XML 49 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Tables)
6 Months Ended
Sep. 30, 2018
Supplemental Condensed Consolidating Financial Information [Abstract]  
Supplemental Condensed Consolidating Statement of Operations
Supplemental Condensed Consolidating Statement of Operations
Three Months Ended September 30, 2018
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Gross revenue
 
$
45

 
$
36,798

 
$
313,814

 
$

 
$
350,657

Intercompany revenue
 

 
27,496

 

 
(27,496
)
 

 
 
45

 
64,294

 
313,814

 
(27,496
)
 
350,657

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 
20

 
40,981

 
251,410

 

 
292,411

Intercompany expenses
 
15,307

 

 
12,189

 
(27,496
)
 

Depreciation and amortization
 
3,092

 
17,733

 
9,664

 

 
30,489

General and administrative
 
12,907

 
5,125

 
20,807

 

 
38,839

 
 
31,326

 
63,839

 
294,070

 
(27,496
)
 
361,739

 
 
 
 
 
 
 
 
 
 
 
Loss on impairment
 

 
(87,474
)
 
(29,746
)
 

 
(117,220
)
Loss on disposal of assets
 

 
(318
)
 
(975
)
 

 
(1,293
)
Earnings (losses) from unconsolidated affiliates, net
 
(123,987
)
 

 
(96
)
 
123,987

 
(96
)
Operating loss
 
(155,268
)
 
(87,337
)
 
(11,073
)
 
123,987

 
(129,691
)
Interest expense, net
 
(15,564
)
 
(5,915
)
 
(4,954
)
 

 
(26,433
)
Other income (expense), net
 
50

 
242

 
(3,496
)
 

 
(3,204
)
 
 
 
 
 
 
 
 
 
 
 
Loss before (provision) benefit for income taxes
 
(170,782
)
 
(93,010
)
 
(19,523
)
 
123,987

 
(159,328
)
Allocation of consolidated income taxes
 
26,605

 
(1,176
)
 
(9,774
)
 

 
15,655

Net loss
 
(144,177
)
 
(94,186
)
 
(29,297
)
 
123,987

 
(143,673
)
Net income attributable to noncontrolling interests
 
(13
)
 

 
(504
)
 

 
(517
)
Net loss attributable to Bristow Group
 
$
(144,190
)
 
$
(94,186
)
 
$
(29,801
)
 
$
123,987

 
$
(144,190
)
Supplemental Condensed Consolidating Statement of Operations
Three Months Ended September 30, 2017
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Gross revenue
 
$

 
$
46,952

 
$
326,724

 
$

 
$
373,676

Intercompany revenue
 

 
31,719

 

 
(31,719
)
 

 
 

 
78,671

 
326,724

 
(31,719
)
 
373,676

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 
3,263

 
45,955

 
250,938

 

 
300,156

Intercompany expenses
 

 

 
31,719

 
(31,719
)
 

Depreciation and amortization
 
3,016

 
13,237

 
15,128

 

 
31,381

General and administrative
 
17,880

 
5,623

 
25,119

 

 
48,622

 
 
24,159

 
64,815

 
322,904

 
(31,719
)
 
380,159

 
 
 
 
 
 
 
 
 
 
 
Gain (loss) on disposal of assets
 

 
10,597

 
(19,123
)
 

 
(8,526
)
Earnings (losses) from unconsolidated affiliates, net
 
9,642

 

 
2,063

 
(9,642
)
 
2,063

Operating income (loss)
 
(14,517
)
 
24,453

 
(13,240
)
 
(9,642
)
 
(12,946
)
Interest expense, net
 
(10,636
)
 
(6,023
)
 
(1,904
)
 

 
(18,563
)
Other income (expense), net
 
(97
)
 
(399
)
 
3,083

 

 
2,587

 
 
 
 
 
 
 
 
 
 
 
Income (loss) before (provision) benefit for income taxes
 
(25,250
)
 
18,031

 
(12,061
)
 
(9,642
)
 
(28,922
)
Allocation of consolidated income taxes
 
(5,946
)
 
(1,945
)
 
5,417

 

 
(2,474
)
Net income (loss)
 
(31,196
)
 
16,086

 
(6,644
)
 
(9,642
)
 
(31,396
)
Net (income) loss attributable to noncontrolling interests
 
(13
)
 

 
200

 

 
187

Net income (loss) attributable to Bristow Group
 
$
(31,209
)
 
$
16,086

 
$
(6,444
)
 
$
(9,642
)
 
$
(31,209
)
Supplemental Condensed Consolidating Statement of Operations
Six Months Ended September 30, 2018
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Third party revenue
 
$
90

 
$
70,933

 
$
647,528

 
$

 
$
718,551

Intercompany revenue
 

 
54,013

 

 
(54,013
)
 

 
 
90

 
124,946

 
647,528

 
(54,013
)
 
718,551

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 
36

 
82,857

 
505,473

 

 
588,366

Intercompany expenses
 
15,307

 

 
38,706

 
(54,013
)
 

Depreciation and amortization
 
6,158

 
35,955

 
19,317

 

 
61,430

General and administrative
 
25,695

 
8,923

 
44,322

 

 
78,940

 
 
47,196

 
127,735

 
607,818

 
(54,013
)
 
728,736

 
 
 
 
 
 
 
 
 
 
 
Loss on impairment
 

 
(87,474
)
 
(29,746
)
 

 
(117,220
)
Loss on disposal of assets
 
(806
)
 
(1,478
)
 
(687
)
 

 
(2,971
)
Earnings (losses) from unconsolidated affiliates, net
 
(131,296
)
 

 
(3,113
)
 
131,296

 
(3,113
)
Operating income (loss)
 
(179,208
)
 
(91,741
)
 
6,164

 
131,296

 
(133,489
)
Interest expense, net
 
(31,943
)
 
(12,745
)
 
(8,889
)
 

 
(53,577
)
Other income (expense), net
 
184

 
1,317

 
(8,655
)
 

 
(7,154
)
 
 
 
 
 
 
 
 
 
 
 
Loss before (provision) benefit for income taxes
 
(210,967
)
 
(103,169
)
 
(11,380
)
 
131,296

 
(194,220
)
Allocation of consolidated income taxes
 
34,697

 
(283
)
 
(15,908
)
 

 
18,506

Net loss
 
(176,270
)
 
(103,452
)
 
(27,288
)
 
131,296

 
(175,714
)
Net income attributable to noncontrolling interests
 
(28
)
 

 
(556
)
 

 
(584
)
Net loss attributable to Bristow Group
 
$
(176,298
)
 
$
(103,452
)
 
$
(27,844
)
 
$
131,296

 
$
(176,298
)
Supplemental Condensed Consolidating Statement of Operations
Six Months Ended September 30, 2017
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Third party revenue
 
$

 
$
92,727

 
$
633,058

 
$

 
$
725,785

Intercompany revenue
 

 
63,910

 

 
(63,910
)
 

 
 

 
156,637

 
633,058

 
(63,910
)
 
725,785

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 
3,269

 
98,289

 
496,404

 

 
597,962

Intercompany expenses
 

 

 
63,910

 
(63,910
)
 

Depreciation and amortization
 
5,933

 
25,720

 
30,784

 

 
62,437

General and administrative
 
36,987

 
11,385

 
46,957

 

 
95,329

 
 
46,189

 
135,394

 
638,055

 
(63,910
)
 
755,728

 
 
 
 
 
 
 
 
 
 
 
Loss on impairment
 

 
(1,192
)
 

 

 
(1,192
)
Gain (loss) on disposal of assets
 

 
11,013

 
(18,840
)
 

 
(7,827
)
Earnings (losses) from unconsolidated affiliates, net
 
(11,003
)
 

 
1,398

 
11,003

 
1,398

Operating income (loss)
 
(57,192
)
 
31,064

 
(22,439
)
 
11,003

 
(37,564
)
Interest expense, net
 
(19,694
)
 
(11,803
)
 
(3,087
)
 

 
(34,584
)
Other income (expense), net
 
(126
)
 
(756
)
 
1,853

 

 
971

 
 
 
 
 
 
 
 
 
 
 
Income (loss) before provision for income taxes
 
(77,012
)
 
18,505

 
(23,673
)
 
11,003

 
(71,177
)
Allocation of consolidated income taxes
 
(9,448
)
 
(6,105
)
 
(412
)
 

 
(15,965
)
Net income (loss)
 
(86,460
)
 
12,400

 
(24,085
)
 
11,003

 
(87,142
)
Net (income) loss attributable to noncontrolling interests
 
(24
)
 

 
682

 

 
658

Net income (loss) attributable to Bristow Group
 
$
(86,484
)
 
$
12,400

 
$
(23,403
)
 
$
11,003

 
$
(86,484
)
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss)
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss)
Three Months Ended September 30, 2018
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net loss
 
$
(144,177
)
 
$
(94,186
)
 
$
(29,297
)
 
$
123,987

 
$
(143,673
)
Other comprehensive loss:
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 

 
(159
)
 
(14,306
)
 
6,498

 
(7,967
)
Unrealized loss on cash flow hedges
 

 

 
(98
)
 

 
(98
)
Total comprehensive loss
 
(144,177
)
 
(94,345
)
 
(43,701
)
 
130,485

 
(151,738
)
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
 
(13
)
 

 
(504
)
 

 
(517
)
Currency translation adjustments attributable to noncontrolling interests
 

 

 
(32
)
 

 
(32
)
Total comprehensive income attributable to noncontrolling interests
 
(13
)
 

 
(536
)
 

 
(549
)
Total comprehensive loss attributable to Bristow Group
 
$
(144,190
)
 
$
(94,345
)
 
$
(44,237
)
 
$
130,485

 
$
(152,287
)
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss)
Three Months Ended September 30, 2017
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net income (loss)
 
$
(31,196
)
 
$
16,086

 
$
(6,644
)
 
$
(9,642
)
 
$
(31,396
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 

 
306

 
14,218

 
(3,833
)
 
10,691

Total comprehensive income (loss)
 
(31,196
)
 
16,392

 
7,574

 
(13,475
)
 
(20,705
)
 
 
 
 
 
 
 
 
 
 
 
Net (income) loss attributable to noncontrolling interests
 
(13
)
 

 
200

 

 
187

Currency translation adjustments attributable to noncontrolling interests
 

 

 
237

 

 
237

Total comprehensive (income) loss attributable to noncontrolling interests
 
(13
)
 

 
437

 

 
424

Total comprehensive income (loss) attributable to Bristow Group
 
$
(31,209
)
 
$
16,392

 
$
8,011

 
$
(13,475
)
 
$
(20,281
)
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss)
Six Months Ended September 30, 2018
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net loss
 
$
(176,270
)
 
$
(103,452
)
 
$
(27,288
)
 
$
131,296

 
$
(175,714
)
Other comprehensive loss:
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 

 
(1,045
)
 
(96,108
)
 
60,153

 
(37,000
)
Unrealized gain on cash flow hedges
 

 

 
1,250

 

 
1,250

Total comprehensive loss
 
(176,270
)
 
(104,497
)
 
(122,146
)
 
191,449

 
(211,464
)
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
 
(28
)
 

 
(556
)
 

 
(584
)
Currency translation adjustments attributable to noncontrolling interests
 

 

 
(171
)
 

 
(171
)
Total comprehensive income attributable to noncontrolling interests
 
(28
)
 

 
(727
)
 

 
(755
)
Total comprehensive loss attributable to Bristow Group
 
$
(176,298
)
 
$
(104,497
)
 
$
(122,873
)
 
$
191,449

 
$
(212,219
)
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss)
Six Months Ended September 30, 2017
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net income (loss)
 
$
(86,460
)
 
$
12,400

 
$
(24,085
)
 
$
11,003

 
$
(87,142
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 

 
644

 
28,570

 
(8,763
)
 
20,451

Total comprehensive income (loss)
 
(86,460
)
 
13,044

 
4,485

 
2,240

 
(66,691
)
 
 
 
 
 
 
 
 
 
 
 
Net (income) loss attributable to noncontrolling interests
 
(24
)
 

 
682

 

 
658

Currency translation adjustments attributable to noncontrolling interests
 

 

 
547

 

 
547

Total comprehensive (income) loss attributable to noncontrolling interests
 
(24
)
 

 
1,229

 

 
1,205

Total comprehensive income (loss) attributable to Bristow Group
 
$
(86,484
)
 
$
13,044

 
$
5,714

 
$
2,240

 
$
(65,486
)
Supplemental Condensed Consolidating Balance Sheet
Supplemental Condensed Consolidating Balance Sheet
As of September 30, 2018
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
236,075

 
$
1,131

 
$
70,585

 
$

 
$
307,791

Accounts receivable
 
438,878

 
508,873

 
291,308

 
(1,007,238
)
 
231,821

Inventories
 

 
36,637

 
81,069

 

 
117,706

Assets held for sale
 

 
19,856

 
4,320

 

 
24,176

Prepaid expenses and other current assets
 
2,608

 
2,802

 
41,193

 

 
46,603

Total current assets
 
677,561

 
569,299

 
488,475

 
(1,007,238
)
 
728,097

Intercompany investment
 
1,904,177

 
104,435

 
131,710

 
(2,140,322
)
 

Investment in unconsolidated affiliates
 

 

 
110,637

 

 
110,637

Intercompany notes receivable
 
124,389

 
9,229

 
159,725

 
(293,343
)
 

Property and equipment—at cost:
 
 
 
 
 
 
 
 
 
 
Land and buildings
 
4,806

 
58,089

 
180,350

 

 
243,245

Aircraft and equipment
 
157,378

 
1,317,739

 
1,016,174

 

 
2,491,291

 
 
162,184

 
1,375,828

 
1,196,524

 

 
2,734,536

Less: Accumulated depreciation and amortization
 
(45,937
)
 
(384,448
)
 
(417,886
)
 

 
(848,271
)
 
 
116,247

 
991,380

 
778,638

 

 
1,886,265

Goodwill
 

 

 
18,778

 

 
18,778

Other assets
 
4,303

 
2,026

 
110,698

 

 
117,027

Total assets
 
$
2,826,677

 
$
1,676,369

 
$
1,798,661

 
$
(3,440,903
)
 
$
2,860,804

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ INVESTMENT
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
397,602

 
$
428,348

 
$
276,016

 
$
(998,456
)
 
$
103,510

Accrued liabilities
 
53,851

 
(5,771
)
 
134,567

 
(7,738
)
 
174,909

Short-term borrowings and current maturities of long-term debt
 
(3,541
)
 
20,079

 
34,260

 

 
50,798

Total current liabilities
 
447,912

 
442,656

 
444,843

 
(1,006,194
)
 
329,217

Long-term debt, less current maturities
 
848,103

 
258,590

 
292,218

 

 
1,398,911

Intercompany notes payable
 
105,791

 
168,885

 
19,769

 
(294,445
)
 

Accrued pension liabilities
 

 

 
28,484

 

 
28,484

Other liabilities and deferred credits
 
12,177

 
7,253

 
12,209

 

 
31,639

Deferred taxes
 
42,991

 
27,343

 
27,038

 

 
97,372

Stockholders’ investment:
 
 
 
 
 
 
 
 
 
 
Common stock
 
385

 
4,996

 
131,317

 
(136,313
)
 
385

Additional paid-in-capital
 
858,809

 
29,387

 
284,048

 
(313,435
)
 
858,809

Retained earnings
 
615,739

 
736,924

 
284,481

 
(1,021,405
)
 
615,739

Accumulated other comprehensive income (loss)
 
78,306

 
335

 
268,455

 
(669,111
)
 
(322,015
)
Treasury shares
 
(184,796
)
 

 

 

 
(184,796
)
Total Bristow Group stockholders’ investment
 
1,368,443

 
771,642

 
968,301

 
(2,140,264
)
 
968,122

Noncontrolling interests
 
1,260

 

 
5,799

 

 
7,059

Total stockholders’ investment
 
1,369,703

 
771,642

 
974,100

 
(2,140,264
)
 
975,181

Total liabilities and stockholders’ investment
 
$
2,826,677

 
$
1,676,369

 
$
1,798,661

 
$
(3,440,903
)
 
$
2,860,804

Supplemental Condensed Consolidating Balance Sheet
As of March 31, 2018
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
277,176

 
$
8,904

 
$
94,143

 
$

 
$
380,223

Accounts receivable
 
211,412

 
423,214

 
250,984

 
(638,630
)
 
246,980

Inventories
 

 
31,300

 
98,314

 

 
129,614

Assets held for sale
 

 
26,737

 
3,611

 

 
30,348

Prepaid expenses and other current assets
 
3,367

 
4,494

 
41,016

 
(1,643
)
 
47,234

Total current assets
 
491,955

 
494,649

 
488,068

 
(640,273
)
 
834,399

Intercompany investment
 
2,204,454

 
104,435

 
141,683

 
(2,450,572
)
 

Investment in unconsolidated affiliates
 

 

 
126,170

 

 
126,170

Intercompany notes receivable
 
183,634

 
36,358

 
368,575

 
(588,567
)
 

Property and equipment—at cost:
 
 
 
 
 
 
 
 
 
 
Land and buildings
 
4,806

 
58,191

 
187,043

 

 
250,040

Aircraft and equipment
 
156,651

 
1,326,922

 
1,027,558

 

 
2,511,131

 
 
161,457

 
1,385,113

 
1,214,601

 

 
2,761,171

Less: Accumulated depreciation and amortization
 
(39,780
)
 
(263,412
)
 
(389,959
)
 

 
(693,151
)
 
 
121,677

 
1,121,701

 
824,642

 

 
2,068,020

Goodwill
 

 

 
19,907

 

 
19,907

Other assets
 
4,966

 
2,122

 
109,418

 

 
116,506

Total assets
 
$
3,006,686

 
$
1,759,265

 
$
2,078,463

 
$
(3,679,412
)
 
$
3,165,002

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ INVESTMENT
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
341,342

 
$
175,133

 
$
201,704

 
$
(616,909
)
 
$
101,270

Accrued liabilities
 
59,070

 
6,735

 
161,077

 
(21,955
)
 
204,927

Short-term borrowings and current maturities of long-term debt
 
(3,334
)
 
20,596

 
39,438

 

 
56,700

Total current liabilities
 
397,078

 
202,464

 
402,219

 
(638,864
)
 
362,897

Long-term debt, less current maturities
 
843,819

 
276,186

 
309,829

 

 
1,429,834

Intercompany notes payable
 
132,740

 
370,407

 
41,001

 
(544,148
)
 

Accrued pension liabilities
 

 

 
37,034

 

 
37,034

Other liabilities and deferred credits
 
14,078

 
7,924

 
14,950

 

 
36,952

Deferred taxes
 
77,373

 
27,794

 
10,025

 

 
115,192

Stockholders’ investment:
 
 
 
 
 
 
 
 
 
 
Common stock
 
382

 
4,996

 
131,317

 
(136,313
)
 
382

Additional paid-in-capital
 
852,565

 
29,387

 
284,048

 
(313,435
)
 
852,565

Retained earnings
 
793,783

 
838,727

 
478,661

 
(1,317,388
)
 
793,783

Accumulated other comprehensive income (loss)
 
78,306

 
1,380

 
363,484

 
(729,264
)
 
(286,094
)
Treasury shares
 
(184,796
)
 

 

 

 
(184,796
)
Total Bristow Group stockholders’ investment
 
1,540,240

 
874,490

 
1,257,510

 
(2,496,400
)
 
1,175,840

Noncontrolling interests
 
1,358

 

 
5,895

 

 
7,253

Total stockholders’ investment
 
1,541,598

 
874,490

 
1,263,405

 
(2,496,400
)
 
1,183,093

Total liabilities and stockholders’ investment
 
$
3,006,686

 
$
1,759,265

 
$
2,078,463

 
$
(3,679,412
)
 
$
3,165,002

Supplemental Condensed Consolidating Statement of Cash Flows
Supplemental Condensed Consolidating Statement of Cash Flows
Six Months Ended September 30, 2018
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net cash provided by (used in) operating activities
 
$
(35,375
)
 
$
14,041

 
$
(5,568
)
 
$

 
$
(26,902
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(1,536
)
 
(2,499
)
 
(13,267
)
 

 
(17,302
)
Proceeds from asset dispositions
 

 
7,528

 
934

 

 
8,462

Net cash provided by (used in) investing activities
 
(1,536
)
 
5,029

 
(12,333
)
 

 
(8,840
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from borrowings
 

 

 
387

 

 
387

Debt issuance costs
 
(597
)
 
(32
)
 
(1,925
)
 

 
(2,554
)
Repayment of debt
 
(8,841
)
 
(10,505
)
 
(10,624
)
 

 
(29,970
)
Dividends paid
 
162,941

 
1,649

 
(164,590
)
 

 

Increases (decreases) in cash related to intercompany advances and debt
 
(158,992
)
 
(17,955
)
 
176,947

 

 

Partial prepayment of put/call obligation
 
(27
)
 

 

 

 
(27
)
Dividends paid to noncontrolling interest
 

 

 
(580
)
 

 
(580
)
Issuance of common stock
 
2,830

 

 

 

 
2,830

Repurchases for tax withholdings on vesting of equity awards
 
(1,504
)
 

 

 

 
(1,504
)
Net cash provided by (used in) financing activities
 
(4,190
)
 
(26,843
)
 
(385
)
 

 
(31,418
)
Effect of exchange rate changes on cash and cash equivalents
 

 

 
(5,272
)
 

 
(5,272
)
Net decrease in cash and cash equivalents
 
(41,101
)
 
(7,773
)
 
(23,558
)
 

 
(72,432
)
Cash and cash equivalents at beginning of period
 
277,176

 
8,904

 
94,143

 

 
380,223

Cash and cash equivalents at end of period
 
$
236,075

 
$
1,131

 
$
70,585

 
$

 
$
307,791

Supplemental Condensed Consolidating Statement of Cash Flows
Six Months Ended September 30, 2017
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net cash provided by (used in) operating activities
 
$
(78,756
)
 
$
32,581

 
$
10,841

 
$

 
$
(35,334
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(6,306
)
 
(5,814
)
 
(89,677
)
 
77,480

 
(24,317
)
Proceeds from asset dispositions
 

 
80,210

 
39,514

 
(77,480
)
 
42,244

Net cash provided by (used in) investing activities
 
(6,306
)
 
74,396

 
(50,163
)
 

 
17,927

Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from borrowings
 
107,800

 

 
230,218

 

 
338,018

Debt issuance costs
 

 
(552
)
 
(6,143
)
 

 
(6,695
)
Repayment of debt
 
(285,946
)
 
(9,073
)
 
(23,111
)
 

 
(318,130
)
Dividends paid
 
110,637

 

 
(113,102
)
 

 
(2,465
)
Increases (decreases) in cash related to intercompany advances and debt
 
150,351

 
(96,880
)
 
(53,471
)
 

 

Partial prepayment of put/call obligation
 
(23
)
 

 

 

 
(23
)
Repurchases for tax withholdings on vesting of equity awards
 
(548
)
 

 

 

 
(548
)
Net cash provided by (used in) financing activities
 
82,271

 
(106,505
)
 
34,391

 

 
10,157

Effect of exchange rate changes on cash and cash equivalents
 

 

 
7,937

 

 
7,937

Net increase (decrease) in cash and cash equivalents
 
(2,791
)
 
472

 
3,006

 

 
687

Cash and cash equivalents at beginning of period
 
3,382

 
299

 
92,975

 

 
96,656

Cash and cash equivalents at end of period
 
$
591

 
$
771

 
$
95,981

 
$

 
$
97,343