) The federal funds line consists of an unsecured line from a third party bank at market rates.  The Company has a borrowing limit of $10,000,000, inclusive of any outstanding balances.  No specific collateral is required to be pledged for these borrowings.
 
(d) The Federal Reserve Bank Borrower in Custody (FRB BIC) Line consists of a borrower in custody in agreement open in January 2010 with the Federal Reserve Bank of Philadelphia secured by municipal loans maintained in the Company's possession.    As of December 31, 2012, the Company has a borrowing limit of $13,731,000, inclusive of any outstanding advances. The approximate carrying value of the municipal loan collateral was $16,814,000 and $17,549,000 as of December 31, 2012 and 2011, respectively.
 
(e) In December 2003, the Company formed a special purpose entity ("Entity") to issue $7,500,000 of floating rate obligated mandatory redeemable securities as part of a pooled offering.  The rate was determined quarterly and floated based on the 3 month LIBOR plus 2.80.   The Entity may redeem them, in whole or in part, at face value after December 17, 2008, and on a quarterly basis thereafter.  The Company borrowed the proceeds of the issuance from the Entity in December 2003 in the form of a $7,500,000 note payable.  Debt issue costs of $75,000 have been capitalized and fully amortized as of December 31, 2008.  Under current accounting rules, the Company's minority interest in the Entity was recorded at the initial investment amount and is included in the other assets section of the balance sheet.  The Entity is not consolidated as part of the Company's consolidated financial statements.
 
(f) In December, 2008, the Company entered into an interest rate swap agreement to convert floating-rate debt to fixed rate debt on a notional amount of $7,500,000. The interest rate swap instrument involves an agreement to receive a floating rate and pay a fixed rate, at specified intervals, calculated on the agreed-upon notional amount. The differentials paid or received on interest rate swap agreements are recognized as adjustments to interest expense in the period. The interest rate swap agreement was entered into on December 17, 2008 and expires December 17, 2013.  The fair value of the interest rate swap at December 31, 2012 and 2011 was a liability of $200,000 and $348,000, respectively, and is included within other liabilities on the consolidated balance sheets.
 
(g) Term Loans consist of separate loans with a third party bank and the Federal Home Loan Bank of Pittsburgh as follows (in thousands):
 
 
 
 
 
 
December 31,
 
 
December 31,
 
Interest Rate
 
 
Maturity
 
2012
 
 
2011
 
Fixed:
 
 
 
 
 
 
 
 
 
 
3.57
%
 
May 7, 2012
 
$
-
 
 
$
2,000
 
 
3.36
%
 
May 9, 2012
 
 
-
 
 
 
2,000
 
 
3.89
%
 
September 5, 2012
 
 
-
 
 
 
1,000
 
 
2.72
%
 
March 31, 2013
 
 
1,150
 
 
 
1,150
 
 
2.58
%
 
April 28, 2013
 
 
2,000
 
 
 
2,000
 
 
2.37
%
 
May 5, 2013
 
 
2,000
 
 
 
2,000
 
 
3.75
%
 
May 6, 2013
 
 
2,000
 
 
 
2,000
 
 
3.55
%
 
May 9, 2013
 
 
2,000
 
 
 
2,000
 
 
2.26
%
 
May 15, 2013
 
 
1,650
 
 
 
1,650
 
 
3.42
%
 
December 2, 2013
 
 
5,000
 
 
 
5,000
 
 
3.52
%
 
December 5, 2013
 
 
5,000
 
 
 
5,000
 
 
2.31
%
 
January 27,2014
 
 
1,000
 
 
 
1,000
 
 
2.80
%
 
April 17, 2014
 
 
3,200
 
 
 
3,200
 
 
2.29
%
 
October 2, 2017
 
 
2,000
 
 
 
2,000
 
 
2.72
%
 
July 12, 2018
 
 
1,000
 
 
 
1,000
 
 
3.52
%
 
July 12, 2021
 
 
2,000
 
 
 
2,000
 
Total term loans
 
$
30,000
 
 
$
35,000
 
 
Following are maturities of borrowed funds as of December 31, 2012 (in thousands):
 
2013
 
$
35,736
 
2014
 
 
4,200
 
2015
 
 
656
 
2016
 
 
534
 
2017
 
 
2,000
 
Thereafter
 
 
3,000
 
Total borrowed funds
 
$
46,126