XML 45 R29.htm IDEA: XBRL DOCUMENT v3.4.0.3
VARIABLE INTEREST ENTITIES AND OTHER INVESTMENTS IN SIGNIFICANT AFFILIATES (Tables)
12 Months Ended
Mar. 31, 2016
Variable Interest Entities and Other Investments in Significant Affiliates [Abstract]  
Noncontrolling interest Bristow Aviation
Changes in the balance for the noncontrolling interest associated with Bristow Aviation are as follows (in thousands):
 
Fiscal Year Ended March 31,
 
2016
 
2015
 
2014
Balance – beginning of fiscal year
$
1,457

 
$
1,645

 
$
1,492

Payments to noncontrolling interest shareholders
(55
)
 
(59
)
 
(57
)
Noncontrolling interest expense
55

 
58

 
57

Currency translation
(47
)
 
(187
)
 
153

Balance – end of fiscal year
$
1,410

 
$
1,457

 
$
1,645

Primary beneficiary variable interest financial statements
Bristow Aviation and its subsidiaries are exposed to similar operational risks and are therefore monitored and evaluated on a similar basis by management. Accordingly, the financial information reflected on our consolidated balance sheets and statements of operations for Bristow Aviation and subsidiaries is presented in the aggregate, including intercompany amounts with other consolidated entities, as follows (in thousands):
 
March 31,
 
2016
 
2015
Assets
 
 
 
Cash and cash equivalents
$
62,773

 
$
91,190

Accounts receivable
565,223

 
521,989

Inventories
102,738

 
100,065

Prepaid expenses and other current assets
53,776

 
42,659

Total current assets
784,510

 
755,903

Investment in unconsolidated affiliates
4,676

 
64

Property and equipment, net
251,494

 
243,357

Goodwill
29,990

 
61,242

Other assets
82,988

 
78,637

Total assets
$
1,153,658

 
$
1,139,203

Liabilities
 
 
 
Accounts payable
$
521,563

 
$
379,357

Accrued liabilities
141,977

 
154,306

Accrued interest
1,698,360

 
1,489,369

Deferred taxes

 
1,128

Current maturities of long-term debt
10,322

 
9,643

Total current liabilities
2,372,222

 
2,033,803

Long-term debt, less current maturities
155,767

 
168,245

Accrued pension liabilities
70,107

 
99,576

Other liabilities and deferred credits
7,928

 
11,948

Deferred taxes
20,330

 
14,457

Temporary equity
15,473

 
26,223

Total liabilities
$
2,641,827

 
$
2,354,252


 
Fiscal Year Ended March 31,
 
2016
 
2015
 
2014
Revenue
$
1,441,834

 
$
1,512,312

 
$
1,324,483

Operating income (loss)
(57,780
)
 
40,524

 
49,061

Net loss (1)
(279,309
)
 
(179,757
)
 
(38,274
)

_______________ 
(1) 
Fiscal year 2014 includes a gain of $67.9 million, after tax, on the sale of the FB Entities as discussed under Other Significant Affiliates — Unconsolidated — FB Entities below.
Schedule of unconsolidated affiliates
Our percentage ownership and investment balances for the unconsolidated affiliates are as follows:
 
March 31,
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Cost Method:
 
 
 
 
 
 
 
PAS
25
%
 
25
%
 
$
6,286

 
$
6,286

Equity Method:
 
 
 
 
 
 
 
Cougar (1)
40
%
 
40
%
 
59,742

 
61,015

Líder (1) (2)
41.9
%
 
41.9
%
 
124,248

 
149,010

Other
 
 
 
 
4,676

 
65

Total
 
 
 
 
$
194,952

 
$
216,376


 _______________ 
(1) 
We had a 25% voting interest in Cougar and under 20% voting interest in Líder as of March 31, 2016 and 2015.
(2) 
For discussion on immaterial error correction for our Líder investment, see discussion above.
Schedule of earnings from unconsolidated affiliates
Earnings from unconsolidated affiliates were as follows (in thousands):
 
Fiscal Year Ended March 31,
 
2016
 
2015
 
2014
Dividends from entities accounted for under the cost method:
 
 
 
 
 
PAS
$
2,068

 
$
2,068

 
$
4,043

Earnings, net of losses, from entities accounted for under the equity method:
 
 
 
 
 
Cougar
(2,001
)
 
(710
)
 
1,053

FB Entities (1)

 

 
3,217

Líder
(116
)
 
(4,236
)
 
2,898

Other (2)
310

 
1,107

 
1,498

 
(1,807
)
 
(3,839
)
 
8,666

Total
$
261

 
$
(1,771
)
 
$
12,709


_______________ 
(1) 
We sold our 50% interest in the FB entities in July 2013.
(2) 
We sold our 50% interest in HCA in November 2014.
Schedule of combined financial information for unconsolidated affiliates
A summary of combined financial information of our unconsolidated affiliates accounted for under the equity method is set forth below (in thousands):
 
March 31,
 
2016
 
2015
 
 
 
 
 
(Unaudited)
Current assets
$
269,619

 
$
200,979

Non-current assets
295,416

 
384,438

Total assets
$
565,035

 
$
585,417

Current liabilities
$
146,938

 
$
189,251

Non-current liabilities
266,545

 
255,318

Equity
151,552

 
140,848

Total liabilities and equity
$
565,035

 
$
585,417

 
 
Fiscal Year Ended March 31,
 
2016
 
2015
 
2014
 
 
 
 
 
 
 
(Unaudited)
Revenue
$
368,586

 
$
499,692

 
$
632,832

Gross profit
$
60,873

 
$
99,127

 
$
132,760

Net income
$
21,871

 
$
559

 
$
21,728