XML 40 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Tables)
6 Months Ended
Sep. 30, 2017
Supplemental Condensed Consolidating Financial Information [Abstract]  
Supplemental Condensed Consolidating Statement of Operations
Supplemental Condensed Consolidating Statement of Operations
Three Months Ended September 30, 2017
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Gross revenue
 
$

 
$
46,952

 
$
326,724

 
$

 
$
373,676

Intercompany revenue
 

 
31,719

 

 
(31,719
)
 

 
 

 
78,671

 
326,724

 
(31,719
)
 
373,676

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 
3,263

 
45,955

 
250,909

 

 
300,127

Intercompany expenses
 

 

 
31,719

 
(31,719
)
 

Depreciation and amortization
 
3,016

 
13,237

 
15,128

 

 
31,381

General and administrative
 
17,880

 
5,623

 
25,119

 

 
48,622

 
 
24,159

 
64,815

 
322,875

 
(31,719
)
 
380,130

 
 
 
 
 
 
 
 
 
 
 
Gain (loss) on disposal of assets
 

 
10,597

 
(19,123
)
 

 
(8,526
)
Earnings from unconsolidated affiliates, net of losses
 
9,642

 

 
2,063

 
(9,642
)
 
2,063

Operating income (loss)
 
(14,517
)
 
24,453

 
(13,211
)
 
(9,642
)
 
(12,917
)
Interest expense, net
 
(10,636
)
 
(6,023
)
 
(1,904
)
 

 
(18,563
)
Other income (expense), net
 
(97
)
 
(399
)
 
3,054

 

 
2,558

 
 
 
 
 
 
 
 
 
 
 
Income (loss) before (provision) benefit for income taxes
 
(25,250
)
 
18,031

 
(12,061
)
 
(9,642
)
 
(28,922
)
Allocation of consolidated income taxes
 
(5,946
)
 
(1,945
)
 
5,417

 

 
(2,474
)
Net income (loss)
 
(31,196
)
 
16,086

 
(6,644
)
 
(9,642
)
 
(31,396
)
Net (income) loss attributable to noncontrolling interests
 
(13
)
 

 
200

 

 
187

Net income (loss) attributable to Bristow Group
 
$
(31,209
)
 
$
16,086

 
$
(6,444
)
 
$
(9,642
)
 
$
(31,209
)
Supplemental Condensed Consolidating Statement of Operations
Three Months Ended September 30, 2016
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Gross revenue
 
$

 
$
42,543

 
$
314,924

 
$

 
$
357,467

Intercompany revenue
 

 
24,323

 

 
(24,323
)
 

 
 

 
66,866

 
314,924

 
(24,323
)
 
357,467

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 
(374
)
 
47,858

 
247,422

 

 
294,906

Intercompany expenses
 

 

 
24,323

 
(24,323
)
 

Depreciation and amortization
 
2,223

 
10,805

 
15,564

 

 
28,592

General and administrative
 
17,487

 
6,490

 
27,297

 

 
51,274

 
 
19,336

 
65,153

 
314,606

 
(24,323
)
 
374,772

 
 
 
 
 
 
 
 
 
 
 
Loss on impairment
 

 
(4,761
)
 
(2,811
)
 

 
(7,572
)
Loss on disposal of assets
 

 
(1,348
)
 
(838
)
 

 
(2,186
)
Earnings from unconsolidated affiliates, net of losses
 
(9,647
)
 

 
138

 
9,690

 
181

Operating loss
 
(28,983
)
 
(4,396
)
 
(3,193
)
 
9,690

 
(26,882
)
Interest expense, net
 
(10,347
)
 
(371
)
 
(750
)
 

 
(11,468
)
Other income (expense), net
 
206

 
411

 
2,386

 

 
3,003

 
 
 
 
 
 
 
 
 
 
 
Loss before (provision) benefit for income taxes
 
(39,124
)
 
(4,356
)
 
(1,557
)
 
9,690

 
(35,347
)
Allocation of consolidated income taxes
 
9,339

 
(1,510
)
 
(2,589
)
 

 
5,240

Net loss
 
(29,785
)
 
(5,866
)
 
(4,146
)
 
9,690

 
(30,107
)
Net (income) loss attributable to noncontrolling interests
 
(12
)
 

 
322

 

 
310

Net loss attributable to Bristow Group
 
$
(29,797
)
 
$
(5,866
)
 
$
(3,824
)
 
$
9,690

 
$
(29,797
)
Supplemental Condensed Consolidating Statement of Operations
Six Months Ended September 30, 2017
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Gross revenue
 
$

 
$
92,727

 
$
633,058

 
$

 
$
725,785

Intercompany revenue
 

 
63,910

 

 
(63,910
)
 

 
 

 
156,637

 
633,058

 
(63,910
)
 
725,785

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 
3,269

 
98,289

 
496,346

 

 
597,904

Intercompany expenses
 

 

 
63,910

 
(63,910
)
 

Depreciation and amortization
 
5,933

 
25,720

 
30,784

 

 
62,437

General and administrative
 
36,987

 
11,385

 
46,957

 

 
95,329

 
 
46,189

 
135,394

 
637,997

 
(63,910
)
 
755,670

 
 
 
 
 
 
 
 
 
 
 
Loss on impairment
 

 
(1,192
)
 

 

 
(1,192
)
Gain (loss) on disposal of assets
 

 
11,013

 
(18,840
)
 

 
(7,827
)
Earnings from unconsolidated affiliates, net of losses
 
(11,003
)
 

 
1,398

 
11,003

 
1,398

Operating income (loss)
 
(57,192
)
 
31,064

 
(22,381
)
 
11,003

 
(37,506
)
Interest expense, net
 
(19,694
)
 
(11,803
)
 
(3,087
)
 

 
(34,584
)
Other income (expense), net
 
(126
)
 
(756
)
 
1,795

 

 
913

 
 
 
 
 
 
 
 
 
 
 
Income (loss) before (provision) benefit for income taxes
 
(77,012
)
 
18,505

 
(23,673
)
 
11,003

 
(71,177
)
Allocation of consolidated income taxes
 
(9,448
)
 
(6,105
)
 
(412
)
 

 
(15,965
)
Net income (loss)
 
(86,460
)
 
12,400

 
(24,085
)
 
11,003

 
(87,142
)
Net (income) loss attributable to noncontrolling interests
 
(24
)
 

 
682

 

 
658

Net income (loss) attributable to Bristow Group
 
$
(86,484
)
 
$
12,400

 
$
(23,403
)
 
$
11,003

 
$
(86,484
)
Supplemental Condensed Consolidating Statement of Operations
Six Months Ended September 30, 2016
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Gross revenue
 
$

 
$
87,856

 
$
639,009

 
$

 
$
726,865

Intercompany revenue
 

 
48,614

 

 
(48,614
)
 

 
 

 
136,470

 
639,009

 
(48,614
)
 
726,865

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 
(631
)
 
96,476

 
501,218

 

 
597,063

Intercompany expenses
 

 

 
48,614

 
(48,614
)
 

Depreciation and amortization
 
4,316

 
27,786

 
31,184

 

 
63,286

General and administrative
 
37,746

 
13,080

 
53,043

 

 
103,869

 
 
41,431

 
137,342

 
634,059

 
(48,614
)
 
764,218

 
 
 
 
 
 
 
 
 
 
 
Loss on impairment
 

 
(4,761
)
 
(2,811
)
 

 
(7,572
)
Loss on disposal of assets
 

 
(11,575
)
 
(628
)
 

 
(12,203
)
Earnings from unconsolidated affiliates, net of losses
 
(22,423
)
 

 
3,968

 
22,466

 
4,011

Operating income (loss)
 
(63,854
)
 
(17,208
)
 
5,479

 
22,466

 
(53,117
)
Interest expense, net
 
(20,232
)
 
(1,028
)
 
(1,094
)
 

 
(22,354
)
Other income (expense), net
 
752

 
1,646

 
(5,584
)
 

 
(3,186
)
 
 
 
 
 
 
 
 
 
 
 
Loss before (provision) benefit for income taxes
 
(83,334
)
 
(16,590
)
 
(1,199
)
 
22,466

 
(78,657
)
Allocation of consolidated income taxes
 
12,792

 
(3,732
)
 
(1,582
)
 

 
7,478

Net loss
 
(70,542
)
 
(20,322
)
 
(2,781
)
 
22,466

 
(71,179
)
Net (income) loss attributable to noncontrolling interests
 
(27
)
 

 
637

 

 
610

Net loss attributable to Bristow Group
 
$
(70,569
)
 
$
(20,322
)
 
$
(2,144
)
 
$
22,466

 
$
(70,569
)
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss)
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss)
Three Months Ended September 30, 2017
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net loss
 
$
(31,196
)
 
$
16,086

 
$
(6,644
)
 
$
(9,642
)
 
$
(31,396
)
Other comprehensive loss:
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 

 
306

 
14,218

 
(3,833
)
 
10,691

Total comprehensive loss
 
(31,196
)
 
16,392

 
7,574

 
(13,475
)
 
(20,705
)
 
 
 
 
 
 
 
 
 
 
 
Net (income) loss attributable to noncontrolling interests
 
(13
)
 

 
200

 

 
187

Currency translation adjustments attributable to noncontrolling interests
 

 

 
237

 

 
237

Total comprehensive (income) loss attributable to noncontrolling interests
 
(13
)
 

 
437

 

 
424

Total comprehensive loss attributable to Bristow Group
 
$
(31,209
)
 
$
16,392

 
$
8,011

 
$
(13,475
)
 
$
(20,281
)
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss)
Three Months Ended September 30, 2016
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net loss
 
$
(29,785
)
 
$
(5,866
)
 
$
(4,146
)
 
$
9,690

 
$
(30,107
)
Other comprehensive loss:
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 

 

 
(9,558
)
 
4,119

 
(5,439
)
Total comprehensive loss
 
(29,785
)
 
(5,866
)
 
(13,704
)
 
13,809

 
(35,546
)
 
 
 
 
 
 
 
 
 
 
 
Net (income) loss attributable to noncontrolling interests
 
(12
)
 

 
322

 

 
310

Currency translation adjustments attributable to noncontrolling interests
 

 

 
(523
)
 

 
(523
)
Total comprehensive income attributable to noncontrolling interests
 
(12
)
 

 
(201
)
 

 
(213
)
Total comprehensive loss attributable to Bristow Group
 
$
(29,797
)
 
$
(5,866
)
 
$
(13,905
)
 
$
13,809

 
$
(35,759
)
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss)
Six Months Ended September 30, 2017
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net loss
 
$
(86,460
)
 
$
12,400

 
$
(24,085
)
 
$
11,003

 
$
(87,142
)
Other comprehensive loss:
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 

 
644

 
28,570

 
(8,763
)
 
20,451

Total comprehensive loss
 
(86,460
)
 
13,044

 
4,485

 
2,240

 
(66,691
)
 
 
 
 
 
 
 
 
 
 
 
Net (income) loss attributable to noncontrolling interests
 
(24
)
 

 
682

 

 
658

Currency translation adjustments attributable to noncontrolling interests
 

 

 
547

 

 
547

Total comprehensive (income) loss attributable to noncontrolling interests
 
(24
)
 

 
1,229

 

 
1,205

Total comprehensive loss attributable to Bristow Group
 
$
(86,484
)
 
$
13,044

 
$
5,714

 
$
2,240

 
$
(65,486
)
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss)
Six Months Ended September 30, 2016
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net loss
 
$
(70,542
)
 
$
(20,322
)
 
$
(2,781
)
 
$
22,466

 
$
(71,179
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 

 

 
208,234

 
(220,808
)
 
(12,574
)
Total comprehensive income (loss)
 
(70,542
)
 
(20,322
)
 
205,453

 
(198,342
)
 
(83,753
)
 
 
 
 
 
 
 
 
 
 
 
Net (income) loss attributable to noncontrolling interests
 
(27
)
 

 
637

 

 
610

Currency translation adjustments attributable to noncontrolling interests
 

 

 
(4,965
)
 

 
(4,965
)
Total comprehensive income attributable to noncontrolling interests
 
(27
)
 

 
(4,328
)
 

 
(4,355
)
Total comprehensive income (loss) attributable to Bristow Group
 
$
(70,569
)
 
$
(20,322
)
 
$
201,125

 
$
(198,342
)
 
$
(88,108
)
Supplemental Condensed Consolidating Balance Sheet
Supplemental Condensed Consolidating Balance Sheet
As of September 30, 2017
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
591

 
$
771

 
$
95,981

 
$

 
$
97,343

Accounts receivable
 
159,210

 
457,131

 
367,921

 
(746,390
)
 
237,872

Inventories
 

 
33,156

 
98,460

 

 
131,616

Assets held for sale
 

 
29,692

 
5,242

 

 
34,934

Prepaid expenses and other current assets
 
2,248

 
5,827

 
39,422

 
(3,408
)
 
44,089

Total current assets
 
162,049

 
526,577

 
607,026

 
(749,798
)
 
545,854

Intercompany investment
 
2,399,726

 
104,435

 
135,507

 
(2,639,668
)
 

Investment in unconsolidated affiliates
 

 

 
211,499

 

 
211,499

Intercompany notes receivable
 
263,032

 
36,358

 
26,265

 
(325,655
)
 

Property and equipment—at cost:
 
 
 
 
 
 
 
 
 
 
Land and buildings
 
4,806

 
62,128

 
176,421

 

 
243,355

Aircraft and equipment
 
157,311

 
1,138,701

 
1,321,823

 

 
2,617,835

 
 
162,117

 
1,200,829

 
1,498,244

 

 
2,861,190

Less: Accumulated depreciation and amortization
 
(35,027
)
 
(256,871
)
 
(372,552
)
 

 
(664,450
)
 
 
127,090

 
943,958

 
1,125,692

 

 
2,196,740

Goodwill
 

 

 
20,364

 

 
20,364

Other assets
 
8,584

 
2,147

 
103,356

 
(21
)
 
114,066

Total assets
 
$
2,960,481

 
$
1,613,475

 
$
2,229,709

 
$
(3,715,142
)
 
$
3,088,523

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ INVESTMENT
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
440,137

 
$
163,449

 
$
219,558

 
$
(725,382
)
 
$
97,762

Accrued liabilities
 
52,547

 
17,534

 
147,947

 
(23,131
)
 
194,897

Short-term borrowings and current maturities of long-term debt
 
66,973

 
19,050

 
27,496

 

 
113,519

Total current liabilities
 
559,657

 
200,033

 
395,001

 
(748,513
)
 
406,178

Long-term debt, less current maturities
 
599,973

 
281,587

 
317,027

 

 
1,198,587

Intercompany notes payable
 
62,532

 
209,840

 
54,385

 
(326,757
)
 

Accrued pension liabilities
 

 

 
57,928

 

 
57,928

Other liabilities and deferred credits
 
13,272

 
7,156

 
11,445

 

 
31,873

Deferred taxes
 
110,900

 
44,048

 

 
(21
)
 
154,927

Redeemable noncontrolling interest
 

 

 
6,002

 

 
6,002

Stockholders’ investment:
 
 
 
 
 
 
 
 
 
 
Common stock
 
381

 
20,028

 
131,317

 
(151,345
)
 
381

Additional paid-in-capital
 
815,990

 
46,234

 
284,048

 
(330,282
)
 
815,990

Retained earnings
 
902,957

 
803,517

 
683,482

 
(1,486,999
)
 
902,957

Accumulated other comprehensive loss
 
78,306

 
1,032

 
284,608

 
(671,225
)
 
(307,279
)
Treasury shares
 
(184,796
)
 

 

 

 
(184,796
)
Total Bristow Group stockholders’ investment
 
1,612,838

 
870,811

 
1,383,455

 
(2,639,851
)
 
1,227,253

Noncontrolling interests
 
1,309

 

 
4,466

 

 
5,775

Total stockholders’ investment
 
1,614,147

 
870,811

 
1,387,921

 
(2,639,851
)
 
1,233,028

Total liabilities, redeemable noncontrolling interest and stockholders’ investment
 
$
2,960,481

 
$
1,613,475

 
$
2,229,709

 
$
(3,715,142
)
 
$
3,088,523

Supplemental Condensed Consolidating Balance Sheet
As of March 31, 2017
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
3,382

 
$
299

 
$
92,975

 
$

 
$
96,656

Accounts receivable
 
76,383

 
288,235

 
212,900

 
(370,603
)
 
206,915

Inventories
 

 
34,721

 
90,190

 

 
124,911

Assets held for sale
 

 
30,716

 
7,530

 

 
38,246

Prepaid expenses and other current assets
 
3,237

 
4,501

 
43,856

 
(10,451
)
 
41,143

Total current assets
 
83,002

 
358,472

 
447,451

 
(381,054
)
 
507,871

Intercompany investment
 
2,491,631

 
104,435

 
126,296

 
(2,722,362
)
 

Investment in unconsolidated affiliates
 

 

 
210,162

 

 
210,162

Intercompany notes receivable
 
306,641

 
37,633

 
39,706

 
(383,980
)
 

Property and equipment—at cost:
 
 
 
 
 
 
 
 
 
 
Land and buildings
 
4,806

 
62,114

 
164,528

 

 
231,448

Aircraft and equipment
 
151,005

 
1,199,073

 
1,272,623

 

 
2,622,701

 
 
155,811

 
1,261,187

 
1,437,151

 

 
2,854,149

Less: Accumulated depreciation and amortization
 
(29,099
)
 
(258,225
)
 
(312,461
)
 

 
(599,785
)
 
 
126,712

 
1,002,962

 
1,124,690

 

 
2,254,364

Goodwill
 

 

 
19,798

 

 
19,798

Other assets
 
18,770

 
2,139

 
100,743

 

 
121,652

Total assets
 
$
3,026,756

 
$
1,505,641

 
$
2,068,846

 
$
(3,487,396
)
 
$
3,113,847

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ INVESTMENT
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
231,841

 
$
70,434

 
$
151,382

 
$
(355,442
)
 
$
98,215

Accrued liabilities
 
61,791

 
17,379

 
132,704

 
(25,628
)
 
186,246

Current deferred taxes
 
(1,272
)
 
2,102

 

 

 
830

Short-term borrowings and current maturities of long-term debt
 
79,053

 
17,432

 
34,578

 

 
131,063

Total current liabilities
 
371,413

 
107,347

 
318,664

 
(381,070
)
 
416,354

Long-term debt, less current maturities
 
763,325

 
284,710

 
102,921

 

 
1,150,956

Intercompany notes payable
 
70,689

 
226,091

 
87,200

 
(383,980
)
 

Accrued pension liabilities
 

 

 
61,647

 

 
61,647

Other liabilities and deferred credits
 
11,597

 
6,229

 
11,073

 

 
28,899

Deferred taxes
 
112,716

 
40,344

 
1,813

 

 
154,873

Redeemable noncontrolling interest
 

 

 
6,886

 

 
6,886

Stockholders’ investment:
 
 
 
 
 
 
 
 
 
 
Common stock
 
379

 
20,028

 
115,317

 
(135,345
)
 
379

Additional paid-in-capital
 
809,995

 
29,387

 
284,048

 
(313,435
)
 
809,995

Retained earnings
 
991,906

 
791,117

 
819,987

 
(1,611,104
)
 
991,906

Accumulated other comprehensive loss
 
78,306

 
388

 
255,491

 
(662,462
)
 
(328,277
)
Treasury shares
 
(184,796
)
 

 

 

 
(184,796
)
Total Bristow Group stockholders’ investment
 
1,695,790

 
840,920

 
1,474,843

 
(2,722,346
)
 
1,289,207

Noncontrolling interests
 
1,226

 

 
3,799

 

 
5,025

Total stockholders’ investment
 
1,697,016

 
840,920

 
1,478,642

 
(2,722,346
)
 
1,294,232

Total liabilities, redeemable noncontrolling interest and stockholders’ investment
 
$
3,026,756

 
$
1,505,641

 
$
2,068,846

 
$
(3,487,396
)
 
$
3,113,847

Supplemental Condensed Consolidating Statement of Cash Flows
Supplemental Condensed Consolidating Statement of Cash Flows
Six Months Ended September 30, 2017
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net cash provided by (used in) operating activities
 
$
(78,756
)
 
$
32,581

 
$
10,841

 
$

 
$
(35,334
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(6,306
)
 
(5,814
)
 
(89,677
)
 
77,480

 
(24,317
)
Proceeds from asset dispositions
 

 
80,210

 
39,514

 
(77,480
)
 
42,244

Net cash provided by (used in) investing activities
 
(6,306
)
 
74,396

 
(50,163
)
 

 
17,927

Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from borrowings
 
107,800

 

 
230,218

 

 
338,018

Debt issuance costs
 

 
(552
)
 
(6,143
)
 

 
(6,695
)
Repayment of debt
 
(285,946
)
 
(9,073
)
 
(23,111
)
 

 
(318,130
)
Dividends paid
 
110,637

 

 
(113,102
)
 

 
(2,465
)
Increases (decreases) in cash related to intercompany advances and debt
 
150,351

 
(96,880
)
 
(53,471
)
 

 

Partial prepayment of put/call obligation
 
(23
)
 

 

 

 
(23
)
Repurchases for tax withholdings on vesting of equity awards
 
(548
)
 

 

 

 
(548
)
Net cash provided by (used in) financing activities
 
82,271

 
(106,505
)
 
34,391

 

 
10,157

Effect of exchange rate changes on cash and cash equivalents
 

 

 
7,937

 

 
7,937

Net increase (decrease) in cash and cash equivalents
 
(2,791
)
 
472

 
3,006

 

 
687

Cash and cash equivalents at beginning of period
 
3,382

 
299

 
92,975

 

 
96,656

Cash and cash equivalents at end of period
 
$
591

 
$
771

 
$
95,981

 
$

 
$
97,343

Supplemental Condensed Consolidating Statement of Cash Flows
Six Months Ended September 30, 2016
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net cash provided by (used in) operating activities
 
$
(35,861
)
 
$
56,788

 
$
8,499

 
$
(631
)
 
$
28,795

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(11,958
)
 
(20,411
)
 
(69,497
)
 

 
(101,866
)
Proceeds from asset dispositions
 

 
10,374

 
1,445

 

 
11,819

Net cash used in investing activities
 
(11,958
)
 
(10,037
)
 
(68,052
)
 

 
(90,047
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from borrowings
 
191,501

 

 
4,453

 

 
195,954

Debt issuance costs
 
(2,925
)
 

 

 

 
(2,925
)
Repayment of debt
 
(116,051
)
 

 
(4,915
)
 

 
(120,966
)
Dividends paid
 
(4,554
)
 
4

 
(360
)
 

 
(4,910
)
Increases (decreases) in cash related to intercompany advances and debt
 
(54,611
)
 
(49,136
)
 
103,747

 

 

Partial prepayment of put/call obligation
 
(25
)
 

 

 

 
(25
)
Payment of contingent consideration
 

 

 
(10,000
)
 

 
(10,000
)
Repurchases for tax withholdings on vesting of equity awards
 
(757
)
 

 

 

 
(757
)
Net cash provided by (used in) financing activities
 
12,578

 
(49,132
)
 
92,925

 

 
56,371

Effect of exchange rate changes on cash and cash equivalents
 

 

 
1,239

 

 
1,239

Net increase (decrease) in cash and cash equivalents
 
(35,241
)
 
(2,381
)
 
34,611

 
(631
)
 
(3,642
)
Cash and cash equivalents at beginning of period
 
35,241

 
3,393

 
65,676

 

 
104,310

Cash and cash equivalents at end of period
 
$

 
$
1,012

 
$
100,287

 
$
(631
)
 
$
100,668