Form 10-Q |
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended December 31, 2017 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Commission File Number 001-31617 | ||||
Bristow Group Inc. | ||||
(Exact name of registrant as specified in its charter) |
Delaware | 72-0679819 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification Number) | |
2103 City West Blvd., 4th Floor Houston, Texas | 77042 (Zip Code) | |
(Address of principal executive offices) |
None | ||||
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | Emerging growth company o |
(Do not check if a smaller reporting company) | ||||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). | ||||
o Yes þ No |
Page | ||
PART I | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
Three Months Ended December 31, | Nine Months Ended December 31, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(Unaudited) (In thousands, except per share amounts) | ||||||||||||||||
Gross revenue: | ||||||||||||||||
Operating revenue from non-affiliates | $ | 328,944 | $ | 305,789 | $ | 991,655 | $ | 969,779 | ||||||||
Operating revenue from affiliates | 16,584 | 18,564 | 51,594 | 54,420 | ||||||||||||
Reimbursable revenue from non-affiliates | 15,207 | 13,090 | 43,271 | 40,109 | ||||||||||||
360,735 | 337,443 | 1,086,520 | 1,064,308 | |||||||||||||
Operating expense: | ||||||||||||||||
Direct cost | 271,864 | 260,343 | 842,128 | 831,516 | ||||||||||||
Reimbursable expense | 14,725 | 12,206 | 42,365 | 38,096 | ||||||||||||
Depreciation and amortization | 31,682 | 29,768 | 94,119 | 93,054 | ||||||||||||
General and administrative | 43,366 | 45,409 | 138,695 | 149,278 | ||||||||||||
361,637 | 347,726 | 1,117,307 | 1,111,944 | |||||||||||||
Loss on impairment | — | (8,706 | ) | (1,192 | ) | (16,278 | ) | |||||||||
Loss on disposal of assets | (4,591 | ) | (874 | ) | (12,418 | ) | (13,077 | ) | ||||||||
Earnings from unconsolidated affiliates, net of losses | 1,996 | 766 | 3,394 | 4,777 | ||||||||||||
Operating loss | (3,497 | ) | (19,097 | ) | (41,003 | ) | (72,214 | ) | ||||||||
Interest expense, net | (19,093 | ) | (12,179 | ) | (53,677 | ) | (34,533 | ) | ||||||||
Other income (expense), net | (766 | ) | 1,668 | 147 | (1,518 | ) | ||||||||||
Loss before benefit for income taxes | (23,356 | ) | (29,608 | ) | (94,533 | ) | (108,265 | ) | ||||||||
Benefit (provision) for income taxes | 13,419 | 3,560 | (2,546 | ) | 11,038 | |||||||||||
Net loss | (9,937 | ) | (26,048 | ) | (97,079 | ) | (97,227 | ) | ||||||||
Net loss attributable to noncontrolling interests | 1,664 | 4,121 | 2,322 | 4,731 | ||||||||||||
Net loss attributable to Bristow Group | $ | (8,273 | ) | $ | (21,927 | ) | $ | (94,757 | ) | $ | (92,496 | ) | ||||
Loss per common share: | ||||||||||||||||
Basic | $ | (0.23 | ) | $ | (0.62 | ) | $ | (2.69 | ) | $ | (2.64 | ) | ||||
Diluted | $ | (0.23 | ) | $ | (0.62 | ) | $ | (2.69 | ) | $ | (2.64 | ) | ||||
Cash dividends declared per common share | $ | — | $ | 0.07 | $ | 0.07 | $ | 0.21 |
Three Months Ended December 31, | Nine Months Ended December 31, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(Unaudited) (In thousands) | ||||||||||||||||
Net loss | $ | (9,937 | ) | $ | (26,048 | ) | $ | (97,079 | ) | $ | (97,227 | ) | ||||
Other comprehensive loss: | ||||||||||||||||
Currency translation adjustments | (57 | ) | (18,896 | ) | 20,394 | (31,470 | ) | |||||||||
Total comprehensive loss | (9,994 | ) | (44,944 | ) | (76,685 | ) | (128,697 | ) | ||||||||
Net loss attributable to noncontrolling interests | 1,664 | 4,121 | 2,322 | 4,731 | ||||||||||||
Currency translation adjustments attributable to noncontrolling interests | (17 | ) | (687 | ) | 530 | (5,652 | ) | |||||||||
Total comprehensive (income) loss attributable to noncontrolling interests | 1,647 | 3,434 | 2,852 | (921 | ) | |||||||||||
Total comprehensive loss attributable to Bristow Group | $ | (8,347 | ) | $ | (41,510 | ) | $ | (73,833 | ) | $ | (129,618 | ) |
December 31, 2017 | March 31, 2017 | |||||||
(Unaudited) | ||||||||
(In thousands) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 117,848 | $ | 96,656 | ||||
Accounts receivable from non-affiliates | 202,141 | 198,129 | ||||||
Accounts receivable from affiliates | 12,638 | 8,786 | ||||||
Inventories | 133,993 | 124,911 | ||||||
Assets held for sale | 31,038 | 38,246 | ||||||
Prepaid expenses and other current assets | 43,668 | 41,143 | ||||||
Total current assets | 541,326 | 507,871 | ||||||
Investment in unconsolidated affiliates | 211,115 | 210,162 | ||||||
Property and equipment – at cost: | ||||||||
Land and buildings | 241,792 | 231,448 | ||||||
Aircraft and equipment | 2,511,322 | 2,622,701 | ||||||
2,753,114 | 2,854,149 | |||||||
Less – Accumulated depreciation and amortization | (673,930 | ) | (599,785 | ) | ||||
2,079,184 | 2,254,364 | |||||||
Goodwill | 20,299 | 19,798 | ||||||
Other assets | 115,233 | 121,652 | ||||||
Total assets | $ | 2,967,157 | $ | 3,113,847 | ||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ INVESTMENT | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 87,428 | $ | 98,215 | ||||
Accrued wages, benefits and related taxes | 55,652 | 59,077 | ||||||
Income taxes payable | 5,320 | 15,145 | ||||||
Other accrued taxes | 6,095 | 9,611 | ||||||
Deferred revenue | 17,922 | 19,911 | ||||||
Accrued maintenance and repairs | 28,468 | 22,914 | ||||||
Accrued interest | 6,292 | 12,909 | ||||||
Other accrued liabilities | 72,292 | 46,679 | ||||||
Deferred taxes | — | 830 | ||||||
Short-term borrowings and current maturities of long-term debt | 93,136 | 131,063 | ||||||
Total current liabilities | 372,605 | 416,354 | ||||||
Long-term debt, less current maturities | 1,102,765 | 1,150,956 | ||||||
Accrued pension liabilities | 54,291 | 61,647 | ||||||
Other liabilities and deferred credits | 37,768 | 28,899 | ||||||
Deferred taxes | 141,904 | 154,873 | ||||||
Commitments and contingencies (Note 5) | ||||||||
Redeemable noncontrolling interest | 3,859 | 6,886 | ||||||
Stockholders’ investment: | ||||||||
Common stock, $.01 par value, authorized 90,000,000; outstanding: 35,375,380 as of December 31 and 35,213,991 as of March 31 (exclusive of 1,291,441 treasury shares) | 381 | 379 | ||||||
Additional paid-in capital | 844,825 | 809,995 | ||||||
Retained earnings | 894,684 | 991,906 | ||||||
Accumulated other comprehensive loss | (307,353 | ) | (328,277 | ) | ||||
Treasury shares, at cost (2,756,419 shares) | (184,796 | ) | (184,796 | ) | ||||
Total Bristow Group stockholders’ investment | 1,247,741 | 1,289,207 | ||||||
Noncontrolling interests | 6,224 | 5,025 | ||||||
Total stockholders’ investment | 1,253,965 | 1,294,232 | ||||||
Total liabilities, redeemable noncontrolling interest and stockholders’ investment | $ | 2,967,157 | $ | 3,113,847 |
Nine Months Ended December 31, | ||||||||
2017 | 2016 | |||||||
(Unaudited) (In thousands) | ||||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (97,079 | ) | $ | (97,227 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation and amortization | 94,119 | 93,054 | ||||||
Deferred income taxes | (14,665 | ) | (20,991 | ) | ||||
Write-off of deferred financing fees | 1,138 | — | ||||||
Discount amortization on long-term debt | 343 | 1,314 | ||||||
Loss on disposal of assets | 12,418 | 13,077 | ||||||
Loss on impairment | 1,192 | 16,278 | ||||||
Deferral of lease payments | 2,423 | — | ||||||
Stock-based compensation | 8,776 | 9,508 | ||||||
Equity in earnings from unconsolidated affiliates in excess of dividends received | (3,185 | ) | (4,294 | ) | ||||
Increase (decrease) in cash resulting from changes in: | ||||||||
Accounts receivable | (3,785 | ) | 15,787 | |||||
Inventories | (4,618 | ) | (2,912 | ) | ||||
Prepaid expenses and other assets | 10,250 | (4,359 | ) | |||||
Accounts payable | (14,540 | ) | (7,395 | ) | ||||
Accrued liabilities | (5,528 | ) | (19,891 | ) | ||||
Other liabilities and deferred credits | 3,434 | (6,047 | ) | |||||
Net cash used in operating activities | (9,307 | ) | (14,098 | ) | ||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (36,441 | ) | (119,726 | ) | ||||
Proceeds from asset dispositions | 48,547 | 14,344 | ||||||
Proceeds from OEM cost recoveries | 94,463 | — | ||||||
Deposits received on aircraft held for sale | — | 290 | ||||||
Net cash provided by (used in) investing activities | 106,569 | (105,092 | ) | |||||
Cash flows from financing activities: | ||||||||
Proceeds from borrowings | 548,768 | 360,240 | ||||||
Debt issuance costs | (11,653 | ) | (3,883 | ) | ||||
Repayment of debt | (609,667 | ) | (243,677 | ) | ||||
Purchase of 4½% Convertible Senior Notes call option | (40,393 | ) | — | |||||
Proceeds from issuance of warrants | 30,259 | — | ||||||
Partial prepayment of put/call obligation | (36 | ) | (38 | ) | ||||
Dividends paid to noncontrolling interest | — | (2,533 | ) | |||||
Payment of contingent consideration | — | (10,000 | ) | |||||
Common stock dividends paid | (2,465 | ) | (7,366 | ) | ||||
Repurchases for tax withholdings on vesting of equity awards | (591 | ) | (762 | ) | ||||
Net cash provided by (used in) financing activities | (85,778 | ) | 91,981 | |||||
Effect of exchange rate changes on cash and cash equivalents | 9,708 | (5,942 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 21,192 | (33,151 | ) | |||||
Cash and cash equivalents at beginning of period | 96,656 | 104,310 | ||||||
Cash and cash equivalents at end of period | $ | 117,848 | $ | 71,159 | ||||
Cash paid during the period for: | ||||||||
Interest | $ | 69,896 | $ | 43,965 | ||||
Income taxes | $ | 20,440 | $ | 23,550 |
Total Bristow Group Stockholders’ Investment | ||||||||||||||||||||||||||||||||||
Redeemable Noncontrolling Interest | Common Stock | Common Stock (Shares) | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Noncontrolling Interests | Total Stockholders’ Investment | ||||||||||||||||||||||||||
March 31, 2017 | $ | 6,886 | $ | 379 | 35,213,991 | $ | 809,995 | $ | 991,906 | $ | (328,277 | ) | $ | (184,796 | ) | $ | 5,025 | $ | 1,294,232 | |||||||||||||||
Issuance of common stock | — | 2 | 161,389 | 8,186 | — | — | — | — | 8,188 | |||||||||||||||||||||||||
Equity component of 4½% Convertible Senior Notes issued | — | — | — | 36,778 | — | — | — | — | 36,778 | |||||||||||||||||||||||||
Purchase of 4½% Convertible Senior Notes call option | — | — | — | (40,393 | ) | — | — | — | — | (40,393 | ) | |||||||||||||||||||||||
Proceeds from issuance of warrants | — | — | — | 30,259 | — | — | — | — | 30,259 | |||||||||||||||||||||||||
Distributions paid to noncontrolling interests | — | — | — | — | — | — | — | (36 | ) | (36 | ) | |||||||||||||||||||||||
Common stock dividends ($0.07 per share) | — | — | — | — | (2,465 | ) | — | — | — | (2,465 | ) | |||||||||||||||||||||||
Currency translation adjustments | 489 | — | — | — | — | — | — | 41 | 41 | |||||||||||||||||||||||||
Net loss | (3,516 | ) | — | — | — | (94,757 | ) | — | — | 1,194 | (93,563 | ) | ||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | 20,924 | — | — | 20,924 | |||||||||||||||||||||||||
December 31, 2017 | $ | 3,859 | $ | 381 | 35,375,380 | $ | 844,825 | $ | 894,684 | $ | (307,353 | ) | $ | (184,796 | ) | $ | 6,224 | $ | 1,253,965 |
Three Months Ended December 31, | Nine Months Ended December 31, | |||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||
One British pound sterling into U.S. dollars | ||||||||||||
High | 1.35 | 1.30 | 1.36 | 1.48 | ||||||||
Average | 1.33 | 1.24 | 1.31 | 1.33 | ||||||||
Low | 1.31 | 1.21 | 1.24 | 1.21 | ||||||||
At period-end | 1.35 | 1.24 | 1.35 | 1.24 | ||||||||
One euro into U.S. dollars | ||||||||||||
High | 1.20 | 1.12 | 1.20 | 1.15 | ||||||||
Average | 1.18 | 1.08 | 1.15 | 1.11 | ||||||||
Low | 1.16 | 1.04 | 1.06 | 1.04 | ||||||||
At period-end | 1.20 | 1.05 | 1.20 | 1.05 | ||||||||
One Australian dollar into U.S. dollars | ||||||||||||
High | 0.79 | 0.77 | 0.81 | 0.78 | ||||||||
Average | 0.77 | 0.75 | 0.77 | 0.75 | ||||||||
Low | 0.75 | 0.72 | 0.74 | 0.72 | ||||||||
At period-end | 0.78 | 0.72 | 0.78 | 0.72 | ||||||||
One Norwegian kroner into U.S. dollars | ||||||||||||
High | 0.1269 | 0.1253 | 0.1294 | 0.1253 | ||||||||
Average | 0.1225 | 0.1193 | 0.1219 | 0.1202 | ||||||||
Low | 0.1193 | 0.1145 | 0.1152 | 0.1145 | ||||||||
At period-end | 0.1223 | 0.1162 | 0.1223 | 0.1162 | ||||||||
One Nigerian naira into U.S. dollars | ||||||||||||
High | 0.0028 | 0.0032 | 0.0033 | 0.0050 | ||||||||
Average | 0.0028 | 0.0032 | 0.0030 | 0.0037 | ||||||||
Low | 0.0028 | 0.0031 | 0.0027 | 0.0029 | ||||||||
At period-end | 0.0028 | 0.0032 | 0.0028 | 0.0032 |
Three Months Ended December 31, | Nine Months Ended December 31, | |||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||
One Brazilian real into U.S. dollars | ||||||||||||
High | 0.3198 | 0.3207 | 0.3244 | 0.3207 | ||||||||
Average | 0.3076 | 0.3032 | 0.3117 | 0.2988 | ||||||||
Low | 0.3004 | 0.2866 | 0.2995 | 0.2702 | ||||||||
At period-end | 0.3015 | 0.3073 | 0.3015 | 0.3073 |
Three Months Ended December 31, 2017 | Nine Months Ended December 31, 2017 | |||||||
Revenue | $ | 10,826 | $ | (4,850 | ) | |||
Operating expense | (9,028 | ) | 593 | |||||
Earnings from unconsolidated affiliates, net of losses | 484 | 908 | ||||||
Non-operating expense | (1,270 | ) | 2,977 | |||||
Income before provision for income taxes | 1,012 | (372 | ) | |||||
Provision for income taxes | 1,057 | 2,933 | ||||||
Net income | 2,069 | 2,561 | ||||||
Cumulative translation adjustment | (74 | ) | 20,924 | |||||
Total stockholders’ investment | $ | 1,995 | $ | 23,485 |
Three Months Ended December 31, | Nine Months Ended December 31, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Interest income | $ | 144 | $ | 168 | $ | 512 | $ | 637 | |||||||
Interest expense | (19,237 | ) | (12,347 | ) | (54,189 | ) | (35,170 | ) | |||||||
Interest expense, net | $ | (19,093 | ) | $ | (12,179 | ) | $ | (53,677 | ) | $ | (34,533 | ) |
March 31, 2017 | $ | 19,798 | |
Foreign currency translation | 501 | ||
December 31, 2017 | $ | 20,299 |
Europe Caspian | Africa | Americas | Corporate and other | Total | |||||||||||||||
March 31, 2017 | $ | (33,883 | ) | $ | (6,179 | ) | $ | (576 | ) | $ | (10,223 | ) | $ | (50,861 | ) | ||||
Impairments | — | — | — | — | — | ||||||||||||||
December 31, 2017 | $ | (33,883 | ) | $ | (6,179 | ) | $ | (576 | ) | $ | (10,223 | ) | $ | (50,861 | ) |
Client contracts | Client relationships | Trade name and trademarks | Internally developed software | Licenses | Total | ||||||||||||||||||
Gross Carrying Amount | |||||||||||||||||||||||
March 31, 2017 | $ | 8,169 | $ | 12,752 | $ | 4,483 | $ | 1,062 | $ | 746 | $ | 27,212 | |||||||||||
Foreign currency translation | 1 | 46 | 272 | 32 | 4 | 355 | |||||||||||||||||
December 31, 2017 | $ | 8,170 | $ | 12,798 | $ | 4,755 | $ | 1,094 | $ | 750 | $ | 27,567 | |||||||||||
Accumulated Amortization | |||||||||||||||||||||||
March 31, 2017 | $ | (8,155 | ) | $ | (11,071 | ) | $ | (908 | ) | $ | (685 | ) | $ | (657 | ) | $ | (21,476 | ) | |||||
Amortization expense | (13 | ) | (224 | ) | (221 | ) | (167 | ) | (44 | ) | (669 | ) | |||||||||||
December 31, 2017 | $ | (8,168 | ) | $ | (11,295 | ) | $ | (1,129 | ) | $ | (852 | ) | $ | (701 | ) | $ | (22,145 | ) | |||||
Weighted average remaining contractual life, in years | 0.1 | 3.6 | 13.1 | 1.8 | 1.6 | 5.2 |
2018 | $ | 220 | |
2019 | 760 | ||
2020 | 469 | ||
2021 | 469 | ||
2022 | 470 | ||
Thereafter | 3,034 | ||
$ | 5,422 |
Three Months Ended December 31, | Nine Months Ended December 31, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Number of aircraft delivered: | |||||||||||||||
Medium | — | — | 5 | 5 | |||||||||||
SAR aircraft | — | 1 | — | 2 | |||||||||||
Total aircraft | — | 1 | 5 | 7 | |||||||||||
Capital expenditures (in thousands): | |||||||||||||||
Aircraft and equipment (1) | $ | 10,311 | $ | 17,196 | $ | 26,800 | $ | 112,770 | |||||||
Land and buildings | 1,813 | 664 | 9,641 | 6,956 | |||||||||||
Total capital expenditures | $ | 12,124 | $ | 17,860 | $ | 36,441 | $ | 119,726 |
(1) | During the nine months ended December 31, 2017 and 2016, we spent $2.3 million and $66.8 million, respectively, on progress payments for aircraft to be delivered in future periods. |
Three Months Ended December 31, | Nine Months Ended December 31, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
(In thousands, except for number of aircraft) | |||||||||||||||
Number of aircraft sold or disposed of | 5 | 3 | 11 | 9 | |||||||||||
Proceeds from sale or disposal of assets | $ | 6,303 | $ | 2,525 | $ | 48,547 | $ | 14,344 | |||||||
Loss from sale or disposal of assets (1) | $ | 3,031 | $ | 674 | $ | 1,111 | $ | 1,717 | |||||||
Number of aircraft impaired | 1 | 1 | 5 | 13 | |||||||||||
Impairment charges on assets held for sale (1)(2) | $ | 1,560 | $ | 200 | $ | 11,307 | $ | 11,360 |
(1) | Included in gain (loss) on disposal of assets on our condensed consolidated statements of operations. |
(2) | Includes a $6.5 million impairment of the Bristow Academy disposal group for the nine months ended December 31, 2017. |
December 31, 2017 | March 31, 2017 | ||||||
(In thousands) | |||||||
Accrued lease costs | $ | 12,189 | $ | 5,601 | |||
Deferred OEM cost recovery | 10,413 | — | |||||
Eastern overdraft liability | 9,486 | 5,829 | |||||
Accrued property and equipment | 5,158 | 3,546 | |||||
Deferred gain on sale leasebacks | 1,305 | 1,655 | |||||
Other operating accruals | 33,741 | 30,048 | |||||
$ | 72,292 | $ | 46,679 |
December 31, 2017 | March 31, 2017 | ||||||||
Assets | |||||||||
Cash and cash equivalents | $ | 84,236 | $ | 92,409 | |||||
Accounts receivable | 271,053 | 222,560 | |||||||
Inventories | 102,370 | 90,190 | |||||||
Prepaid expenses and other current assets | 48,016 | 50,016 | |||||||
Total current assets | 505,675 | 455,175 | |||||||
Investment in unconsolidated affiliates | 3,407 | 3,513 | |||||||
Property and equipment, net | 318,879 | 306,831 | |||||||
Goodwill | 20,299 | 19,798 | |||||||
Other assets | 208,390 | 203,228 | |||||||
Total assets | $ | 1,056,650 | $ | 988,545 | |||||
Liabilities | |||||||||
Accounts payable | $ | 276,997 | $ | 146,841 | |||||
Accrued liabilities | 142,180 | 122,130 | |||||||
Accrued interest | 2,065,246 | 1,891,305 | |||||||
Current maturities of long-term debt | 20,993 | 18,578 | |||||||
Total current liabilities | 2,505,416 | 2,178,854 | |||||||
Long-term debt, less current maturities | 465,699 | 501,782 | |||||||
Accrued pension liabilities | 54,291 | 61,647 | |||||||
Other liabilities and deferred credits | 2,495 | 8,138 | |||||||
Deferred taxes | 16,777 | 20,264 | |||||||
Redeemable noncontrolling interest | 3,859 | 6,886 | |||||||
Total liabilities | $ | 3,048,537 | $ | 2,777,571 |
Three Months Ended December 31, | Nine Months Ended December 31, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenue | $ | 309,461 | $ | 291,808 | $ | 933,387 | $ | 920,587 | ||||||||
Operating loss | (17,463 | ) | (28,287 | ) | (40,095 | ) | (68,803 | ) | ||||||||
Net loss | (79,789 | ) | (44,999 | ) | (221,039 | ) | (214,336 | ) |
December 31, 2017 | March 31, 2017 | |||||||
6¼% Senior Notes due 2022 | $ | 401,535 | $ | 401,535 | ||||
4½% Convertible Senior Notes due 2023 | 106,124 | — | ||||||
Term Loan | 52,546 | 261,907 | ||||||
Term Loan Credit Facility | — | 45,900 | ||||||
Revolving Credit Facility | — | 139,100 | ||||||
Lombard Debt | 206,831 | 196,832 | ||||||
Macquarie Debt | 188,528 | 200,000 | ||||||
PK Air Debt | 230,000 | — | ||||||
Airnorth Debt | 14,507 | 16,471 | ||||||
Eastern Airways Debt | 12,772 | 15,326 | ||||||
Other Debt | 2,423 | 16,293 | ||||||
Unamortized debt issuance costs | (19,365 | ) | (11,345 | ) | ||||
Total debt | 1,195,901 | 1,282,019 | ||||||
Less short-term borrowings and current maturities of long-term debt | (93,136 | ) | (131,063 | ) | ||||
Total long-term debt | $ | 1,102,765 | $ | 1,150,956 |
Equity component - net carrying value (1) | $ | 36,778 | ||
Debt component: | ||||
Face amount due at maturity | $ | 143,750 | ||
Unamortized discount | (37,626 | ) | ||
Debt component - net carrying value | $ | 106,124 |
Contractual coupon interest | $ | 234 | |||
Amortization of debt discount | 181 | ||||
Total interest expense | $ | 415 |
• | Level 1 – observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. |
• | Level 2 – inputs that reflect quoted prices for identical assets or liabilities in markets which are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the asset or liability; or inputs that are derived principally from or corroborated by observable market data by correlation or other means. |
• | Level 3 – unobservable inputs reflecting the Company’s own assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available. |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance as of December 31, 2017 | Total Loss for the Three Months Ended December 31, 2017 | Total Loss for the Nine Months Ended December 31, 2017 | |||||||||||||||||||
Inventories | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (1,192 | ) | |||||||||||
Assets held for sale | — | — | 31,038 | 31,038 | (1,560 | ) | (11,307 | ) | ||||||||||||||||
Total assets | $ | — | $ | — | $ | 31,038 | $ | 31,038 | $ | (1,560 | ) | $ | (12,499 | ) |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance as of December 31, 2016 | Total Loss for the Three Months Ended December 31, 2016 | Total Loss for the Nine Months Ended December 31, 2016 | |||||||||||||||||||
Inventories | $ | — | $ | 46,654 | $ | — | $ | 46,654 | $ | — | $ | (7,572 | ) | |||||||||||
Assets held for sale | — | 37,635 | — | 37,635 | (200 | ) | (11,360 | ) | ||||||||||||||||
Goodwill | — | — | 18,793 | 18,793 | (8,706 | ) | (8,706 | ) | ||||||||||||||||
Total assets | $ | — | $ | 84,289 | $ | 18,793 | $ | 103,082 | $ | (8,906 | ) | $ | (27,638 | ) |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance as of December 31, 2017 | Balance Sheet Classification | ||||||||||||||
Rabbi Trust investments | $ | 2,847 | $ | — | $ | — | $ | 2,847 | Other assets | |||||||||
Total assets | $ | 2,847 | $ | — | $ | — | $ | 2,847 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance as of March 31, 2017 | Balance Sheet Classification | ||||||||||||||
Rabbi Trust investments | $ | 3,075 | $ | — | $ | — | $ | 3,075 | Other assets | |||||||||
Total assets | $ | 3,075 | $ | — | $ | — | $ | 3,075 |
December 31, 2017 | March 31, 2017 | |||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||
6¼% Senior Notes | $ | 401,535 | $ | 328,777 | $ | 401,535 | $ | 323,236 | ||||||||
4½% Convertible Senior Notes (1) | 106,124 | 158,571 | — | — | ||||||||||||
Term Loan | 52,546 | 52,546 | 261,907 | 261,907 | ||||||||||||
Term Loan Credit Facility | — | — | 45,900 | 45,900 | ||||||||||||
Revolving Credit Facility | — | — | 139,100 | 139,100 | ||||||||||||
Lombard Debt | 206,831 | 206,831 | 196,832 | 196,832 | ||||||||||||
Macquarie Debt | 188,528 | 188,528 | 200,000 | 200,000 | ||||||||||||
PK Air Debt | 230,000 | 230,000 | — | — | ||||||||||||
Airnorth Debt | 14,507 | 14,507 | 16,471 | 16,471 | ||||||||||||
Eastern Airways Debt | 12,772 | 12,772 | 15,326 | 15,326 | ||||||||||||
Other Debt | 2,423 | 2,423 | 16,293 | 16,293 | ||||||||||||
$ | 1,215,266 | $ | 1,194,955 | $ | 1,293,364 | $ | 1,215,065 |
(1) | Carrying value of the 4½% Convertible Senior Notes includes unamortized discount of $37.6 million as of December 31, 2017. |
Three Months Ending March 31, 2018 | Fiscal Year Ending March 31, | |||||||||||||||||||||||
2019 | 2020 | 2021 | 2022 and thereafter(1) | Total | ||||||||||||||||||||
Commitments as of February 8, 2018: (2) | ||||||||||||||||||||||||
Number of aircraft: | ||||||||||||||||||||||||
Large | — | 1 | — | 4 | 18 | 23 | ||||||||||||||||||
U.K. SAR | — | — | 4 | — | — | 4 | ||||||||||||||||||
— | 1 | 4 | 4 | 18 | 27 | |||||||||||||||||||
Related commitment expenditures (in thousands) (2)(3) | ||||||||||||||||||||||||
Medium and large | $ | — | $ | 19,856 | $ | 25,536 | $ | 78,726 | $ | 285,295 | $ | 409,413 | ||||||||||||
U.K. SAR | 3,242 | — | 62,970 | — | — | 66,212 | ||||||||||||||||||
$ | 3,242 | $ | 19,856 | $ | 88,506 | $ | 78,726 | $ | 285,295 | $ | 475,625 | |||||||||||||
Options as of February 8, 2018: | ||||||||||||||||||||||||
Number of aircraft: | ||||||||||||||||||||||||
Large | — | 2 | 2 | — | — | 4 | ||||||||||||||||||
— | 2 | 2 | — | — | 4 | |||||||||||||||||||
Related option expenditures (in thousands) (3) | $ | — | $ | 44,181 | $ | 31,536 | $ | — | $ | — | $ | 75,717 |
(1) | Includes $96.0 million for five aircraft orders that can be cancelled prior to delivery dates. We made non-refundable deposits of $4.5 million related to these aircraft. |
(2) | We have an agreement to defer payment of approximately $63.0 million in capital expenditures out of fiscal year 2018 and into future periods which is reflected in the table above. |
(3) | Includes progress payments on aircraft scheduled to be delivered in future periods only if options are exercised. |
Three Months Ended | |||||||||||||||||||
December 31, 2017 | September 30, 2017 | June 30, 2017 | |||||||||||||||||
Orders | Options | Orders | Options | Orders | Options | ||||||||||||||
Beginning of period | 27 | 4 | 29 | 4 | 32 | 4 | |||||||||||||
Aircraft delivered | — | — | (2 | ) | — | (3 | ) | — | |||||||||||
End of period | 27 | 4 | 27 | 4 | 29 | 4 |
End of Lease Term | Number of Aircraft | |||
Three months ending March 31, 2018 to fiscal year 2019 | 25 | |||
Fiscal year 2020 to fiscal year 2022 | 48 | |||
Fiscal year 2023 to fiscal year 2024 | 17 | |||
90 |
Three Months Ended December 31, | Nine Months Ended December 31, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
VSP: | |||||||||||||||
Direct cost | $ | — | $ | 179 | $ | — | $ | 1,624 | |||||||
General and administrative | — | — | — | 23 | |||||||||||
Total | $ | — | $ | 179 | $ | — | $ | 1,647 | |||||||
ISP: | |||||||||||||||
Direct cost | $ | 2,661 | $ | 464 | $ | 5,208 | $ | 5,360 | |||||||
General and administrative | 120 | 102 | 8,662 | 8,697 | |||||||||||
Total | $ | 2,781 | $ | 566 | $ | 13,870 | $ | 14,057 |
Three Months Ended December 31, | Nine Months Ended December 31, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Service cost for benefits earned during the period | $ | 159 | $ | 1,696 | $ | 470 | $ | 5,450 | ||||||||
Interest cost on pension benefit obligation | 3,893 | 4,139 | 11,482 | 13,297 | ||||||||||||
Expected return on assets | (5,509 | ) | (5,601 | ) | (16,250 | ) | (17,992 | ) | ||||||||
Amortization of unrecognized losses | 1,844 | 1,699 | 5,441 | 5,454 | ||||||||||||
Net periodic pension cost | $ | 387 | $ | 1,933 | $ | 1,143 | $ | 6,209 |
Risk free interest rate | 1.78 | % |
Expected life (years) | 5 | |
Volatility | 56.1 | % |
Dividend yield | 3.98 | % |
Weighted average exercise price of options granted | $7.03 per option | |
Weighted average grant-date fair value of options granted | $2.53 per option |
Three Months Ended December 31, | Nine Months Ended December 31, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Options: | ||||||||||||||||
Outstanding | 2,729,888 | 2,150,235 | 2,791,193 | 1,720,164 | ||||||||||||
Weighted average exercise price | $ | 38.12 | $ | 28.51 | $ | 39.88 | $ | 32.90 | ||||||||
Restricted stock awards: | ||||||||||||||||
Outstanding | 681,571 | 404,772 | 432,596 | 486,340 | ||||||||||||
Weighted average price | $ | 8.67 | $ | 15.06 | $ | 23.25 | $ | 27.92 |
Three Months Ended December 31, | Nine Months Ended December 31, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Loss (in thousands): | ||||||||||||||||
Loss available to common stockholders – basic | $ | (8,273 | ) | $ | (21,927 | ) | $ | (94,757 | ) | $ | (92,496 | ) | ||||
Interest expense on assumed conversion of 4½% Convertible Senior Notes, net of tax (1) | — | — | — | — | ||||||||||||
Loss available to common stockholders – diluted | (8,273 | ) | (21,927 | ) | (94,757 | ) | (92,496 | ) | ||||||||
Shares: | ||||||||||||||||
Weighted average number of common shares outstanding – basic | 35,368,212 | 35,095,240 | 35,260,746 | 35,021,463 | ||||||||||||
Assumed conversion of 4½% Convertible Senior Notes outstanding during period (1) | — | — | — | — | ||||||||||||
Net effect of dilutive stock options and restricted stock awards based on the treasury stock method | — | — | — | — | ||||||||||||
Weighted average number of common shares outstanding – diluted (2) | 35,368,212 | 35,095,240 | 35,260,746 | 35,021,463 | ||||||||||||
Basic loss per common share | $ | (0.23 | ) | $ | (0.62 | ) | $ | (2.69 | ) | $ | (2.64 | ) | ||||
Diluted loss per common share | $ | (0.23 | ) | $ | (0.62 | ) | $ | (2.69 | ) | $ | (2.64 | ) |
(1) | Diluted earnings per common share for three and nine months ended December 31, 2017 excludes a number of potentially dilutive shares determined pursuant to a specified formula initially issuable upon the conversion of our 4½% Convertible Senior Notes. The 4½% Convertible Senior Notes will be convertible, under certain circumstances, into cash, shares of our common stock or a combination of cash and our common stock, at our election. We have initially elected combination settlement. As of December 31, 2017, the base conversion price of the notes was approximately $15.64, based on the base conversion rate of 63.9488 shares of common stock per $1,000 principal amount of convertible notes (subject to adjustment in certain circumstances). In general, upon conversion of a note, the holder will receive cash equal to the principal amount of the note and common stock to the extent of the note’s conversion value in excess of such principal amount. Such shares did not impact our calculation of diluted earnings per share for the three and nine months ended December 31, 2017 as our average stock price during these periods did not meet or exceed the conversion requirements. |
(2) | Potentially dilutive shares issuable pursuant to our Warrant Transactions were not included in the computation of diluted income per share for the three and nine months ended December 31, 2017, because to do so would have been anti-dilutive. For further details on the Warrant Transactions, see Note 3. |
Currency Translation Adjustments | Pension Liability Adjustments (1) | Total | ||||||||||
Balance as of March 31, 2017 | $ | (149,721 | ) | $ | (178,556 | ) | $ | (328,277 | ) | |||
Other comprehensive income before reclassification | 20,924 | — | 20,924 | |||||||||
Reclassified from accumulated other comprehensive income | — | — | — | |||||||||
Net current period other comprehensive income | 20,924 | — | 20,924 | |||||||||
Foreign exchange rate impact | 18,885 | (18,885 | ) | — | ||||||||
Balance as of December 31, 2017 | $ | (109,912 | ) | $ | (197,441 | ) | $ | (307,353 | ) |
(1) | Reclassification of amounts related to pension liability adjustments are included as a component of net periodic pension cost. |
Three Months Ended December 31, | Nine Months Ended December 31, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Region gross revenue from external clients: | ||||||||||||||||
Europe Caspian | $ | 196,958 | $ | 179,632 | $ | 592,280 | $ | 566,290 | ||||||||
Africa | 48,712 | 50,516 | 149,289 | 156,422 | ||||||||||||
Americas | 58,468 | 52,362 | 173,431 | 166,651 | ||||||||||||
Asia Pacific | 55,691 | 52,857 | 167,421 | 167,256 | ||||||||||||
Corporate and other | 906 | 2,076 | 4,099 | 7,689 | ||||||||||||
Total region gross revenue | $ | 360,735 | $ | 337,443 | $ | 1,086,520 | $ | 1,064,308 | ||||||||
Intra-region gross revenue: | ||||||||||||||||
Europe Caspian | $ | 1,481 | $ | 1,278 | $ | 4,000 | $ | 5,308 | ||||||||
Africa | — | — | — | — | ||||||||||||
Americas | 2,147 | 977 | 6,391 | 2,939 | ||||||||||||
Asia Pacific | — | — | — | 1 | ||||||||||||
Corporate and other | 5 | 38 | 27 | 317 | ||||||||||||
Total intra-region gross revenue | $ | 3,633 | $ | 2,293 | $ | 10,418 | $ | 8,565 | ||||||||
Consolidated gross revenue: | ||||||||||||||||
Europe Caspian | $ | 198,439 | $ | 180,910 | $ | 596,280 | $ | 571,598 | ||||||||
Africa | 48,712 | 50,516 | 149,289 | 156,422 | ||||||||||||
Americas | 60,615 | 53,339 | 179,822 | 169,590 | ||||||||||||
Asia Pacific | 55,691 | 52,857 | 167,421 | 167,257 | ||||||||||||
Corporate and other | 911 | 2,114 | 4,126 | 8,006 | ||||||||||||
Intra-region eliminations | (3,633 | ) | (2,293 | ) | (10,418 | ) | (8,565 | ) | ||||||||
Total consolidated gross revenue | $ | 360,735 | $ | 337,443 | $ | 1,086,520 | $ | 1,064,308 |
Three Months Ended December 31, | Nine Months Ended December 31, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Earnings from unconsolidated affiliates, net of losses – equity method investments: | ||||||||||||||||
Europe Caspian | $ | 34 | $ | 125 | $ | 125 | $ | 241 | ||||||||
Americas | 2,097 | 831 | 3,712 | 4,954 | ||||||||||||
Corporate and other | (135 | ) | (190 | ) | (443 | ) | (461 | ) | ||||||||
Total earnings from unconsolidated affiliates, net of losses – equity method investments | $ | 1,996 | $ | 766 | $ | 3,394 | $ | 4,734 | ||||||||
Consolidated operating loss: | ||||||||||||||||
Europe Caspian | $ | 5,312 | $ | (303 | ) | $ | 19,610 | $ | 18,468 | |||||||
Africa | 10,470 | 10,441 | 28,353 | 19,954 | ||||||||||||
Americas | 5,308 | 2,226 | 11,535 | 5,790 | ||||||||||||
Asia Pacific | (941 | ) | (9,012 | ) | (19,374 | ) | (24,480 | ) | ||||||||
Corporate and other | (19,055 | ) | (21,575 | ) | (68,709 | ) | (78,869 | ) | ||||||||
Loss on disposal of assets | (4,591 | ) | (874 | ) | (12,418 | ) | (13,077 | ) | ||||||||
Total consolidated operating loss (1) | $ | (3,497 | ) | $ | (19,097 | ) | $ | (41,003 | ) | $ | (72,214 | ) | ||||
Depreciation and amortization: | ||||||||||||||||
Europe Caspian | $ | 12,771 | $ | 11,185 | $ | 36,789 | $ | 33,594 | ||||||||
Africa | 3,664 | 4,007 | 10,330 | 12,680 | ||||||||||||
Americas | 6,909 | 7,060 | 20,906 | 25,669 | ||||||||||||
Asia Pacific | 4,479 | 4,973 | 15,347 | 13,586 | ||||||||||||
Corporate and other | 3,859 | 2,543 | 10,747 | 7,525 | ||||||||||||
Total depreciation and amortization (2) | $ | 31,682 | $ | 29,768 | $ | 94,119 | $ | 93,054 |
December 31, 2017 | March 31, 2017 | |||||||
Identifiable assets: | ||||||||
Europe Caspian | $ | 955,122 | $ | 1,091,536 | ||||
Africa | 414,162 | 325,719 | ||||||
Americas | 857,463 | 809,071 | ||||||
Asia Pacific | 330,210 | 433,614 | ||||||
Corporate and other (3) | 410,200 | 453,907 | ||||||
Total identifiable assets | $ | 2,967,157 | $ | 3,113,847 |
Investments in unconsolidated affiliates – equity method investments: | ||||||||
Europe Caspian | $ | 350 | $ | 257 | ||||
Americas | 201,422 | 200,362 | ||||||
Corporate and other | 3,057 | 3,257 | ||||||
Total investments in unconsolidated affiliates – equity method investments | $ | 204,829 | $ | 203,876 |
(1) | Results for the three and nine months ended December 31, 2017, were positively impacted by a reduction to rent expense of $13.1 million (included in direct costs) impacting Europe Caspian and Asia Pacific regions by $7.1 million and $6.0 million, respectively, related to OEM cost recoveries for ongoing aircraft issues. For further details, see Note 1. |
(2) | Includes accelerated depreciation expense of $1.1 million during the three months ended December 31, 2016 related to aircraft where management made the decision to exit these model types earlier than originally anticipated in our Africa region. Includes accelerated depreciation expense of $9.3 million during the nine months ended December 31, 2016 related to aircraft where management made the decision to exit these model types earlier than originally anticipated in our Europe Caspian, Americas and Africa regions of $0.4 million, $3.9 million and $5.0 million, respectively. For further details, see Note 1. |
(3) | Includes $69.1 million and $199.3 million of construction in progress within property and equipment on our condensed consolidated balance sheets as of December 31 and March 31, 2017, respectively, which primarily represents progress payments on aircraft to be delivered in future periods. |
Parent Company Only | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Revenue: | ||||||||||||||||||||
Gross revenue | $ | 188 | $ | 47,377 | $ | 313,170 | $ | — | $ | 360,735 | ||||||||||
Intercompany revenue | — | 28,608 | — | (28,608 | ) | — | ||||||||||||||
188 | 75,985 | 313,170 | (28,608 | ) | 360,735 | |||||||||||||||
Operating expense: | ||||||||||||||||||||
Direct cost and reimbursable expense | 81 | 49,540 | 236,968 | — | 286,589 | |||||||||||||||
Intercompany expenses | — | — | 28,608 | (28,608 | ) | — | ||||||||||||||
Depreciation and amortization | 3,048 | 12,489 | 16,145 | — | 31,682 | |||||||||||||||
General and administrative | 13,937 | 6,514 | 22,915 | — | 43,366 | |||||||||||||||
17,066 | 68,543 | 304,636 | (28,608 | ) | 361,637 | |||||||||||||||
Gain (loss) on disposal of assets | (1,757 | ) | (3,657 | ) | 823 | — | (4,591 | ) | ||||||||||||
Earnings from unconsolidated affiliates, net of losses | (11,503 | ) | — | 1,996 | 11,503 | 1,996 | ||||||||||||||
Operating income (loss) | (30,138 | ) | 3,785 | 11,353 | 11,503 | (3,497 | ) | |||||||||||||
Interest expense, net | (9,480 | ) | (5,008 | ) | (4,605 | ) | — | (19,093 | ) | |||||||||||
Other income (expense), net | (16 | ) | 227 | (977 | ) | — | (766 | ) | ||||||||||||
Income (loss) before (provision) benefit for income taxes | (39,634 | ) | (996 | ) | 5,771 | 11,503 | (23,356 | ) | ||||||||||||
Allocation of consolidated income taxes | 31,373 | (1,791 | ) | (16,163 | ) | — | 13,419 | |||||||||||||
Net loss | (8,261 | ) | (2,787 | ) | (10,392 | ) | 11,503 | (9,937 | ) | |||||||||||
Net (income) loss attributable to noncontrolling interests | (12 | ) | — | 1,676 | — | 1,664 | ||||||||||||||
Net loss attributable to Bristow Group | $ | (8,273 | ) | $ | (2,787 | ) | $ | (8,716 | ) | $ | 11,503 | $ | (8,273 | ) |
Parent Company Only | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Revenue: | ||||||||||||||||||||
Gross revenue | $ | — | $ | 39,558 | $ | 297,885 | $ | — | $ | 337,443 | ||||||||||
Intercompany revenue | — | 29,799 | — | (29,799 | ) | — | ||||||||||||||
— | 69,357 | 297,885 | (29,799 | ) | 337,443 | |||||||||||||||
Operating expense: | ||||||||||||||||||||
Direct cost and reimbursable expense | 703 | 45,794 | 226,052 | — | 272,549 | |||||||||||||||
Intercompany expenses | — | — | 29,799 | (29,799 | ) | — | ||||||||||||||
Depreciation and amortization | 2,233 | 10,942 | 16,593 | — | 29,768 | |||||||||||||||
General and administrative | 13,897 | 5,841 | 25,671 | — | 45,409 | |||||||||||||||
16,833 | 62,577 | 298,115 | (29,799 | ) | 347,726 | |||||||||||||||
Loss on impairment | — | — | (8,706 | ) | — | (8,706 | ) | |||||||||||||
Loss on disposal of assets | — | (361 | ) | (513 | ) | — | (874 | ) | ||||||||||||
Earnings from unconsolidated affiliates, net of losses | 4,562 | — | 765 | (4,561 | ) | 766 | ||||||||||||||
Operating income (loss) | (12,271 | ) | 6,419 | (8,684 | ) | (4,561 | ) | (19,097 | ) | |||||||||||
Interest expense, net | (11,525 | ) | (42 | ) | (612 | ) | — | (12,179 | ) | |||||||||||
Other income (expense), net | 497 | 1,666 | (495 | ) | — | 1,668 | ||||||||||||||
Income (loss) before (provision) benefit for income taxes | (23,299 | ) | 8,043 | (9,791 | ) | (4,561 | ) | (29,608 | ) | |||||||||||
Allocation of consolidated income taxes | 1,386 | (1,138 | ) | 3,312 | — | 3,560 | ||||||||||||||
Net income (loss) | (21,913 | ) | 6,905 | (6,479 | ) | (4,561 | ) | (26,048 | ) | |||||||||||
Net (income) loss attributable to noncontrolling interests | (13 | ) | — | 4,134 | — | 4,121 | ||||||||||||||
Net income (loss) attributable to Bristow Group | $ | (21,926 | ) | $ | 6,905 | $ | (2,345 | ) | $ | (4,561 | ) | $ | (21,927 | ) |
Parent Company Only | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Revenue: | ||||||||||||||||||||
Gross revenue | $ | 188 | $ | 140,104 | $ | 946,228 | $ | — | $ | 1,086,520 | ||||||||||
Intercompany revenue | — | 92,518 | — | (92,518 | ) | — | ||||||||||||||
188 | 232,622 | 946,228 | (92,518 | ) | 1,086,520 | |||||||||||||||
Operating expense: | ||||||||||||||||||||
Direct cost and reimbursable expense | 3,350 | 147,829 | 733,314 | — | 884,493 | |||||||||||||||
Intercompany expenses | — | — | 92,518 | (92,518 | ) | — | ||||||||||||||
Depreciation and amortization | 8,981 | 38,209 | 46,929 | — | 94,119 | |||||||||||||||
General and administrative | 50,924 | 17,899 | 69,872 | — | 138,695 | |||||||||||||||
63,255 | 203,937 | 942,633 | (92,518 | ) | 1,117,307 | |||||||||||||||
Loss on impairment | — | (1,192 | ) | — | — | (1,192 | ) | |||||||||||||
Gain (loss) on disposal of assets | (1,757 | ) | 7,356 | (18,017 | ) | — | (12,418 | ) | ||||||||||||
Earnings from unconsolidated affiliates, net of losses | (22,506 | ) | — | 3,394 | 22,506 | 3,394 | ||||||||||||||
Operating income (loss) | (87,330 | ) | 34,849 | (11,028 | ) | 22,506 | (41,003 | ) | ||||||||||||
Interest expense, net | (29,174 | ) | (16,811 | ) | (7,692 | ) | — | (53,677 | ) | |||||||||||
Other income (expense), net | (142 | ) | (529 | ) | 818 | — | 147 | |||||||||||||
Income (loss) before (provision) benefit for income taxes | (116,646 | ) | 17,509 | (17,902 | ) | 22,506 | (94,533 | ) | ||||||||||||
Allocation of consolidated income taxes | 21,925 | (7,896 | ) | (16,575 | ) | — | (2,546 | ) | ||||||||||||
Net income (loss) | (94,721 | ) | 9,613 | (34,477 | ) | 22,506 | (97,079 | ) | ||||||||||||
Net (income) loss attributable to noncontrolling interests | (36 | ) | — | 2,358 | — | 2,322 | ||||||||||||||
Net income (loss) attributable to Bristow Group | $ | (94,757 | ) | $ | 9,613 | $ | (32,119 | ) | $ | 22,506 | $ | (94,757 | ) |
Parent Company Only | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Revenue: | ||||||||||||||||||||
Gross revenue | $ | — | $ | 127,414 | $ | 936,894 | $ | — | $ | 1,064,308 | ||||||||||
Intercompany revenue | — | 78,413 | — | (78,413 | ) | — | ||||||||||||||
— | 205,827 | 936,894 | (78,413 | ) | 1,064,308 | |||||||||||||||
Operating expense: | ||||||||||||||||||||
Direct cost and reimbursable expense | 72 | 142,270 | 727,270 | — | 869,612 | |||||||||||||||
Intercompany expenses | — | — | 78,413 | (78,413 | ) | — | ||||||||||||||
Depreciation and amortization | 6,549 | 38,728 | 47,777 | — | 93,054 | |||||||||||||||
General and administrative | 51,643 | 18,921 | 78,714 | — | 149,278 | |||||||||||||||
58,264 | 199,919 | 932,174 | (78,413 | ) | 1,111,944 | |||||||||||||||
Loss on impairment | — | (4,761 | ) | (11,517 | ) | — | (16,278 | ) | ||||||||||||
Loss on disposal of assets | — | (11,936 | ) | (1,141 | ) | — | (13,077 | ) | ||||||||||||
Earnings from unconsolidated affiliates, net of losses | (17,861 | ) | — | 4,733 | 17,905 | 4,777 | ||||||||||||||
Operating income (loss) | (76,125 | ) | (10,789 | ) | (3,205 | ) | 17,905 | (72,214 | ) | |||||||||||
Interest expense, net | (31,757 | ) | (1,070 | ) | (1,706 | ) | — | (34,533 | ) | |||||||||||
Other income (expense), net | 1,249 | 3,312 | (6,079 | ) | — | (1,518 | ) | |||||||||||||
Loss before (provision) benefit for income taxes | (106,633 | ) | (8,547 | ) | (10,990 | ) | 17,905 | (108,265 | ) | |||||||||||
Allocation of consolidated income taxes | 14,178 | (4,870 | ) | 1,730 | — | 11,038 | ||||||||||||||
Net loss | (92,455 | ) | (13,417 | ) | (9,260 | ) | 17,905 | (97,227 | ) | |||||||||||
Net (income) loss attributable to noncontrolling interests | (40 | ) | — | 4,771 | — | 4,731 | ||||||||||||||
Net loss attributable to Bristow Group | $ | (92,495 | ) | $ | (13,417 | ) | $ | (4,489 | ) | $ | 17,905 | $ | (92,496 | ) |
Parent Company Only | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net loss | $ | (8,261 | ) | $ | (2,787 | ) | $ | (10,392 | ) | $ | 11,503 | $ | (9,937 | ) | ||||||
Other comprehensive loss: | ||||||||||||||||||||
Currency translation adjustments | — | (18 | ) | 1,116 | (1,155 | ) | (57 | ) | ||||||||||||
Total comprehensive loss | (8,261 | ) | (2,805 | ) | (9,276 | ) | 10,348 | (9,994 | ) | |||||||||||
Net (income) loss attributable to noncontrolling interests | (12 | ) | — | 1,676 | — | 1,664 | ||||||||||||||
Currency translation adjustments attributable to noncontrolling interests | — | — | (17 | ) | — | (17 | ) | |||||||||||||
Total comprehensive (income) loss attributable to noncontrolling interests | (12 | ) | — | 1,659 | — | 1,647 | ||||||||||||||
Total comprehensive loss attributable to Bristow Group | $ | (8,273 | ) | $ | (2,805 | ) | $ | (7,617 | ) | $ | 10,348 | $ | (8,347 | ) |
Parent Company Only | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net income (loss) | $ | (21,913 | ) | $ | 6,905 | $ | (6,479 | ) | $ | (4,561 | ) | $ | (26,048 | ) | ||||||
Other comprehensive loss: | ||||||||||||||||||||
Currency translation adjustments | — | — | (11,792 | ) | (7,104 | ) | (18,896 | ) | ||||||||||||
Total comprehensive income (loss) | (21,913 | ) | 6,905 | (18,271 | ) | (11,665 | ) | (44,944 | ) | |||||||||||
Net (income) loss attributable to noncontrolling interests | (13 | ) | — | 4,134 | — | 4,121 | ||||||||||||||
Currency translation adjustments attributable to noncontrolling interests | — | — | (687 | ) | — | (687 | ) | |||||||||||||
Total comprehensive (income) loss attributable to noncontrolling interests | (13 | ) | — | 3,447 | — | 3,434 | ||||||||||||||
Total comprehensive income (loss) attributable to Bristow Group | $ | (21,926 | ) | $ | 6,905 | $ | (14,824 | ) | $ | (11,665 | ) | $ | (41,510 | ) |
Parent Company Only | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net income (loss) | $ | (94,721 | ) | $ | 9,613 | $ | (34,477 | ) | $ | 22,506 | $ | (97,079 | ) | |||||||
Other comprehensive income (loss): | ||||||||||||||||||||
Currency translation adjustments | — | 626 | 29,686 | (9,918 | ) | 20,394 | ||||||||||||||
Total comprehensive income (loss) | (94,721 | ) | 10,239 | (4,791 | ) | 12,588 | (76,685 | ) | ||||||||||||
Net (income) loss attributable to noncontrolling interests | (36 | ) | — | 2,358 | — | 2,322 | ||||||||||||||
Currency translation adjustments attributable to noncontrolling interests | — | — | 530 | — | 530 | |||||||||||||||
Total comprehensive (income) loss attributable to noncontrolling interests | (36 | ) | — | 2,888 | — | 2,852 | ||||||||||||||
Total comprehensive income (loss) attributable to Bristow Group | $ | (94,757 | ) | $ | 10,239 | $ | (1,903 | ) | $ | 12,588 | $ | (73,833 | ) |
Parent Company Only | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net loss | $ | (92,455 | ) | $ | (13,417 | ) | $ | (9,260 | ) | $ | 17,905 | $ | (97,227 | ) | ||||||
Other comprehensive income (loss): | ||||||||||||||||||||
Currency translation adjustments | — | — | 196,442 | (227,912 | ) | (31,470 | ) | |||||||||||||
Total comprehensive income (loss) | (92,455 | ) | (13,417 | ) | 187,182 | (210,007 | ) | (128,697 | ) | |||||||||||
Net (income) loss attributable to noncontrolling interests | (40 | ) | — | 4,771 | — | 4,731 | ||||||||||||||
Currency translation adjustments attributable to noncontrolling interests | — | — | (5,652 | ) | — | (5,652 | ) | |||||||||||||
Total comprehensive income attributable to noncontrolling interests | (40 | ) | — | (881 | ) | — | (921 | ) | ||||||||||||
Total comprehensive income (loss) attributable to Bristow Group | $ | (92,495 | ) | $ | (13,417 | ) | $ | 186,301 | $ | (210,007 | ) | $ | (129,618 | ) |
Parent Company Only | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||
Current assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 27,895 | $ | — | $ | 90,875 | $ | (922 | ) | $ | 117,848 | |||||||||
Accounts receivable | 148,115 | 419,838 | 320,897 | (674,071 | ) | 214,779 | ||||||||||||||
Inventories | — | 31,623 | 102,370 | — | 133,993 | |||||||||||||||
Assets held for sale | — | 25,265 | 5,773 | — | 31,038 | |||||||||||||||
Prepaid expenses and other current assets | 2,427 | 5,234 | 36,007 | — | 43,668 | |||||||||||||||
Total current assets | 178,437 | 481,960 | 555,922 | (674,993 | ) | 541,326 | ||||||||||||||
Intercompany investment | 2,387,382 | 104,435 | 136,627 | (2,628,444 | ) | — | ||||||||||||||
Investment in unconsolidated affiliates | — | — | 211,115 | — | 211,115 | |||||||||||||||
Intercompany notes receivable | 166,341 | 36,358 | 157,575 | (360,274 | ) | — | ||||||||||||||
Property and equipment—at cost: | ||||||||||||||||||||
Land and buildings | 4,806 | 58,252 | 178,734 | — | 241,792 | |||||||||||||||
Aircraft and equipment | 157,421 | 1,135,071 | 1,218,830 | — | 2,511,322 | |||||||||||||||
162,227 | 1,193,323 | 1,397,564 | — | 2,753,114 | ||||||||||||||||
Less: Accumulated depreciation and amortization | (38,062 | ) | (257,033 | ) | (378,835 | ) | — | (673,930 | ) | |||||||||||
124,165 | 936,290 | 1,018,729 | — | 2,079,184 | ||||||||||||||||
Goodwill | — | — | 20,299 | — | 20,299 | |||||||||||||||
Other assets | 9,471 | 1,961 | 103,822 | (21 | ) | 115,233 | ||||||||||||||
Total assets | $ | 2,865,796 | $ | 1,561,004 | $ | 2,204,089 | $ | (3,663,732 | ) | $ | 2,967,157 | |||||||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ INVESTMENT | ||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||
Accounts payable | $ | 348,871 | $ | 203,517 | $ | 190,827 | $ | (655,787 | ) | $ | 87,428 | |||||||||
Accrued liabilities | 48,284 | 4,391 | 157,341 | (17,975 | ) | 192,041 | ||||||||||||||
Short-term borrowings and current maturities of long-term debt | 40,087 | 20,335 | 32,714 | — | 93,136 | |||||||||||||||
Total current liabilities | 437,242 | 228,243 | 380,882 | (673,762 | ) | 372,605 | ||||||||||||||
Long-term debt, less current maturities | 513,801 | 277,442 | 311,522 | — | 1,102,765 | |||||||||||||||
Intercompany notes payable | 187,531 | 133,087 | 40,757 | (361,375 | ) | — | ||||||||||||||
Accrued pension liabilities | — | — | 54,291 | — | 54,291 | |||||||||||||||
Other liabilities and deferred credits | 13,570 | 7,660 | 16,538 | — | 37,768 | |||||||||||||||
Deferred taxes | 78,937 | 47,494 | 15,494 | (21 | ) | 141,904 | ||||||||||||||
Redeemable noncontrolling interest | — | — | 3,859 | — | 3,859 | |||||||||||||||
Stockholders’ investment: | ||||||||||||||||||||
Common stock | 381 | 20,028 | 131,317 | (151,345 | ) | 381 | ||||||||||||||
Additional paid-in-capital | 844,825 | 45,306 | 284,048 | (329,354 | ) | 844,825 | ||||||||||||||
Retained earnings | 894,684 | 800,730 | 674,765 | (1,475,495 | ) | 894,684 | ||||||||||||||
Accumulated other comprehensive loss | 78,306 | 1,014 | 285,707 | (672,380 | ) | (307,353 | ) | |||||||||||||
Treasury shares | (184,796 | ) | — | — | — | (184,796 | ) | |||||||||||||
Total Bristow Group stockholders’ investment | 1,633,400 | 867,078 | 1,375,837 | (2,628,574 | ) | 1,247,741 | ||||||||||||||
Noncontrolling interests | 1,315 | — | 4,909 | — | 6,224 | |||||||||||||||
Total stockholders’ investment | 1,634,715 | 867,078 | 1,380,746 | (2,628,574 | ) | 1,253,965 | ||||||||||||||
Total liabilities, redeemable noncontrolling interest and stockholders’ investment | $ | 2,865,796 | $ | 1,561,004 | $ | 2,204,089 | $ | (3,663,732 | ) | $ | 2,967,157 |
Parent Company Only | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||
Current assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 3,382 | $ | 299 | $ | 92,975 | $ | — | $ | 96,656 | ||||||||||
Accounts receivable | 76,383 | 288,235 | 212,900 | (370,603 | ) | 206,915 | ||||||||||||||
Inventories | — | 34,721 | 90,190 | — | 124,911 | |||||||||||||||
Assets held for sale | — | 30,716 | 7,530 | — | 38,246 | |||||||||||||||
Prepaid expenses and other current assets | 3,237 | 4,501 | 43,856 | (10,451 | ) | 41,143 | ||||||||||||||
Total current assets | 83,002 | 358,472 | 447,451 | (381,054 | ) | 507,871 | ||||||||||||||
Intercompany investment | 2,491,631 | 104,435 | 126,296 | (2,722,362 | ) | — | ||||||||||||||
Investment in unconsolidated affiliates | — | — | 210,162 | — | 210,162 | |||||||||||||||
Intercompany notes receivable | 306,641 | 37,633 | 39,706 | (383,980 | ) | — | ||||||||||||||
Property and equipment—at cost: | ||||||||||||||||||||
Land and buildings | 4,806 | 62,114 | 164,528 | — | 231,448 | |||||||||||||||
Aircraft and equipment | 151,005 | 1,199,073 | 1,272,623 | — | 2,622,701 | |||||||||||||||
155,811 | 1,261,187 | 1,437,151 | — | 2,854,149 | ||||||||||||||||
Less: Accumulated depreciation and amortization | (29,099 | ) | (258,225 | ) | (312,461 | ) | — | (599,785 | ) | |||||||||||
126,712 | 1,002,962 | 1,124,690 | — | 2,254,364 | ||||||||||||||||
Goodwill | — | — | 19,798 | — | 19,798 | |||||||||||||||
Other assets | 18,770 | 2,139 | 100,743 | — | 121,652 | |||||||||||||||
Total assets | $ | 3,026,756 | $ | 1,505,641 | $ | 2,068,846 | $ | (3,487,396 | ) | $ | 3,113,847 | |||||||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ INVESTMENT | ||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||
Accounts payable | $ | 231,841 | $ | 70,434 | $ | 151,382 | $ | (355,442 | ) | $ | 98,215 | |||||||||
Accrued liabilities | 61,791 | 17,379 | 132,704 | (25,628 | ) | 186,246 | ||||||||||||||
Current deferred taxes | (1,272 | ) | 2,102 | — | — | 830 | ||||||||||||||
Short-term borrowings and current maturities of long-term debt | 79,053 | 17,432 | 34,578 | — | 131,063 | |||||||||||||||
Total current liabilities | 371,413 | 107,347 | 318,664 | (381,070 | ) | 416,354 | ||||||||||||||
Long-term debt, less current maturities | 763,325 | 284,710 | 102,921 | — | 1,150,956 | |||||||||||||||
Intercompany notes payable | 70,689 | 226,091 | 87,200 | (383,980 | ) | — | ||||||||||||||
Accrued pension liabilities | — | — | 61,647 | — | 61,647 | |||||||||||||||
Other liabilities and deferred credits | 11,597 | 6,229 | 11,073 | — | 28,899 | |||||||||||||||
Deferred taxes | 112,716 | 40,344 | 1,813 | — | 154,873 | |||||||||||||||
Redeemable noncontrolling interest | — | — | 6,886 | — | 6,886 | |||||||||||||||
Stockholders’ investment: | ||||||||||||||||||||
Common stock | 379 | 20,028 | 115,317 | (135,345 | ) | 379 | ||||||||||||||
Additional paid-in-capital | 809,995 | 29,387 | 284,048 | (313,435 | ) | 809,995 | ||||||||||||||
Retained earnings | 991,906 | 791,117 | 819,987 | (1,611,104 | ) | 991,906 | ||||||||||||||
Accumulated other comprehensive loss | 78,306 | 388 | 255,491 | (662,462 | ) | (328,277 | ) | |||||||||||||
Treasury shares | (184,796 | ) | — | — | — | (184,796 | ) | |||||||||||||
Total Bristow Group stockholders’ investment | 1,695,790 | 840,920 | 1,474,843 | (2,722,346 | ) | 1,289,207 | ||||||||||||||
Noncontrolling interests | 1,226 | — | 3,799 | — | 5,025 | |||||||||||||||
Total stockholders’ investment | 1,697,016 | 840,920 | 1,478,642 | (2,722,346 | ) | 1,294,232 | ||||||||||||||
Total liabilities, redeemable noncontrolling interest and stockholders’ investment | $ | 3,026,756 | $ | 1,505,641 | $ | 2,068,846 | $ | (3,487,396 | ) | $ | 3,113,847 |
Parent Company Only | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | (105,817 | ) | $ | 34,995 | $ | 62,437 | $ | (922 | ) | $ | (9,307 | ) | |||||||
Cash flows from investing activities: | ||||||||||||||||||||
Capital expenditures | (8,182 | ) | (7,755 | ) | (97,984 | ) | 77,480 | (36,441 | ) | |||||||||||
Proceeds from asset dispositions | — | 85,760 | 40,267 | (77,480 | ) | 48,547 | ||||||||||||||
Proceeds from OEM cost recoveries | — | — | 94,463 | — | 94,463 | |||||||||||||||
Net cash provided by (used in) investing activities | (8,182 | ) | 78,005 | 36,746 | — | 106,569 | ||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||
Proceeds from borrowings | 318,550 | — | 230,218 | — | 548,768 | |||||||||||||||
Debt issuance costs | (2,558 | ) | (552 | ) | (8,543 | ) | — | (11,653 | ) | |||||||||||
Repayment of debt | (569,325 | ) | (13,137 | ) | (27,205 | ) | — | (609,667 | ) | |||||||||||
Purchase of 4½% Convertible Senior Notes call option | (40,393 | ) | — | — | — | (40,393 | ) | |||||||||||||
Proceeds from issuance of warrants | 30,259 | — | — | — | 30,259 | |||||||||||||||
Dividends paid | 110,637 | — | (113,102 | ) | — | (2,465 | ) | |||||||||||||
Increases (decreases) in cash related to intercompany advances and debt | 291,969 | (99,610 | ) | (192,359 | ) | — | — | |||||||||||||
Partial prepayment of put/call obligation | (36 | ) | — | — | — | (36 | ) | |||||||||||||
Repurchases for tax withholdings on vesting of equity awards | (591 | ) | — | — | — | (591 | ) | |||||||||||||
Net cash provided by (used in) financing activities | 138,512 | (113,299 | ) | (110,991 | ) | — | (85,778 | ) | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | 9,708 | — | 9,708 | |||||||||||||||
Net increase (decrease) in cash and cash equivalents | 24,513 | (299 | ) | (2,100 | ) | (922 | ) | 21,192 | ||||||||||||
Cash and cash equivalents at beginning of period | 3,382 | 299 | 92,975 | — | 96,656 | |||||||||||||||
Cash and cash equivalents at end of period | $ | 27,895 | $ | — | $ | 90,875 | $ | (922 | ) | $ | 117,848 |
Parent Company Only | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | (87,634 | ) | $ | 39,771 | $ | 36,712 | $ | (2,947 | ) | $ | (14,098 | ) | |||||||
Cash flows from investing activities: | ||||||||||||||||||||
Capital expenditures | (15,385 | ) | (21,093 | ) | (83,248 | ) | — | (119,726 | ) | |||||||||||
Proceeds from asset dispositions | — | 12,894 | 1,450 | — | 14,344 | |||||||||||||||
Investment in unconsolidated affiliate | — | 290 | — | — | 290 | |||||||||||||||
Net cash used in investing activities | (15,385 | ) | (7,909 | ) | (81,798 | ) | — | (105,092 | ) | |||||||||||
Cash flows from financing activities: | ||||||||||||||||||||
Proceeds from borrowings | 243,900 | 109,890 | 6,450 | — | 360,240 | |||||||||||||||
Debt issuance costs | (2,925 | ) | — | (958 | ) | — | (3,883 | ) | ||||||||||||
Repayment of debt | (218,900 | ) | (4,494 | ) | (20,283 | ) | — | (243,677 | ) | |||||||||||
Dividends paid | (7,010 | ) | 4 | (360 | ) | — | (7,366 | ) | ||||||||||||
Increases (decreases) in cash related to intercompany advances and debt | 55,910 | (140,655 | ) | 84,745 | — | — | ||||||||||||||
Partial prepayment of put/call obligation | (38 | ) | — | — | — | (38 | ) | |||||||||||||
Dividends paid to noncontrolling interest | — | — | (2,533 | ) | — | (2,533 | ) | |||||||||||||
Payment of contingent consideration | — | — | (10,000 | ) | — | (10,000 | ) | |||||||||||||
Repurchases for tax withholdings on vesting of equity awards | (762 | ) | — | — | — | (762 | ) | |||||||||||||
Net cash provided by (used in) financing activities | 70,175 | (35,255 | ) | 57,061 | — | 91,981 | ||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | (5,942 | ) | — | (5,942 | ) | |||||||||||||
Net increase (decrease) in cash and cash equivalents | (32,844 | ) | (3,393 | ) | 6,033 | (2,947 | ) | (33,151 | ) | |||||||||||
Cash and cash equivalents at beginning of period | 35,241 | 3,393 | 65,676 | — | 104,310 | |||||||||||||||
Cash and cash equivalents at end of period | $ | 2,397 | $ | — | $ | 71,709 | $ | (2,947 | ) | $ | 71,159 |
/s/ KPMG LLP |
• | fluctuations in levels of oil and natural gas exploration, development and production activities; |
• | fluctuations in the demand for our services; |
• | the possibility that we may be unable to obtain financing or draw on our credit facilities on terms that are favorable to us; |
• | the possibility that we may lack sufficient liquidity or access to additional financing sources to continue to finance contractual commitments; |
• | the possibility that we may be unable to defer payment on certain aircraft into future fiscal years or take delivery of certain aircraft later than initially scheduled; |
• | the possibility that we may impair our long-lived assets, including goodwill, property and equipment and investments in unconsolidated affiliates; |
• | the possibility of changes in tax and other laws and regulations; |
• | the possibility that the major oil companies do not continue to expand internationally and offshore; |
• | the possibility that we may be unable to dispose of older aircraft through sales into the aftermarket; |
• | the possibility that we may be unable to re-deploy our aircraft to regions with greater demand; |
• | general economic conditions, including the capital and credit markets; |
• | fluctuations in worldwide prices of and demand for oil and natural gas; |
• | the possibility that segments of our fleet may be grounded for extended periods of time or indefinitely; |
• | the possibility of significant changes in foreign exchange rates and controls, including as a result of Brexit; |
• | the possibility that we may be unable to maintain compliance with debt covenants; |
• | the existence of competitors; |
• | the existence of operating risks inherent in our business, including the possibility of declining safety performance; |
• | the possibility of political instability, war or acts of terrorism in any of the countries where we operate; |
• | the possibility that reductions in spending on aviation services by governmental agencies could lead to modifications of search and rescue (“SAR”) contract terms or delays in receiving payments; |
• | the possibility that we or our suppliers may be unable to deliver new aircraft on time or on budget; |
• | the possibility that we may be unable to acquire additional aircraft due to limited availability or unable to exercise aircraft purchase options; |
• | the possibility that clients may reject our aircraft due to late delivery or unacceptable aircraft design or operability; and |
• | the possibility that we do not achieve the anticipated benefits from the addition of new-technology aircraft to our fleet. |
• | Europe Caspian, |
• | Africa, |
• | Americas, and |
• | Asia Pacific. |
Percentage of Current Period Operating Revenue | Aircraft in Consolidated Fleet | |||||||||||||||||||||||
Helicopters | Fixed Wing (1) | Unconsolidated Affiliates (4) | ||||||||||||||||||||||
Small | Medium | Large | Total (2)(3) | Total | ||||||||||||||||||||
Europe Caspian | 54 | % | — | 16 | 79 | 32 | 127 | — | 127 | |||||||||||||||
Africa | 14 | % | 9 | 28 | 5 | 5 | 47 | 48 | 95 | |||||||||||||||
Americas | 17 | % | 16 | 41 | 16 | — | 73 | 66 | 139 | |||||||||||||||
Asia Pacific | 15 | % | — | 10 | 21 | 14 | 45 | — | 45 | |||||||||||||||
Total | 100 | % | 25 | 95 | 121 | 51 | 292 | 114 | 406 | |||||||||||||||
Aircraft not currently in fleet: (5) | ||||||||||||||||||||||||
On order | — | — | 27 | — | 27 | |||||||||||||||||||
Under option | — | — | 4 | — | 4 |
(1) | Eastern Airways operates a total of 32 fixed wing aircraft in the Europe Caspian region and provides technical support for three fixed wing aircraft in the Africa region. Additionally, Airnorth operates a total of 14 fixed wing aircraft, which are included in the Asia Pacific region. |
(2) | Includes 9 aircraft held for sale and 102 leased aircraft as follows: |
Held for Sale Aircraft in Consolidated Fleet | |||||||||||||||
Helicopters | |||||||||||||||
Small | Medium | Large | Fixed Wing | Total | |||||||||||
Europe Caspian | — | 2 | — | — | 2 | ||||||||||
Africa | — | 1 | — | 1 | 2 | ||||||||||
Americas | — | 4 | — | — | 4 | ||||||||||
Asia Pacific | — | — | — | 1 | 1 | ||||||||||
Total | — | 7 | — | 2 | 9 | ||||||||||
Leased Aircraft in Consolidated Fleet | |||||||||||||||
Helicopters | |||||||||||||||
Small | Medium | Large | Fixed Wing | Total | |||||||||||
Europe Caspian | — | 6 | 40 | 14 | 60 | ||||||||||
Africa | — | 1 | 2 | 2 | 5 | ||||||||||
Americas | 3 | 14 | 6 | — | 23 | ||||||||||
Asia Pacific | — | 3 | 7 | 4 | 14 | ||||||||||
Total | 3 | 24 | 55 | 20 | 102 |
(3) | The average age of our helicopter fleet was approximately nine years as of December 31, 2017. |
(4) | The 114 aircraft operated by our unconsolidated affiliates do not include those aircraft leased from us. Includes 44 helicopters (primarily medium) and 22 fixed wing aircraft owned and managed by Líder Táxi Aéreo S.A. (“Líder”), our unconsolidated affiliate in Brazil included in the Americas region, and 41 helicopters and seven fixed wing aircraft owned by Petroleum Air Services (“PAS”), our unconsolidated affiliate in Egypt included in the Africa region. |
(5) | This table does not reflect aircraft which our unconsolidated affiliates may have on order or under option. |
Current Period (1) | Fiscal Year Ended March 31, | ||||||||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||||||||
LACE | 171 | 174 | 162 | 166 | 158 | 158 | |||||||||||||||||||
LACE Rate (in millions) | $ | 6.85 | $ | 6.63 | $ | 8.85 | $ | 9.33 | $ | 9.34 | $ | 8.35 |
(1) | LACE rate is annualized. |
LACE | |||||||||
Owned Aircraft | Leased Aircraft | Percentage of LACE leased | |||||||
Europe Caspian | 43 | 43 | 50 | % | |||||
Africa | 18 | 3 | 12 | % | |||||
Americas | 25 | 14 | 36 | % | |||||
Asia Pacific | 18 | 9 | 33 | % | |||||
Total | 104 | 68 | 40 | % |
• | Sustain Target Zero Safety Culture. Safety will always be our number one focus. The best approach to be Target Zero is to continuously improve our safety systems and processes to allow us to become even safer and to build confidence in our industry and among our regulators with respect to the safety of helicopter transportation globally. |
• | Train and Develop our People. We continue to invest in employee training to ensure that we have the best workforce in the industry. We believe that the skills, talent and dedication of our employees are our most important assets, and we plan to continue to invest in them, especially in entry level learning, the continued control and ownership of our training assets, and creation of leadership programming. |
• | Renew Commercial Strategy and Operational Excellence. We are in the process of renewing both our commercial strategy to improve revenue productivity across our global markets and our operational strategy to serve our clients safely, reliably and efficiently. We believe that we need to renew these strategies in order to thrive in an economy that is undergoing long-term structural change. |
• | Improve Balance Sheet and Return on Capital. We seek to continue to improve our balance sheet and liquidity and reduce our capital costs, with a goal of debt reduction and profitability. To achieve this we have historically practiced the principal of prudent balance sheet management and have proactively managed our liquidity position with cash flows from operations, as well as external financings. These external financings have included the use of operating leases for a target of approximately 35% of our LACE. The target recognizes that we will have variability above or below the target of approximately 5% of our LACE due to timing of leases, purchases, disposals and lease terminations. As of December 31, 2017, commercial helicopters under operating leases accounted for 40% of our LACE. See “Liquidity and Capital Resources — Financial Condition and Sources of Liquidity” included elsewhere in this Quarterly Report for further discussion of our capital structure and liquidity. |
• | Value Added Acquisitions and Divestitures. We intend to pursue value-added acquisitions that not just make us bigger but better; that improve our competitive posture to thrive in an economy that is undergoing long-term structural change. We may also divest of portions of our business or assets to narrow our product lines and reduce our operational footprint to reduce leverage and improve return on capital. |
• | Execute on Bristow Transformation. We intend to sustain our strategy and the effective transformation of our business by focusing on execution globally. |
• | We continue to seek ways to operate more efficiently in the current market and work with our clients to improve the efficiency of their operations. We achieved approximately $80.0 million of annualized cost reductions and cash savings in fiscal year 2017 relative to our original fiscal year 2017 operating plan by proactively implementing operating cost initiatives, and further cost reductions and cash savings have been put into effect during fiscal year 2018. |
• | We increased our financial flexibility by amending certain financial covenants in each of our senior secured credit agreements and entering into new secured equipment financings that resulted in aggregate proceeds of $630 million funded in fiscal years 2017 and 2018. Additionally, in December 2017, we completed the sale of $143.8 million of 4½% Convertible Senior Notes due 2023 (the “4½% Convertible Senior Notes”) as discussed in Note 3 in the “Notes to Condensed Consolidated Financial Statements” included elsewhere in this Quarterly Report and under “Recent Events” below. |
• | We worked with our OEMs to defer approximately $190 million of capital expenditures relating to fiscal years 2018 through 2020 into fiscal year 2020 and beyond and expect to achieve approximately $130 million in cost recoveries from OEMs in fiscal year 2018 related to ongoing aircraft issues, of which $125 million was recovered in the Current Quarter. |
• | In early fiscal year 2018, we took additional steps to increase cost efficiency by optimizing our operations around two primary geographical hubs in key areas of our business, Europe and the Americas. We took significant steps to reduce general and administrative costs that included downsizing our corporate office and the size of our senior management team. Consistent with our STRIVE strategy, Bristow is better positioned to win contracts because it is a more nimble regionally focused and cost efficient business. |
• | In August 2017, we suspended our quarterly dividend as part of a broader plan of reducing costs and improving liquidity. By suspending this $0.07 per share quarterly dividend, we expect to preserve approximately $10 million of cash annually. |
Three Months Ended December 31, | Favorable (Unfavorable) | |||||||||||||||||
2017 | 2016 | |||||||||||||||||
(In thousands, except per share amounts, percentages and flight hours) | ||||||||||||||||||
Gross revenue: | ||||||||||||||||||
Operating revenue | $ | 345,528 | $ | 324,353 | $ | 21,175 | 6.5 | % | ||||||||||
Reimbursable revenue | 15,207 | 13,090 | 2,117 | 16.2 | % | |||||||||||||
Total gross revenue | 360,735 | 337,443 | 23,292 | 6.9 | % | |||||||||||||
Operating expense: | ||||||||||||||||||
Direct cost | 271,864 | 260,343 | (11,521 | ) | (4.4 | )% | ||||||||||||
Reimbursable expense | 14,725 | 12,206 | (2,519 | ) | (20.6 | )% | ||||||||||||
Depreciation and amortization | 31,682 | 29,768 | (1,914 | ) | (6.4 | )% | ||||||||||||
General and administrative | 43,366 | 45,409 | 2,043 | 4.5 | % | |||||||||||||
Total operating expense | 361,637 | 347,726 | (13,911 | ) | (4.0 | )% | ||||||||||||
Loss on impairment | — | (8,706 | ) | 8,706 | 100.0 | % | ||||||||||||
Loss on disposal of assets | (4,591 | ) | (874 | ) | (3,717 | ) | * | |||||||||||
Earnings from unconsolidated affiliates, net of losses | 1,996 | 766 | 1,230 | 160.6 | % | |||||||||||||
Operating loss | (3,497 | ) | (19,097 | ) | 15,600 | 81.7 | % | |||||||||||
Interest expense, net | (19,093 | ) | (12,179 | ) | (6,914 | ) | (56.8 | )% | ||||||||||
Other income (expense), net | (766 | ) | 1,668 | (2,434 | ) | (145.9 | )% | |||||||||||
Loss before benefit for income taxes | (23,356 | ) | (29,608 | ) | 6,252 | 21.1 | % | |||||||||||
Benefit for income taxes | 13,419 | 3,560 | 9,859 | * | ||||||||||||||
Net loss | (9,937 | ) | (26,048 | ) | 16,111 | 61.9 | % | |||||||||||
Net loss attributable to noncontrolling interests | 1,664 | 4,121 | (2,457 | ) | (59.6 | )% | ||||||||||||
Net loss attributable to Bristow Group | $ | (8,273 | ) | $ | (21,927 | ) | $ | 13,654 | 62.3 | % | ||||||||
Diluted loss per common share | $ | (0.23 | ) | $ | (0.62 | ) | $ | 0.39 | 62.9 | % | ||||||||
Operating margin (1) | (1.0 | )% | (5.9 | )% | 4.9 | % | 83.1 | % | ||||||||||
Flight hours (2) | 44,952 | 40,094 | 4,858 | 12.1 | % | |||||||||||||
Non-GAAP financial measures: (3) | ||||||||||||||||||
Adjusted EBITDA | $ | 34,964 | $ | 22,918 | $ | 12,046 | 52.6 | % | ||||||||||
Adjusted EBITDA margin (1) | 10.1 | % | 7.1 | % | 3.0 | % | 42.3 | % | ||||||||||
Adjusted net loss | $ | (18,450 | ) | $ | (10,121 | ) | $ | (8,329 | ) | (82.3 | )% | |||||||
Adjusted diluted loss per share | $ | (0.52 | ) | $ | (0.29 | ) | $ | (0.23 | ) | (79.3 | )% |
Nine Months Ended December 31, | Favorable (Unfavorable) | |||||||||||||||||
2017 | 2016 | |||||||||||||||||
(In thousands, except per share amounts, percentages and flight hours) | ||||||||||||||||||
Gross revenue: | ||||||||||||||||||
Operating revenue | $ | 1,043,249 | $ | 1,024,199 | $ | 19,050 | 1.9 | % | ||||||||||
Reimbursable revenue | 43,271 | 40,109 | 3,162 | 7.9 | % | |||||||||||||
Total gross revenue | 1,086,520 | 1,064,308 | 22,212 | 2.1 | % | |||||||||||||
Operating expense: | ||||||||||||||||||
Direct cost | 842,128 | 831,516 | (10,612 | ) | (1.3 | )% | ||||||||||||
Reimbursable expense | 42,365 | 38,096 | (4,269 | ) | (11.2 | )% | ||||||||||||
Depreciation and amortization | 94,119 | 93,054 | (1,065 | ) | (1.1 | )% | ||||||||||||
General and administrative | 138,695 | 149,278 | 10,583 | 7.1 | % | |||||||||||||
Total operating expense | 1,117,307 | 1,111,944 | (5,363 | ) | (0.5 | )% | ||||||||||||
Loss on impairment | (1,192 | ) | (16,278 | ) | 15,086 | 92.7 | % | |||||||||||
Loss on disposal of assets | (12,418 | ) | (13,077 | ) | 659 | 5.0 | % | |||||||||||
Earnings from unconsolidated affiliates, net of losses | 3,394 | 4,777 | (1,383 | ) | (29.0 | )% | ||||||||||||
Operating loss | (41,003 | ) | (72,214 | ) | 31,211 | 43.2 | % | |||||||||||
Interest expense, net | (53,677 | ) | (34,533 | ) | (19,144 | ) | (55.4 | )% | ||||||||||
Other income (expense), net | 147 | (1,518 | ) | 1,665 | 109.7 | % | ||||||||||||
Loss before provision for income taxes | (94,533 | ) | (108,265 | ) | 13,732 | 12.7 | % | |||||||||||
Benefit (provision) for income taxes | (2,546 | ) | 11,038 | (13,584 | ) | (123.1 | )% | |||||||||||
Net loss | (97,079 | ) | (97,227 | ) | 148 | 0.2 | % | |||||||||||
Net loss attributable to noncontrolling interests | 2,322 | 4,731 | (2,409 | ) | (50.9 | )% | ||||||||||||
Net loss attributable to Bristow Group | $ | (94,757 | ) | $ | (92,496 | ) | $ | (2,261 | ) | (2.4 | )% | |||||||
Diluted loss per common share | $ | (2.69 | ) | $ | (2.64 | ) | $ | (0.05 | ) | (1.9 | )% | |||||||
Operating margin (1) | (3.9 | )% | (7.1 | )% | 3.2 | % | 45.1 | % | ||||||||||
Flight hours (2) | 135,124 | 125,835 | 9,289 | 7.4 | % | |||||||||||||
Non-GAAP financial measures: (3) | ||||||||||||||||||
Adjusted EBITDA | $ | 82,545 | $ | 67,397 | $ | 15,148 | 22.5 | % | ||||||||||
Adjusted EBITDA margin (1) | 7.9 | % | 6.6 | % | 1.3 | % | 19.7 | % | ||||||||||
Adjusted net loss | $ | (59,198 | ) | $ | (34,415 | ) | $ | (24,783 | ) | (72.0 | )% | |||||||
Adjusted diluted loss per share | $ | (1.68 | ) | $ | (0.98 | ) | $ | (0.70 | ) | (71.4 | )% |
(1) | Operating margin is calculated as operating income (loss) divided by operating revenue. Adjusted EBITDA margin is calculated as adjusted EBITDA divided by operating revenue. |
(2) | Excludes flight hours from Bristow Academy and unconsolidated affiliates. Includes flight hours from Eastern Airways and Airnorth fixed wing operations in the U.K., Nigeria and Australia for the three months ended December 31, 2017 and 2016 totaling 11,246 and 9,580, respectively, and 32,923 and 30,344, respectively, for the nine months ended December 31, 2017 and 2016. |
(3) | These financial measures have not been prepared in accordance with generally accepted accounting principles (“GAAP”) and have not been audited or reviewed by our independent registered public accounting firm. These financial measures are therefore considered non-GAAP financial measures. Adjusted EBITDA is calculated by taking our net income and adjusting for interest expense, depreciation and amortization, benefit (provision) for income taxes, gain (loss) on disposal of assets and any special items during the reported periods. See further discussion of our use of the adjusted EBITDA metric below. Adjusted net income (loss) and adjusted diluted earnings (loss) per share are each adjusted for gain (loss) on disposal of assets and any special items during the reported periods. As discussed below, management believes these non-GAAP financial measures provide meaningful supplemental information regarding our results of operations. A description of the adjustments to and reconciliations of these non-GAAP financial measures to the most comparable GAAP financial measures is as follows: |
Three Months Ended December 31, | Nine Months Ended December 31, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(In thousands, except percentages and per share amounts) | ||||||||||||||||
Net loss | $ | (9,937 | ) | $ | (26,048 | ) | $ | (97,079 | ) | $ | (97,227 | ) | ||||
Loss on disposal of assets | 4,591 | 874 | 12,418 | 13,077 | ||||||||||||
Special items (i) | 2,810 | 9,537 | 16,352 | 34,361 | ||||||||||||
Depreciation and amortization | 31,682 | 29,768 | 94,119 | 93,054 | ||||||||||||
Interest expense | 19,237 | 12,347 | 54,189 | 35,170 | ||||||||||||
(Benefit) provision for income taxes | (13,419 | ) | (3,560 | ) | 2,546 | (11,038 | ) | |||||||||
Adjusted EBITDA | $ | 34,964 | $ | 22,918 | $ | 82,545 | $ | 67,397 | ||||||||
Benefit (provision) for income taxes | $ | 13,419 | $ | 3,560 | $ | (2,546 | ) | $ | 11,038 | |||||||
Tax provision (benefit) on loss on disposal of assets | (2,130 | ) | (1,953 | ) | 8,061 | (5,858 | ) | |||||||||
Tax provision (benefit) on special items | (15,448 | ) | 5,227 | (1,272 | ) | 10,227 | ||||||||||
Adjusted (provision) benefit for income taxes | $ | (4,159 | ) | $ | 6,834 | $ | 4,243 | $ | 15,407 | |||||||
Effective tax rate (ii) | 57.5 | % | 12.0 | % | (2.7 | )% | 10.2 | % | ||||||||
Adjusted effective tax rate (ii) | (26.1 | )% | 37.9 | % | 6.5 | % | 29.9 | % | ||||||||
Net loss attributable to Bristow Group | $ | (8,273 | ) | $ | (21,927 | ) | $ | (94,757 | ) | $ | (92,496 | ) | ||||
Loss on disposal of assets (iii) | 2,461 | (1,079 | ) | 20,479 | 7,219 | |||||||||||
Special items (i) (iii) | (12,638 | ) | 12,885 | 15,080 | 50,862 | |||||||||||
Adjusted net loss | $ | (18,450 | ) | $ | (10,121 | ) | $ | (59,198 | ) | $ | (34,415 | ) | ||||
Diluted loss per share | $ | (0.23 | ) | $ | (0.62 | ) | $ | (2.69 | ) | $ | (2.64 | ) | ||||
Loss on disposal of assets (iii) | 0.07 | (0.03 | ) | 0.58 | 0.21 | |||||||||||
Special items (i) (iii) | (0.36 | ) | 0.37 | 0.43 | 1.45 | |||||||||||
Adjusted diluted loss per share (iv) | (0.52 | ) | (0.29 | ) | (1.68 | ) | (0.98 | ) |
(i) | See information about special items during the Current Quarter and Comparable Quarter under “— Current Quarter Compared to Comparable Quarter” and Current Period and Comparable Period under “— Current Period Compared to Comparable Period” below. |
(ii) | Effective tax rate is calculated by dividing benefit (provision) for income tax by pretax net loss. Adjusted effective tax rate is calculated by dividing adjusted benefit (provision) for income tax by adjusted pretax net loss. Tax provision (benefit) on loss on disposal of assets and tax provision (benefit) on special items is calculated using the statutory rate of the entity recording the loss on disposal of assets or special item. |
(iii) | These amounts are presented after applying the appropriate tax effect to each item and dividing by the weighted average shares outstanding during the related period to calculate the earnings per share impact. |
(iv) | Adjusted diluted earnings per share is calculated using the diluted weighted average number of shares outstanding of 35,368,212 and 35,095,240 during the Current Quarter and Comparable Quarter, respectively, and of 35,260,746 and 35,021,463 during the Current Period and the Comparable Period, respectively. |
• | Adjusted EBITDA does not reflect our current or future cash requirements for capital expenditures; |
• | Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; |
• | Adjusted EBITDA does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payments on our debts; and |
• | Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and adjusted EBITDA does not reflect any cash requirements for such replacements. |
Three Months Ended December 31, | Nine Months Ended December 31, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
Europe Caspian | $ | 18,614 | $ | 9,123 | $ | 58,716 | $ | 43,273 | ||||||||
Africa | 14,206 | 17,012 | 40,206 | 39,350 | ||||||||||||
Americas | 12,689 | 10,039 | 33,430 | 34,317 | ||||||||||||
Asia Pacific | 4,797 | (5,027 | ) | 502 | (10,513 | ) | ||||||||||
Corporate and other | (15,342 | ) | (8,229 | ) | (50,309 | ) | (39,030 | ) | ||||||||
Consolidated adjusted EBITDA | $ | 34,964 | $ | 22,918 | $ | 82,545 | $ | 67,397 | ||||||||
Europe Caspian | 9.8 | % | 5.3 | % | 10.3 | % | 7.9 | % | ||||||||
Africa | 29.6 | % | 34.3 | % | 27.4 | % | 25.7 | % | ||||||||
Americas | 21.0 | % | 18.9 | % | 18.7 | % | 20.4 | % | ||||||||
Asia Pacific | 9.5 | % | (10.2 | )% | 0.3 | % | (6.8 | )% | ||||||||
Consolidated adjusted EBITDA margin | 10.1 | % | 7.1 | % | 7.9 | % | 6.6 | % |
Three Months Ended December 31, | Nine Months Ended December 31, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(In thousands) | ||||||||||||||||
Depreciation and amortization: | ||||||||||||||||
Europe Caspian | $ | 12,771 | $ | 11,185 | $ | 36,789 | $ | 33,594 | ||||||||
Africa | 3,664 | 4,007 | 10,330 | 12,680 | ||||||||||||
Americas | 6,909 | 7,060 | 20,906 | 25,669 | ||||||||||||
Asia Pacific | 4,479 | 4,973 | 15,347 | 13,586 | ||||||||||||
Corporate and other | 3,859 | 2,543 | 10,747 | 7,525 | ||||||||||||
Total depreciation and amortization | $ | 31,682 | $ | 29,768 | $ | 94,119 | $ | 93,054 | ||||||||
Rent expense: | ||||||||||||||||
Europe Caspian | $ | 29,499 | $ | 34,115 | $ | 102,803 | $ | 100,007 | ||||||||
Africa | 2,048 | 1,767 | 6,424 | 6,101 | ||||||||||||
Americas | 6,295 | 5,638 | 18,480 | 16,258 | ||||||||||||
Asia Pacific | 2,807 | 10,247 | 24,356 | 28,803 | ||||||||||||
Corporate and other | 1,971 | 1,885 | 6,456 | 5,721 | ||||||||||||
Total rent expense | $ | 42,620 | $ | 53,652 | $ | 158,519 | $ | 156,890 |
Three Months Ended December 31, | Favorable (Unfavorable) | |||||||||||||
2017 | 2016 | |||||||||||||
(In thousands, except percentages) | ||||||||||||||
Oil and gas services | $ | 236,655 | $ | 232,287 | $ | 4,368 | 1.9 | % | ||||||
Fixed wing services | 52,476 | 44,811 | 7,665 | 17.1 | % | |||||||||
U.K. SAR services | 55,659 | 45,193 | 10,466 | 23.2 | % | |||||||||
Corporate and other | 738 | 2,062 | (1,324 | ) | (64.2 | )% | ||||||||
Total operating revenue | $ | 345,528 | $ | 324,353 | $ | 21,175 | 6.5 | % |
• | Organizational restructuring costs of $2.8 million ($2.5 million net of tax) included in direct cost and general and administrative expense, resulting from separation programs across our global organization designed to increase efficiency and reduce costs, and |
• | A non-cash benefit of $15.1 million from tax items including a $75.6 million benefit related to the revaluation of net deferred tax liabilities to a lower tax rate resulting from the enactment of the Act in December 2017 and ongoing impact of valuation of deferred tax assets and recent financings of $1.0 million, partially offset by the impact of deemed repatriation of foreign earnings under the Act of $61.5 million. |
Three Months Ended December 31, | Favorable (Unfavorable) | ||||||||||
2017 | 2016 | ||||||||||
(in thousands, except per share amounts) | |||||||||||
Revenue impact | $ | 10,826 | |||||||||
Operating expense impact | (9,028 | ) | |||||||||
Year-over-year income statement translation | 1,798 | ||||||||||
Transaction gains included in other income (expense), net | $ | 368 | $ | 1,638 | (1,270 | ) | |||||
Líder foreign exchange impact included in earnings from unconsolidated affiliates | (757 | ) | (1,241 | ) | 484 | ||||||
Total | $ | (389 | ) | $ | 397 | (786 | ) | ||||
Pre-tax income statement impact | 1,012 | ||||||||||
Less: Foreign exchange impact on depreciation and amortization and interest expense | 605 | ||||||||||
Adjusted EBITDA impact | $ | 1,617 | |||||||||
Net income impact (tax affected) | $ | 2,069 | |||||||||
Earnings per share impact | $ | 0.06 |
Three Months Ended December 31, 2017 | ||||||||||||
Adjusted EBITDA | Adjusted Net Loss | Adjusted Diluted Loss Per Share | ||||||||||
(In thousands, except per share amounts) | ||||||||||||
Organizational restructuring costs | $ | (2,810 | ) | $ | (2,501 | ) | $ | (0.07 | ) | |||
Tax items | — | 15,139 | 0.42 | |||||||||
Total special items | $ | (2,810 | ) | $ | 12,638 | 0.36 | ||||||
Three Months Ended December 31, 2016 | ||||||||||||
Adjusted EBITDA | Adjusted Net Loss | Adjusted Diluted Loss Per Share | ||||||||||
(In thousands, except per share amounts) | ||||||||||||
Organizational restructuring costs | $ | (831 | ) | $ | (583 | ) | $ | (0.02 | ) | |||
Additional depreciation expense resulting from fleet changes | — | (761 | ) | (0.02 | ) | |||||||
Goodwill impairment | (8,706 | ) | (7,857 | ) | (0.22 | ) | ||||||
Tax valuation allowances | — | (3,684 | ) | (0.10 | ) | |||||||
Total special items | $ | (9,537 | ) | $ | (12,885 | ) | (0.37 | ) |
Nine Months Ended December 31, | Favorable (Unfavorable) | |||||||||||||
2017 | 2016 | |||||||||||||
(In thousands, except percentages) | ||||||||||||||
Oil and gas services | $ | 715,184 | $ | 722,896 | $ | (7,712 | ) | (1.1 | )% | |||||
Fixed wing services | 159,874 | 148,111 | 11,763 | 7.9 | % | |||||||||
U.K. SAR services | 164,306 | 145,592 | 18,714 | 12.9 | % | |||||||||
Corporate and other | 3,885 | 7,600 | (3,715 | ) | (48.9 | )% | ||||||||
Total operating revenue | $ | 1,043,249 | $ | 1,024,199 | $ | 19,050 | 1.9 | % |
• | Organizational restructuring costs of $15.2 million ($11.3 million net of tax) included in general and administrative expense, which includes severance expense of $13.9 million related to separation programs across our global organization designed to increase efficiency and reduce costs and other restructuring costs of $1.3 million, |
• | Impairment of inventories of $1.2 million ($0.8 million net of tax) included in loss on impairment, and |
• | A non-cash expense of $3.0 million from tax items including a $75.6 million benefit related to the revaluation of net deferred tax liabilities to a lower tax rate resulting from the enactment of the Act in December 2017, partially offset by the impact of deemed repatriation of foreign earnings under the Act of $61.5 million, the ongoing impact of valuation of deferred tax assets of $14.7 million and a one-time non-cash tax effect from repositioning of certain aircraft from one tax jurisdiction to another related to recent financing transactions resulting in additional income tax expense of $2.4 million. |
Nine Months Ended December 31, | Favorable (Unfavorable) | ||||||||||
2017 | 2016 | ||||||||||
(in thousands, except per share amounts) | |||||||||||
Revenue impact | $ | (4,850 | ) | ||||||||
Operating expense impact | 593 | ||||||||||
Year-over-year income statement translation | (4,257 | ) | |||||||||
Transaction gains (losses) included in other income (expense), net | $ | 1,214 | $ | (1,763 | ) | 2,977 | |||||
Líder foreign exchange impact included in earnings from unconsolidated affiliates | (1,637 | ) | (2,545 | ) | 908 | ||||||
Total | $ | (423 | ) | $ | (4,308 | ) | 3,885 | ||||
Pre-tax income statement impact | (372 | ) | |||||||||
Less: Foreign exchange impact on depreciation and amortization and interest expense | 612 | ||||||||||
Adjusted EBITDA impact | $ | 240 | |||||||||
Net income impact (tax affected) | $ | 2,561 | |||||||||
Earnings per share impact | $ | 0.07 |
Nine Months Ended December 31, 2017 | ||||||||||||
Adjusted EBITDA | Adjusted Net Loss | Adjusted Diluted Loss Per Share | ||||||||||
(In thousands, except per share amounts) | ||||||||||||
Organizational restructuring costs | $ | (15,160 | ) | $ | (11,337 | ) | $ | (0.32 | ) | |||
Inventory impairment | (1,192 | ) | (775 | ) | (0.02 | ) | ||||||
Tax items | — | (2,968 | ) | (0.08 | ) | |||||||
Total special items | $ | (16,352 | ) | $ | (15,080 | ) | (0.43 | ) | ||||
Nine Months Ended December 31, 2016 | ||||||||||||
Adjusted EBITDA | Adjusted Net Loss | Adjusted Diluted Loss Per Share | ||||||||||
(In thousands, except per share amounts) | ||||||||||||
Organizational restructuring costs | $ | (18,083 | ) | $ | (12,171 | ) | $ | (0.35 | ) | |||
Additional depreciation expense resulting from fleet changes | — | (6,122 | ) | (0.17 | ) | |||||||
Goodwill impairment | (8,706 | ) | (7,857 | ) | (0.22 | ) | ||||||
Inventory impairment | (7,572 | ) | (5,372 | ) | (0.15 | ) | ||||||
Tax valuation allowances | — | (19,340 | ) | (0.55 | ) | |||||||
Total special items | $ | (34,361 | ) | $ | (50,862 | ) | (1.45 | ) |
Three Months Ended December 31, | Nine Months Ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | Quarter vs Quarter | Period vs Period | |||||||||||||||||||||||||
(In thousands, except percentages) | ||||||||||||||||||||||||||||||
Operating revenue | $ | 189,910 | $ | 172,844 | $ | 570,983 | $ | 548,070 | $ | 17,066 | 9.9 | % | $ | 22,913 | 4.2 | % | ||||||||||||||
Operating income (loss) | $ | 5,312 | $ | (303 | ) | $ | 19,610 | $ | 18,468 | $ | 5,615 | * | $ | 1,142 | 6.2 | % | ||||||||||||||
Operating margin | 2.8 | % | (0.2 | )% | 3.4 | % | 3.4 | % | 3.0 | % | * | — | % | — | % | |||||||||||||||
Adjusted EBITDA | $ | 18,614 | $ | 9,123 | $ | 58,716 | $ | 43,273 | $ | 9,491 | 104.0 | % | $ | 15,443 | 35.7 | % | ||||||||||||||
Adjusted EBITDA margin | 9.8 | % | 5.3 | % | 10.3 | % | 7.9 | % | 4.5 | % | 84.9 | % | 2.4 | % | 30.4 | % | ||||||||||||||
Rent expense | $ | 29,499 | $ | 34,115 | $ | 102,803 | $ | 100,007 | $ | 4,616 | 13.5 | % | $ | (2,796 | ) | (2.8 | )% |
Three Months Ended December 31, | Nine Months Ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | Quarter vs Quarter | Period vs Period | |||||||||||||||||||||||||
(In thousands, except percentages) | ||||||||||||||||||||||||||||||
Operating revenue | $ | 47,915 | $ | 49,587 | $ | 146,523 | $ | 153,055 | $ | (1,672 | ) | (3.4 | )% | $ | (6,532 | ) | (4.3 | )% | ||||||||||||
Operating income | $ | 10,470 | $ | 10,441 | $ | 28,353 | $ | 19,954 | $ | 29 | 0.3 | % | $ | 8,399 | 42.1 | % | ||||||||||||||
Operating margin | 21.9 | % | 21.1 | % | 19.4 | % | 13.0 | % | 0.8 | % | 3.8 | % | 6.4 | % | 49.2 | % | ||||||||||||||
Adjusted EBITDA | $ | 14,206 | $ | 17,012 | $ | 40,206 | $ | 39,350 | $ | (2,806 | ) | (16.5 | )% | $ | 856 | 2.2 | % | |||||||||||||
Adjusted EBITDA margin | 29.6 | % | 34.3 | % | 27.4 | % | 25.7 | % | (4.7 | )% | (13.7 | )% | 1.7 | % | 6.6 | % | ||||||||||||||
Rent expense | $ | 2,048 | $ | 1,767 | $ | 6,424 | $ | 6,101 | $ | (281 | ) | (15.9 | )% | $ | (323 | ) | (5.3 | )% |
Three Months Ended December 31, | Nine Months Ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | Quarter vs Quarter | Period vs Period | |||||||||||||||||||||||||
(In thousands, except percentages) | ||||||||||||||||||||||||||||||
Operating revenue | $ | 60,345 | $ | 53,024 | $ | 178,884 | $ | 168,578 | $ | 7,321 | 13.8 | % | $ | 10,306 | 6.1 | % | ||||||||||||||
Earnings from unconsolidated affiliates, net of losses | $ | 2,097 | $ | 831 | $ | 3,712 | $ | 4,954 | $ | 1,266 | 152.3 | % | $ | (1,242 | ) | (25.1 | )% | |||||||||||||
Operating income | $ | 5,308 | $ | 2,226 | $ | 11,535 | $ | 5,790 | $ | 3,082 | 138.5 | % | $ | 5,745 | 99.2 | % | ||||||||||||||
Operating margin | 8.8 | % | 4.2 | % | 6.4 | % | 3.4 | % | 4.6 | % | 109.5 | % | 3.0 | % | 88.2 | % | ||||||||||||||
Adjusted EBITDA | $ | 12,689 | $ | 10,039 | $ | 33,430 | $ | 34,317 | $ | 2,650 | 26.4 | % | $ | (887 | ) | (2.6 | )% | |||||||||||||
Adjusted EBITDA margin | 21.0 | % | 18.9 | % | 18.7 | % | 20.4 | % | 2.1 | % | 11.1 | % | (1.7 | )% | (8.3 | )% | ||||||||||||||
Rent expense | $ | 6,295 | $ | 5,638 | $ | 18,480 | $ | 16,258 | $ | (657 | ) | (11.7 | )% | $ | (2,222 | ) | (13.7 | )% |
Three Months Ended December 31, | Nine Months Ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | Quarter vs Quarter | Period vs Period | |||||||||||||||||||||||||
(In thousands, except percentages) | ||||||||||||||||||||||||||||||
Operating revenue | $ | 50,248 | $ | 49,092 | $ | 153,365 | $ | 155,144 | $ | 1,156 | 2.4 | % | $ | (1,779 | ) | (1.1 | )% | |||||||||||||
Operating loss | $ | (941 | ) | $ | (9,012 | ) | $ | (19,374 | ) | $ | (24,480 | ) | $ | 8,071 | 89.6 | % | $ | 5,106 | 20.9 | % | ||||||||||
Operating margin | (1.9 | )% | (18.4 | )% | (12.6 | )% | (15.8 | )% | 16.5 | % | 89.7 | % | 3.2 | % | 20.3 | % | ||||||||||||||
Adjusted EBITDA | $ | 4,797 | $ | (5,027 | ) | $ | 502 | $ | (10,513 | ) | $ | 9,824 | * | $ | 11,015 | 104.8 | % | |||||||||||||
Adjusted EBITDA margin | 9.5 | % | (10.2 | )% | 0.3 | % | (6.8 | )% | 19.7 | % | * | 7.1 | % | 104.4 | % | |||||||||||||||
Rent expense | $ | 2,807 | $ | 10,247 | $ | 24,356 | $ | 28,803 | $ | 7,440 | 72.6 | % | $ | 4,447 | 15.4 | % |
Three Months Ended December 31, | Nine Months Ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | Quarter vs Quarter | Period vs Period | |||||||||||||||||||||||||
(In thousands, except percentages) | ||||||||||||||||||||||||||||||
Operating revenue | $ | 743 | $ | 2,099 | $ | 3,912 | $ | 7,917 | $ | (1,356 | ) | (64.6 | )% | $ | (4,005 | ) | (50.6 | )% | ||||||||||||
Operating loss | $ | (19,055 | ) | $ | (21,575 | ) | $ | (68,709 | ) | $ | (78,869 | ) | $ | 2,520 | 11.7 | % | $ | 10,160 | 12.9 | % | ||||||||||
Adjusted EBITDA | $ | (15,342 | ) | $ | (8,229 | ) | $ | (50,309 | ) | $ | (39,030 | ) | $ | (7,113 | ) | (86.4 | )% | $ | (11,279 | ) | (28.9 | )% | ||||||||
Rent expense | $ | 1,971 | $ | 1,885 | $ | 6,456 | $ | 5,721 | $ | (86 | ) | (4.6 | )% | $ | (735 | ) | (12.8 | )% |
Three Months Ended December 31, | Nine Months Ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | Quarter vs Quarter | Period vs Period | |||||||||||||||||||||||||
(In thousands, except percentages) | ||||||||||||||||||||||||||||||
Interest income | $ | 144 | $ | 168 | $ | 512 | $ | 637 | $ | (24 | ) | (14.3 | )% | $ | (125 | ) | (19.6 | )% | ||||||||||||
Interest expense | (17,840 | ) | (13,737 | ) | (51,707 | ) | (38,756 | ) | (4,103 | ) | (29.9 | )% | (12,951 | ) | (33.4 | )% | ||||||||||||||
Amortization of debt discount | (242 | ) | (325 | ) | (343 | ) | (1,314 | ) | 83 | 25.5 | % | 971 | 73.9 | % | ||||||||||||||||
Amortization of debt fees | (1,851 | ) | (1,136 | ) | (4,791 | ) | (3,623 | ) | (715 | ) | (62.9 | )% | (1,168 | ) | (32.2 | )% | ||||||||||||||
Capitalized interest | 696 | 2,851 | 2,652 | 8,523 | (2,155 | ) | (75.6 | )% | (5,871 | ) | (68.9 | )% | ||||||||||||||||||
Interest expense, net | $ | (19,093 | ) | $ | (12,179 | ) | $ | (53,677 | ) | $ | (34,533 | ) | $ | (6,914 | ) | (56.8 | )% | $ | (19,144 | ) | (55.4 | )% |
Three Months Ended December 31, | Nine Months Ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | Quarter vs Quarter | Period vs Period | |||||||||||||||||||||||||
(In thousands, except percentages) | ||||||||||||||||||||||||||||||
Foreign currency gains (losses) by region: | ||||||||||||||||||||||||||||||
Europe Caspian | $ | 1,325 | $ | (10,656 | ) | $ | 2,770 | $ | (18,659 | ) | $ | 11,981 | 112.4 | % | $ | 21,429 | 114.8 | % | ||||||||||||
Africa | (400 | ) | 2,255 | 762 | 2,112 | (2,655 | ) | (117.7 | )% | (1,350 | ) | (63.9 | )% | |||||||||||||||||
Americas | (22 | ) | 607 | 173 | 1,564 | (629 | ) | (103.6 | )% | (1,391 | ) | (88.9 | )% | |||||||||||||||||
Asia Pacific | (276 | ) | (1,233 | ) | 789 | (2,186 | ) | 957 | 77.6 | % | 2,975 | 136.1 | % | |||||||||||||||||
Corporate and other | (259 | ) | 10,665 | (3,280 | ) | 15,406 | (10,924 | ) | (102.4 | )% | (18,686 | ) | (121.3 | )% | ||||||||||||||||
Foreign currency gains (losses) | 368 | 1,638 | 1,214 | (1,763 | ) | (1,270 | ) | (77.5 | )% | 2,977 | 168.9 | % | ||||||||||||||||||
Other | (1,134 | ) | 30 | (1,067 | ) | 245 | (1,164 | ) | * | (1,312 | ) | * | ||||||||||||||||||
Other income (expense), net | $ | (766 | ) | $ | 1,668 | $ | 147 | $ | (1,518 | ) | $ | (2,434 | ) | (145.9 | )% | $ | 1,665 | 109.7 | % |
Three Months Ended December 31, | Nine Months Ended December 31, | Favorable (Unfavorable) | |||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | Quarter vs Quarter | Period vs Period | ||||||||||||||||||||||||
(In thousands, except percentages) | |||||||||||||||||||||||||||||
Effective tax rate | 57.5 | % | 12.0 | % | (2.7 | )% | 10.2 | % | (45.5 | )% | (379.2 | )% | 12.9 | % | 126.5 | % | |||||||||||||
Net foreign tax on non-U.S. earnings | $ | (2,433 | ) | $ | 179 | $ | 2,747 | $ | 894 | $ | 2,612 | * | $ | (1,853 | ) | (207.3 | )% | ||||||||||||
Expense of foreign earnings indefinitely reinvested abroad | $ | 2,484 | $ | 3,666 | $ | (11,511 | ) | $ | 7,811 | $ | 1,182 | 32.2 | % | $ | 19,322 | 247.4 | % | ||||||||||||
Expense (benefit) from change in tax contingency | $ | 180 | $ | 599 | $ | 4,874 | $ | 229 | $ | 419 | 69.9 | % | $ | (4,645 | ) | * | |||||||||||||
Impact of goodwill impairment | $ | — | $ | 2,186 | $ | — | $ | 2,186 | $ | 2,186 | 100.0 | % | $ | 2,186 | 100.0 | % | |||||||||||||
Impact of stock based compensation | $ | 78 | $ | — | $ | 2,314 | $ | — | $ | (78 | ) | * | $ | (2,314 | ) | * | |||||||||||||
Foreign statutory rate reduction | $ | — | $ | — | $ | — | $ | (1,234 | ) | $ | — | * | $ | (1,234 | ) | (100.0 | )% | ||||||||||||
Deduction for foreign taxes | $ | 501 | $ | (801 | ) | $ | (643 | ) | $ | (2,003 | ) | $ | (1,302 | ) | (162.5 | )% | $ | (1,360 | ) | (67.9 | )% | ||||||||
Change in valuation allowance | $ | 2,085 | $ | 3,684 | $ | 13,402 | $ | 19,340 | $ | 1,599 | 43.4 | % | $ | 5,938 | 30.7 | % | |||||||||||||
U.S. statutory rate reduction | $ | (75,636 | ) | $ | — | $ | (75,636 | ) | $ | — | $ | 75,636 | * | $ | 75,636 | * | |||||||||||||
One-time repatriation tax | $ | 61,478 | $ | — | $ | 61,478 | $ | — | $ | (61,478 | ) | * | $ | (61,478 | ) | * |
Nine Months Ended December 31, | |||||||||
2017 | 2016 | ||||||||
Number of aircraft delivered: | |||||||||
Medium | 5 | 5 | |||||||
SAR aircraft | — | 2 | |||||||
Total aircraft | 5 | 7 | |||||||
Capital expenditures (in thousands): | |||||||||
Aircraft and equipment | $ | 26,800 | $ | 112,770 | |||||
Land and building | 9,641 | 6,956 | |||||||
Total capital expenditures | $ | 36,441 | $ | 119,726 |
Payments Due by Period | ||||||||||||||||||||
Three Months Ending March 31, 2018 | Fiscal Year Ending March 31, | |||||||||||||||||||
Total | 2019— 2020 | 2021— 2022 | 2023 and beyond | |||||||||||||||||
(In thousands) | ||||||||||||||||||||
Contractual obligations: | ||||||||||||||||||||
Long-term debt and short-term borrowings: | ||||||||||||||||||||
Principal (1) | $ | 1,252,924 | $ | 17,356 | $ | 153,353 | $ | 231,614 | $ | 850,601 | ||||||||||
Interest (2) | 300,797 | 8,945 | 126,160 | 113,885 | 51,807 | |||||||||||||||
Aircraft operating leases (3) | 397,818 | 42,979 | 267,355 | 73,789 | 13,695 | |||||||||||||||
Other operating leases (4) | 68,160 | 2,749 | 18,286 | 14,348 | 32,777 | |||||||||||||||
Pension obligations (5) | 53,889 | 3,319 | 30,563 | 20,007 | — | |||||||||||||||
Aircraft purchase obligations (6)(7)(8) | 475,625 | 66,212 | 45,392 | 166,117 | 197,904 | |||||||||||||||
Other purchase obligations (9) | 28,448 | 26,004 | 2,444 | — | — | |||||||||||||||
Total contractual cash obligations | $ | 2,577,661 | $ | 167,564 | $ | 643,553 | $ | 619,760 | $ | 1,146,784 | ||||||||||
Other commercial commitments: | ||||||||||||||||||||
Letters of credit | $ | 14,521 | $ | 14,521 | $ | — | $ | — | $ | — | ||||||||||
Contingent consideration (10) | 3,129 | — | 3,129 | — | — | |||||||||||||||
Total commercial commitments | $ | 17,650 | $ | 14,521 | $ | 3,129 | $ | — | $ | — |
(1) | Excludes unamortized discount of $37.7 million on the Term Loan and 4½% Convertible Senior Notes and unamortized debt issuance costs of $19.4 million. |
(2) | Interest payments for variable interest debt are based on interest rates as of December 31, 2017. |
(3) | Represents separate operating leases for aircraft. |
(4) | Represents minimum rental payments required under non-aircraft operating leases that have initial or remaining non-cancelable lease terms in excess of one year. |
(5) | Represents expected funding for defined benefit pension plans in future periods. These amounts are undiscounted and are based on the expectation that the U.K. pension plan will be fully funded in approximately five years. As of December 31, 2017, we had recorded on our balance sheet a $54.3 million pension liability associated with these obligations. The timing of the funding is dependent on actuarial valuations and resulting negotiations with the plan trustees. |
(6) | We have an agreement to defer payment of approximately $63 million in capital expenditures out of fiscal year 2018 and into future periods which is not reflected in the table above. |
(7) | Includes $4.4 million for final payments for aircraft delivered during fiscal year 2017 that is included in accounts payable as of December 31, 2017. |
(8) | Includes $96.0 million for five aircraft orders that can be cancelled prior to delivery dates. As of December 31, 2017, we made non-refundable deposits of $4.5 million related to these aircraft. |
(9) | Other purchase obligations primarily represent unfilled purchase orders for aircraft parts, commitments associated with upgrading facilities at our bases and non-cancelable power-by-the-hour maintenance commitments. For further details on the non-cancelable power-by-the-hour maintenance commitments, see Note 1 in the “Notes to Consolidated Financial Statements” included in the fiscal year 2017 Annual Report. |
(10) | Includes $3.1 million related to Airnorth as of December 31, 2017. The Airnorth purchase agreement includes a potential earn-out of A$17 million ($13.0 million) to be paid over four years. During fiscal year 2016, a portion of the first year earn-out payment of A$2 million ($1.5 million) was paid as Airnorth achieved agreed performance targets. The remaining Airnorth earn-out, which is contingent upon both the achievement of agreed performance targets and the continued employment of the selling shareholders, will be included as general and administrative expense in our condensed consolidated statements of operations as earned. The earn-out for Airnorth is remeasured to fair value at each reporting date until the contingency is resolved and any changes in estimated fair value are recorded as accretion expense included in interest expense on our condensed consolidated statements of operations. |
Exhibit Number | Description of Exhibit | ||
4.2 | |||
10.1 | |||
10.2 | |||
10.3 | |||
10.4 | |||
10.5 | |||
10.6 | |||
10.7 | |||
10.8 | |||
10.9 | |||
10.10 | |||
10.11 | |||
10.12 | |||
10.13 | |||
10.14 | |||
10.15 | |||
10.16 | |||
15.1* | |||
31.1** | |||
31.2** | |||
32.1** | |||
32.2** | |||
101.INS | XBRL Instance Document. | ||
101.SCH | XBRL Taxonomy Extension Schema Document. | ||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | ||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | ||
101.LAB | XBRL Taxonomy Extension Labels Linkbase Document. | ||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | ||
* | Filed herewith. | ||
** | Furnished herewith. |
BRISTOW GROUP INC. | ||
By: | /s/ L. Don Miller | |
L. Don Miller Senior Vice President and Chief Financial Officer |
By: | /s/ Brian J. Allman | |
Brian J. Allman Vice President, Chief Accounting Officer |
Exhibit Number | Description of Exhibit | ||
4.2 | Sixth Supplemental Indenture, dated as of December 18, 2017, among the Company, the subsidiary guarantors named therein and U.S. Bank National Association, as trustee (incorporated herein by reference to Exhibit 4.2 to the Company’s Form 8-K filed on December 18, 2017). | ||
10.1 | Letter Agreement, dated December 13, 2017, between Credit Suisse Capital LLC and the Company, regarding the Base Warrant Transactions (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K filed on December 18, 2017). | ||
10.2 | Letter Agreement, dated December 13, 2017, between Barclays Bank PLC and the Company, regarding the Base Warrant Transactions (incorporated herein by reference to Exhibit 10.2 to the Company’s Form 8-K filed on December 18, 2017). | ||
10.3 | Letter Agreement, dated December 13, 2017, between Citibank, N.A., and the Company, regarding the Base Warrant Transactions (incorporated herein by reference to Exhibit 10.3 to the Company Form 8-K filed on December 18, 2017). | ||
10.4 | Letter Agreement, dated December 13, 2017, between JPMorgan Chase Bank, National Association, and the Company, regarding the Base Warrant Transactions (incorporated herein by reference to Exhibit 10.4 to the Company’s Form 8-K filed on December 18, 2017). | ||
10.5 | Letter Agreement, dated December 13, 2017, between Credit Suisse Capital LLC and the Company, regarding the Base Note Hedge Transactions (incorporated herein by reference to Exhibit 10.5 to the Company’s Form 8-K filed on December 18, 2017). | ||
10.6 | Letter Agreement, dated December 13, 2017, between Barclays Bank PLC and the Company, regarding the Base Note Hedge Transactions (incorporated herein by reference to Exhibit 10.6 to the Company’s Form 8-K filed on December 18, 2017). | ||
10.7 | Letter Agreement, dated December 13, 2017, between Citibank, N.A., and the Company, regarding the Base Note Hedge Transactions (incorporated herein by reference to Exhibit 10.7 to the Company’s Form 8-K filed on December 18, 2017). | ||
10.8 | Letter Agreement, dated December 13, 2017, between JPMorgan Chase Bank, National Association, and the Company, regarding the Base Note Hedge Transactions (incorporated herein by reference to Exhibit 10.8 to the Company’s Form 8-K filed on December 18, 2017). | ||
10.9 | Letter Agreement, dated December 14, 2017, between Credit Suisse Capital LLC and the Company, regarding the Additional Warrant Transactions (incorporated herein by reference to Exhibit 10.9 to the Company’s Form 8-K filed on December 18, 2017). | ||
10.1 | Letter Agreement, dated December 14, 2017, between Barclays Bank PLC and the Company, regarding the Additional Warrant Transactions (incorporated herein by reference to Exhibit 10.10 to the Company’s Form 8-K filed on December 18, 2017). | ||
10.11 | Letter Agreement, dated December 14, 2017, between Citibank, N.A., and the Company, regarding the Additional Warrant Transactions (incorporated herein by reference to Exhibit 10.11 to the Company’s Form 8-K filed on December 18, 2017). | ||
10.12 | Letter Agreement, dated December 14, 2017, between JPMorgan Chase Bank, National Association, and the Company, regarding the Additional Warrant Transactions (incorporated herein by reference to Exhibit 10.12 to the Company’s Form 8-K filed on December 18, 2017). | ||
10.13 | Letter Agreement, dated December 14, 2017, between Credit Suisse Capital LLC and the Company, regarding the Additional Note Hedge Transactions (incorporated herein by reference to Exhibit 10.13 to the Company’s Form 8-K filed on December 18, 2017). | ||
10.14 | Letter Agreement, dated December 14, 2017, between Barclays Bank PLC and the Company, regarding the Additional Note Hedge Transactions (incorporated herein by reference to Exhibit 10.14 to the Company’s Form 8-K filed on December 18, 2017). | ||
10.15 | Letter Agreement, dated December 14, 2017, between Citibank, N.A., and the Company, regarding the Additional Note Hedge Transactions (incorporated herein by reference to Exhibit 10.15 to the Company’s Form 8-K filed on December 18, 2017). | ||
10.16 | Letter Agreement, dated December 14, 2017, between JPMorgan Chase Bank, National Association, and the Company, regarding the Additional Note Hedge Transactions (incorporated herein by reference to Exhibit 10.16 to the Company’s Form 8-K filed on December 18, 2017). | ||
15.1* | Letter from KPMG LLP dated February 8, 2018, regarding unaudited interim information. | ||
31.1** | Rule 13a-14(a) Certification by Chief Executive Officer of Registrant. | ||
31.2** | Rule 13a-14(a) Certification by Chief Financial Officer of Registrant | ||
32.1** | Certification of Chief Executive Officer of Registrant pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
32.2** | Certification of Chief Financial Officer of Registrant pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
101.INS | XBRL Instance Document. | ||
101.SCH | XBRL Taxonomy Extension Schema Document. | ||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | ||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | ||
101.LAB | XBRL Taxonomy Extension Labels Linkbase Document. | ||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | ||
* | Filed herewith. | ||
** | Furnished herewith. |
1. | I have reviewed this Quarterly Report on Form 10-Q of Bristow Group Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ Jonathan E. Baliff | |
Jonathan E. Baliff | |
President and Chief Executive Officer |
1. | I have reviewed this Quarterly Report on Form 10-Q of Bristow Group Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ L. Don Miller | |
L. Don Miller | |
Senior Vice President and Chief Financial Officer |
(1) | the Report fully complies with the requirements of Section 13(a) or 15(d), as appropriate, of the Securities Exchange Act of 1934, as amended; and |
(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Jonathan E. Baliff | |||
Name: | Jonathan E. Baliff | ||
Title: | President and Chief Executive Officer | ||
Date: | February 8, 2018 |
(1) | the Report fully complies with the requirements of Section 13(a) or 15(d), as appropriate, of the Securities Exchange Act of 1934, as amended; and |
(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ L. Don Miller | |||
Name: | L. Don Miller | ||
Title: | Senior Vice President and Chief Financial Officer | ||
Date: | February 8, 2018 |
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Dec. 31, 2017 |
Feb. 02, 2018 |
|
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Dec. 31, 2017 | |
Entity Registrant Name | Bristow Group Inc. | |
Entity Central Index Key | 0000073887 | |
Current Fiscal Year End Date | --03-31 | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 35,377,044 | |
Document Fiscal Year Focus | 2018 | |
Document Fiscal Period Focus | Q3 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|
Gross revenue: | ||||
Operating revenue from non-affiliates | $ 328,944 | $ 305,789 | $ 991,655 | $ 969,779 |
Operating revenue from affiliates | 16,584 | 18,564 | 51,594 | 54,420 |
Reimbursable revenue from non-affiliates | 15,207 | 13,090 | 43,271 | 40,109 |
Total consolidated gross revenue | 360,735 | 337,443 | 1,086,520 | 1,064,308 |
Operating expense: | ||||
Direct cost | 271,864 | 260,343 | 842,128 | 831,516 |
Reimbursable expense | 14,725 | 12,206 | 42,365 | 38,096 |
Depreciation and amortization | 31,682 | 29,768 | 94,119 | 93,054 |
General and administrative | 43,366 | 45,409 | 138,695 | 149,278 |
Operating expense | 361,637 | 347,726 | 1,117,307 | 1,111,944 |
Loss on impairment | 0 | (8,706) | (1,192) | (16,278) |
Loss on disposal of assets | (4,591) | (874) | (12,418) | (13,077) |
Earnings from unconsolidated affiliates, net of losses | 1,996 | 766 | 3,394 | 4,777 |
Operating loss | (3,497) | (19,097) | (41,003) | (72,214) |
Interest expense, net | (19,093) | (12,179) | (53,677) | (34,533) |
Other income (expense), net | (766) | 1,668 | 147 | (1,518) |
Loss before benefit for income taxes | (23,356) | (29,608) | (94,533) | (108,265) |
Benefit (provision) for income taxes | 13,419 | 3,560 | (2,546) | 11,038 |
Net loss | (9,937) | (26,048) | (97,079) | (97,227) |
Net loss attributable to noncontrolling interests | 1,664 | 4,121 | 2,322 | 4,731 |
Net loss attributable to Bristow Group | $ (8,273) | $ (21,927) | $ (94,757) | $ (92,496) |
Loss per common share: | ||||
Basic (in dollars per share) | $ (0.23) | $ (0.62) | $ (2.69) | $ (2.64) |
Diluted (in dollars per share) | (0.23) | (0.62) | (2.69) | (2.64) |
Cash dividends declared per common share (in dollars per share) | $ 0 | $ 0.07 | $ 0.07 | $ 0.21 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|
Statement of Comprehensive Income [Abstract] | ||||
Net loss | $ (9,937) | $ (26,048) | $ (97,079) | $ (97,227) |
Other comprehensive loss: | ||||
Currency translation adjustments | (57) | (18,896) | 20,394 | (31,470) |
Total comprehensive loss | (9,994) | (44,944) | (76,685) | (128,697) |
Net loss attributable to noncontrolling interests | 1,664 | 4,121 | 2,322 | 4,731 |
Currency translation adjustments attributable to noncontrolling interests | (17) | (687) | 530 | (5,652) |
Total comprehensive (income) loss attributable to noncontrolling interests | 1,647 | 3,434 | 2,852 | (921) |
Total comprehensive loss attributable to Bristow Group | $ (8,347) | $ (41,510) | $ (73,833) | $ (129,618) |
CONDENSED CONSOLIDATED BALANCE SHEETS (PARENTHETICAL) - $ / shares |
Dec. 31, 2017 |
Mar. 31, 2017 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 90,000,000 | 90,000,000 |
Common stock, shares outstanding | 35,375,380 | 35,213,991 |
Treasury stock, shares acquired, par value method | 1,291,441 | 1,291,441 |
Treasury stock, shares acquired, cost method | 2,756,419 | 2,756,419 |
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY AND REDEEMABLE NONCONTROLLING INTEREST (PARENTHETICAL) - $ / shares |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|
Statement of Stockholders' Equity [Abstract] | ||||
Common stock dividends per share | $ 0 | $ 0.07 | $ 0.07 | $ 0.21 |
BASIS OF PRESENTATION, CONSOLIDATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BASIS OF PRESENTATION, CONSOLIDATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | BASIS OF PRESENTATION, CONSOLIDATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The condensed consolidated financial statements include the accounts of Bristow Group Inc. and its consolidated entities (“Bristow Group”, the “Company”, “we”, “us”, or “our”) after elimination of all significant intercompany accounts and transactions. Our fiscal year ends March 31, and we refer to fiscal years based on the end of such period. Therefore, the fiscal year ending March 31, 2018 is referred to as “fiscal year 2018”. Pursuant to the rules and regulations of the U.S. Securities and Exchange Commission, the information contained in the following notes to condensed consolidated financial statements is condensed from that which would appear in the annual consolidated financial statements; accordingly, the condensed consolidated financial statements included herein should be read in conjunction with the consolidated financial statements and related notes thereto contained in our fiscal year 2017 Annual Report (the “fiscal year 2017 Financial Statements”). Operating results for the interim period presented are not necessarily indicative of the results that may be expected for the entire fiscal year. The condensed consolidated financial statements included herein are unaudited; however, they include all adjustments of a normal recurring nature which, in the opinion of management, are necessary for a fair presentation of the consolidated balance sheet of the Company as of December 31, 2017, the consolidated statements of operations and comprehensive loss for the three and nine months ended December 31, 2017 and 2016, the consolidated cash flows for the nine months ended December 31, 2017 and 2016, and the consolidated statements of changes in equity and redeemable noncontrolling interest for the nine months ended December 31, 2017. Foreign Currency During the three and nine months ended December 31, 2017 and 2016, our primary foreign currency exposure was to the British pound sterling, the euro, the Australian dollar, the Norwegian kroner and the Nigerian naira. The value of these currencies has fluctuated relative to the U.S. dollar as indicated in the following table:
_____________ Source: FactSet Other income (expense), net, in our condensed consolidated statements of operations includes foreign currency transaction gains of $0.4 million and $1.6 million for the three months ended December 31, 2017 and 2016, respectively, and foreign currency transaction gains of $1.2 million and foreign currency transaction losses of $1.8 million for the nine months ended December 31, 2017 and 2016, respectively. Transaction gains and losses represent the revaluation of monetary assets and liabilities from the currency that will ultimately be settled into the functional currency of the legal entity holding the asset or liability. The most significant items revalued are denominated in U.S. dollars on entities with British pound sterling and Nigerian naira functional currencies and denominated in British pound sterling on entities with U.S. dollar functional currencies with transaction gains or losses primarily resulting from the strengthening or weakening of the U.S. dollar versus those other currencies. Our earnings from unconsolidated affiliates, net of losses, are also affected by the impact of changes in foreign currency exchange rates on the reported results of our unconsolidated affiliates. During the three months ended December 31, 2017 and 2016, earnings from unconsolidated affiliates, net of losses, decreased by $0.8 million and $1.2 million, respectively, and during the nine months ended December 31, 2017 and 2016, earnings from unconsolidated affiliates, net of losses, decreased by $1.6 million and $2.5 million, respectively, as a result of the impact of changes in foreign currency exchange rates on the earnings of our unconsolidated affiliates, primarily the impact of changes in the Brazilian real to U.S. dollar exchange rate on earnings for our affiliate in Brazil. The value of the Brazilian real has fluctuated relative to the U.S. dollar as indicated in the following table:
_____________ Source: FactSet We estimate that the fluctuation of currencies versus the same period in the prior fiscal year had the following effect on our financial condition and results of operations (in thousands):
Revenue Recognition In general, we recognize revenue when it is both realized or realizable and earned. We consider revenue to be realized or realizable and earned when the following conditions exist: there is persuasive evidence of an arrangement (generally a client contract exists); the services or products have been performed or delivered to the client; the sales price is fixed or determinable; and collection has occurred or is probable. Revenue from helicopter services, including search and rescue (“SAR”) services, is recognized based on contractual rates as the related services are performed. The charges under these contracts are generally based on a two-tier rate structure consisting of a daily or monthly fixed fee plus additional fees for each hour flown. These contracts are for varying periods and generally permit the client to cancel the contract before the end of the term. We also provide services to clients on an “ad hoc” basis, which usually entails a shorter contract notice period and duration. The charges for ad hoc services are based on an hourly rate or a daily or monthly fixed fee plus additional fees for each hour flown. In order to offset potential increases in operating costs, our long-term contracts may provide for periodic increases in the contractual rates charged for our services. We recognize the impact of these rate increases when the criteria outlined above have been met. This generally includes written recognition from the clients that they are in agreement with the amount of the rate escalation. Cost reimbursements from clients are recorded as reimbursable revenue with the related reimbursed costs recorded as reimbursable expense on our condensed consolidated statements of operations. Eastern Airways International Limited (“Eastern Airways”) and Capiteq Limited, operating under the name Airnorth, primarily earn revenue through charter and scheduled airline services and provision of airport services (Eastern Airways only). Both chartered and scheduled airline service revenue is recognized net of passenger taxes and discounts. Revenue is recognized at the earlier of the period in which the service is provided or the period in which the right to travel expires, which is determined by the terms and conditions of the ticket. Ticket sales are recorded within deferred revenue in accordance with the above policy. Airport services revenue is recognized when earned. Prior to the sale of our 100% interest in Bristow Academy, Inc. (“Bristow Academy”) on November 1, 2017, Bristow Academy, our helicopter training unit, primarily earned revenue from military training, flight training provided to individual students and ground school courses. We recognized revenue from these sources using the same revenue recognition principles described above as services are provided. Interest Expense, Net During the three and nine months ended December 31, 2017 and 2016, interest expense, net consisted of the following (in thousands):
Accounts Receivable As of December 31 and March 31, 2017, the allowance for doubtful accounts for non-affiliates was $3.8 million and $4.5 million, respectively. There were no allowances for doubtful accounts related to accounts receivable due from affiliates as of December 31 and March 31, 2017. The allowance for doubtful accounts for non-affiliates as of December 31, 2017 primarily relates to amounts due from clients in Nigeria for which we no longer believe collection is probable. Inventories As of December 31 and March 31, 2017, inventories were net of allowances of $22.1 million and $21.5 million, respectively. During the nine months ended December 31, 2017, as a result of changes in expected future utilization of aircraft within our training fleet we recorded a $1.2 million charge to impair inventory used on our training fleet, which is included in loss on impairment on our condensed consolidated statement of operations. Prepaid Expenses and Other Current Assets As of December 31 and March 31, 2017, prepaid expenses and other current assets included the short-term portion of contract acquisition and pre-operating costs totaling $10.7 million and $9.7 million, respectively, related to the SAR contracts in the U.K. and two client contracts in Norway, which are recoverable under the contracts and will be expensed over the terms of the contracts. For the three months ended December 31, 2017 and 2016, we expensed $2.8 million and $2.5 million, respectively, and for the nine months ended December 31, 2017 and 2016, we expensed $8.5 million and $8.2 million, respectively, related to these contracts. Loss on Impairment Loss on impairment included goodwill impairment charges of $8.7 million for the three and nine months ended December 31, 2016, and impairment charges for inventory of $1.2 million and $7.6 million for the nine months ended December 31, 2017 and December 31, 2016, respectively. The goodwill impairment charges related to Eastern Airways and resulted from an overall reduction in expected operating results due to the downturn in the oil and gas market driven by reduced crude oil prices (see discussion under “Goodwill” below). The inventory impairment for the nine months ended December 31, 2017 resulted from changes in expected future utilization of aircraft within our training fleet as discussed under “Inventories” above. The inventory impairment for the nine months ended December 31, 2016 resulted from a change in estimated consumption and the continued decline in the secondary market for certain inventory related to the decision to cease operating certain older model aircraft within our fleet in fiscal year 2018. Goodwill Goodwill is recorded when the cost of acquired businesses exceeds the fair value of the identifiable net assets acquired. Goodwill has an indefinite useful life and is not amortized, but is assessed for impairment annually or when events or changes in circumstances indicate that a potential impairment exists. Goodwill of $20.3 million and $19.8 million as of December 31 and March 31, 2017, respectively, related to our Asia Pacific reporting unit was as follows (in thousands):
Accumulated goodwill impairment of $50.9 million as of both December 31 and March 31, 2017 related to our reporting units were as follows (in thousands):
We test goodwill for impairment on an annual basis as of March 31 or when events or changes in circumstances indicate that a potential impairment exists. For the purposes of performing an analysis of goodwill, we evaluate whether there are reporting units below the reporting segment we disclose for segment reporting purposes by assessing whether our regional management typically reviews results and whether discrete financial information exists at a lower level. During the three months ended December 31, 2016, we noted an overall reduction in expected operating results for Eastern Airways from the downturn in the oil and gas market driven by reduced crude oil prices and performed an interim impairment test of goodwill for Eastern Airways. Based on this factor, we concluded that the fair value of our goodwill for Eastern Airways could have fallen below its carrying value and that an interim period analysis of goodwill was required. We performed the interim impairment test of goodwill for Eastern Airways as of December 31, 2016, noting that the estimated fair value of Eastern Airways was below its carrying value, resulting in an impairment of all of the remaining goodwill related to Eastern Airways and an impairment charge of $8.7 million reflected in our results for the three and nine months ended December 31, 2016. We estimated the implied fair value of Eastern Airways using a variety of valuation methods, including the income and market approaches. The determination of estimated fair value required us to use significant unobservable inputs, representative of a Level 3 fair value measurement, including assumptions related to the future performance of the reporting units, such as projected demand for our services and rates. The income approach was based on a discounted cash flow model, which utilized present values of cash flows to estimate fair value. The future cash flows were projected based on our estimates of future rates for our services, utilization, operating costs, capital requirements, growth rates and terminal values. Forecasted rates and utilization take into account current market conditions and our anticipated business outlook, both of which have been impacted by the adverse changes in the offshore energy business environment from the downturn. Operating costs were forecasted using a combination of our historical average operating costs and expected future costs, including cost reduction initiatives. Capital requirements in the discounted cash flow model were based on management’s estimates of future capital costs driven by expected market demand in future periods. The estimated capital requirements included cash outflows for new aircraft, infrastructure and improvements. A terminal period was used to reflect our estimate of stable, perpetual growth. The future cash flows were discounted using a market-participant risk-adjusted weighted average cost of capital for each of the reporting units individually and in the aggregate. These assumptions were derived from unobservable inputs and reflect management’s judgments and assumptions. The market approach was based upon the application of price-to-earnings multiples to management’s estimates of future earnings adjusted for a control premium. Management’s earnings estimates were derived from unobservable inputs that require significant estimates, judgments and assumptions as described in the income approach. For purposes of the goodwill impairment test, we calculated Eastern Airways’ estimated fair value as the average of the values calculated under the income approach and the market approach. Other Intangible Assets Intangible assets with finite useful lives are amortized over their respective estimated useful lives to their estimated residual values. Intangible assets by type were as follows (in thousands):
Future amortization expense of intangible assets for each of the years ending March 31 is as follows (in thousands):
The Bristow Norway AS and Eastern Airways acquisitions, included in our Europe Caspian region, resulted in intangible assets for client contracts, client relationships, trade names and trademarks, internally developed software and licenses. The Airnorth acquisition, included in our Asia Pacific region, resulted in intangible assets for client contracts, client relationships and trade name and trademarks. Other Assets In addition to the other intangible assets described above, other assets included the long-term portion of contract acquisition and pre-operating costs totaling $51.2 million and $51.1 million, respectively, as of December 31 and March 31, 2017, related to the SAR contracts in the U.K. and two client contracts in Norway, which are recoverable under the contracts and will be expensed over the terms of the contracts. Property and Equipment and Assets Held for Sale During the three and nine months ended December 31, 2017 and 2016, we took delivery of aircraft and made capital expenditures as follows:
_____________
The following table presents details on the aircraft sold or disposed of and impairments on assets held for sale during the three and nine months ended December 31, 2017 and 2016:
_____________
On November 1, 2017, we sold our 100% interest in Bristow Academy, including all of its aircraft, for a minimum of $1.5 million to be received over a maximum of four years with potential additional consideration based on Bristow Academy’s financial performance. As of September 30, 2017, we concluded the disposal group, comprised of the Bristow Academy assets and liabilities met the held for sale criteria under accounting standards, but did not meet the requirements for classification as discontinued operations. We evaluated the carrying value of the Bristow Academy disposal group and recorded an impairment of $6.5 million during the three months ended September 30, 2017, within loss on disposal of assets on our condensed consolidated statement of operations, to record the disposal group at fair value based on the terms of the sale. During the three months ended December 31, 2017, we recorded an additional loss on disposal of $0.7 million within loss on disposal of assets on our condensed consolidated statement of operations. The Bristow Academy disposal group is included in Corporate and other in Note 9 – Segment Information. During the three and nine months ended December 31, 2016, we recorded accelerated depreciation of $1.1 million and $9.3 million on five and 11 aircraft, respectively, as our management decided to exit these model types earlier than originally anticipated. During fiscal year 2018, we reached agreements with original equipment manufacturers (“OEM”) to recover approximately $130.0 million related to ongoing aircraft issues, of which $125.0 million was realized during the three months ended December 31, 2017 and resulted in an increase in cash. To reflect the amount realized from these OEM cost recoveries during the three months ended December 31, 2017, we recorded a $94.5 million decrease in the carrying value of certain aircraft in our fleet through a decrease in property and equipment – at cost, reduced rent expense by $12.0 million and recorded a deferred liability of $18.5 million, included in other accrued liabilities and other liabilities and deferred credits, related to a reduction in rent expense to be recorded in future periods, of which $1.1 million was recognized in December 2017. We determined the realized portion of the cost recoveries related to a long-term performance issue with the aircraft, requiring a reduction of carrying value for owned aircraft and a reduction in rent expense for leased aircraft. For the owned aircraft, we have allocated the $94.5 million as a reduction in carrying value by reducing the historical acquisition value of each affected aircraft on a pro-rata basis utilizing the historical acquisition value of the aircraft. We revised our salvage values for each affected aircraft by reducing the historical acquisition value by the applicable amount and applying our stated salvage value percentage for owned aircraft of 50%. In accordance with accounting standards, we will recognize the change in depreciation due to the reduction in carrying value and revision of salvage values on a prospective basis over the remaining life of the aircraft. This will result in a reduction of depreciation expense of $2.1 million during the remainder of fiscal year 2018, $8.5 million during fiscal year 2019, $8.4 million during fiscal year 2020, $5.6 million during fiscal year 2021 and $21.3 million during fiscal year 2022 and beyond. For the leased aircraft, we will recognize the remaining deferred liability of $17.4 million as a reduction in rent expense prospectively on a straight-line basis over the remaining lease terms. This will result in a reduction to rent expense of $3.5 million during the remainder of fiscal year 2018, $7.9 million during fiscal year 2019, $4.0 million during fiscal year 2020 and $2.0 million during fiscal year 2021. For certain leased aircraft, the leases expired prior to the realization of the settlements to which they were related recognized by the immediate reduction to rent expense of $12.0 million during the three and nine months ended December 31, 2017. Other Accrued Liabilities Other accrued liabilities of $72.3 million and $46.7 million as of December 31 and March 31, 2017, respectively, includes the following:
Redeemable Noncontrolling Interest In January 2018, we acquired the remaining 40% of the outstanding shares of Eastern Airways for no consideration. Recent Accounting Pronouncements We consider the applicability and impact of all accounting standard updates (“ASUs”). ASUs not listed below were assessed and determined to be either not applicable or are expected to have minimal impact on our consolidated financial position or results of operations. In May 2014, the Financial Accounting Standards Board (the “FASB”) issued accounting guidance on revenue recognition for revenue from contracts with customers. This accounting guidance requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers and will replace most existing revenue recognition guidance when it becomes effective. This new standard is effective for annual reporting periods beginning after December 15, 2016. However, in July 2015, the FASB approved the deferral of the effective date of the revenue recognition standard permitting public entities to apply the new revenue standard to annual reporting periods beginning after December 15, 2017. Early application is permitted, but not before the original effective date of December 15, 2016. The standard is required to be adopted using either the full retrospective approach, with all prior periods presented adjusted, or the modified retrospective approach, with a cumulative adjustment to retained earnings on the balance sheet. We have not adopted this standard yet but expect to adopt the new revenue standard using the modified retrospective transition approach. We are continuing to evaluate the effect this accounting guidance will have on our financial statements and related disclosures and are still assessing the differences between the new revenue standard and current accounting practices. In November 2015, the FASB issued accounting guidance that changed how deferred taxes are classified on an entity’s balance sheet. The accounting guidance requires that all deferred tax assets and liabilities, along with any related valuation allowance, be classified as noncurrent on the balance sheet. The new guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016 and early adoption is permitted. The guidance may be applied either prospectively, for all deferred tax assets and liabilities, or retrospectively. If applied prospectively, entities are required to include a statement that prior periods were not retrospectively adjusted. If applied retrospectively, entities are also required to include quantitative information about the effects of the change on prior periods. We adopted this accounting guidance using the prospective adjustment option effective April 1, 2017 and prior periods were not retrospectively adjusted. As of March 31, 2017, we had $0.1 million in current deferred tax assets and $0.8 million in current deferred tax liabilities. As a result of this adoption, as of April 1, 2017 and going forward we will classify all current deferred taxes as non-current. In February 2016, the FASB issued accounting guidance which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. This accounting guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018, with early adoption permitted. Additionally, this accounting guidance requires a modified retrospective transition approach for all leases existing at, or entered into after the date of initial application, with an option to use certain transition relief. We have not yet adopted this standard and are currently evaluating the effect this standard will have on our financial statements. In March 2016, the FASB issued accounting guidance related to accounting for employee share-based payments. The accounting guidance is intended to simplify several aspects of accounting for share-based payment award transactions including income tax consequences, classification of awards as either equity or liabilities and classification on the statements of cash flows. This accounting guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016 and early adoption is permitted. We adopted this standard effective April 1, 2017. The requirements related to the tax consequences of share-based payments were applied prospectively and resulted in $2.3 million recorded as an increase to the income tax provision during the nine months ended December 31, 2017. We elected to record forfeitures of share-based awards based on actual forfeitures which did not have a material effect on our financial statements. The provisions related to the presentation of excess tax benefits on the condensed consolidated statements of cash flows did not impact our financial statements as there was no excess tax benefit recorded for the periods presented. The provisions related to employee taxes paid for withheld shares are presented as a cash flow financing activity required us to revise our prior period condensed consolidated statement of cash flows by $0.8 million as a decrease in net cash used in operating activities and a corresponding decrease in net cash provided by financing activities for the nine months ended December 31, 2016. None of the other provisions of the pronouncement had a material effect on our consolidated financial statements. In October 2016, the FASB issued accounting guidance related to current and deferred income taxes for intra-entity transfer of assets other than inventory. This accounting guidance requires an entity to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs and eliminates the exception for an intra-entity transfer of an asset other than inventory. This accounting guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, and early adoption is permitted. We have not yet adopted this accounting guidance and are currently evaluating the effect this accounting guidance will have on our financial statements. In January 2017, the FASB issued accounting guidance which clarifies the definition of a business with the objective of adding guidance to assist in evaluating whether transactions should be accounted for as acquisitions of assets or businesses. The amendment provides criteria for determining when a transaction involves the acquisition of a business. If substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets, then the transaction does not involve the acquisition of a business. If the criteria are not met, then the amendment requires that to be considered a business, the operation must include at a minimum an input and a substantive process that together significantly contribute to the ability to create an output. The guidance may reduce the number of transactions accounted for as business acquisitions. This accounting guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, and early adoption is permitted. The amendments should be applied prospectively, and no disclosures are required at the effective date. We have not yet adopted this accounting guidance and are currently evaluating the effect this accounting guidance will have on our financial statements. In March 2017, the FASB issued accounting guidance related to the presentation of net periodic pension cost and net periodic postretirement benefit cost. The accounting guidance requires employers to disaggregate the service cost component from the other components of net benefit cost and disclose the amount of net benefit cost that is included in the statement of operations or capitalized in assets, by line item. The accounting guidance requires employers to report the service cost component in the same line item(s) as other compensation costs and to report other pension-related costs (which include interest costs, amortization of pension-related costs from prior periods, and the gains or losses on plan assets) separately and exclude them from the subtotal of operating income. The accounting guidance also allows only the service cost component to be eligible for capitalization when applicable. This accounting guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, and early adoption is permitted as of the first interim period of an annual period for which interim or annual financial statements have not been issued. The accounting guidance requires application on a retrospective basis for the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the statement of operations and on a prospective basis for the capitalization of the service cost component of net periodic pension cost and net periodic postretirement benefit in assets. We have not yet adopted this accounting guidance and are currently evaluating the effect this accounting guidance will have on our financial statements. In May 2017, the FASB issued accounting guidance on determining which changes to the terms or conditions of share-based payment awards require an entity to apply modification accounting. This pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted, and is applied prospectively to changes in terms or conditions of awards occurring on or after the adoption date. We have not yet adopted this accounting guidance and are currently evaluating the effect this accounting guidance will have on our financial statements. In August 2017, the FASB issued new accounting guidance on derivatives and hedging, which amends and simplifies existing guidance in order to allow companies to more accurately present the economic effects of risk management activities in the financial statements. This accounting guidance is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018, and earlier adoption is permitted. We have not yet adopted this accounting guidance and are currently evaluating the effect this accounting guidance will have on our financial statements. |
VARIABLE INTEREST ENTITIES |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Variable Interest Entities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
VARIABLE INTEREST ENTITIES | VARIABLE INTEREST ENTITIES A VIE is an entity that either (i) has insufficient equity to permit the entity to finance its activities without additional subordinated financial support or (ii) has equity investors who lack the characteristics of a controlling financial interest. A VIE is consolidated by its primary beneficiary. The primary beneficiary has both the power to direct the activities that most significantly impact the entity’s economic performance and the obligation to absorb losses or the right to receive benefits from the entity that could potentially be significant to the VIE. If we determine that we have operating power and the obligation to absorb losses or receive benefits, we consolidate the VIE as the primary beneficiary, and if not, we do not consolidate. As of December 31, 2017, we had interests in four VIEs of which we were the primary beneficiary, which are described below, and had no interests in VIEs of which we were not the primary beneficiary. See Note 3 to the fiscal year 2017 Financial Statements for a description of other investments in significant affiliates. Bristow Aviation Holdings Limited — We own 49% of Bristow Aviation Holdings Limited’s (“Bristow Aviation”) common stock and a significant amount of its subordinated debt. Bristow Aviation is incorporated in England and holds all of the outstanding shares in Bristow Helicopters Limited (“Bristow Helicopters”). Bristow Aviation’s subsidiaries provide industrial aviation services to clients primarily in the U.K., Norway, Australia, Nigeria and Trinidad and fixed wing services primarily in the U.K. and Australia. Bristow Aviation is organized with three different classes of ordinary shares having disproportionate voting rights. The Company, Caledonia Investments plc (“Caledonia”) and a European Union investor (the “E.U. Investor”) own 49%, 46% and 5%, respectively, of Bristow Aviation’s total outstanding ordinary shares, although Caledonia has voting control over the E.U. Investor’s shares. In addition to our ownership of 49% of Bristow Aviation’s outstanding ordinary shares, in May 2004, we acquired eight million shares of deferred stock, essentially a subordinated class of stock with no voting rights, from Bristow Aviation for £1 per share ($14.4 million in total). We also have £91.0 million ($123.1 million) principal amount of subordinated unsecured loan stock (debt) of Bristow Aviation bearing interest at an annual rate of 13.5% and payable semi-annually. Payment of interest on such debt has been deferred since its incurrence in 1996. Deferred interest accrues at an annual rate of 13.5% and aggregated $2.1 billion as of December 31, 2017. The Company, Caledonia, the E.U. Investor and Bristow Aviation have entered into a shareholder agreement respecting, among other things, the composition of the board of directors of Bristow Aviation. On matters coming before Bristow Aviation’s board, Caledonia’s representatives have a total of three votes and the two other directors have one vote each. In addition, Caledonia has the right to nominate two persons to our board of directors and to replace any such directors so nominated. Caledonia, the Company and the E.U. Investor also have entered into a put/call agreement under which, upon giving specified prior notice, we have the right to buy all the Bristow Aviation shares held by Caledonia and the E.U. Investor, who, in turn, each have the right to require us to purchase such shares. Under current English law, we would be required, in order for Bristow Aviation to retain its operating license, to find a qualified E.U. investor to own any Bristow Aviation shares we have the right to acquire under the put/call agreement. The only restriction under the put/call agreement limiting our ability to exercise the put/call option is a requirement to consult with the Civil Aviation Authority (the “CAA”) in the U.K. regarding the suitability of the new holder of the Bristow Aviation shares. The put/call agreement does not contain any provisions should the CAA not approve the new E.U. investor. However, we would work diligently to find an E.U. investor suitable to the CAA. The amount by which we could purchase the shares of the other investors holding 51% of the equity of Bristow Aviation is fixed under the terms of the call option, and we have reflected this amount on our condensed consolidated balance sheets as noncontrolling interest. Furthermore, the call option provides a mechanism whereby the economic risk for the other investors is limited should the financial condition of Bristow Aviation deteriorate. The call option price is the nominal value of the ordinary shares held by the noncontrolling shareholders (£1.0 million as of December 31, 2017) plus an annual guaranteed rate of return less any prepayments of such call option price and any dividends paid on the shares concerned. We can elect to pre-pay the guaranteed return element of the call option price wholly or in part without exercising the call option. No dividends have been paid by Bristow Aviation. We have accrued the annual return due to the other shareholders at a rate of sterling LIBOR plus 3% (prior to May 2004, the rate was fixed at 12%) by recognizing noncontrolling interest expense on our condensed consolidated statements of operations, with a corresponding increase in noncontrolling interest on our condensed consolidated balance sheets. Prepayments of the guaranteed return element of the call option are reflected as a reduction in noncontrolling interest on our condensed consolidated balance sheets. The other investors have an option to put their shares in Bristow Aviation to us. The put option price is calculated in the same way as the call option price except that the guaranteed rate for the period to April 2004 was 10% per annum. If the put option is exercised, any pre-payments of the call option price are set off against the put option price. Bristow Aviation and its subsidiaries are exposed to similar operational risks and are therefore monitored and evaluated on a similar basis by management. Accordingly, the financial information reflected on our condensed consolidated balance sheets and statements of operations for Bristow Aviation and subsidiaries is presented in the aggregate, including intercompany amounts with other consolidated entities, as follows (in thousands):
Bristow Helicopters Nigeria Ltd. — Bristow Helicopters Nigeria Ltd. (“BHNL”) is a joint venture in Nigeria in which Bristow Helicopters owned a 48% interest, a Nigerian company owned 100% by Nigerian employees owned a 50% interest and an employee trust fund owned the remaining 2% interest as of December 31, 2017. BHNL provides industrial aviation services to clients in Nigeria. In order to be able to bid competitively for our services in the Nigerian market, we were required to identify local citizens to participate in the ownership of entities domiciled in the region. However, these owners do not have extensive knowledge of the aviation industry and have historically deferred to our expertise in the overall management and day-to-day operation of BHNL (including the establishment of operating and capital budgets and strategic decisions regarding the potential expansion of BHNL’s operations). We have also historically provided subordinated financial support to BHNL and will need to continue to do so unless and until BHNL acquires sufficient equity to permit itself to finance its activities without that additional support from us. As we have the power to direct the most significant activities affecting the economic performance and ongoing success of BHNL and hold a variable interest in the entity in the form of our equity investment and working capital infusions, we consolidate BHNL as the primary beneficiary. The employee-owned Nigerian entity referenced above purchased a 19% interest in BHNL in December 2013 with proceeds from a loan received from BGI Aviation Technical Services Nigeria Limited (“BATS”). In July 2014, the employee-owned Nigerian entity purchased an additional 29% interest with proceeds from a loan received from Bristow Helicopters (International) Limited (“BHIL”). In April 2015, Bristow Helicopters purchased an additional 8% interest in BHNL and the employee-owned Nigerian entity purchased an additional 2% interest with proceeds from a loan received from BHIL. Both BATS and BHIL are wholly-owned subsidiaries of Bristow Aviation. The employee-owned Nigerian entity is also a VIE that we consolidate as the primary beneficiary and we eliminate the loans discussed above in consolidation. BHNL is an indirect subsidiary of Bristow Aviation; therefore, financial information for this entity is included within the amounts for Bristow Aviation and its subsidiaries presented above. Pan African Airlines Nigeria Ltd. — Pan African Airlines Nigeria Ltd. (“PAAN”) is a joint venture in Nigeria with local partners in which we own a 50.17% interest. PAAN provides industrial aviation services to clients in Nigeria. The activities that most significantly impact PAAN’s economic performance relate to the day-to-day operation of PAAN, setting the operating and capital budgets and strategic decisions regarding the potential expansion of PAAN’s operations. Throughout the history of PAAN, our representation on the board and our secondment to PAAN of its managing director has enabled us to direct the key operational decisions of PAAN (without objection from the other board members). We have also historically provided subordinated financial support to PAAN. As we have the power to direct the most significant activities affecting the economic performance and ongoing success of PAAN and hold a variable interest in the form of our equity investment and working capital infusions, we consolidate PAAN as the primary beneficiary. However, as long as we own a majority interest in PAAN, the separate presentation of financial information in a tabular format for PAAN is not required. |
DEBT |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEBT | DEBT Debt as of December 31 and March 31, 2017 consisted of the following (in thousands):
4½% Convertible Senior Notes due 2023 — On December 18, 2017, we issued and sold $143.8 million of 4½% Convertible Senior Notes due 2023 (the “4½% Convertible Senior Notes”). The 4½% Convertible Senior Notes bear interest at a rate of 4.50% per year and interest is payable on June 1 and December 1 of each year, beginning on June 1, 2018. The 4½% Convertible Senior Notes mature on June 1, 2023 and may not be redeemed by us prior to maturity. The 4½% Convertible Senior Notes were issued pursuant to an indenture dated as of June 17, 2008 (the “Base Indenture”), among the Company, the subsidiary guarantors named therein (the “Guarantors”) and U.S. Bank National Association, as trustee (the “Trustee”), as supplemented by the sixth supplemental indenture thereto dated as of December 18, 2017 (the “Supplemental Indenture” and, together with the Base Indenture, the “Indenture”) among us, the Guarantors and the Trustee. The 4½% Convertible Senior Notes are convertible into cash, shares of our common stock or a combination of cash and shares of the our common stock, at our election. We have initially elected combination settlement. The initial conversion price of the 4½% Convertible Senior Notes is approximately $15.64 (subject to adjustment in certain circumstances), based on the initial conversion rate of 63.9488 Common Shares per $1,000 principal amount of 4½% Convertible Senior Notes. Prior to December 1, 2022, the 4½% Convertible Senior Notes will be convertible only upon the occurrence of certain events and during certain periods, and thereafter, until the close of business on the second scheduled trading day immediately preceding the maturity date. The 4½% Convertible Senior Notes are our senior unsecured obligations. As of December 31, 2017, the if-converted value of the 4½% Convertible Senior Notes did not exceed the principal balance. The proceeds were used to repay $89.6 million of the $350 million term loan (the “Term Loan”) as discussed below and to pay the $10.1 million cost of the convertible note hedge transaction described below, with the remainder available for general corporate purposes. Accounting standards require that convertible debt which may be settled in cash upon conversion (including partial cash settlement) be accounted for with a liability component based on the fair value of similar nonconvertible debt and an equity component based on the excess of the initial proceeds from the convertible debt over the liability component. Such excess represents proceeds related to the conversion option and is recorded as additional paid-in capital. The liability is recorded at a discount, which is then amortized as additional non-cash interest expense over the term of the 4½% Convertible Senior Notes. The balances of the debt and equity components of the 4½% Convertible Senior Notes as of December 31, 2017 is as follows (in thousands):
_____________ (1) Net of equity issuance costs of $1.0 million. The remaining debt discount is being amortized to interest expense over the term of the 4½% Convertible Senior Notes using the effective interest rate. The effective interest rate for the three and nine months ended December 31, 2017 was 11.0%. Interest expense related to our 4½% Convertible Senior Notes for the three and nine months ended December 31, 2017 was as follows (in thousands):
Convertible Note Call Spread Overlay — Concurrent with the issuance of the 4½% Convertible Senior Notes, we entered into privately negotiated convertible note hedge transactions (the “Note Hedge Transactions”) and warrant transactions (the “Warrant Transactions”) with each of Credit Suisse Capital LLC, Barclays Bank PLC, Citibank, N.A. and JP Morgan Chase Bank, National Association (the “Option Counterparties”). These transactions represent a Call Spread Overlay, whereby the cost of the Note Hedge Transactions we purchased to cover the cash outlay upon conversion of the 4½% Convertible Senior Notes was reduced by the sales price of the Warrant Transactions. Each of these transactions is described below. The Note Hedge Transactions cost an aggregate $40.4 million and are expected generally to reduce the potential dilution and/or offset the cash payments we are required to make in excess of the principal amount upon conversion of the 4½% Convertible Senior Notes in the event that the market price of our common stock is greater than the strike price of the Note Hedge Transactions, which is initially $15.64 (subject to adjustment), corresponding approximately to the initial conversion price of the 4½% Convertible Senior Notes. The Note Hedge Transactions have been accounted for by recording the cost as a reduction to additional paid-in capital. We received proceeds of $30.3 million for the Warrant Transactions, in which we sold net-share-settled warrants to the Option Counterparties in an amount equal to the number of shares of the our common stock initially underlying the 4½% Convertible Senior Notes, subject to customary anti-dilution adjustments. The strike price of the warrants is $20.02 per share (subject to adjustment), which is 60% above the last reported sale price of our common stock on the New York Stock Exchange on December 13, 2017. The Warrant Transactions could have a dilutive effect to our stockholders to the extent the market price per share of our common stock, as measured under the terms of the Warrant Transactions, exceeds the applicable strike price of the warrants. The Warrant Transactions have been accounted for by recording the proceeds received as additional paid-in capital. The Note Hedge Transactions and the Warrant Transactions are separate transactions, in each case entered into by us with the Option Counterparties, and are not part of the terms of the 4½% Convertible Senior Notes and will not affect any holder’s rights under the 4½% Convertible Senior Notes. Term Loan and Revolving Credit Facility — During the nine months ended December 31, 2017, we had borrowings of $174.8 million and made payments of $313.9 million under our $400 million revolving credit facility (the “Revolving Credit Facility”). Additionally, we paid $209.5 million to reduce our borrowings under the Term Loan. As of December 31, 2017, we had $12.4 million in letters of credit outstanding under the Revolving Credit Facility. Term Loan Credit Facility — During the nine months ended December 31, 2017, we paid $45.9 million under our $200 million of term loan commitments (the “Term Loan Credit Facility”) and terminated the facility in October 2017. PK Air Debt — On July 17, 2017, a wholly-owned subsidiary entered into a term loan credit agreement with PK AirFinance S.à r.l., as agent, and PK Transportation Finance Ireland Limited, as lender, and other lenders from time to time party thereto, which provided for commitments in an aggregate amount of up to $230 million to make up to 24 term loans, each of which shall be made in respect of an aircraft to be pledged as collateral for all of the term loans. The term loans are also secured by a pledge of all shares of the borrower and any other assets of the borrower, and will be guaranteed by the Company. The financing funded in two tranches in September 2017 and proceeds were used to repay $17.0 million of the Term Loan Credit Facility, $93.7 million of the Term Loan and $103.0 million of the Revolving Credit Facility. Each term loan bears interest at an interest rate equal to, at the borrower’s option, a floating rate of one-month LIBOR plus a margin of 5% per annum (the “Margin”), subject to certain costs of funds adjustments, determined two business days before the borrowing date of each term loan, or a fixed rate based on a notional interest rate swap of twelve 30-day months in respect of such term loan with a floating rate of interest based on one-month LIBOR, plus the Margin. The borrower is required to repay each term loan on an annuity basis, payable monthly in arrears starting on the seventh month following the date of the borrowing of such term loan, with a final payment of 53% of the initial amount of such term loan due on the 70th month following the date of the borrowing of such term loan. In connection with the credit agreement, the borrower will guarantee certain of its direct parent’s obligations under existing aircraft operating leases up to a capped amount. Other Debt — Other Debt as of March 31, 2017 primarily included amounts payable relating to the third year earn-out payment of $16.0 million for our investment in Cougar Helicopters Inc. (“Cougar”), which was paid in April 2017. |
FAIR VALUE DISCLOSURES |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE DISCLOSURES | FAIR VALUE DISCLOSURES Assets and liabilities subject to fair value measurement are categorized into one of three different levels depending on the observability of the inputs employed in the measurement, as follows:
Non-recurring Fair Value Measurements The majority of our non-financial assets, which include inventories, property and equipment, assets held for sale, goodwill and other intangible assets, are not required to be carried at fair value on a recurring basis. However, if certain triggering events occur such that a non-financial asset is required to be evaluated for impairment and deemed to be impaired, the impaired non-financial asset is recorded at its fair value. The following table summarizes the assets as of December 31, 2017, valued at fair value on a non-recurring basis (in thousands):
The following table summarizes the assets as of December 31, 2016, valued at fair value on a non-recurring basis (in thousands):
The fair value of inventories using Level 2 inputs is determined by evaluating the current economic conditions for sale and disposal of spare parts, which includes estimates as to the recoverability of the carrying value of the parts based on historical experience with sales and disposal of similar spare parts, the expected time frame of sales or disposals, the location of the spare parts to be sold and the condition of the spare parts to be sold or otherwise disposed of. The fair value of assets held for sale using Level 2 inputs is determined through evaluation of expected sales proceeds for aircraft. This analysis includes estimates based on historical experience with sales, recent transactions involving similar assets, quoted market prices for similar assets and condition and location of aircraft to be sold or otherwise disposed of. The loss for the three and nine months ended December 31, 2017 related to one and five aircraft held for sale, respectively, and the loss for the three and nine months ended December 31, 2016 related to one and 13 aircraft held for sale, respectively. Additionally, the loss for the nine months ended December 31, 2017 includes $6.5 million of impairment relating to the Bristow Academy disposal group. For further details on Bristow Academy disposal group, see Note 1. The fair value of goodwill is estimated using a variety of valuation methods, including the income and market approaches. These estimates of fair value include unobservable inputs, representative of Level 3 fair value measurement, including assumptions related to future performance, such as projected demand for our services and rates. For further details on our goodwill, see Note 1. Recurring Fair Value Measurements The following table summarizes the financial instruments we had as of December 31, 2017, valued at fair value on a recurring basis (in thousands):
The following table summarizes the financial instruments we had as of March 31, 2017, valued at fair value on a recurring basis (in thousands):
The rabbi trust investments consist of cash and mutual funds whose fair value are based on quoted prices in active markets for identical assets, and are designated as Level 1 within the valuation hierarchy. The rabbi trust holds investments related to our non-qualified deferred compensation plan for our senior executives. Fair Value of Debt The fair value of our debt has been estimated in accordance with the accounting standard regarding fair value. The fair value of our fixed rate long-term debt is estimated based on quoted market prices. The carrying and fair value of our long-term debt, including the current portion and excluding unamortized debt issuance costs, are as follows (in thousands):
_____________
Other The fair values of our cash and cash equivalents, accounts receivable and accounts payable approximate their carrying values due to the short-term nature of these items. |
COMMITMENTS AND CONTINGENCIES |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES Aircraft Purchase Contracts — As shown in the table below, we expect to make additional capital expenditures over the next seven fiscal years to purchase additional aircraft. As of February 8, 2018, we had 27 aircraft on order and options to acquire an additional four aircraft. Although a similar number of our existing aircraft may be sold during the same period, the additional aircraft on order will provide incremental fleet capacity in terms of revenue and operating income.
_____________
The following chart presents an analysis of our aircraft orders and options during fiscal year 2018:
We periodically purchase aircraft for which we have no orders. Operating Leases — We have non-cancelable operating leases in connection with the lease of certain equipment, including leases for aircraft, and land and facilities. Rent expense incurred under all operating leases was $42.6 million and $53.7 million for the three months ended December 31, 2017 and 2016, respectively, and $158.5 million and $156.9 million for the nine months ended December 31, 2017 and 2016, respectively. Rent expense incurred under operating leases for aircraft was $36.5 million and $47.9 million for the three months ended December 31, 2017 and 2016, respectively, and $137.9 million and $138.7 million for the nine months ended December 31, 2017 and 2016, respectively. The aircraft leases range from base terms of up to 180 months with renewal options of up to 240 months in some cases, include purchase options upon expiration and some include early purchase options. The leases contain terms customary in transactions of this type, including provisions that allow the lessor to repossess the aircraft and require us to pay a stipulated amount if we default on our obligations under the agreements. The following is a summary of the terms related to aircraft leased under operating leases with original or remaining terms in excess of one year as of December 31, 2017:
We lease six S-92 model aircraft and one AW139 model aircraft from VIH Aviation Group, which is a related party due to common ownership of Cougar; we paid lease fees of $4.7 million and $14.4 million during the three and nine months ended December 31, 2017, respectively. Additionally, in July 2016, we began leasing a facility in Galliano, Louisiana from VIH Helicopters USA, Inc., another related party due to common ownership of Cougar; we paid $0.1 million in lease fees during the nine months ended December 31, 2017. Employee Agreements — Approximately 53% of our employees are represented by collective bargaining agreements and/or unions with 90% of these employees being represented by collective bargaining agreements and/or unions that have expired or will expire in one year. These agreements generally include annual escalations of up to 4%. Periodically, certain groups of our employees who are not covered by a collective bargaining agreement consider entering into such an agreement. We also have employment agreements with members of senior management. Separation Programs — In March 2015 and May 2016, we offered voluntary separation programs (“VSPs”) to certain employees as part of our ongoing efforts to improve efficiencies and reduce costs. Additionally, beginning in March 2015, we initiated involuntary separation programs (“ISPs”) in certain regions. Also, during June 2017, two named executive officers and the principal operating officer, and during fiscal year 2018 other employees across various regions, departed from the Company as part of an organizational restructuring. In April 2016, one named executive officer, along with other employees across various regions, departed from the Company as part of a previous restructuring. We recognized compensation expense related to the departure of these officers and other employees included in the table below. The expense related to the VSPs and ISPs for the three and nine months ended December 31, 2017 and 2016 is as follows (in thousands):
Environmental Contingencies — The U.S. Environmental Protection Agency (the “EPA”), has in the past notified us that we are a potential responsible party (“PRP”) at three former waste disposal facilities that are on the National Priorities List of contaminated sites. Under the federal Comprehensive Environmental Response, Compensation and Liability Act, also known as the Superfund law, persons who are identified as PRPs may be subject to strict, joint and several liability for the costs of cleaning up environmental contamination resulting from releases of hazardous substances at National Priorities List sites. Although we have not yet obtained a formal release of liability from the EPA with respect to any of the sites, we believe that our potential liability in connection with the sites is not likely to have a material adverse effect on our business, financial condition or results of operations. Other Purchase Obligations — As of December 31, 2017, we had $28.4 million of other purchase obligations representing unfilled purchase orders for aircraft parts, commitments associated with upgrading facilities at our bases and non-cancelable power-by-the-hour maintenance commitments. Other Matters — Although infrequent, aircraft accidents have occurred in the past, and the related losses and liability claims have been covered by insurance subject to deductible, self-insured retention and loss sensitive factors. As previously reported, on April 29, 2016, another company’s EC 225LP (also known as a H225LP) model helicopter crashed near Turøy outside of Bergen, Norway resulting in the European Aviation Safety Agency (“EASA”) issuing airworthiness directives prohibiting flight of H225LP and AS332L2 model aircraft. On July 20, 2017, the U.K. CAA and NCAA issued safety and operational directives which detail the conditions to apply for safe return to service of H225LP and AS332L2 model aircraft, where operators wish to do so. We continue not to operate for commercial purposes our sole H225LP model aircraft in Norway, our thirteen H225LP model aircraft in the U.K. or our six H225LP model aircraft in Australia, or for search and rescue purposes, including training and missions, any of our other four H225LP model aircraft in Norway or our other three H225LP model aircraft in Australia. We are carefully evaluating next steps and demand for the H225LP model aircraft in our oil and gas and search and rescue operations worldwide, with the safety of passengers and crews remaining our highest priority. During the three months ended December 31, 2017, we returned three of these H225LP models to the lessor; two were previously operating in Australia and one was previously operating in the U.K. During February 2018, we returned one H225LP model to the lessor that was previously operating in the U.K. Separately, our efforts to successfully integrate AW189 aircraft into service for the U.K. SAR contract have been delayed due to a product improvement plan with the aircraft. As a result, the acceptance of four AW189 aircraft will be pushed to later dates. We continue to meet our contractual obligations under the U.K. SAR contract through the utilization of other aircraft. During fiscal year 2018, we reached agreements with OEMs to recover approximately $130.0 million related to ongoing aircraft issues mentioned above, of which $125.0 million was recovered during the three months ended December 31, 2017. For further details on the accounting treatment, see Note 1 — Basis of Presentation, Consolidation and Summary of Significant Accounting Policies — Property and Equipment and Assets Held for Sale. We operate in jurisdictions internationally where we are subject to risks that include government action to obtain additional tax revenue. In a number of these jurisdictions, political unrest, the lack of well-developed legal systems and legislation that is not clear enough in its wording to determine the ultimate application, can make it difficult to determine whether legislation may impact our earnings until such time as a clear court or other ruling exists. We operate in jurisdictions currently where amounts may be due to governmental bodies that we are not currently recording liabilities for as it is unclear how broad or narrow legislation may ultimately be interpreted. We believe that payment of amounts in these instances is not probable at this time, but is reasonably possible. A loss contingency is reasonably possible if the contingency has a more than remote but less than probable chance of occurring. Although management believes that there is no clear requirement to pay amounts at this time and that positions exist suggesting that no further amounts are currently due, it is reasonably possible that a loss could occur for which we have estimated a maximum loss at December 31, 2017 to be approximately $4 million to $6 million. We are a defendant in certain claims and litigation arising out of operations in the normal course of business. In the opinion of management, uninsured losses, if any, will not be material to our financial position, results of operations or cash flows. |
TAXES |
9 Months Ended |
---|---|
Dec. 31, 2017 | |
Income Tax Disclosure [Abstract] | |
TAXES | TAXES We estimate the full-year effective tax rate from continuing operations and apply this rate to our year-to-date income from continuing operations. In addition, we separately calculate the tax impact of unusual or infrequent items, if any. The tax impacts of such unusual or infrequent items are treated discretely in the quarter in which they occur. During the three months ended December 31, 2017 and 2016, our effective tax rate was 57.5% and 12.0%, and during the nine months ended December 31, 2017 and 2016, our effective tax rate was (2.7)% and 10.2%, respectively. The effective tax rate for the three and nine months ended December 31, 2017 and 2016 were impacted by valuation allowances against future realization of foreign tax credits and net operating losses in certain foreign jurisdictions. For the three and nine months ended December 31, 2017, our effective tax rate also includes the impact of $4.7 million of unrecognized tax benefits in certain foreign jurisdictions. Additionally, for the three and nine months ended December 31, 2017, we reported a one-time tax benefit of $14.1 million as a result of the enactment of the Tax Cuts and Jobs Act (the “Act”). The relationship between our provision for or benefit from income taxes and our pre-tax book income can vary significantly from period to period considering, among other factors, (a) the overall level of pre-tax book income, (b) changes in the blend of income that is taxed based on gross revenues or at high effective tax rates versus pre-tax book income or at low effective tax rates and (c) our geographical blend of pre-tax book income. Consequently, our income tax expense or benefit does not change proportionally with our pre-tax book income or loss. Significant decreases in our pre-tax book income typically result in higher effective tax rates, while significant increases in pre-tax book income can lead to lower effective tax rates, subject to the other factors impacting income tax expense noted above. The increase in our effective tax rate excluding discrete items for the three months ended December 31, 2017 compared to the three months ended December 31, 2016 primarily related to an increase in the blend of earnings taxed in relatively high taxed jurisdictions versus low taxed jurisdictions. Additionally, we increased our valuation allowance by $2.1 million and $3.7 million for the three months ended December 31, 2017 and 2016, respectively, and $13.4 million and $19.3 million for the nine months ended December 31, 2017 and 2016, respectively, which also increased our effective tax rate. As of December 31, 2017, there were $6.2 million of unrecognized tax benefits, all of which would have an impact on our effective tax rate if recognized. On December 22, 2017, the United States Congress enacted the Act. The Act includes numerous changes in existing U.S. tax law, including a permanent reduction in the U.S. federal corporate income tax rate from 35% to 21%. The rate reduction takes effect on January 1, 2018. Further, the Act provides for a one-time “deemed repatriation” of accumulated foreign earnings of certain foreign corporations. Under U.S. generally accepted accounting principles, our net deferred tax liabilities are required to be revalued during the period in which the new tax legislation is enacted. We have made reasonable estimates for the change in the U.S. federal corporate income tax rate and one-time “deemed repatriation” of accumulated foreign earnings. We estimate the revaluation of U.S. net deferred tax liabilities will result in a one-time tax benefit of approximately $75.6 million offset by an estimated $61.5 million in tax expense as a result of the “deemed repatriation” of foreign earnings. We are still analyzing certain aspects of the Act and refining our calculations. Because of the complexity, we are continuing to evaluate certain provisions of the Act which may have an impact on our income taxes beginning after fiscal year 2018. |
EMPLOYEE BENEFIT PLANS |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plan [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EMPLOYEE BENEFIT PLANS | EMPLOYEE BENEFIT PLANS Pension Plans The following table provides a detail of the components of net periodic pension cost (in thousands):
The current estimates of our cash contributions to our defined benefit pension plans to be paid in fiscal year 2018 are $15.3 million, of which $12.0 million was paid during the nine months ended December 31, 2017. The weighted-average expected long-term rate of return on assets for our U.K. pension plans as of March 31, 2017 was 4.4%. Incentive Compensation Stock-based awards are currently made under the Bristow Group Inc. 2007 Long-Term Incentive Plan (the “2007 Plan”). A maximum of 10,646,729 shares of common stock are reserved. Awards granted under the 2007 Plan may be in the form of stock options, stock appreciation rights, shares of restricted stock, other stock-based awards (payable in cash or common stock) or performance awards, or any combination thereof, and may be made to outside directors, employees or consultants. As of December 31, 2017, 2,385,248 shares remained available for grant under the 2007 Plan. We have a number of other incentive and stock option plans which are described in Note 9 to our fiscal year 2017 Financial Statements. Total stock-based compensation expense, which includes stock options and restricted stock, totaled $2.2 million and $3.3 million for the three months ended December 31, 2017 and 2016, respectively, and $8.8 million and $9.5 million for the nine months ended December 31, 2017 and 2016. Stock-based compensation expense has been allocated to our various regions. During the nine months ended December 31, 2017, we awarded 600,618 shares of restricted stock at an average grant date fair value of $7.15 per share. Also during the nine months ended December 31, 2017, 1,256,043 stock options were granted. The following table shows the assumptions used to compute the stock-based compensation expense for stock options granted during the nine months ended December 31, 2017:
During June 2017, we awarded certain members of management phantom restricted stock which will be paid out in cash after three years. We account for these awards as liability awards. As of December 31, 2017, we had $0.9 million included in other liabilities and deferred credits on our condensed consolidated balance sheet and recognized $0.9 million in general and administrative expense on our condensed consolidated statement of operations during the nine months ended December 31, 2017 related to these awards. Performance cash awards granted in June 2017 have two components. One half of each performance cash award will vest and pay out in cash three years after the date of grant at varying levels depending on our performance in Total Shareholder Return against a peer group of companies. The other half of each performance cash award will be earned based on absolute performance in respect of improved average adjusted earnings per share for the Company over the three-year performance period beginning on April 1, 2017. Performance cash awards granted in June 2015 and June 2016 vest and pay out in cash three years after the date of grant at varying levels depending on our performance in Total Shareholder Return against a peer group of companies. These awards were designed to tie a significant portion of total compensation to performance. One of the effects of this type of compensation is that it requires liability accounting which can result in volatility in earnings. The liability recorded for these awards as of December 31 and March 31, 2017 was $6.8 million and $14.2 million, respectively, and represents an accrual based on the fair value of the awards on those dates. The decrease in the liability during the nine months ended December 31, 2017 resulted from the payout in June 2017 of the awards granted in June 2014, partially offset by the value of the new awards granted in June 2017. Any changes in fair value of the awards in future quarters will increase or decrease the liability and impact results in those periods. The effect, either positive or negative, on future period earnings can vary based on factors including changes in our stock price or the stock prices of the peer group companies, as well as changes in other market and company-specific assumptions that are factored into the calculation of fair value of the performance cash awards. Changes in the fair values of performance cash awards reduced compensation expense by $0.8 million during the three months ended December 31, 2017 and increased compensation expense by $3.1 million, $0.6 million and $5.6 million during the three months ended December 31, 2016 and nine months ended December 31, 2017 and 2016, respectively. |
EARNINGS PER SHARE AND ACCUMULATED OTHER COMPREHENSIVE INCOME |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends, Share Repurchases, Earning Per Share and Accumulated Other Comprehensive Income [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DIVIDENDS, SHARE REPURCHASES, EARNINGS PER SHARE AND ACCUMULATED OTHER COMPREHENSIVE INCOME | EARNINGS PER SHARE AND ACCUMULATED OTHER COMPREHENSIVE INCOME Earnings per Share Basic earnings per common share is computed by dividing income available to common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per common share excludes options to purchase shares and restricted stock awards, which were outstanding during the period but were anti-dilutive, as follows:
The following table sets forth the computation of basic and diluted earnings per share:
_____________
Accumulated Other Comprehensive Income The following table sets forth the changes in the balances of each component of accumulated other comprehensive income:
_____________
|
SEGMENT INFORMATION |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SEGMENT INFORMATION | SEGMENT INFORMATION We conduct our business in one segment: industrial aviation services. The industrial aviation services global operations are conducted primarily through two hubs that include four regions as follows: Europe Caspian, Africa, Americas and Asia Pacific. The Europe Caspian region comprises all our operations and affiliates in Europe and Central Asia, including Norway, the U.K. and Turkmenistan. The Africa region comprises all our operations and affiliates on the African continent, including Nigeria and Egypt. The Americas region comprises all our operations and affiliates in North America and South America, including Brazil, Canada, Guyana, Trinidad and the U.S. Gulf of Mexico. The Asia Pacific region comprises all our operations and affiliates in Australia and Southeast Asia, including Malaysia and Sakhalin. Prior to the sale of Bristow Academy on November 1, 2017, we operated a training unit, Bristow Academy, which was previously included in Corporate and other. The following tables show region information for the three and nine months ended December 31, 2017 and 2016 and as of September 30 and March 31, 2017, where applicable, reconciled to consolidated totals, and prepared on the same basis as our condensed consolidated financial statements (in thousands):
_____________
|
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Condensed Consolidating Financial Information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Condensed Consolidating Financial Information | SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION In connection with the issuance of the 6¼% Senior Notes due 2022 (the “6¼% Senior Notes”) and the 4½% Convertible Senior Notes, the Guarantor Subsidiaries fully, unconditionally, jointly and severally guaranteed the payment obligations under these notes. The following supplemental financial information sets forth, on a consolidating basis, the balance sheet, statement of operations, comprehensive income and cash flow information for Bristow Group Inc. (“Parent Company Only”), for the Guarantor Subsidiaries and for our other subsidiaries (the “Non-Guarantor Subsidiaries”). We have not presented separate financial statements and other disclosures concerning the Guarantor Subsidiaries because management has determined that such information is not material to investors. The supplemental condensed consolidating financial information has been prepared pursuant to the rules and regulations for condensed financial information and does not include all disclosures included in annual financial statements, although we believe that the disclosures made are adequate to make the information presented not misleading. The principal eliminating entries eliminate investments in subsidiaries, intercompany balances and intercompany revenue and expense. The allocation of the consolidated income tax provision was made using the with and without allocation method. Supplemental Condensed Consolidating Statement of Operations Three Months Ended December 31, 2017
Supplemental Condensed Consolidating Statement of Operations Three Months Ended December 31, 2016
Supplemental Condensed Consolidating Statement of Operations Nine Months Ended December 31, 2017
Supplemental Condensed Consolidating Statement of Operations Nine Months Ended December 31, 2016
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss) Three Months Ended December 31, 2017
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss) Three Months Ended December 31, 2016
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss) Nine Months Ended December 31, 2017
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss) Nine Months Ended December 31, 2016
Supplemental Condensed Consolidating Balance Sheet As of December 31, 2017
Supplemental Condensed Consolidating Balance Sheet As of March 31, 2017
Supplemental Condensed Consolidating Statement of Cash Flows Nine Months Ended December 31, 2017
Supplemental Condensed Consolidating Statement of Cash Flows Nine Months Ended December 31, 2016
|
BASIS OF PRESENTATION, CONSOLIDATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
9 Months Ended |
---|---|
Dec. 31, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Revenue Recognition | Revenue Recognition In general, we recognize revenue when it is both realized or realizable and earned. We consider revenue to be realized or realizable and earned when the following conditions exist: there is persuasive evidence of an arrangement (generally a client contract exists); the services or products have been performed or delivered to the client; the sales price is fixed or determinable; and collection has occurred or is probable. Revenue from helicopter services, including search and rescue (“SAR”) services, is recognized based on contractual rates as the related services are performed. The charges under these contracts are generally based on a two-tier rate structure consisting of a daily or monthly fixed fee plus additional fees for each hour flown. These contracts are for varying periods and generally permit the client to cancel the contract before the end of the term. We also provide services to clients on an “ad hoc” basis, which usually entails a shorter contract notice period and duration. The charges for ad hoc services are based on an hourly rate or a daily or monthly fixed fee plus additional fees for each hour flown. In order to offset potential increases in operating costs, our long-term contracts may provide for periodic increases in the contractual rates charged for our services. We recognize the impact of these rate increases when the criteria outlined above have been met. This generally includes written recognition from the clients that they are in agreement with the amount of the rate escalation. Cost reimbursements from clients are recorded as reimbursable revenue with the related reimbursed costs recorded as reimbursable expense on our condensed consolidated statements of operations. Eastern Airways International Limited (“Eastern Airways”) and Capiteq Limited, operating under the name Airnorth, primarily earn revenue through charter and scheduled airline services and provision of airport services (Eastern Airways only). Both chartered and scheduled airline service revenue is recognized net of passenger taxes and discounts. Revenue is recognized at the earlier of the period in which the service is provided or the period in which the right to travel expires, which is determined by the terms and conditions of the ticket. Ticket sales are recorded within deferred revenue in accordance with the above policy. Airport services revenue is recognized when earned. Prior to the sale of our 100% interest in Bristow Academy, Inc. (“Bristow Academy”) on November 1, 2017, Bristow Academy, our helicopter training unit, primarily earned revenue from military training, flight training provided to individual students and ground school courses. We recognized revenue from these sources using the same revenue recognition principles described above as services are provided. |
Goodwill | Goodwill Goodwill is recorded when the cost of acquired businesses exceeds the fair value of the identifiable net assets acquired. Goodwill has an indefinite useful life and is not amortized, but is assessed for impairment annually or when events or changes in circumstances indicate that a potential impairment exists. |
Other Intangible Assets | Other Intangible Assets Intangible assets with finite useful lives are amortized over their respective estimated useful lives to their estimated residual values. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements We consider the applicability and impact of all accounting standard updates (“ASUs”). ASUs not listed below were assessed and determined to be either not applicable or are expected to have minimal impact on our consolidated financial position or results of operations. In May 2014, the Financial Accounting Standards Board (the “FASB”) issued accounting guidance on revenue recognition for revenue from contracts with customers. This accounting guidance requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers and will replace most existing revenue recognition guidance when it becomes effective. This new standard is effective for annual reporting periods beginning after December 15, 2016. However, in July 2015, the FASB approved the deferral of the effective date of the revenue recognition standard permitting public entities to apply the new revenue standard to annual reporting periods beginning after December 15, 2017. Early application is permitted, but not before the original effective date of December 15, 2016. The standard is required to be adopted using either the full retrospective approach, with all prior periods presented adjusted, or the modified retrospective approach, with a cumulative adjustment to retained earnings on the balance sheet. We have not adopted this standard yet but expect to adopt the new revenue standard using the modified retrospective transition approach. We are continuing to evaluate the effect this accounting guidance will have on our financial statements and related disclosures and are still assessing the differences between the new revenue standard and current accounting practices. In November 2015, the FASB issued accounting guidance that changed how deferred taxes are classified on an entity’s balance sheet. The accounting guidance requires that all deferred tax assets and liabilities, along with any related valuation allowance, be classified as noncurrent on the balance sheet. The new guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016 and early adoption is permitted. The guidance may be applied either prospectively, for all deferred tax assets and liabilities, or retrospectively. If applied prospectively, entities are required to include a statement that prior periods were not retrospectively adjusted. If applied retrospectively, entities are also required to include quantitative information about the effects of the change on prior periods. We adopted this accounting guidance using the prospective adjustment option effective April 1, 2017 and prior periods were not retrospectively adjusted. As of March 31, 2017, we had $0.1 million in current deferred tax assets and $0.8 million in current deferred tax liabilities. As a result of this adoption, as of April 1, 2017 and going forward we will classify all current deferred taxes as non-current. In February 2016, the FASB issued accounting guidance which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. This accounting guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018, with early adoption permitted. Additionally, this accounting guidance requires a modified retrospective transition approach for all leases existing at, or entered into after the date of initial application, with an option to use certain transition relief. We have not yet adopted this standard and are currently evaluating the effect this standard will have on our financial statements. In March 2016, the FASB issued accounting guidance related to accounting for employee share-based payments. The accounting guidance is intended to simplify several aspects of accounting for share-based payment award transactions including income tax consequences, classification of awards as either equity or liabilities and classification on the statements of cash flows. This accounting guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016 and early adoption is permitted. We adopted this standard effective April 1, 2017. The requirements related to the tax consequences of share-based payments were applied prospectively and resulted in $2.3 million recorded as an increase to the income tax provision during the nine months ended December 31, 2017. We elected to record forfeitures of share-based awards based on actual forfeitures which did not have a material effect on our financial statements. The provisions related to the presentation of excess tax benefits on the condensed consolidated statements of cash flows did not impact our financial statements as there was no excess tax benefit recorded for the periods presented. The provisions related to employee taxes paid for withheld shares are presented as a cash flow financing activity required us to revise our prior period condensed consolidated statement of cash flows by $0.8 million as a decrease in net cash used in operating activities and a corresponding decrease in net cash provided by financing activities for the nine months ended December 31, 2016. None of the other provisions of the pronouncement had a material effect on our consolidated financial statements. In October 2016, the FASB issued accounting guidance related to current and deferred income taxes for intra-entity transfer of assets other than inventory. This accounting guidance requires an entity to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs and eliminates the exception for an intra-entity transfer of an asset other than inventory. This accounting guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, and early adoption is permitted. We have not yet adopted this accounting guidance and are currently evaluating the effect this accounting guidance will have on our financial statements. In January 2017, the FASB issued accounting guidance which clarifies the definition of a business with the objective of adding guidance to assist in evaluating whether transactions should be accounted for as acquisitions of assets or businesses. The amendment provides criteria for determining when a transaction involves the acquisition of a business. If substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets, then the transaction does not involve the acquisition of a business. If the criteria are not met, then the amendment requires that to be considered a business, the operation must include at a minimum an input and a substantive process that together significantly contribute to the ability to create an output. The guidance may reduce the number of transactions accounted for as business acquisitions. This accounting guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, and early adoption is permitted. The amendments should be applied prospectively, and no disclosures are required at the effective date. We have not yet adopted this accounting guidance and are currently evaluating the effect this accounting guidance will have on our financial statements. In March 2017, the FASB issued accounting guidance related to the presentation of net periodic pension cost and net periodic postretirement benefit cost. The accounting guidance requires employers to disaggregate the service cost component from the other components of net benefit cost and disclose the amount of net benefit cost that is included in the statement of operations or capitalized in assets, by line item. The accounting guidance requires employers to report the service cost component in the same line item(s) as other compensation costs and to report other pension-related costs (which include interest costs, amortization of pension-related costs from prior periods, and the gains or losses on plan assets) separately and exclude them from the subtotal of operating income. The accounting guidance also allows only the service cost component to be eligible for capitalization when applicable. This accounting guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, and early adoption is permitted as of the first interim period of an annual period for which interim or annual financial statements have not been issued. The accounting guidance requires application on a retrospective basis for the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the statement of operations and on a prospective basis for the capitalization of the service cost component of net periodic pension cost and net periodic postretirement benefit in assets. We have not yet adopted this accounting guidance and are currently evaluating the effect this accounting guidance will have on our financial statements. In May 2017, the FASB issued accounting guidance on determining which changes to the terms or conditions of share-based payment awards require an entity to apply modification accounting. This pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted, and is applied prospectively to changes in terms or conditions of awards occurring on or after the adoption date. We have not yet adopted this accounting guidance and are currently evaluating the effect this accounting guidance will have on our financial statements. In August 2017, the FASB issued new accounting guidance on derivatives and hedging, which amends and simplifies existing guidance in order to allow companies to more accurately present the economic effects of risk management activities in the financial statements. This accounting guidance is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018, and earlier adoption is permitted. We have not yet adopted this accounting guidance and are currently evaluating the effect this accounting guidance will have on our financial statements. |
BASIS OF PRESENTATION, CONSOLIDATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of foreign exchange rates | The value of these currencies has fluctuated relative to the U.S. dollar as indicated in the following table:
_____________ Source: FactSet The value of the Brazilian real has fluctuated relative to the U.S. dollar as indicated in the following table:
_____________ Source: FactSet |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of foreign exchange impact | We estimate that the fluctuation of currencies versus the same period in the prior fiscal year had the following effect on our financial condition and results of operations (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of interest income and interest expense | During the three and nine months ended December 31, 2017 and 2016, interest expense, net consisted of the following (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of goodwill | Goodwill of $20.3 million and $19.8 million as of December 31 and March 31, 2017, respectively, related to our Asia Pacific reporting unit was as follows (in thousands):
Accumulated goodwill impairment of $50.9 million as of both December 31 and March 31, 2017 related to our reporting units were as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of other intangible assets | Intangible assets by type were as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of other intangible assets, future amortization expense | Future amortization expense of intangible assets for each of the years ending March 31 is as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of capital expenditures | During the three and nine months ended December 31, 2017 and 2016, we took delivery of aircraft and made capital expenditures as follows:
_____________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of aircraft sales and impairments | The following table presents details on the aircraft sold or disposed of and impairments on assets held for sale during the three and nine months ended December 31, 2017 and 2016:
_____________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of other accrued liabilities | Other accrued liabilities of $72.3 million and $46.7 million as of December 31 and March 31, 2017, respectively, includes the following:
|
VARIABLE INTEREST ENTITIES (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Variable Interest Entities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Primary beneficiary variable interest financial statements | Bristow Aviation and its subsidiaries are exposed to similar operational risks and are therefore monitored and evaluated on a similar basis by management. Accordingly, the financial information reflected on our condensed consolidated balance sheets and statements of operations for Bristow Aviation and subsidiaries is presented in the aggregate, including intercompany amounts with other consolidated entities, as follows (in thousands):
|
DEBT (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of debt | Debt as of December 31 and March 31, 2017 consisted of the following (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of convertible debt | Accounting standards require that convertible debt which may be settled in cash upon conversion (including partial cash settlement) be accounted for with a liability component based on the fair value of similar nonconvertible debt and an equity component based on the excess of the initial proceeds from the convertible debt over the liability component. Such excess represents proceeds related to the conversion option and is recorded as additional paid-in capital. The liability is recorded at a discount, which is then amortized as additional non-cash interest expense over the term of the 4½% Convertible Senior Notes. The balances of the debt and equity components of the 4½% Convertible Senior Notes as of December 31, 2017 is as follows (in thousands):
_____________ (1) Net of equity issuance costs of $1.0 million. The remaining debt discount is being amortized to interest expense over the term of the 4½% Convertible Senior Notes using the effective interest rate. The effective interest rate for the three and nine months ended December 31, 2017 was 11.0%. Interest expense related to our 4½% Convertible Senior Notes for the three and nine months ended December 31, 2017 was as follows (in thousands):
|
FAIR VALUE DISCLOSURES (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of fair value assets measured on non-recurring basis | The following table summarizes the assets as of December 31, 2017, valued at fair value on a non-recurring basis (in thousands):
The following table summarizes the assets as of December 31, 2016, valued at fair value on a non-recurring basis (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of fair value assets measured on recurring basis | The following table summarizes the financial instruments we had as of December 31, 2017, valued at fair value on a recurring basis (in thousands):
The following table summarizes the financial instruments we had as of March 31, 2017, valued at fair value on a recurring basis (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of fair value of debt | The carrying and fair value of our long-term debt, including the current portion and excluding unamortized debt issuance costs, are as follows (in thousands):
_____________
|
COMMITMENTS AND CONTINGENCIES (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Aircraft purchase contracts table | As shown in the table below, we expect to make additional capital expenditures over the next seven fiscal years to purchase additional aircraft. As of February 8, 2018, we had 27 aircraft on order and options to acquire an additional four aircraft. Although a similar number of our existing aircraft may be sold during the same period, the additional aircraft on order will provide incremental fleet capacity in terms of revenue and operating income.
_____________
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rollforward schedule of aircraft purchase orders and options | The following chart presents an analysis of our aircraft orders and options during fiscal year 2018:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Aircraft lease table | The following is a summary of the terms related to aircraft leased under operating leases with original or remaining terms in excess of one year as of December 31, 2017:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of separation programs | The expense related to the VSPs and ISPs for the three and nine months ended December 31, 2017 and 2016 is as follows (in thousands):
|
EMPLOYEE BENEFIT PLANS (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plan [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of components of net periodic pension cost | The following table provides a detail of the components of net periodic pension cost (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assumptions used for stock options granted | The following table shows the assumptions used to compute the stock-based compensation expense for stock options granted during the nine months ended December 31, 2017:
|
EARNINGS PER SHARE AND ACCUMULATED OTHER COMPREHENSIVE INCOME (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends, Share Repurchases, Earning Per Share and Accumulated Other Comprehensive Income [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of antidilutive securities excluded from computation of earnings per share | Diluted earnings per common share excludes options to purchase shares and restricted stock awards, which were outstanding during the period but were anti-dilutive, as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of earnings per share, basic and diluted | The following table sets forth the computation of basic and diluted earnings per share:
_____________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of accumulated other comprehensive income (loss) | The following table sets forth the changes in the balances of each component of accumulated other comprehensive income:
_____________
|
SEGMENT INFORMATION (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of revenue by segment | The following tables show region information for the three and nine months ended December 31, 2017 and 2016 and as of September 30 and March 31, 2017, where applicable, reconciled to consolidated totals, and prepared on the same basis as our condensed consolidated financial statements (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Performance and Total Assets by Segment |
_____________
|
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Condensed Consolidating Financial Information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Condensed Consolidating Statement of Operations | Supplemental Condensed Consolidating Statement of Operations Three Months Ended December 31, 2017
Supplemental Condensed Consolidating Statement of Operations Three Months Ended December 31, 2016
Supplemental Condensed Consolidating Statement of Operations Nine Months Ended December 31, 2017
Supplemental Condensed Consolidating Statement of Operations Nine Months Ended December 31, 2016
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss) | Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss) Three Months Ended December 31, 2017
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss) Three Months Ended December 31, 2016
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss) Nine Months Ended December 31, 2017
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss) Nine Months Ended December 31, 2016
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Condensed Consolidating Balance Sheet | Supplemental Condensed Consolidating Balance Sheet As of December 31, 2017
Supplemental Condensed Consolidating Balance Sheet As of March 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Condensed Consolidating Statement of Cash Flows | Supplemental Condensed Consolidating Statement of Cash Flows Nine Months Ended December 31, 2017
Supplemental Condensed Consolidating Statement of Cash Flows Nine Months Ended December 31, 2016
|
BASIS OF PRESENTATION, CONSOLIDATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Foreign Currency Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Foreign currency transaction gains (losses) | $ 0.4 | $ 1.6 | $ 1.2 | $ (1.8) |
Impact of foreign exchange rates on unconsolidated affiliates | $ (0.8) | $ (1.2) | $ (1.6) | $ (2.5) |
BASIS OF PRESENTATION, CONSOLIDATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Interest Expense (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Interest income | $ 144 | $ 168 | $ 512 | $ 637 |
Interest expense | (19,237) | (12,347) | (54,189) | (35,170) |
Interest expense, net | $ (19,093) | $ (12,179) | $ (53,677) | $ (34,533) |
BASIS OF PRESENTATION, CONSOLIDATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Schedule of Goodwill (Details) $ in Thousands |
9 Months Ended |
---|---|
Dec. 31, 2017
USD ($)
| |
Goodwill [Roll Forward] | |
March 31, 2017 | $ 19,798 |
Foreign currency translation | 501 |
December 31, 2017 | $ 20,299 |
BASIS OF PRESENTATION, CONSOLIDATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Future Amortization Expense (Details) $ in Thousands |
Dec. 31, 2017
USD ($)
|
---|---|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
2018 | $ 220 |
2019 | 760 |
2020 | 469 |
2021 | 469 |
2022 | 470 |
Thereafter | 3,034 |
Future intangible assets amortization expense | $ 5,422 |
BASIS OF PRESENTATION, CONSOLIDATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Property and Equipment (Details) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2017
USD ($)
aircraft
|
Dec. 31, 2016
USD ($)
aircraft
|
Dec. 31, 2017
USD ($)
aircraft
|
Dec. 31, 2016
USD ($)
aircraft
|
|
Property, Plant and Equipment [Line Items] | ||||
Number of aircraft delivered | aircraft | 0 | 1 | 5 | 7 |
Capital expenditures | $ 12,124 | $ 17,860 | $ 36,441 | $ 119,726 |
Progress payments for aircraft | $ 2,300 | $ 66,800 | ||
Medium | ||||
Property, Plant and Equipment [Line Items] | ||||
Number of aircraft delivered | aircraft | 0 | 0 | 5 | 5 |
SAR aircraft | ||||
Property, Plant and Equipment [Line Items] | ||||
Number of aircraft delivered | aircraft | 0 | 1 | 0 | 2 |
Aircraft and equipment | ||||
Property, Plant and Equipment [Line Items] | ||||
Capital expenditures | $ 10,311 | $ 17,196 | $ 26,800 | $ 112,770 |
Land and buildings | ||||
Property, Plant and Equipment [Line Items] | ||||
Capital expenditures | $ 1,813 | $ 664 | $ 9,641 | $ 6,956 |
BASIS OF PRESENTATION, CONSOLIDATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Property and Equipment Disposed of and Impairments (Details) $ in Thousands |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Dec. 31, 2017
USD ($)
aircraft
|
Sep. 30, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
aircraft
|
Dec. 31, 2017
USD ($)
aircraft
|
Dec. 31, 2016
USD ($)
aircraft
|
|
Property, Plant and Equipment [Line Items] | |||||
Number of aircraft sold or disposed of | aircraft | 5 | 3 | 11 | 9 | |
Proceeds from asset dispositions | $ 6,303 | $ 2,525 | $ 48,547 | $ 14,344 | |
Loss on disposal of assets | $ 4,591 | $ 874 | $ 12,418 | $ 13,077 | |
Number of aircraft impaired | aircraft | 1 | 1 | 5 | 13 | |
Impairment charges on aircraft held for sale | $ 1,560 | $ 200 | $ 11,307 | $ 11,360 | |
Air transportation equipment | |||||
Property, Plant and Equipment [Line Items] | |||||
Loss on disposal of assets | $ 3,031 | $ 674 | 1,111 | $ 1,717 | |
Bristow Academy | Held-for-sale | |||||
Property, Plant and Equipment [Line Items] | |||||
Impairment charges on aircraft held for sale | $ 6,500 | $ 6,500 |
BASIS OF PRESENTATION, CONSOLIDATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Other accrued liabilities (Details) - USD ($) $ in Thousands |
Dec. 31, 2017 |
Mar. 31, 2017 |
---|---|---|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Accrued lease costs | $ 12,189 | $ 5,601 |
Deferred OEM cost recovery | 10,413 | 0 |
Eastern overdraft liability | 9,486 | 5,829 |
Accrued property and equipment | 5,158 | 3,546 |
Deferred gain on sale leasebacks | 1,305 | 1,655 |
Other operating accruals | 33,741 | 30,048 |
Other accrued liabilities | $ 72,292 | $ 46,679 |
VARIABLE INTEREST ENTITIES - Statements of Operations of VIEs (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|
Variable Interest Entity [Line Items] | ||||
Revenue | $ 360,735 | $ 337,443 | $ 1,086,520 | $ 1,064,308 |
Net loss | (9,937) | (26,048) | (97,079) | (97,227) |
Bristow Aviation Holdings Limited | ||||
Variable Interest Entity [Line Items] | ||||
Revenue | 309,461 | 291,808 | 933,387 | 920,587 |
Operating loss | (17,463) | (28,287) | (40,095) | (68,803) |
Net loss | $ (79,789) | $ (44,999) | $ (221,039) | $ (214,336) |
DEBT Schedules of convertible debt (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2017 |
Dec. 31, 2016 |
Mar. 31, 2017 |
|
Debt Instrument [Line Items] | ||||
Debt component - net carrying value | $ 1,215,266 | $ 1,215,266 | $ 1,293,364 | |
Debt Instrument, Interest Rate, Effective Percentage | 11.00% | 11.00% | ||
Amortization of debt discount | $ 343 | $ 1,314 | ||
Convertible Debt | 4½% Convertible Senior Notes due 2023 | ||||
Debt Instrument [Line Items] | ||||
Equity component - net carrying value (1) | $ 36,778 | 36,778 | ||
Face amount due at maturity | 143,750 | 143,750 | ||
Unamortized discount | (37,626) | (37,626) | ||
Debt component - net carrying value | 106,124 | 106,124 | $ 0 | |
Contractual coupon interest | 234 | 234 | ||
Amortization of debt discount | 181 | 181 | ||
Total interest expense | 415 | 415 | ||
Convertible Debt | 4½% Convertible Senior Notes due 2023 | Debt Issuance Cost [Member] | ||||
Debt Instrument [Line Items] | ||||
Equity component - net carrying value (1) | $ 1,000 | $ 1,000 |
FAIR VALUE DISCLOSURES - Narrative (Details) $ in Thousands |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Dec. 31, 2017
USD ($)
aircraft
|
Sep. 30, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
aircraft
|
Dec. 31, 2017
USD ($)
aircraft
|
Dec. 31, 2016
USD ($)
aircraft
|
|
Fair Value Disclosures [Abstract] | |||||
Number of aircraft impaired | aircraft | 1 | 1 | 5 | 13 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Impairment charges on aircraft held for sale | $ 1,560 | $ 200 | $ 11,307 | $ 11,360 | |
Bristow Academy | Held-for-sale | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Impairment charges on aircraft held for sale | $ 6,500 | $ 6,500 |
FAIR VALUE DISCLOSURES - Assets At Fair Value On A Recurring Basis (Details) - Fair Value, Measurements, Recurring - USD ($) $ in Thousands |
Dec. 31, 2017 |
Mar. 31, 2017 |
---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Rabbi Trust investments | $ 2,847 | $ 3,075 |
Total Assets Recurring | 2,847 | 3,075 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Rabbi Trust investments | 2,847 | 3,075 |
Total Assets Recurring | 2,847 | 3,075 |
Significant Other Observable Inputs (Level 2) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Rabbi Trust investments | 0 | 0 |
Total Assets Recurring | 0 | 0 |
Significant Unobservable Inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Rabbi Trust investments | 0 | 0 |
Total Assets Recurring | $ 0 | $ 0 |
COMMITMENTS AND CONTINGENCIES - Purchase Commitment Narrative (Details) - Aircraft - Subsequent Event |
10 Months Ended |
---|---|
Feb. 08, 2018
aircraft
| |
Schedule Of Aircraft Purchase Contracts [Line Items] | |
Purchase commitment period | 7 years |
Number of minimum quantity required in a purchase obligation | 27 |
Number of minimum quantity required in purchase options | 4 |
COMMITMENTS AND CONTINGENCIES - Schedule of Aircraft Orders and Options (Details) - aircraft |
3 Months Ended | ||
---|---|---|---|
Dec. 31, 2017 |
Sep. 30, 2017 |
Jun. 30, 2017 |
|
Commitments | |||
AnalysisOfAircraftOrdersAndOptions [Roll Forward] | |||
Beginning of period | 27 | 29 | 32 |
Aircraft delivered | 0 | (2) | (3) |
End of period | 27 | 27 | 29 |
Options | |||
AnalysisOfAircraftOrdersAndOptions [Roll Forward] | |||
Beginning of period | 4 | 4 | 4 |
Aircraft delivered | 0 | 0 | 0 |
End of period | 4 | 4 | 4 |
COMMITMENTS AND CONTINGENCIES - Employee Agreements (Details) - Unionized employees concentration risk |
9 Months Ended |
---|---|
Dec. 31, 2017 | |
Workforce subject to collective bargaining arrangements | |
Concentration Risk [Line Items] | |
Collective bargaining agreements and/or unions | 53.00% |
Employee agreement escalation rate | 4.00% |
Workforce subject to collective bargaining arrangements expiring within one year | |
Concentration Risk [Line Items] | |
Collective bargaining agreements and/or unions | 90.00% |
TAXES (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Mar. 31, 2018 |
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|
Income Tax Disclosure [Abstract] | |||||
Effective income tax rate | 57.50% | 12.00% | (2.70%) | 10.20% | |
Impact on effective income tax rate due to unrecognized tax benefits in foreign jurisdictions | $ 4.7 | $ 4.7 | |||
Net Tax Benefit, Tax Cuts And Jobs Act | 14.1 | 14.1 | |||
Valuation allowance, deferred tax asset, increase (decrease), amount | 2.1 | $ 3.7 | 13.4 | $ 19.3 | |
Unrecognized Tax Benefits | $ 6.2 | 6.2 | |||
Gross Tax Benefit, Tax Cuts And Jobs Act | 75.6 | ||||
Expense From Repatriation Of Foreign Earnings, Tax Cuts And Jobs Act | $ 61.5 | ||||
Subsequent Event [Line Items] | |||||
Federal Statutory Income Tax Rate, Percent | 35.00% | ||||
Subsequent Event | |||||
Subsequent Event [Line Items] | |||||
Federal Statutory Income Tax Rate, Percent | 21.00% |
EMPLOYEE BENEFIT PLANS - Components of Net Periodic Pension Cost (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|
Defined Benefit Plan [Abstract] | ||||
Service cost for benefits earned during the period | $ 159 | $ 1,696 | $ 470 | $ 5,450 |
Interest cost on pension benefit obligation | 3,893 | 4,139 | 11,482 | 13,297 |
Expected return on assets | (5,509) | (5,601) | (16,250) | (17,992) |
Amortization of unrecognized losses | 1,844 | 1,699 | 5,441 | 5,454 |
Net periodic pension cost | $ 387 | $ 1,933 | $ 1,143 | $ 6,209 |
EMPLOYEE BENEFIT PLANS - Pension Plans Narrative (Details) - USD ($) $ in Millions |
9 Months Ended | 12 Months Ended |
---|---|---|
Dec. 31, 2017 |
Mar. 31, 2017 |
|
Defined Benefit Plan [Abstract] | ||
Estimated cash contributions | $ 15.3 | |
Cash contributions | $ 12.0 | |
Weighted-average expected long-term rate of return on assets | 4.40% |
EMPLOYEE BENEFIT PLANS - Assumptions Used for Stock Options Granted (Details) |
9 Months Ended |
---|---|
Dec. 31, 2017
$ / shares
| |
Defined Benefit Plan [Abstract] | |
Risk free interest rate | 1.78% |
Expected life (years) | 5 years |
Volatility | 56.10% |
Dividend yield | 3.98% |
Weighted average exercise price of options granted | $ 7.03 |
Weighted average grant-date fair value of options granted | $ 2.53 |
EARNINGS PER SHARE AND ACCUMULATED OTHER COMPREHENSIVE INCOME - Antidilutive Securities Excluded from EPS Calculation (Details) - $ / shares |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|
Stock Options | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Outstanding shares | 2,729,888 | 2,150,235 | 2,791,193 | 1,720,164 |
Weighted average exercise price - antidilutive | $ 38.12 | $ 28.51 | $ 39.88 | $ 32.90 |
Restricted Stock Awards | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Outstanding shares | 681,571 | 404,772 | 432,596 | 486,340 |
Weighted average exercise price - antidilutive | $ 8.67 | $ 15.06 | $ 23.25 | $ 27.92 |
SEGMENT INFORMATION - Narrative (Details) |
9 Months Ended |
---|---|
Dec. 31, 2017
Segments
hub
Regions
| |
Segment Reporting [Abstract] | |
Number of operating segments | Segments | 1 |
Number of aircraft hubs | hub | 2 |
Number of reportable segments | Regions | 4 |
Z
M @73HKS'YS]
M'">:WBL:=!H%?C;/7G@%NS12UVI@[2?+4Z0[=6+?A.MM.&/?J4ED!\>[O!UC
MWS _UXWPCDRJ]V&ZN&1,@HH]6*AW4:G)V1\(E%)O5VK/[?RP!\E:-QI1/Y_S
M/U!+ P04 " "-BDA,26T*%K(! #2 P & 'AL+W=O FIPK+%T87%B2)PC
M-R.&]83=.]*%]82AJU,_?07J'BT>4#*)Z8<"ZQ(#NJ0C-QN&%87].PB!%86!
MZW%(2#!(U@UT0B8Q_5!@96) F72DR BL*>+,)X3 FB+05:83HD ]\>M7R#2F
M"<7N#!DI*T[UQ%<:>W[)1)5&9[6=*A]P-:1HZQNTV")@?2>GT&:H^73?C+ _
MHN(49Z7QRH4 0?8#I'.%J,N]%7.=5,EJ4>3G6=&MAU/2+#OZ(.O;
MM6U.MG>G_5^M9UF?_5SI6"^BSR90SSQU#!LPC%\C:Q^A%R*J)W"9!4.S>&+^
M%:XO\ P(X_!Y\_@TC ^6M]>'^K'YHQG^/'SJTJ_E
M.LG:#\.C%&E
MN8)4@6*9L0/Q]=&1'2HJM!\R-9&0'BR@RDP:AT'G&'AQV@N;6LH8@_9B594O
M
PV@7LT(P23QA(MNWJ7D4;1[M W G '-
M&S"RQY0])E$JP;,P- OK(S G"\4#<#0 ]V3"X;L:(.*#2JXTGD.@.827@\,<
MPLLQ8X(<:46"9DF0AL/9FGAIF!)':I%H%HED@<5(;U@)U9PR"M:%CV,2S,,;
M'Z-BK358/K<^3&NB8[""[GS8C%%%)5A%]PB.*"XUB+?R<2*F N^G0ONID'Z"
MXJZ4/VJ"$F8K! W]#Z C2:.2-+*FCLQ$$N/&&2-52>B
KQ,DJP1))$C^6^):
MS,U?2=BBIQIL':?)D<+T;9SDA7<>V#L>W^1W^#CMWX2M9>O(V7A\V=C_RA@/
M*&5SA2/4X >;#065#\=;/-MQS$;#FV[Z06S^QOD'4$L#!!0 ( (V*2$P/
M*0@?M0$ -(# 9 >&PO=V]R:W-H965T
#X%>9ZKBF9B_\.%U ^/"CQ.4I4-JZD'*Q#
M/;-X*5J\3+OLXCY.-_S3#-L&\!G %\!-S,.F1%'Y9^%$D1D
MYSJ,MP/2*]D37?)(-T-Z'8;1I4BO@]([OBCA*G)Z<1AL!Z27.:+#&+H,Z?48
M0Y\BO1[Z[/C< JO8"=-CI#VP7DER]9A GV&]'A/H4ZS77Q#:(11818Y]CVGV
M0'LE(=!C GV&]GI,H$_17G]!:(=08!4YT7KR%0W07G8[X3&!/D-[/2;0IVBO
MAPH["056D14%3', HBN)Z 9,8,@0W8 )#"FB&]C3W3%!I%"R[WP"9CH T95$
M= /F,&2(;L
$GE=4B1YX[42Q\PD9*B5,3)#&%G"U#/#&(_1\OUCN(=:1->*BJ(A
MFE'RB8T4S 1@F#[C>8;RO 2FCSV/60=",!. 8?J,BQK*1>&]H,$=:4(MSI44
MS 1@F#YCX(9H=%-X>V=PJSG<\:#TA6 F ,/TF=IAB-J1*I@^+@A:&3)_*9E)
MR% !4V,,46-2S@&8:F!2N8M8QKDMX=PI>K)->"=E#I
]KA
M_;4_\^IQLZ]G/\JF*7?]6SP/9=D4K:SH2[N$GHK\_OAA6SPTW:^^_;T:WAL;
M/C3E87PG;G%\,>_\?U!+ P04 " "-BDA,)E)?&.0! "B! &0 'AL
M+W=OH_T9Y&[)[7/B%+YRR%M,VFM8&>#7A#DV1J\B[BB 2Z+ #+8@/3"/XH
M F(RM+B_*C)(PD-;X2E_;] *P 5\5,!7 GY?P(U'9;0VD;(IE
1N*_;\;I=<%;I3P>G^WY9
M_P=02P,$% @ C8I(3%$^U3M>! +Q< !D !X;"]W;W)K[5\NY/.NJ
M;,2]"MIS71?J;RXJ>5V$@<^%X>CMH&HN7\5!S$#Z%_GNZ5F46#RJZL1=.6
ML@F4V"_"NWBVB9$E.,2O4ES;T3BP5AZD?+23+[M%B&Q%HA);;24*\[B(E:@J
MJV3J^-.+AD-.2QR/G]4_.?/&S$/1BI6L?I<[?5R$+ QV8E^<*_U=7C^+WE 2
M!KW[K^(B*@.WE9@<6UFU[C?8GELMZU[%E%(73]VS;-SSVNL_TV "[@EX()C<
M;Q%(3R O!/HF@?8$^M$,24](O Q1Y]TU
)=&
M\I!&JTF,IFK32,,'T78L"KPDLJ.$5I30@I(^H+2::!YE+)I&B:PHD05E93>(
MK0;Q\KHD5H-D05V2)8LQ%DTO1FI%21?4)5V",A9-HZRL**LQRFJB7[!G;UMO
M>67P1.?C!;7I1,-DO>GY/<@]B;'_L+*M.)9D'F)/<@]H\(MGQ%5GC"PM[\
M./R/NMB;%MNZ=E27Z-_+,2>Y![$W/XZ7U"4>?3!'('.2%@0-MBM]?OA&^+FH
MA+-G4NU\9G\Z,29!V7E/*J-<'5GZ 863U+>)NN?MOMT.)*N[,PGJ#T;97U!+
M P04 " "-BDA,([T/R"P$ #P%@ &0 'AL+W=OQ+464,4Z>FE5$:-G5JC)]&^(6I4U/\/NA0-490HUXX3)^:]L(?=:@:
MHZIC4-4459T5^F;9W$MA5C4HIUR3JS&K&C2Y7!(UF$(3T^2:Z )H,*@FJLD%
M5DS?8##,)JK)!59<-)AF$]7D BLFNQF,LHEI<@W8UG(K@#F(BBFCAG(LF>5N
M,,0&U5%F0V8PG ; 2=
WID:A4X/0<"!T^KBDCR&I
M 7*G_69&I3.#THF98&XDF#_??IYK_K.[3S2@!G43'11T\QB2CD+Z6N\<3-X3
M+:A!8SWX&)*.0OI:C0?
>5VX.(HO+&WD4N?YE)XLL5GI8[+WR6(AX
M6Y.RU,.^S[PL3G)W/JWG'HKY5)Y4FN3BH7#*4Y;%Q;\[D
2YXO*^,LM0A"/E.%B>YO5I4<\_%:B$N,DUR_EQ8Y27+XN+O
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MKA@-%\Y5.VJ8=
%W,,Y/\492_BITZKOS,]W9\STZE^B8NG_A04.Q[0_5?^)F7.KR;
MB=;8BE*:7V][DDI40Q8]E8J]]M>B-M?+D/]M A@$P#H"^EE[(S/P#4VR]
M;,7%:_N'W[!NC