XML 30 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
FAIR VALUE DISCLOSURES
12 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
FAIR VALUE DISCLOSURES
FAIR VALUE DISCLOSURES
Assets and liabilities subject to fair value measurement are categorized into one of three different levels depending on the observability of the inputs employed in the measurement, as follows:
Level 1 – observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 – inputs that reflect quoted prices for identical assets or liabilities in markets which are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the asset or liability; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 3 – unobservable inputs reflecting the Company’s own assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.
Non-recurring Fair Value Measurements
The majority of our non-financial assets, which include inventories, property and equipment, assets held for sale, goodwill and other intangible assets, are not required to be carried at fair value on a recurring basis. However, if certain triggering events occur such that a non-financial asset is required to be evaluated for impairment and deemed to be impaired, the impaired non-financial asset is recorded as its fair value.
The following table summarizes the assets as of March 31, 2017, valued at fair value on a non-recurring basis (in thousands):
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Balance as of March 31, 2017
 
Total Loss for
Fiscal Year
2017
Inventories
$

 
$
46,568

 
$

 
$
46,568

 
$
(7,572
)
Assets held for sale

 
38,246

 

 
38,246

 
(12,450
)
Goodwill

 

 
19,798

 
19,798

 
(8,706
)
Total assets
$

 
$
84,814

 
$
19,798

 
$
104,612

 
$
(28,728
)

The following table summarizes the assets as of March 31, 2016, valued at fair value on a non-recurring basis (in thousands):
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Balance as of March 31, 2016
 
Total Loss for
Fiscal Year
2016
Inventories
$

 
$
6,261

 
$

 
$
6,261

 
$
(5,439
)
Assets held for sale

 
43,783

 

 
43,783

 
(29,571
)
Goodwill

 

 
29,990

 
29,990

 
(41,579
)
Other intangible assets

 

 

 

 
(8,086
)
Total assets
$

 
$
50,044

 
$
29,990

 
$
80,034

 
$
(84,675
)

The fair value of inventories using Level 2 inputs is determined by evaluating the current economic conditions for sale and disposal of spare parts, which includes estimates as to the recoverability of the carrying value of the parts based on historical experience with sales and disposal of similar spare parts, the expected timeframe of sales or disposals, the location of the spare parts to be sold and the condition of the spare parts to be sold or otherwise disposed of. See Note 1 for further discussion of the impairment of inventories and other intangible assets.
The fair value of assets held for sale using Level 2 inputs is determined through evaluation of expected sales proceeds for aircraft. This analysis includes estimates based on historical experience with sales, recent transactions involving similar assets, quoted market prices for similar assets and condition and location of aircraft to be sold or otherwise disposed of. See Note 4 for details on assets held for sale.
The fair value of goodwill is estimated using a variety of valuation methods, including the income and market approaches. These estimates of fair value include unobservable inputs, representative of Level 3 fair value measurement, including assumptions related to future performance, such as projected demand for our services and rates. For further details on our goodwill, see Note 1.
See Note 2 for details on the fair values related to the Airnorth acquisition.
Recurring Fair Value Measurements
The following table summarizes the financial instruments we had as of March 31, 2017, valued at fair value on a recurring basis (in thousands):
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Balance as of March 31, 2017
 
Balance Sheet
Classification
Rabbi Trust investments
$
3,075

 
$

 
$

 
$
3,075

 
Other assets
Total assets
$
3,075

 
$

 
$

 
$
3,075

 
 

The following table summarizes the financial instruments we had as of March 31, 2016, valued at fair value on a recurring basis (in thousands):
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Balance at March 31, 2016
 
Balance Sheet
Classification
Rabbi Trust investments
$
2,990

 
$

 
$

 
$
2,990

 
Other assets
Total assets
$
2,990

 
$

 
$

 
$
2,990

 
 
Contingent consideration (1):
 
 
 
 
 
 
 
 
 
Current
$

 
$

 
$
29,522

 
$
29,522

 
Contingent consideration
Long-term

 

 
3,069

 
3,069

 
Other liabilities and
deferred credits
Total liabilities
$

 
$

 
$
32,591

 
$
32,591

 
 

_______________ 
(1) 
Relates to our investments in Cougar totaling $26.0 million and our acquisition of Airnorth totaling $6.6 million (see Notes 2 and 3).
The rabbi trust investments consist of cash and mutual funds whose fair value are based on quoted prices in active markets for identical assets, and are designated as Level 1 within the valuation hierarchy. The rabbi trust holds investments related to our non-qualified deferred compensation plan for our senior executives as discussed in Note 9.
The following table provides a rollforward of the contingent consideration liability Level 3 fair value measurements during fiscal year 2017 (in thousands):
 
Significant
Unobservable
Inputs (Level 3)
Contingent consideration:
 
Balance as of March 31, 2016
$
32,591

Change in fair value of contingent consideration
(6,591
)
Payment of Cougar third year earn-out
(10,000
)
Reclass of remaining Cougar third year earn-out to short-term borrowings and accrued liabilities
(16,000
)
Balance as of March 31, 2017
$


We assess the estimated fair value of the contractual obligation to pay the contingent consideration on a quarterly basis and any changes in estimated fair value are recorded as accretion expense included in depreciation and amortization on our consolidated statements of operations. Fluctuations in the fair value of contingent consideration are impacted by two unobservable inputs, management’s estimate of the probability of Cougar or Airnorth achieving certain agreed performance targets and the estimated discount rate. As of March 31, 2016, the discount rate approximated 4% for the contingent consideration related to Cougar. As of March 31, 2016, the discount rate approximated 2% for the contingent consideration related to Airnorth. For details on the earn-out payments for Airnorth and Cougar, see Notes 2 and 3, respectively.
Fair Value of Debt
The fair value of our debt has been estimated in accordance with the accounting standard regarding fair value. The fair value of our fixed rate long-term debt is estimated based on quoted market prices. The carrying and fair value of our long-term debt, including the current portion and excluding unamortized debt issuance costs, are as follows (in thousands):
 
March 31,
 
2017
 
2016
 
Carrying
Value
 
Fair Value
 
Carrying
Value
 
Fair Value
6 ¼% Senior Notes
$
401,535

 
$
323,236

 
$
401,535

 
$
277,059

Term Loan
261,907

 
261,907

 
335,665

 
335,665

Term Loan Credit Facility
45,900

 
45,900

 
200,000

 
200,000

Revolving Credit Facility
139,100

 
139,100

 
144,000

 
144,000

Lombard Debt
196,832

 
196,832

 

 

Macquarie Debt
200,000

 
200,000

 

 

Airnorth Debt
16,471

 
16,471

 
19,652

 
19,652

Eastern Airways Debt
15,326

 
15,326

 
15,643

 
15,643

Other Debt
16,293

 
16,293

 
24,394

 
24,394

 
$
1,293,364

 
$
1,215,065

 
$
1,140,889

 
$
1,016,413


Other
The fair values of our cash and cash equivalents, accounts receivable and accounts payable approximate their carrying value due to the short-term nature of these items.