XML 48 R32.htm IDEA: XBRL DOCUMENT v3.4.0.3
FAIR VALUE DISCLOSURES (Tables)
12 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of fair value assets measured on non-recurring basis
The following table summarizes the assets as of March 31, 2015, valued at fair value on a non-recurring basis (in thousands):
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Balance as of March 31, 2015
 
Total Loss for
Fiscal Year
2015
Inventories
$

 
$
3,139

 
$

 
$
3,139

 
$
(7,167
)
Assets held for sale

 
54,310

 

 
54,310

 
(36,057
)
Total assets
$

 
$
57,449

 
$

 
$
57,449

 
$
(43,224
)
The following table summarizes the assets as of March 31, 2016, valued at fair value on a non-recurring basis (in thousands):
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Balance as of March 31, 2016
 
Total Loss for
Fiscal Year
2016
Inventories
$

 
$
6,261

 
$

 
$
6,261

 
$
(5,439
)
Assets held for sale

 
43,783

 

 
43,783

 
(29,571
)
Goodwill

 

 
29,990

 
29,990

 
(41,579
)
Other intangible assets

 

 

 

 
(8,086
)
Total assets
$

 
$
50,044

 
$
29,990

 
$
80,034

 
$
(84,675
)
Schedule of fair value assets measured on recurring basis
The following table summarizes the financial instruments we had as of March 31, 2015, valued at fair value on a recurring basis (in thousands):
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Balance at March 31, 2015
 
Balance Sheet
Classification
Rabbi Trust investments
$
2,379

 
$

 
$

 
$
2,379

 
Other assets
Total assets
$
2,379

 
$

 
$

 
$
2,379

 
 
Contingent consideration (1):
 
 
 
 
 
 
 
 
 
Current
$

 
$

 
$
33,938

 
$
33,938

 
Contingent consideration
Long-term

 

 
4,967

 
4,967

 
Other liabilities and
deferred credits
Total liabilities
$

 
$

 
$
38,905

 
$
38,905

 
 

_______________ 
(1) 
Relates to our investments in Cougar totaling $32.5 million and Airnorth totaling $6.4 million (see Note 3).
The following table summarizes the financial instruments we had as of March 31, 2016, valued at fair value on a recurring basis (in thousands):
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Balance as of March 31, 2016
 
Balance Sheet
Classification
Rabbi Trust investments
$
2,990

 
$

 
$

 
$
2,990

 
Other assets
Total assets
$
2,990

 
$

 
$

 
$
2,990

 
 
Contingent consideration (1):
 
 
 
 
 
 
 
 
 
Current
$

 
$

 
$
29,522

 
$
29,522

 
Contingent consideration
Long-term

 

 
3,069

 
3,069

 
Other liabilities and
deferred credits
Total liabilities
$

 
$

 
$
32,591

 
$
32,591

 
 

_______________ 
(1) 
Relates to our investments in Cougar totaling $26.0 million and Airnorth totaling $6.6 million (see Note 3).
Fair value, liabilities measured on recurring basis, unobservable input reconciliation
The following table provides a rollforward of the contingent consideration liability Level 3 fair value measurements during fiscal year 2016 (in thousands):
 
Significant
Unobservable
Inputs (Level 3)
Contingent consideration:
 
Balance as of March 31, 2015
$
38,905

Change in fair value of contingent consideration
3,139

Payment of Airnorth first year earn-out
(1,453
)
Payment of Cougar second year earn-out
(8,000
)
Balance as of March 31, 2016
$
32,591

Schedule of carrying value and fair value of debt
The carrying and fair value of our long-term debt, including the current portion, are as follows (in thousands):
 
March 31,
 
2016
 
2015
 
Carrying
Value
 
Fair Value
 
Carrying
Value
 
Fair Value
6 ¼% Senior Notes
$
401,535

 
$
277,059

 
$
401,535

 
$
381,458

Term Loan
335,665

 
335,665

 
222,179

 
222,179

Term Loan Credit Facility
200,000

 
200,000

 

 

Revolving Credit Facility
144,000

 
144,000

 
83,800

 
83,800

Airnorth debt
19,652

 
19,652

 
23,119

 
23,119

Eastern Airways debt
15,643

 
15,643

 
19,680

 
19,680

Other debt
24,394

 
24,394

 

 

3% Convertible Senior Notes

 

 
114,109

 
115,288

 
$
1,140,889

 
$
1,016,413

 
$
864,422

 
$
845,524