XML 98 R86.htm IDEA: XBRL DOCUMENT v3.19.2
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION - Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Condensed Financial Statements, Captions [Line Items]                
Cash and cash equivalents $ 231,326     $ 380,223 $ 117,848     $ 96,656
Accounts receivable 217,827     246,980        
Inventories 115,254     129,614        
Assets held for sale 22,485     30,348        
Prepaid expenses and other current assets 48,646     47,234        
Total current assets 635,538     834,399        
Intercompany investment 0     0        
Investment in unconsolidated affiliates 113,974     126,170        
Intercompany notes receivable 0     0        
Land and buildings 240,201     250,040        
Aircraft and equipment 2,479,543     2,511,131        
Total property and equipment, at cost 2,719,744     2,761,171        
Less – Accumulated depreciation and amortization (872,201)     (693,151)        
Total property and equipment, net 1,847,543     2,068,020        
Goodwill 18,271     19,907        
Other assets 116,418     116,506        
Total assets 2,731,744     3,165,002        
Accounts payable 91,916     101,270        
Accrued liabilities 156,465     209,876        
Short-term borrowings and current maturities of long-term debt 1,421,050     1,475,438        
Total current liabilities 1,669,431     1,786,584        
Long-term debt, less current maturities 9,174     11,096        
Intercompany notes payable 0     0        
Accrued pension liabilities 28,036     37,034        
Other liabilities and deferred credits 28,573     36,952        
Deferred taxes 119,057     115,192        
Common stock 385     382        
Additional paid-in capital 860,745     852,565        
Retained earnings 524,846     788,834        
Accumulated other comprehensive income (loss) (330,944)     (286,094)        
Treasury shares (184,796)     (184,796)        
Total Bristow Group stockholders’ investment 870,236     1,170,891        
Noncontrolling interests 7,237     7,253        
Total stockholders’ investment 877,473 $ 970,232 $ 1,120,644 1,178,144 1,249,016 $ 1,228,079 $ 1,245,841 1,289,283
Total liabilities and stockholders’ investment 2,731,744     3,165,002        
Eliminations                
Condensed Financial Statements, Captions [Line Items]                
Cash and cash equivalents (1,501)     0 (922)     0
Accounts receivable (1,124,553)     (638,630)        
Inventories 0     0        
Assets held for sale 0     0        
Prepaid expenses and other current assets 0     (1,643)        
Total current assets (1,126,054)     (640,273)        
Intercompany investment (2,110,202)     (2,445,623)        
Investment in unconsolidated affiliates 0     0        
Intercompany notes receivable (274,288)     (588,567)        
Land and buildings 0     0        
Aircraft and equipment 0     0        
Total property and equipment, at cost 0     0        
Less – Accumulated depreciation and amortization 0     0        
Total property and equipment, net 0     0        
Goodwill 0     0        
Other assets 0     0        
Total assets (3,510,544)     (3,674,463)        
Accounts payable (1,115,618)     (616,909)        
Accrued liabilities (9,300)     (21,955)        
Short-term borrowings and current maturities of long-term debt 0     0        
Total current liabilities (1,124,918)     (638,864)        
Long-term debt, less current maturities 0     0        
Intercompany notes payable (275,391)     (544,148)        
Accrued pension liabilities 0     0        
Other liabilities and deferred credits 0     0        
Deferred taxes 0     0        
Common stock (136,313)     (136,313)        
Additional paid-in capital (313,435)     (313,435)        
Retained earnings (994,432)     (1,312,439)        
Accumulated other comprehensive income (loss) (666,055)     (729,264)        
Treasury shares 0     0        
Total Bristow Group stockholders’ investment (2,110,235)     (2,491,451)        
Noncontrolling interests 0     0        
Total stockholders’ investment (2,110,235)     (2,491,451)        
Total liabilities and stockholders’ investment (3,510,544)     (3,674,463)        
Parent Company Only                
Condensed Financial Statements, Captions [Line Items]                
Cash and cash equivalents 155,167     277,176 27,895     3,382
Accounts receivable 506,745     211,412        
Inventories 0     0        
Assets held for sale 0     0        
Prepaid expenses and other current assets 4,520     3,367        
Total current assets 666,432     491,955        
Intercompany investment 1,877,133     2,199,505        
Investment in unconsolidated affiliates 0     0        
Intercompany notes receivable 118,003     183,634        
Land and buildings 4,806     4,806        
Aircraft and equipment 155,628     156,651        
Total property and equipment, at cost 160,434     161,457        
Less – Accumulated depreciation and amortization (46,012)     (39,780)        
Total property and equipment, net 114,422     121,677        
Goodwill 0     0        
Other assets 4,786     4,966        
Total assets 2,780,776     3,001,737        
Accounts payable 413,795     341,342        
Accrued liabilities 56,645     59,070        
Short-term borrowings and current maturities of long-term debt 847,023     840,485        
Total current liabilities 1,317,463     1,240,897        
Long-term debt, less current maturities 0     0        
Intercompany notes payable 103,449     132,740        
Accrued pension liabilities 0     0        
Other liabilities and deferred credits 10,732     14,078        
Deferred taxes 68,416     77,373        
Common stock 385     382        
Additional paid-in capital 860,745     852,565        
Retained earnings 524,846     788,834        
Accumulated other comprehensive income (loss) 78,306     78,306        
Treasury shares (184,796)     (184,796)        
Total Bristow Group stockholders’ investment 1,279,486     1,535,291        
Noncontrolling interests 1,230     1,358        
Total stockholders’ investment 1,280,716     1,536,649        
Total liabilities and stockholders’ investment 2,780,776     3,001,737        
Guarantor Subsidiaries                
Condensed Financial Statements, Captions [Line Items]                
Cash and cash equivalents 0     8,904 0     299
Accounts receivable 542,145     423,214        
Inventories 34,658     31,300        
Assets held for sale 18,506     26,737        
Prepaid expenses and other current assets 2,674     4,494        
Total current assets 597,983     494,649        
Intercompany investment 104,436     104,435        
Investment in unconsolidated affiliates 0     0        
Intercompany notes receivable 9,229     36,358        
Land and buildings 58,204     58,191        
Aircraft and equipment 1,311,241     1,326,922        
Total property and equipment, at cost 1,369,445     1,385,113        
Less – Accumulated depreciation and amortization (403,430)     (263,412)        
Total property and equipment, net 966,015     1,121,701        
Goodwill 0     0        
Other assets 2,727     2,122        
Total assets 1,680,390     1,759,265        
Accounts payable 476,510     175,133        
Accrued liabilities (7,232)     6,735        
Short-term borrowings and current maturities of long-term debt 271,279     296,782        
Total current liabilities 740,557     478,650        
Long-term debt, less current maturities 0     0        
Intercompany notes payable 154,527     370,407        
Accrued pension liabilities 0     0        
Other liabilities and deferred credits 8,729     7,924        
Deferred taxes 25,853     27,794        
Common stock 4,996     4,996        
Additional paid-in capital 29,387     29,387        
Retained earnings 716,378     838,727        
Accumulated other comprehensive income (loss) (37)     1,380        
Treasury shares 0     0        
Total Bristow Group stockholders’ investment 750,724     874,490        
Noncontrolling interests 0     0        
Total stockholders’ investment 750,724     874,490        
Total liabilities and stockholders’ investment 1,680,390     1,759,265        
Non- Guarantor Subsidiaries                
Condensed Financial Statements, Captions [Line Items]                
Cash and cash equivalents 77,660     94,143 $ 90,875     $ 92,975
Accounts receivable 293,490     250,984        
Inventories 80,596     98,314        
Assets held for sale 3,979     3,611        
Prepaid expenses and other current assets 41,452     41,016        
Total current assets 497,177     488,068        
Intercompany investment 128,633     141,683        
Investment in unconsolidated affiliates 113,974     126,170        
Intercompany notes receivable 147,056     368,575        
Land and buildings 177,191     187,043        
Aircraft and equipment 1,012,674     1,027,558        
Total property and equipment, at cost 1,189,865     1,214,601        
Less – Accumulated depreciation and amortization (422,759)     (389,959)        
Total property and equipment, net 767,106     824,642        
Goodwill 18,271     19,907        
Other assets 108,905     109,418        
Total assets 1,781,122     2,078,463        
Accounts payable 317,229     201,704        
Accrued liabilities 116,352     166,026        
Short-term borrowings and current maturities of long-term debt 302,748     338,171        
Total current liabilities 736,329     705,901        
Long-term debt, less current maturities 9,174     11,096        
Intercompany notes payable 17,415     41,001        
Accrued pension liabilities 28,036     37,034        
Other liabilities and deferred credits 9,112     14,950        
Deferred taxes 24,788     10,025        
Common stock 131,317     131,317        
Additional paid-in capital 284,048     284,048        
Retained earnings 278,054     473,712        
Accumulated other comprehensive income (loss) 256,842     363,484        
Treasury shares 0     0        
Total Bristow Group stockholders’ investment 950,261     1,252,561        
Noncontrolling interests 6,007     5,895        
Total stockholders’ investment 956,268     1,258,456        
Total liabilities and stockholders’ investment $ 1,781,122     $ 2,078,463