XML 20 R8.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY AND REDEEMABLE NONCONTROLLING INTEREST - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Noncontrolling Interests
Redeemable Noncontrolling Interest - beginning balance at Mar. 31, 2017 $ 6,886            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Redeemable Noncontrolling Interest - currency translation adjustments 258            
Redeemable Noncontrolling Interest, net income (loss) (795)            
Redeemable Noncontrolling Interest - ending balance at Jun. 30, 2017 6,349            
Total stockholders’ investment at Mar. 31, 2017 1,289,283 $ 379 $ 809,995 $ 986,957 $ (328,277) $ (184,796) $ 5,025
Common stock, shares beginning balance at Mar. 31, 2017   35,213,991          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock 3,863 $ 1 3,862        
Issuance of common stock, shares   89,849          
Distributions paid to noncontrolling interests (12)           (12)
Common stock dividends (2,465)     (2,465)      
Currency translation adjustments 52           52
Net income (loss) (54,950)     (55,275)     325
Other comprehensive loss 10,070       10,070    
Total stockholders’ investment at Jun. 30, 2017 1,245,841 $ 380 813,857 929,217 (318,207) (184,796) 5,390
Common stock, shares ending balance at Jun. 30, 2017   35,303,840          
Redeemable Noncontrolling Interest - beginning balance at Mar. 31, 2017 6,886            
Redeemable Noncontrolling Interest - ending balance at Dec. 31, 2017 3,859            
Total stockholders’ investment at Mar. 31, 2017 1,289,283 $ 379 809,995 986,957 (328,277) (184,796) 5,025
Common stock, shares beginning balance at Mar. 31, 2017   35,213,991          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends paid to noncontrolling interest 0            
Total stockholders’ investment at Dec. 31, 2017 1,249,016 $ 381 844,825 889,735 (307,353) (184,796) 6,224
Common stock, shares ending balance at Dec. 31, 2017   35,375,380          
Redeemable Noncontrolling Interest - beginning balance at Jun. 30, 2017 6,349            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Redeemable Noncontrolling Interest - currency translation adjustments 194            
Redeemable Noncontrolling Interest, net income (loss) (541)            
Redeemable Noncontrolling Interest - ending balance at Sep. 30, 2017 6,002            
Total stockholders’ investment at Jun. 30, 2017 1,245,841 $ 380 813,857 929,217 (318,207) (184,796) 5,390
Common stock, shares beginning balance at Jun. 30, 2017   35,303,840          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock 2,134 $ 1 2,133        
Issuance of common stock, shares   57,696          
Distributions paid to noncontrolling interests (11)           (11)
Currency translation adjustments 43           43
Net income (loss) (30,856)     (31,209)     353
Other comprehensive loss 10,928       10,928    
Total stockholders’ investment at Sep. 30, 2017 1,228,079 $ 381 815,990 898,008 (307,279) (184,796) 5,775
Common stock, shares ending balance at Sep. 30, 2017   35,361,536          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Redeemable Noncontrolling Interest - currency translation adjustments 37            
Redeemable Noncontrolling Interest, net income (loss) (2,180)            
Redeemable Noncontrolling Interest - ending balance at Dec. 31, 2017 3,859            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock 2,191 $ 0 2,191        
Issuance of common stock, shares   13,844          
Adjustments to Additional Paid in Capital, Equity Component of Convertible Debt 36,778   36,778        
Adjustments to Additional Paid in Capital, Other (40,393)   (40,393)        
Adjustments to Additional Paid in Capital, Warrant Issued 30,259   30,259        
Distributions paid to noncontrolling interests (13)           (13)
Currency translation adjustments (54)           (54)
Net income (loss) (7,757)     (8,273)     516
Other comprehensive loss (74)       (74)    
Total stockholders’ investment at Dec. 31, 2017 1,249,016 $ 381 844,825 889,735 (307,353) (184,796) 6,224
Common stock, shares ending balance at Dec. 31, 2017   35,375,380          
Total stockholders’ investment at Mar. 31, 2018 $ 1,178,144 $ 382 852,565 788,834 (286,094) (184,796) 7,253
Common stock, shares beginning balance at Mar. 31, 2018 35,526,625 35,526,625          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock $ 4,264 $ 3 4,261        
Issuance of common stock, shares   238,650          
Distributions paid to noncontrolling interests (14)           (14)
Currency translation adjustments (139)           (139)
Net income (loss) (32,041)     (32,108)     67
Other comprehensive loss (27,824)       (27,824)    
Total stockholders’ investment at Jun. 30, 2018 1,120,644 $ 385 856,826 754,980 (313,918) (184,796) 7,167
Common stock, shares ending balance at Jun. 30, 2018   35,765,275          
Total stockholders’ investment at Mar. 31, 2018 $ 1,178,144 $ 382 852,565 788,834 (286,094) (184,796) 7,253
Common stock, shares beginning balance at Mar. 31, 2018 35,526,625 35,526,625          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends paid to noncontrolling interest $ (580)            
Total stockholders’ investment at Dec. 31, 2018 $ 877,473 $ 385 860,745 524,846 (330,944) (184,796) 7,237
Common stock, shares ending balance at Dec. 31, 2018 35,798,185 35,798,185          
Total stockholders’ investment at Jun. 30, 2018 $ 1,120,644 $ 385 856,826 754,980 (313,918) (184,796) 7,167
Common stock, shares beginning balance at Jun. 30, 2018   35,765,275          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock 1,983 $ 0 1,983        
Issuance of common stock, shares   32,910          
Distributions paid to noncontrolling interests (13)           (13)
Dividends paid to noncontrolling interest (580)           (580)
Currency translation adjustments (32)           (32)
Net income (loss) (143,673)     (144,190)     517
Other comprehensive loss (8,097)       (8,097)    
Total stockholders’ investment at Sep. 30, 2018 970,232 $ 385 858,809 610,790 (322,015) (184,796) 7,059
Common stock, shares ending balance at Sep. 30, 2018   35,798,185          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock 1,936 $ 0 1,936        
Issuance of common stock, shares   0          
Distributions paid to noncontrolling interests (13)           (13)
Currency translation adjustments (52)           (52)
Net income (loss) (85,701)     (85,944)     243
Other comprehensive loss (8,929)       (8,929)    
Total stockholders’ investment at Dec. 31, 2018 $ 877,473 $ 385 $ 860,745 524,846 $ (330,944) $ (184,796) $ 7,237
Common stock, shares ending balance at Dec. 31, 2018 35,798,185 35,798,185          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Adoption of new accounting guidance $ (1,746)     $ (1,746)