XML 53 R41.htm IDEA: XBRL DOCUMENT v3.19.2
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Tables)
12 Months Ended
Mar. 31, 2018
Supplemental Condensed Consolidating Financial Information [Abstract]  
Condensed Income Statement
The following supplemental financial information sets forth, on a consolidating basis, the balance sheet, statement of operations, comprehensive income and cash flow information for Bristow Group Inc. (“Parent Company Only”), for the Guarantor Subsidiaries and for our other subsidiaries (the “Non-Guarantor Subsidiaries”). We have not presented separate financial statements and other disclosures concerning the Guarantor Subsidiaries because management has determined that such information is not material to investors.
The supplemental condensed consolidating financial information has been prepared pursuant to the rules and regulations for condensed financial information and does not include all disclosures included in annual financial statements, although we believe that the disclosures made are adequate to make the information presented not misleading. The principal eliminating entries eliminate investments in intercompany subsidiaries, intercompany balances and intercompany revenue and expense.
The allocation of the consolidated income tax provision was made using the with and without allocation method.
Supplemental Condensed Consolidating Statement of Operations
Fiscal Year Ended March 31, 2018
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Gross revenue
 
$
233

 
$
187,333

 
$
1,257,396

 
$

 
$
1,444,962

Intercompany revenue
 

 
118,807

 

 
(118,807
)
 

 
 
233

 
306,140

 
1,257,396

 
(118,807
)
 
1,444,962

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 
3,442

 
200,178

 
978,894

 

 
1,182,514

Intercompany expenses
 

 

 
118,807

 
(118,807
)
 

Depreciation and amortization
 
12,031

 
53,034

 
58,977

 

 
124,042

General and administrative
 
54,598

 
27,401

 
102,988

 

 
184,987

 
 
70,071

 
280,613

 
1,259,666

 
(118,807
)
 
1,491,543

 
 
 
 
 
 
 
 
 
 
 
Loss on impairment
 

 
(1,192
)
 
(90,208
)
 

 
(91,400
)
Gain (loss) on disposal of assets
 
(1,995
)
 
5,112

 
(20,712
)
 

 
(17,595
)
Earnings from unconsolidated affiliates, net of losses
 
(104,396
)
 

 
6,738

 
104,396

 
6,738

Operating income (loss)
 
(176,229
)
 
29,447

 
(106,452
)
 
104,396

 
(148,838
)
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
 
(42,871
)
 
(22,942
)
 
(11,247
)
 

 
(77,060
)
Other income (expense), net
 
(168
)
 
(1,038
)
 
(1,870
)
 

 
(3,076
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before (provision) benefit for income taxes
 
(219,268
)
 
5,467

 
(119,569
)
 
104,396

 
(228,974
)
Allocation of consolidated income taxes
 
23,661

 
11,196

 
(3,966
)
 

 
30,891

Net income (loss)
 
(195,607
)
 
16,663

 
(123,535
)
 
104,396

 
(198,083
)
Net (income) loss attributable to noncontrolling interests
 
(51
)
 

 
2,476

 

 
2,425

Net income (loss) attributable to Bristow Group
 
$
(195,658
)
 
$
16,663

 
$
(121,059
)
 
$
104,396

 
$
(195,658
)
Supplemental Condensed Consolidating Statement of Operations
Fiscal Year Ended March 31, 2017
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Gross revenue
 
$

 
$
170,306

 
$
1,230,196

 
$

 
$
1,400,502

Intercompany revenue
 

 
114,196

 

 
(114,196
)
 

 
 

 
284,502

 
1,230,196

 
(114,196
)
 
1,400,502

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 
77

 
202,974

 
951,246

 

 
1,154,297

Intercompany expenses
 

 

 
114,196

 
(114,196
)
 

Depreciation and amortization
 
9,513

 
51,784

 
57,451

 

 
118,748

General and administrative
 
64,278

 
23,055

 
108,034

 

 
195,367

 
 
73,868

 
277,813

 
1,230,927

 
(114,196
)
 
1,468,412

 
 
 
 
 
 
 
 
 
 
 
Loss on impairment
 

 
(4,761
)
 
(11,517
)
 

 
(16,278
)
Gain (loss) on disposal of assets
 

 
(15,576
)
 
1,077

 

 
(14,499
)
Earnings from unconsolidated affiliates, net of losses
 
(28,119
)
 

 
6,903

 
28,161

 
6,945

Operating loss
 
(101,987
)
 
(13,648
)
 
(4,268
)
 
28,161

 
(91,742
)
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
 
(43,581
)
 
(3,480
)
 
(2,858
)
 

 
(49,919
)
Other income (expense), net
 
1,257

 
3,883

 
(7,781
)
 

 
(2,641
)
 
 
 
 
 
 
 
 
 
 
 
Loss before (provision) benefit for income taxes
 
(144,311
)
 
(13,245
)
 
(14,907
)
 
28,161

 
(144,302
)
Allocation of consolidated income taxes
 
(26,175
)
 
(10,862
)
 
4,449

 

 
(32,588
)
Net loss
 
(170,486
)
 
(24,107
)
 
(10,458
)
 
28,161

 
(176,890
)
Net (income) loss attributable to noncontrolling interests
 
(50
)
 

 
6,404

 

 
6,354

Net loss attributable to Bristow Group
 
$
(170,536
)
 
$
(24,107
)
 
$
(4,054
)
 
$
28,161

 
$
(170,536
)
Supplemental Condensed Consolidating Statement of Operations
Fiscal Year Ended March 31, 2016
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Gross revenue
 
$

 
$
229,499

 
$
1,486,014

 
$

 
$
1,715,513

Intercompany revenue
 

 
87,673

 

 
(87,673
)
 

 
 

 
317,172

 
1,486,014

 
(87,673
)
 
1,715,513

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 
320

 
192,500

 
1,116,545

 

 
1,309,365

Intercompany expenses
 

 

 
87,673

 
(87,673
)
 

Depreciation and amortization
 
7,137

 
60,312

 
69,363

 

 
136,812

General and administrative
 
68,787

 
27,440

 
128,418

 

 
224,645

 
 
76,244

 
280,252

 
1,401,999

 
(87,673
)
 
1,670,822

 
 
 
 
 
 
 
 
 
 
 
Loss on impairment
 

 
(7,264
)
 
(47,840
)
 

 
(55,104
)
Loss on disposal of assets
 

 
(21,579
)
 
(9,114
)
 

 
(30,693
)
Earnings from unconsolidated affiliates, net of losses
 
1,271

 

 
220

 
(1,230
)
 
261

Operating income (loss)
 
(74,973
)
 
8,077

 
27,281

 
(1,230
)
 
(40,845
)
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
 
(30,167
)
 
(3,859
)
 
(102
)
 

 
(34,128
)
Other income (expense), net
 
400

 
499

 
(5,157
)
 

 
(4,258
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before (provision) benefit for income taxes
 
(104,740
)
 
4,717

 
22,022

 
(1,230
)
 
(79,231
)
Allocation of consolidated income taxes
 
32,355

 
(3,546
)
 
(26,727
)
 

 
2,082

Net income (loss)
 
(72,385
)
 
1,171

 
(4,705
)
 
(1,230
)
 
(77,149
)
Net (income) loss attributable to noncontrolling interests
 
(57
)
 

 
4,764

 

 
4,707

Net income (loss) attributable to Bristow Group
 
(72,442
)
 
1,171

 
59

 
(1,230
)
 
(72,442
)
Accretion of redeemable noncontrolling interests
 

 

 
(1,498
)
 

 
(1,498
)
Net income (loss) attributable to common stockholders
 
$
(72,442
)
 
$
1,171

 
$
(1,439
)
 
$
(1,230
)
 
$
(73,940
)
Condensed Statement of Comprehensive Income
The following supplemental financial information sets forth, on a consolidating basis, the balance sheet, statement of operations, comprehensive income and cash flow information for Bristow Group Inc. (“Parent Company Only”), for the Guarantor Subsidiaries and for our other subsidiaries (the “Non-Guarantor Subsidiaries”). We have not presented separate financial statements and other disclosures concerning the Guarantor Subsidiaries because management has determined that such information is not material to investors.
The supplemental condensed consolidating financial information has been prepared pursuant to the rules and regulations for condensed financial information and does not include all disclosures included in annual financial statements, although we believe that the disclosures made are adequate to make the information presented not misleading. The principal eliminating entries eliminate investments in intercompany subsidiaries, intercompany balances and intercompany revenue and expense.
The allocation of the consolidated income tax provision was made using the with and without allocation method.
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss)
Fiscal Year Ended March 31, 2018
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net income (loss)
 
$
(195,607
)
 
$
16,663

 
$
(123,535
)
 
$
104,396

 
$
(198,083
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 

 
992

 
91,737

 
(66,802
)
 
25,927

Pension liability adjustment
 

 

 
12,333

 

 
12,333

Unrealized loss on cash flow hedges, net of tax benefit
 

 

 
(346
)
 

 
(346
)
Total comprehensive income (loss)
 
(195,607
)
 
17,655

 
(19,811
)
 
37,594

 
(160,169
)
 
 
 
 
 
 
 
 
 
 
 
Net (income) loss attributable to noncontrolling interests
 
(51
)
 

 
2,476

 

 
2,425

Currency translation adjustments attributable to noncontrolling interests
 

 

 
4,269

 

 
4,269

Total comprehensive (income) loss attributable to noncontrolling interests
 
(51
)
 

 
6,745

 

 
6,694

Total comprehensive income (loss) attributable to Bristow Group
 
$
(195,658
)
 
$
17,655

 
$
(13,066
)
 
$
37,594

 
$
(153,475
)
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss)
Fiscal Year Ended March 31, 2017
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net loss
 
$
(170,486
)
 
$
(24,107
)
 
$
(10,458
)
 
$
28,161

 
$
(176,890
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 

 
388

 
209,065

 
(231,089
)
 
(21,636
)
Pension liability adjustment
 

 

 
(11,511
)
 

 
(11,511
)
Total comprehensive income (loss)
 
(170,486
)
 
(23,719
)
 
187,096

 
(202,928
)
 
(210,037
)
 
 
 
 
 
 
 
 
 
 
 
Net (income) loss attributable to noncontrolling interests
 
(50
)
 

 
6,404

 

 
6,354

Currency translation adjustment attributable to noncontrolling interest
 

 

 
(5,311
)
 

 
(5,311
)
Total comprehensive income (loss) attributable to noncontrolling interests
 
(50
)
 

 
1,093

 

 
1,043

Total comprehensive income (loss) attributable to Bristow Group
 
$
(170,536
)
 
$
(23,719
)
 
$
188,189

 
$
(202,928
)
 
$
(208,994
)
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss)
Fiscal Year Ended March 31, 2016
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net income (loss)
 
$
(72,385
)
 
$
1,171

 
$
(4,705
)
 
$
(1,230
)
 
$
(77,149
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 
2

 

 
(186,812
)
 
165,206

 
(21,604
)
Pension liability adjustment
 

 

 
705

 

 
705

Total comprehensive income (loss)
 
(72,383
)
 
1,171

 
(190,812
)
 
163,976

 
(98,048
)
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
 
(57
)
 

 
4,764

 

 
4,707

Currency translation adjustments attributable to noncontrolling interests
 

 

 
1,409

 

 
1,409

Total comprehensive income attributable to noncontrolling interests
 
(57
)
 

 
6,173

 

 
6,116

Total comprehensive income (loss) attributable to Bristow Group
 
(72,440
)
 
1,171

 
(184,639
)
 
163,976

 
(91,932
)
Accretion of redeemable noncontrolling interests
 

 

 
(1,498
)
 

 
(1,498
)
Total comprehensive income (loss) attributable to common stockholders
 
$
(72,440
)
 
$
1,171

 
$
(186,137
)
 
$
163,976

 
$
(93,430
)
Condensed Balance Sheet
The following supplemental financial information sets forth, on a consolidating basis, the balance sheet, statement of operations, comprehensive income and cash flow information for Bristow Group Inc. (“Parent Company Only”), for the Guarantor Subsidiaries and for our other subsidiaries (the “Non-Guarantor Subsidiaries”). We have not presented separate financial statements and other disclosures concerning the Guarantor Subsidiaries because management has determined that such information is not material to investors.
The supplemental condensed consolidating financial information has been prepared pursuant to the rules and regulations for condensed financial information and does not include all disclosures included in annual financial statements, although we believe that the disclosures made are adequate to make the information presented not misleading. The principal eliminating entries eliminate investments in intercompany subsidiaries, intercompany balances and intercompany revenue and expense.
The allocation of the consolidated income tax provision was made using the with and without allocation method.
Supplemental Condensed Consolidating Balance Sheet
As of March 31, 2018
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
277,176

 
$
8,904

 
$
94,143

 
$

 
$
380,223

Accounts receivable
 
211,412

 
423,214

 
250,984

 
(638,630
)
 
246,980

Inventories
 

 
31,300

 
98,314

 

 
129,614

Assets held for sale
 

 
26,737

 
3,611

 

 
30,348

Prepaid expenses and other current assets
 
3,367

 
4,494

 
41,016

 
(1,643
)
 
47,234

Total current assets
 
491,955

 
494,649

 
488,068

 
(640,273
)
 
834,399

 
 
 
 
 
 
 
 
 
 
 
Intercompany investment
 
2,199,505

 
104,435

 
141,683

 
(2,445,623
)
 

Investment in unconsolidated affiliates
 

 

 
126,170

 

 
126,170

Intercompany notes receivable
 
183,634

 
36,358

 
368,575

 
(588,567
)
 

Property and equipment - at cost:
 
 
 
 
 
 
 
 
 
 
Land and buildings
 
4,806

 
58,191

 
187,043

 

 
250,040

Aircraft and equipment
 
156,651

 
1,326,922

 
1,027,558

 

 
2,511,131

 
 
161,457

 
1,385,113

 
1,214,601

 

 
2,761,171

Less – Accumulated depreciation and amortization
 
(39,780
)
 
(263,412
)
 
(389,959
)
 

 
(693,151
)
 
 
121,677

 
1,121,701

 
824,642

 

 
2,068,020

Goodwill
 

 

 
19,907

 

 
19,907

Other assets
 
4,966

 
2,122

 
109,418

 

 
116,506

Total assets
 
$
3,001,737

 
$
1,759,265

 
$
2,078,463

 
$
(3,674,463
)
 
$
3,165,002

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ INVESTMENT
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
341,342

 
$
175,133

 
$
201,704

 
$
(616,909
)
 
$
101,270

Accrued liabilities
 
59,070

 
6,735

 
166,026

 
(21,955
)
 
209,876

Short-term borrowings and current maturities of long-term debt
 
840,485

 
296,782

 
338,171

 

 
1,475,438

Total current liabilities
 
1,240,897

 
478,650

 
705,901

 
(638,864
)
 
1,786,584

 
 
 
 
 
 
 
 
 
 
 
Long-term debt, less current maturities
 

 

 
11,096

 

 
11,096

Intercompany notes payable
 
132,740

 
370,407

 
41,001

 
(544,148
)
 

Accrued pension liabilities
 

 

 
37,034

 

 
37,034

Other liabilities and deferred credits
 
14,078

 
7,924

 
14,950

 

 
36,952

Deferred taxes
 
77,373

 
27,794

 
10,025

 

 
115,192

Stockholders’ investment:
 
 
 
 
 
 
 
 
 
 
Common stock
 
382

 
4,996

 
131,317

 
(136,313
)
 
382

Additional paid-in-capital
 
852,565

 
29,387

 
284,048

 
(313,435
)
 
852,565

Retained earnings
 
788,834

 
838,727

 
473,712

 
(1,312,439
)
 
788,834

Accumulated other comprehensive income (loss)
 
78,306

 
1,380

 
363,484

 
(729,264
)
 
(286,094
)
Treasury shares
 
(184,796
)
 

 

 

 
(184,796
)
Total Bristow Group stockholders’ investment
 
1,535,291

 
874,490

 
1,252,561

 
(2,491,451
)
 
1,170,891

Noncontrolling interests
 
1,358

 

 
5,895

 

 
7,253

Total stockholders’ investment
 
1,536,649

 
874,490

 
1,258,456

 
(2,491,451
)
 
1,178,144

Total liabilities and stockholders’ investment
 
$
3,001,737

 
$
1,759,265

 
$
2,078,463

 
$
(3,674,463
)
 
$
3,165,002

Supplemental Condensed Consolidating Balance Sheet
As of March 31, 2017
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
3,382

 
$
299

 
$
92,975

 
$

 
$
96,656

Accounts receivable
 
76,383

 
288,235

 
212,900

 
(370,603
)
 
206,915

Inventories
 

 
34,721

 
90,190

 

 
124,911

Assets held for sale
 

 
30,716

 
7,530

 

 
38,246

Prepaid expenses and other current assets
 
3,237

 
4,501

 
43,856

 
(10,451
)
 
41,143

Total current assets
 
83,002

 
358,472

 
447,451

 
(381,054
)
 
507,871

 
 
 
 
 
 
 
 
 
 
 
Intercompany investment
 
2,486,682

 
104,435

 
126,296

 
(2,717,413
)
 

Investment in unconsolidated affiliates
 

 

 
210,162

 

 
210,162

Intercompany notes receivable
 
306,641

 
37,633

 
39,706

 
(383,980
)
 

Property and equipment - at cost:
 
 
 
 
 
 
 
 
 
 
Land and buildings
 
4,806

 
62,114

 
164,528

 

 
231,448

Aircraft and equipment
 
151,005

 
1,199,073

 
1,272,623

 

 
2,622,701

 
 
155,811

 
1,261,187

 
1,437,151

 

 
2,854,149

Less – Accumulated depreciation and amortization
 
(29,099
)
 
(258,225
)
 
(312,461
)
 

 
(599,785
)
 
 
126,712

 
1,002,962

 
1,124,690

 

 
2,254,364

Goodwill
 

 

 
19,798

 

 
19,798

Other assets
 
18,770

 
2,139

 
100,743

 

 
121,652

Total assets
 
$
3,021,807

 
$
1,505,641

 
$
2,068,846

 
$
(3,482,447
)
 
$
3,113,847

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ INVESTMENT
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
231,841

 
$
70,434

 
$
151,382

 
$
(355,442
)
 
$
98,215

Accrued liabilities
 
61,791

 
17,379

 
137,653

 
(25,628
)
 
191,195

Deferred taxes
 
(1,272
)
 
2,102

 

 

 
830

Short-term borrowings and current maturities of long-term debt
 
79,053

 
17,432

 
34,578

 

 
131,063

Total current liabilities
 
371,413

 
107,347

 
323,613

 
(381,070
)
 
421,303

 
 
 
 
 
 
 
 
 
 
 
Long-term debt, less current maturities
 
763,325

 
284,710

 
102,921

 

 
1,150,956

Intercompany notes payable
 
70,689

 
226,091

 
87,200

 
(383,980
)
 

Accrued pension liabilities
 

 

 
61,647

 

 
61,647

Other liabilities and deferred credits
 
11,597

 
6,229

 
11,073

 

 
28,899

Deferred taxes
 
112,716

 
40,344

 
1,813

 

 
154,873

Redeemable noncontrolling interest
 

 

 
6,886

 

 
6,886

Stockholders’ investment:
 
 
 
 
 
 
 
 
 
 
Common stock
 
379

 
20,028

 
115,317

 
(135,345
)
 
379

Additional paid-in-capital
 
809,995

 
29,387

 
284,048

 
(313,435
)
 
809,995

Retained earnings
 
986,957

 
791,117

 
815,038

 
(1,606,155
)
 
986,957

Accumulated other comprehensive income (loss)
 
78,306

 
388

 
255,491

 
(662,462
)
 
(328,277
)
Treasury shares
 
(184,796
)
 

 

 

 
(184,796
)
Total Bristow Group stockholders’ investment
 
1,690,841

 
840,920

 
1,469,894

 
(2,717,397
)
 
1,284,258

Noncontrolling interests
 
1,226

 

 
3,799

 

 
5,025

Total stockholders’ investment
 
1,692,067

 
840,920

 
1,473,693

 
(2,717,397
)
 
1,289,283

Total liabilities, redeemable noncontrolling interest and stockholders’ investment
 
$
3,021,807

 
$
1,505,641

 
$
2,068,846

 
$
(3,482,447
)
 
$
3,113,847

Condensed Cash Flow Statement
The following supplemental financial information sets forth, on a consolidating basis, the balance sheet, statement of operations, comprehensive income and cash flow information for Bristow Group Inc. (“Parent Company Only”), for the Guarantor Subsidiaries and for our other subsidiaries (the “Non-Guarantor Subsidiaries”). We have not presented separate financial statements and other disclosures concerning the Guarantor Subsidiaries because management has determined that such information is not material to investors.
The supplemental condensed consolidating financial information has been prepared pursuant to the rules and regulations for condensed financial information and does not include all disclosures included in annual financial statements, although we believe that the disclosures made are adequate to make the information presented not misleading. The principal eliminating entries eliminate investments in intercompany subsidiaries, intercompany balances and intercompany revenue and expense.
The allocation of the consolidated income tax provision was made using the with and without allocation method.
Supplemental Condensed Consolidating Statement of Cash Flows
Fiscal Year Ended March 31, 2018

 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net cash provided by (used in) operating activities
 
$
(125,596
)
 
$
61,757

 
$
44,295

 
$

 
$
(19,544
)
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(8,902
)
 
(9,754
)
 
(105,111
)
 
77,480

 
(46,287
)
Proceeds from asset dispositions
 

 
85,785

 
40,435

 
(77,480
)
 
48,740

Proceeds from OEM cost recoveries
 

 

 
94,463

 

 
94,463

Net cash provided by (used in) investing activities
 
(8,902
)
 
76,031

 
29,787

 

 
96,916

 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from borrowings
 
665,106

 

 
231,768

 

 
896,874

Debt issuance costs
 
(11,677
)
 
(552
)
 
(8,331
)
 

 
(20,560
)
Repayment of debt
 
(621,902
)
 
(18,512
)
 
(31,153
)
 

 
(671,567
)
Purchase of 4½ Convertible Senior Notes call option
 
(40,393
)
 

 

 

 
(40,393
)
Proceeds from issuance of warrants
 
30,259

 

 

 

 
30,259

Partial prepayment of put/call obligation
 
(49
)
 

 

 

 
(49
)
Dividends paid to noncontrolling interest
 

 

 
(331
)
 

 
(331
)
Dividends paid
 
217,802

 

 
(220,267
)
 

 
(2,465
)
Increases (decreases) in cash related to intercompany advances and debt
 
171,886

 
(110,119
)
 
(61,767
)
 

 

Repurchases for tax withholdings on vesting of equity awards
 
(2,740
)
 

 

 

 
(2,740
)
Net cash provided by (used in) financing activities
 
408,292

 
(129,183
)
 
(90,081
)
 

 
189,028

Effect of exchange rate changes on cash and cash equivalents
 

 

 
17,167

 

 
17,167

Net increase in cash and cash equivalents
 
273,794

 
8,605

 
1,168

 

 
283,567

Cash and cash equivalents at beginning of period
 
3,382

 
299

 
92,975

 

 
96,656

Cash and cash equivalents at end of period
 
$
277,176

 
$
8,904

 
$
94,143

 
$

 
$
380,223

Supplemental Condensed Consolidating Statement of Cash Flows
Fiscal Year Ended March 31, 2017
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net cash provided by (used in) operating activities
 
$
(100,841
)
 
$
18,359

 
$
94,019

 
$

 
$
11,537

 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(16,544
)
 
(25,756
)
 
(92,810
)
 

 
(135,110
)
Proceeds from asset dispositions
 

 
16,346

 
2,125

 

 
18,471

Deposit received on asset held for sale
 

 
290

 

 

 
290

Net cash used in investing activities
 
(16,544
)
 
(9,120
)
 
(90,685
)
 

 
(116,349
)
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from borrowings
 
300,600

 
309,889

 
97,778

 

 
708,267

Payment of contingent consideration
 

 

 
(10,000
)
 

 
(10,000
)
Debt issuance costs
 
(2,925
)
 
(4,199
)
 
(886
)
 

 
(8,010
)
Repayment of debt and debt redemption premiums
 
(533,500
)
 
(5,016
)
 
(31,812
)
 

 
(570,328
)
Partial prepayment of put/call obligation
 
(49
)
 

 

 

 
(49
)
Dividends to noncontrolling interest
 

 

 
(2,533
)
 

 
(2,533
)
Dividends paid
 
13,780

 
(21,226
)
 
(2,385
)
 

 
(9,831
)
Increases (decreases) in cash related to intercompany advances and debt
 
308,455

 
(291,781
)
 
(16,674
)
 

 

Repurchases for tax withholdings on vesting of equity awards
 
(835
)
 

 

 

 
(835
)
Net cash provided by (used in) financing activities
 
85,526

 
(12,333
)
 
33,488

 

 
106,681

Effect of exchange rate changes on cash and cash equivalents
 

 

 
(9,523
)
 

 
(9,523
)
Net increase (decrease) in cash and cash equivalents
 
(31,859
)
 
(3,094
)
 
27,299

 

 
(7,654
)
Cash and cash equivalents at beginning of period
 
35,241

 
3,393

 
65,676

 

 
104,310

Cash and cash equivalents at end of period
 
$
3,382

 
$
299

 
$
92,975

 
$

 
$
96,656

Supplemental Condensed Consolidating Statement of Cash Flows
Fiscal Year Ended March 31, 2016
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net cash provided by (used in) operating activities
 
$
(94,292
)
 
$
104,989

 
$
107,534

 
$

 
$
118,231

 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(31,223
)
 
(239,773
)
 
(101,379
)
 

 
(372,375
)
Proceeds from asset dispositions
 

 
50,780

 
9,255

 

 
60,035

Investment in unconsolidated affiliates
 

 

 
(4,410
)
 

 
(4,410
)
Net cash used in investing activities
 
(31,223
)
 
(188,993
)
 
(96,534
)
 

 
(316,750
)
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from borrowings
 
908,225

 

 
20,577

 

 
928,802

Payment of contingent consideration
 

 

 
(9,453
)
 

 
(9,453
)
Debt issuance costs
 
(5,139
)
 

 

 

 
(5,139
)
Repayment of debt and debt redemption
premiums
 
(649,650
)
 

 
(27,353
)
 

 
(677,003
)
Partial prepayment of put/call obligation
 
(55
)
 

 

 

 
(55
)
Acquisition of noncontrolling interest
 

 

 
(7,309
)
 

 
(7,309
)
Dividends paid to noncontrolling interests
 

 

 
(153
)
 

 
(153
)
Dividends paid
 
(38,076
)
 

 

 

 
(38,076
)
Increases (decreases) in cash related to intercompany advances and debt
 
(52,470
)
 
86,513

 
(34,043
)
 

 

Repurchases for tax withholdings on vesting of equity awards
 
(2,205
)
 

 

 

 
(2,205
)
Net cash provided by (used in) financing activities
 
160,630

 
86,513

 
(57,734
)
 

 
189,409

Effect of exchange rate changes on cash and cash equivalents
 

 

 
9,274

 

 
9,274

Net increase (decrease) in cash and cash equivalents
 
35,115

 
2,509

 
(37,460
)
 

 
164

Cash and cash equivalents at beginning of period
 
126

 
884

 
103,136

 

 
104,146

Cash and cash equivalents at end of period
 
$
35,241

 
$
3,393

 
$
65,676

 
$

 
$
104,310