XML 41 R12.htm IDEA: XBRL DOCUMENT v3.2.0.727
FAIR VALUE DISCLOSURES
3 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
FAIR VALUE DISCLOSURES
FAIR VALUE DISCLOSURES
Assets and liabilities subject to fair value measurement are categorized into one of three different levels depending on the observability of the inputs employed in the measurement, as follows:
Level 1 – observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 – inputs that reflect quoted prices for identical assets or liabilities in markets which are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the asset or liability; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 3 – unobservable inputs reflecting the Company’s own assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.
Non-recurring Fair Value Measurements
The majority of our non-financial assets, which include inventories, property and equipment, assets held for sale, goodwill and other intangible assets, are not required to be carried at fair value on a recurring basis. However, if certain triggering events occur such that a non-financial asset is required to be evaluated for impairment and deemed to be impaired, the impaired non-financial asset is recorded at its fair value.
The following table summarizes the assets as of June 30, 2015, valued at fair value on a non-recurring basis (in thousands): 
 
 
Quoted Prices in Active
Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Balance as of
June 30,
2015
 
Total
Loss for the
Three Months
Ended
June 30,
2015
Inventories
 
$

 
$
13,922

 
$

 
$
13,922

 
$
(5,439
)
Assets held for sale
 

 
35,523

 

 
35,523

 
(9,862
)
Total assets
 
$

 
$
49,445

 
$

 
$
49,445

 
$
(15,301
)

The following table summarizes the assets as of June 30, 2014, valued at fair value on a non-recurring basis (in thousands): 
 
 
Quoted Prices in Active
Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Balance as of
June 30,
2014
 
Total
Loss for the
Three Months
Ended
June 30,
2014
Assets held for sale
 
$

 
$
6,400

 
$

 
$
6,400

 
$
(2,579
)
Total assets
 
$

 
$
6,400

 
$

 
$
6,400

 
$
(2,579
)

The fair value of inventories using Level 2 inputs is determined by evaluating the current economic conditions for sale and disposal of spare parts, which includes estimates as to the recoverability of the carrying value of the parts based on historical experience with sales and disposal of similar spare parts, the expected timeframe of sales or disposals, the location of the spare parts to be sold and the condition of the spare parts to be sold or otherwise disposed of. The fair value of assets held for sale using Level 2 inputs is determined through evaluation of expected sales proceeds for aircraft. This analysis includes estimates based on historical experience with sales, recent transactions involving similar assets, quoted market prices for similar assets and condition and location of aircraft to be sold or otherwise disposed of. The loss for the three months ended June 30, 2015 related to nine aircraft held for sale and the loss for the three months ended June 30, 2014 related to four aircraft held for sale.
Recurring Fair Value Measurements
The following table summarizes the financial instruments we had as of June 30, 2015, valued at fair value on a recurring basis (in thousands):
 
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Balance as of
June 30,
2015
 
Balance  Sheet
Classification
Rabbi Trust investments
 
$
2,381

 
$

 
$

 
$
2,381

 
Other assets
Total assets
 
$
2,381

 
$

 
$

 
$
2,381

 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration: (1)
 
 
 
 
 
 
 
 
 
 
      Current
 
$

 
$

 
$
26,314

 
$
26,314

 
Other accrued liabilities
      Long-term
 

 

 
5,089

 
5,089

 
Other liabilities and deferred credits
Total liabilities
 
$

 
$

 
$
31,403

 
$
31,403

 
 

______________

(1) 
Relates to our investment in Cougar Helicopters Inc. (“Cougar”) totaling $24.8 million and the acquisition of Capiteq Limited, operating under the name of Airnorth, totaling $6.6 million. For further details on Cougar and Airnorth, see Notes 2 and 3 to the fiscal year 2015 Financial Statements.
The following table summarizes the financial instruments we had as of March 31, 2015, valued at fair value on a recurring basis (in thousands):
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Balance as of
March 31,
2015
 
Balance  Sheet
Classification
Rabbi Trust investments
 
$
2,379

 
$

 
$

 
$
2,379

 
Other assets
Total assets
 
$
2,379

 
$

 
$

 
$
2,379

 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration: (1)
 
 
 
 
 
 
 
 
 
 
      Current
 
$

 
$

 
$
33,938

 
$
33,938

 
Other accrued liabilities
      Long-term
 

 

 
4,967

 
4,967

 
Other liabilities and deferred credits
Total liabilities
 
$

 
$

 
$
38,905

 
$
38,905

 
 

_____________ 

(1) 
Relates to our investment in Cougar totaling $32.5 million and Airnorth totaling $6.4 million. For further details on Cougar and Airnorth, see Notes 2 and 3 to the fiscal year 2015 Financial Statements.
The rabbi trust investments consist of cash and mutual funds whose fair value are based on quoted prices in active markets for identical assets, and are designated as Level 1 within the valuation hierarchy. The rabbi trust holds investments related to our non-qualified deferred compensation plan for our senior executives.
The following table provides a rollforward of the contingent consideration liability Level 3 fair value measurements during the three months ended June 30, 2015 (in thousands):
 
 
Significant
Unobservable
Inputs (Level 3)
    Balance as of March 31, 2015
 
$
38,905
 
        Change in fair value of contingent consideration
 
498
 
        Payment of Cougar second year earn-out
 
(8,000
)
    Balance as of June 30, 2015
 
$
31,403
 

We assess the estimated fair value of the contractual obligation to pay the contingent consideration on a quarterly basis and any changes in estimated fair value are recorded as accretion expense included in depreciation and amortization on our condensed consolidated statements of operations. Fluctuations in the fair value of contingent consideration are impacted by two unobservable inputs, management's estimate of the probability of Cougar or Airnorth achieving certain agreed performance targets and the estimated discount rate. As of June 30 and March 31, 2015, the discount rate approximated 4% for the contingent consideration related to Cougar and 2% for the contingent consideration related to Airnorth.
Fair Value of Debt
The fair value of our debt has been estimated in accordance with the accounting standard regarding fair value. The fair value of our fixed rate long-term debt is estimated based on quoted market prices. The carrying and fair value of our long-term debt, including the current portion, are as follows (in thousands):
 
 
June 30, 2015
 
March 31, 2015
 
 
Carrying
Value
 
Fair Value
 
Carrying
Value
 
Fair Value
6¼% Senior Notes
 
$
401,535

 
$
397,520

 
$
401,535

 
$
381,458

Term Loan
 
346,084

 
346,084

 
222,179

 
222,179

3% Convertible Senior Notes
 
1,869

 
1,866

 
114,109

 
115,288

Revolving Credit Facility
 
155,000

 
155,000

 
83,800

 
83,800

Airnorth debt
 
21,929

 
21,929

 
23,119

 
23,119

Eastern Airways debt
 
18,784

 
18,784

 
19,680

 
19,680

 
 
$
945,201

 
$
941,183

 
$
864,422

 
$
845,524


Other
The fair values of our cash and cash equivalents, accounts receivable and accounts payable approximate their carrying values due to the short-term nature of these items.