XML 23 R11.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Loans
6 Months Ended
Jun. 30, 2011
Loans [Abstract]  
Loans
Note 5 – Loans
 
The Company grants commercial, industrial, agricultural, residential, and consumer loans primarily to customers throughout North Central Pennsylvania and Southern New York.  Although the Company had a diversified loan portfolio at June 30, 2011 and December 31, 2010, a substantial portion of its debtors' ability to honor their contracts is dependent on the economic conditions within these regions. The following table summarizes the primary segments of the loan portfolio as of June 30, 2011 and December 31, 2010 (in thousands):

June 30, 2011
 
Total Loans
Individually evaluated for impairment
Collectively evaluated for impairment
Real estate loans:
       
     Residential
 
 $                 180,817
 $                        145
 $                 180,672
     Commercial and agricultural
 
                    175,118
                        8,532
                    166,586
     Construction
 
                        7,095
                                -
                        7,095
Consumer
 
                      11,304
                                -
                      11,304
Commercial and other loans
 
                      49,551
652
                      48,899
State and political subdivision loans
 
                      53,027
                                -
                      53,027
Total
 
 $                 476,912
 $                     9,329
 $                 467,583
         
         
December 31, 2010
 
Total Loans
Individually evaluated for impairment
Collectively evaluated for impairment
Real estate loans:
       
     Residential
 
 $                 185,012
 $                        172
 $                 184,840
     Commercial and agricultural
 
                    171,577
                        9,976
                    161,601
     Construction
 
                        9,766
                                -
                        9,766
Consumer
 
                      11,285
                                -
                      11,285
Commercial and other loans
 
                      47,156
                        1,374
                      45,782
State and political subdivision loans
 
                      48,721
                                -
                      48,721
Total
 
 $                 473,517
 $                   11,522
 $                 461,995
 
The segments of the Bank's loan portfolio are disaggregated into classes to a level that allows management to monitor risk and performance. Residential real estate mortgages consists of 15 to 30 year first mortgages on residential real estate, while residential real estate home equities are consumer purpose installment loans or lines of credit secured by a mortgage which is often a second lien on residential real estate with terms of 15 years or less. Commercial real estate loans are business purpose loans secured by a mortgage on commercial real estate. Agricultural real estate loans are loans secured by a mortgage on real estate used in agriculture production. Construction real estate loans are loans secured by residential or commercial real estate used during the construction phase of residential and commercial projects. Consumer loans are typically unsecured or primarily secured by something other than real estate and overdraft lines of credit connected with customer deposit accounts. Commercial and other loans are loans for commercial purposes primarily secured by non-real estate collateral. Other agricultural loans are loans for agricultural purposes primarily secured by non-real estate collateral. State and political subdivisions are loans for state and local municipalities for capital and operating expenses or tax free loans used to finance commercial development.
 
Management considers commercial loans, other agricultural loans, commercial real estate loans and agricultural real estate loans which are 90 days or more past due to be impaired. Management will also consider a loan impaired based on other factors it becomes aware of, including the customer's results of operations and cash flows. These loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance.
 
The following table includes the recorded investment and unpaid principal balances for impaired financing receivables by class, with the associated allowance amount, if applicable (in thousands):

   
Recorded
Recorded
       
 
Unpaid
Investment
Investment
Total
 
Average
Interest
 
Principal
With No
With
Recorded
Related
Recorded
Income
 
Balance
Allowance
Allowance
Investment
Allowance
Investment
Recognized
June 30, 2011
             
Real estate loans:
             
     Mortgages
 $      132
 $          127
 $               -
 $          127
 $             -
 $          129
 $                -
     Home Equity
           18
                  -
               18
               18
               3
               36
                   -
     Commercial
      9,509
             126
          8,406
8,532
           323
          8,812
                27
     Agricultural
             -
                  -
                  -
                  -
                -
             741
                37
     Construction
             -
                  -
                  -
                  -
                -
                  -
                   -
Consumer
             -
                  -
                  -
                  -
                -
                  -
                   -
Commercial and other loans
         704
               37
615
652
           103
             399
                   -
Other Agricultural Loans
             -
                  -
                  -
                  -
                -
             319
                20
State and political
             -
                  -
                  -
                  -
                -
                  -
                   -
   subdivision loans
             -
                  -
                  -
                  -
                -
                  -
                   -
Total
 $ 10,363
 $          290
 $       9,039
 $       9,329
 $        429
 $     10,436
 $             84
               
December 31, 2010
             
Real estate loans:
             
     Mortgages
 $      132
 $               -
 $          131
 $          131
 $          21
 $            55
 $                -
     Home Equity
           72
               41
                  -
               41
                -
               56
                   -
     Commercial
      8,540
          1,682
          6,053
          7,735
           167
          5,445
                67
     Agricultural
      2,421
          2,241
                  -
          2,241
                -
          2,373
                64
     Construction
             -
                  -
                  -
                  -
                -
                  -
                   -
Consumer
             -
                  -
                  -
                  -
                -
                  -
                   -
Commercial and other loans
         455
             404
                  -
             404
                -
             469
                  1
Other Agricultural Loans
      1,040
             970
                  -
             970
                -
             958
                11
State and political
             
   subdivision loans
             -
                  -
                  -
                  -
                -
                  -
                   -
Total
 $ 12,660
 $       5,338
 $       6,184
 $     11,522
 $        188
 $       9,356
 $           143

Credit Quality Information
 
Management uses a nine point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first five categories are considered not criticized and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The definitions of each rating are defined below:
 
·  
Pass (Grades 1-5) – These loans are to customers with credit quality ranging from an acceptable to very high quality and are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.
 
·  
Special Mention (Grade 6) – This loan grade is in accordance with regulatory guidance and includes loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.
 
·  
Substandard (Grade 7) – This loan grade is in accordance with regulatory guidance and includes loans that have a well-defined weakness based on objective evidence and be characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
 
·  
Doubtful (Grade 8) – This loan grade is in accordance with regulatory guidance and includes loans that have all the weaknesses inherent in a substandard asset.  In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
 
·  
Loss  (Grade 9) – This loan grade is in accordance with regulatory guidance and includes loans that are considered uncollectible, or of such value that continuance as an asset is not warranted.
 
To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay loan as agreed, the Bank's loan rating process includes several layers of internal and external oversight. Generally, residential real estate mortgages and home equities and loans to individuals for household, family and other purchases are included in the pass category, unless a specific action, such as bankruptcy, repossession, death or significant delay in payment occurs to raise awareness of a possible credit event. The Company's loan officers are responsible for the timely and accurate risk rating of the loans in each of their portfolios at origination and on an ongoing basis under the supervision of management.  All commercial and agricultural loans are reviewed annually to ensure the appropriateness of the loan grade. In addition, the Bank engages an external consultant on at least an annual basis. The external consultant is engaged to 1) review a minimum of 60% of the dollar volume of the commercial loan portfolio on an annual basis, 2) review new loans originated in the last year, 3) review all relationships in aggregate over $500,000, 4) review all aggregate loan relationships over $100,000 which are over 90 days past due, classified Special Mention, Substandard, Doubtful, or Loss, and 5) such other loans which management or the consultant deems appropriate.
 
The following tables represent credit exposures by internally assigned grades as of June 30, 2011 and December 31, 2010 (in thousands):

 
Pass
Special Mention
Substandard
Doubtful
Loss
Ending Balance
June 30, 2011
           
Real estate loans:
           
     Mortgages
 $            95,722
 $              414
 $                      549
 $            -
 $              -
 $            96,685
     Home Equity
               83,880
                 111
                          141
              -
                 -
               84,132
     Commercial
             130,707
            10,623
                     15,835
  -
                 -
             157,165
     Agricultural
               12,909
              1,041
                       4,003
  -
                 -
               17,953
     Construction
                 7,095
                      -
                              -
   -
                 -
                 7,095
Consumer
               11,291
                     4
                              9
   -
                 -
               11,304
Commercial and other loans
               38,142
              3,663
                       1,047
18
                 2
               42,872
Other Agricultural Loans
                 4,622
                 497
                       1,560
    -
                 -
                 6,679
State and political
           
   subdivision loans
               51,824
                      -
                       1,203
               -
                 -
               53,027
Total
 $          436,192
 $         16,353
 $                  24,347
 $          18
 $              2
 $          476,912
 
 
Pass
Special Mention
Substandard
Doubtful
Loss
Ending Balance
December 31, 2010
           
Real estate loans:
           
     Mortgages
 $            96,218
 $              628
 $                       397
 $                   -
 $              -
 $            97,243
     Home Equity
               87,359
                 175
                          202
                   33
                 -
               87,769
     Commercial
             120,344
            15,570
                     16,585
                      -
                 -
             152,499
     Agricultural
               12,007
              1,063
                       6,008
                      -
                 -
               19,078
     Construction
                 9,766
                      -
                              -
                      -
                 -
                 9,766
Consumer
               11,265
                     4
                            16
                      -
                 -
               11,285
Commercial and other loans
               36,784
              2,545
                          848
                   24
                 -
               40,201
Other Agricultural Loans
                 4,024
                 469
                       2,462
                      -
                 -
                 6,955
State and political
           
   subdivision loans
               47,482
                      -
                       1,239
                      -
                 -
               48,721
Total
 $          425,249
 $         20,454
 $                  27,757
 $                57
 $              -
 $          473,517

Age Analysis of Past Due Financing Receivables by Class
 
Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table includes an aging analysis of the recorded investment of past due financing receivables as of June 30, 2011 and December 31, 2010 (in thousands):

   
30-59 Days
60-89 Days
90 Days
Total Past
 
Total Financing
90 Days and
   
Past Due
Past Due
Or Greater
Due
Current
Receivables
Accruing
June 30, 2011
             
                 
Real estate loans:
             
     Mortgages
 $        278
 $          62
 $        486
 $        826
 $     95,859
 $             96,685
 $            110
     Home Equity
           295
             20
           174
           489
        83,643
                84,132
                 23
     Commercial
             79
           129
        2,719
        2,927
      154,238
              157,165
                 31
     Agricultural
           534
                -
-
           534
        17,419
                17,953
                   -
     Construction
                -
                -
-
-
          7,095
                  7,095
                   -
Consumer
             25
             11
               3
             39
        11,265
                11,304
                   3
Commercial and other loans
             30
             49
           358
           437
        42,435
                42,872
                   -
Other Agricultural Loans
                -
                -
-
-
          6,679
                  6,679
                   -
State and political
             
   subdivision loans
                -
                -
-
-
        53,027
                53,027
                   -
                 
 
Total
 $     1,241
 $        271
 $     3,740
 $     5,252
 $   471,660
 $           476,912
 $            167
 
   
30-59 Days
60-89 Days
90 Days
Total Past
 
Total Financing
90 Days and
   
Past Due
Past Due
Or Greater
Due
Current
Receivables
Accruing
December 31, 2010
             
                 
Real estate loans:
             
     Mortgages
 $        518
 $          50
 $        412
 $        980
 $     96,263
 $             97,243
 $            104
     Home Equity
           762
           139
           262
        1,163
        86,606
                87,769
               116
     Commercial
           188
        1,647
        1,827
        3,662
      148,837
              152,499
               426
     Agricultural
                -
                -
                -
                -
        19,078
                19,078
                   -
     Construction
                -
                -
                -
                -
          9,766
                  9,766
                   -
Consumer
             83
               3
               7
             93
        11,192
                11,285
                   6
Commercial and other loans
           111
               6
           398
           515
        39,686
                40,201
                 40
Other Agricultural Loans
               5
                -
                -
               5
          6,950
                  6,955
 
State and political
             
   subdivision loans
                -
                -
                -
                -
        48,721
                48,721
                   -
                 
 
Total
 $     1,667
 $     1,845
 $     2,906
 $     6,418
 $   467,099
 $           473,517
 $            692
 
Troubled Debt Restructurings
 
In situations where, for economic or legal reasons related to a borrower's financial difficulties, management may grant a concession for other than an insignificant period of time to the borrower that would not otherwise be considered, the related loan is classified as a Troubled Debt Restructuring (TDR). Management strives to identify borrowers in financial difficulty early and work with them to modify more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where borrowers are granted new terms that provide for a reduction of either interest or principal, management measures any impairment on the restructuring as noted above for impaired loans. In addition to the allowance for the pooled portfolios, management has developed a separate allowance for loans that are identified as impaired through a TDR. These loans are excluded from pooled portfolios and a separate allocation within the allowance for loan and lease losses is provided. Management continually evaluates loans that are considered troubled debt restructurings, including payment history under the modified loan terms, the borrower's ability to continue to repay the loan based on continued evaluation of their operating results and cash flows from opertions.  Based on this evaluation management would no longer consider a loan to be a troubled debt when the relevant facts support such a conclusion. 
 
During the first six months of 2011, a loan modification for one customer, encompassing five loans, was completed that was considered a TDR. In exchange for additional collateral, the Bank agreed to lower the contractual interest rate on four of the loans through February 2020 at which time the loans will be paid in full or will pay an increased rate for an 11 additional years. All the loans associated with this customer are current through July 2011; however, the loans are considered non-accrual as of June 30, 2011.
 
The following table includes an analysis of loans modified that are considered TDR's and the primary modification made as of June 30, 2011 (in thousands):

     
Recorded
   
     
Investment, net of
   
     
Allowance
Interest
Term
 
   
Accruing
Non-accruing
Total
Modification
Modification
Real estate loans:
             
     Mortgages
   
 $                -
 $                 -
 $              -
 $            -
 $            -
     Home Equity
   
                   -
                    -
                 -
               -
               -
     Commercial
   
                   -
              5,845
            5,845
         5,730
115
     Agricultural
   
                   -
                    -
                 -
               -
               -
     Construction
   
                   -
                    -
                 -
               -
               -
Consumer
   
                   -
                    -
                 -
               -
               -
Commercial and other loans
   
                   -
                     3
                   3
               -
                3
Other Agricultural Loans
   
                   -
                    -
                 -
               -
               -
State and political
   
                   -
                    -
                 -
               -
               -
   subdivision loans
   
                   -
                    -
                 -
               -
               -
      Subtotal
   
                   -
              5,848
            5,848
         5,730
            118
Allowance
   
                   -
                 128
               128
            128
               -
Total
   
 $                -
 $           5,720
 $         5,720
 $      5,602
 $         118

Nonaccrual Loans
 
Loans are considered for non-accrual status upon reaching 90 days delinquency, unless the loan is well secured and in the process of collection, although the Company may be receiving partial payments of interest and partial repayments of principal on such loans or if full payment of principal and interest is not expected.
 
The following table reflects the financing receivables on nonaccrual status as of June 30, 2011 and December 31, 2010, respectively. The balances are presented by class of financing receivable (in thousands):

   
June 30, 2011
 
December 31, 2010
Real estate loans:
     
     Mortgages
 $                455
 
 $                      309
     Home Equity
                   151
 
                         193
     Commercial
                8,532
 
                      7,735
     Agricultural
                      -
 
                      2,241
     Construction
                      -
 
                            -
Consumer
                      -
 
                             1
Commercial and other
                   651
 
                         404
Other Agricultural
                      -
 
                         970
State and political subdivision
                      -
 
                           -
   
 $             9,789
 
 $                 11,853

Allowance for Loan Losses

The following table rolls forward the balance of the allowance for loan and lease losses for the periods ended June 30, 2011 and 2010(in thousands):

 
Six Months Ended
 
June 30,
 
2011
2010
Balance, at beginning of period
 $        5,915
 $        4,888
  Provision charged to income
             375
             540
  Recoveries on loans previously
   
    charged against the allowance
               36
124
 
           6,326
           5,552
  Loans charged against the allowance
              (163)
            (250)
Balance, at end of year
 $        6,163
 $        5,302
 
The Company allocates the allowance for loan and lease losses based on the factors described below, which conform to the Company's loan classification policy. In reviewing risk within the Bank's loan portfolio, management has determined there to be several different risk categories within the loan portfolio. The allowance for loan and lease losses consists of amounts applicable to: (i) residential real estate loans; (ii) residential real estate home equity loans; (iii) commercial real estate loans; (iv) agricultural real estate loans; (v) real estate construction loans; (vi) commercial and other loans; (vii) consumer loans; (viii) other agricultural loans and (ix) state and political subdivision loans. Factors considered in this process include general loan terms, collateral, and availability of historical data to support the analysis. Historical loss percentages are calculated and used as the basis for calculating allowance allocations. Certain qualitative factors are evaluated to determine additional inherent risks in the loan portfolio, which are not necessarily reflected in the historical loss percentages. These factors are then added to the historical allocation percentage to get the adjusted factor to be applied to non classified loans. The following qualitative factors are analyzed:

·  
Level of and trends in delinquencies, impaired/classified loans
§  
Change in volume and severity of past due loans
§  
Volume of non-accrual loans
§  
Volume and severity of classified, adversely or graded loans;
·  
Level of and trends in charge-offs and recoveries;
·  
Trends in volume, terms and nature of the loan portfolio;
·  
Effects of any changes in risk selection and underwriting standards and any other changes in lending and recovery policies, procedures and practices;
·  
Changes in the quality of the Bank's loan review system;
·  
Experience, ability and depth of lending management and other relevant staff
·  
National, state, regional and local economic trends and business conditions
§  
General economic conditions
§  
Unemployment rates
§  
Inflation / CPI
§  
Changes in values of underlying collateral for collateral-dependent loans
·  
Industry conditions including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses; and
·  
Existence and effect of any credit concentrations, and changes in the level of such concentrations.
 
The Company also maintains an unallocated allowance to account for any factors or conditions that may cause a potential loss but are not specifically addressed in the process described above. The Company analyzes its loan portfolio each quarter to determine the appropriateness of its allowance for loan losses.
 
We continually review the model utilized in calculating the required allowance. During the second quarter, management made a determination that special mention and substandard loans should have additional qualitative adjustments applied to them in comparison to pass graded loans. As a result of this and other factors discussed below, the following factors experienced changes during the first six months of 2011:
 
·  
The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were decreased for all loans portfolio types due to the decreases in nonaccrual loans from December 31, 2010 to June 30, 2011.
·  
The qualitative factor for changes in the trends of charge-offs and recoveries were decreased for consumer loans, commercial and agricultural loans due to reduced losses over the most recent three year period.
·  
The qualitative factor for changes in portfolio volumes during 2011 were reduced for agricultural loans due to the decreased size of the portfolio in relation to the total portfolio.
·  
Separate factors for special mention and substandard loans were developed for each qualitative factor reviewed.
 
The changes in these qualitative factors resulted in a negative provision for residential real estate, construction and other commercial loans, while increasing the provision associated with commercial and agricultural real estate loans.
 
The following table rolls forward the balance of the allowance for loan and lease losses by portfolio segment from December 31, 2010 to June 30, 2011 and segregates the ending balance into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of June 30, 2011 (in thousands):

 
Balance at December
31, 2010
Charge-
offs
Recoveries
Provision
Balance at
June 30, 2011
Individually
evaluated for impairment
Collectively
evaluated for impairment
Real estate loans:
             
     Residential
 $         969
 $        (101)
 $              -
 $     (190)
 $         678
 $               3
 $             675
     Commercial and agricultural
         3,380
             (29)
                 -
          561
         3,912
              323
             3,589
     Construction
              22
                 -
                 -
            (9)
              13
                   -
                  13
Consumer
            108
             (33)
              29
              5
            109
                   -
                109
Commercial and other loans
            983
                 -
                7
        (278)
            712
              103
                609
State and political
     
               -
     
  subdivision loans
            137
                 -
                 -
          (18)
            119
                   -
                119
Unallocated
            316
                 -
                 -
          304
            620
                   -
                620
Total
 $      5,915
 $        (163)
 $           36
 $       375
 $      6,163
 $           429
 $          5,734