XML 51 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
FAIR VALUE MEASUREMENTS
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]
NOTE 19 FAIR VALUE MEASUREMENTS
 
Fair value measurement and disclosure guidance defines fair value as the price that would be received to sell the asset or transfer the liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. This guidance provides additional information on determining when the volume and level of activity for the asset or liability has significantly decreased. The guidance also includes information on identifying circumstances when a transaction may not be considered orderly.
 
Fair value measurement and disclosure guidance provides a list of factors that a reporting entity should evaluate to determine whether there has been a significant decrease in the volume and level of activity for the asset or liability in relation to normal market activity for the asset or liability. When the reporting entity concludes there has been a significant decrease in the volume and level of activity for the asset or liability, further analysis of the information from that market is needed and significant adjustments to the related prices may be necessary to estimate fair value in accordance with the fair value measurement and disclosure guidance.
 
This guidance clarifies that when there has been a significant decrease in the volume and level of activity for the asset or liability, some transactions may not be orderly. In those situations, the entity must evaluate the weight of the evidence to determine whether the transaction is orderly. The guidance provides a list of circumstances that may indicate that a transaction is not orderly. A transaction price that is not associated with an orderly transaction is given little, if any, weight when estimating fair value.
 
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own belief about the assumptions market participants would use in pricing the asset or liability based upon the best information available in the circumstances. Fair value measurement and disclosure guidance establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
 
Level 1 Inputs: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
 
Level 2 Inputs: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability;
 
Level 3 Input: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
 
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth as follows.
 
Financial Assets Measured at Fair Value on a Recurring Basis
 
At December 31, 2014 and 2013, investments measured at fair value on a recurring basis and the valuation methods used are as follows:
 
(Dollars in thousands)
 
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Available-for-Sale Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$
 
$
11,378
 
$
 
$
11,378
 
Obligations of U.S. Government Corporations and Agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgaged-backed
 
 
 
 
112,714
 
 
 
 
112,714
 
Other
 
 
 
 
26,510
 
 
 
 
26,510
 
Obligations of state and political subdivisions
 
 
 
 
157,223
 
 
 
 
157,223
 
Corporate debt securities
 
 
 
 
37,786
 
 
 
 
37,786
 
Marketable equity securities
 
 
2,055
 
 
 
 
 
 
2,055
 
Total
 
$
2,055
 
$
345,611
 
$
 
$
347,666
 
 
(Dollars in thousands)
 
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Available-for-Sale Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$
 
$
 
$
 
$
 
Obligations of U.S. Government Corporations and Agencies:
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgaged-backed
 
 
 
 
121,224
 
 
 
 
121,224
 
Other
 
 
 
 
32,285
 
 
 
 
32,285
 
Obligations of state and political subdivisions
 
 
 
 
148,389
 
 
 
 
148,389
 
Corporate debt securities
 
 
 
 
49,265
 
 
 
 
49,265
 
Marketable equity securities
 
 
2,535
 
 
 
 
 
 
2,535
 
Total
 
$
2,535
 
$
351,163
 
$
 
$
353,698
 
 
The estimated fair values of equity securities classified as Level 1 are derived from quoted market prices in active markets; these assets consist mainly of stocks held in other banks. The estimated fair values of all debt securities classified as Level 2 are obtained from nationally-recognized third-party pricing agencies. The estimated fair values are derived primarily from cash flow models, which include assumptions for interest rates, credit losses, and prepayment speeds. The significant inputs utilized in the cash flow models are based on market data obtained from sources independent of the Corporation (observable inputs), and are therefore classified as Level 2 within the fair value hierarchy. The Corporation does not have any Level 3 inputs for investments. There were no transfers between Level 1 and Level 2 during 2014 and 2013.
 
Financial Assets Measured at Fair Value on a Nonrecurring Basis
 
At December 31, 2014 and 2013, impaired loans measured at fair value on a non-recurring basis and the valuation methods used are as follows:
 
(Dollars in thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Assets at December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Industrial
 
$
 
$
 
$
3
 
$
3
 
Commercial Real Estate
 
 
 
 
 
 
2,073
 
 
2,073
 
Residential Real Estate
 
 
 
 
 
 
856
 
 
856
 
Total impaired loans
 
$
 
$
 
$
2,932
 
$
2,932
 
 
(Dollars in thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Assets at December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Industrial
 
$
 
$
 
$
21
 
$
21
 
Commercial Real Estate
 
 
 
 
 
 
656
 
 
656
 
Residential Real Estate
 
 
 
 
 
 
621
 
 
621
 
Total impaired loans
 
$
 
$
 
$
1,298
 
$
1,298
 
 
The Bank’s impaired loan valuation procedure for any loans greater than $250,000 requires an appraisal to be obtained and reviewed annually at year end. A quarterly collateral evaluation is performed which may include a site visit, property pictures and discussions with realtors and other similar business professionals to ascertain current values. For impaired loans less than $250,000 upon classification and annually at year end, the Bank completes a Certificate of Inspection, which includes an onsite inspection, insured values, tax assessed values, recent sales comparisons and a review of the previous evaluations. These assets are included as Level 3 fair values, based upon the lowest level that is significant to the fair value measurements. The fair value consists of the impaired loan balances less the valuation allowance and/or charge-offs. There were no transfers between valuation levels in 2014 and 2013.
 
Nonfinancial Assets Measured at Fair Value on a Nonrecurring Basis
 
At December 31, 2014 and 2013, foreclosed assets held for resale measured at fair value on a non-recurring basis and the valuation methods used are as follows:
 
(Dollars in thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Assets at December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Other foreclosed assets held for resale:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate
 
$
 
$
 
$
55
 
$
55
 
Total foreclosed assets held for resale
 
$
 
$
 
$
55
 
$
55
 
 
(Dollars in thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Assets at December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
Other foreclosed assets held for resale:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate
 
$
 
$
 
$
 
$
 
Total foreclosed assets held for resale
 
$
 
$
 
$
 
$
 
 
The Bank’s foreclosed asset valuation procedure requires an appraisal, which considers the sales prices of similar properties in the proximate vicinity, to be completed periodically with the exception of those cases which the Bank has obtained a sales agreement. These assets are included as Level 3 fair values, based upon the lowest level that is significant to the fair value measurements. There were no transfers between valuation levels in 2014 and 2013.
 
The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Bank has utilized Level 3 inputs to determine the fair value:
 
(Dollars in thousands) 
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
Fair Value
 
 
 
 
 
 
 
Weighted
 
December 31, 2014
 
Estimate
 
Valuation Technique
 
Unobservable Input
 
Range
 
Average
 
Impaired loans
 
$
2,932
 
Appraisal of collateral1,3
 
Appraisal adjustments2
 
(0%) – (63%)
 
 
(37%)
 
Foreclosed assets held for sale
 
$
55
 
Appraisal of collateral1,3
 
Appraisal adjustments2
 
(33%) – (46%)
 
 
(37%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
1,298
 
Appraisal of collateral1,3
 
Appraisal adjustments2
 
(0%) – (43%)
 
 
(25%)
 
Foreclosed assets held for sale
 
$
 
Appraisal of collateral1,3
 
Appraisal adjustments2
 
(0%) – (0%)
 
 
(0%)
 
 
1Fair value is generally determined through independent appraisals of the underlying collateral, as defined by Bank regulators.
2Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses. The typical range of appraisal adjustments are presented as a percent of the appraisal value.
3Includes qualitative adjustments by management and estimated liquidation expenses.
 
Fair Value of Financial Instruments
 
(Dollars in thousands)
 
Carrying
 
Fair Value Measurements at December 31, 2014
 
 
 
Amount
 
Level 1
 
Level 2
 
Level 3
 
Total
 
FINANCIAL ASSETS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
7,543
 
$
7,543
 
$
 
$
 
$
7,543
 
Interest-bearing deposits in other banks
 
 
424
 
 
 
 
424
 
 
 
 
424
 
Time deposits with other banks
 
 
1,482
 
 
 
 
1,482
 
 
 
 
1,482
 
Investment securities available-for-sale
 
 
347,666
 
 
2,055
 
 
345,611
 
 
 
 
347,666
 
Investment securities held-to-maturity
 
 
1,056
 
 
 
 
1,060
 
 
 
 
1,060
 
Restricted investment in bank stocks
 
 
5,308
 
 
 
 
5,308
 
 
 
 
5,308
 
Net loans
 
 
481,071
 
 
 
 
 
 
485,468
 
 
485,468
 
Mortgage servicing rights
 
 
481
 
 
 
 
 
 
481
 
 
481
 
Accrued interest receivable
 
 
3,313
 
 
 
 
3,313
 
 
 
 
3,313
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
661,562
 
 
 
 
661,819
 
 
 
 
661,819
 
Short-term borrowings
 
 
73,123
 
 
 
 
73,123
 
 
 
 
73,123
 
Long-term borrowings
 
 
65,339
 
 
 
 
66,747
 
 
 
 
66,747
 
Accrued interest payable
 
 
399
 
 
 
 
399
 
 
 
 
399
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OFF-BALANCE SHEET FINANCIAL INSTRUMENTS
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
Carrying
 
Fair Value Measurements at December 31, 2013
 
 
 
Amount
 
Level 1
 
Level 2
 
Level 3
 
Total
 
FINANCIAL ASSETS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
8,257
 
$
8,257
 
$
 
$
 
$
8,257
 
Interest-bearing deposits in other banks
 
 
22,366
 
 
 
 
22,366
 
 
 
 
22,366
 
Investment securities available-for-sale
 
 
353,698
 
 
2,535
 
 
351,163
 
 
 
 
353,698
 
Investment securities held-to-maturity
 
 
1,072
 
 
 
 
1,083
 
 
 
 
1,083
 
Restricted investment in bank stocks
 
 
4,761
 
 
 
 
4,761
 
 
 
 
4,761
 
Net loans
 
 
439,999
 
 
 
 
 
 
443,844
 
 
443,844
 
Mortgage servicing rights
 
 
521
 
 
 
 
 
 
521
 
 
521
 
Accrued interest receivable
 
 
3,616
 
 
 
 
3,616
 
 
 
 
3,616
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
690,075
 
 
 
 
690,771
 
 
 
 
690,771
 
Short-term borrowings
 
 
68,233
 
 
 
 
68,233
 
 
 
 
68,233
 
Long-term borrowings
 
 
40,429
 
 
 
 
41,288
 
 
 
 
41,288
 
Accrued interest payable
 
 
392
 
 
 
 
392
 
 
 
 
392
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OFF-BALANCE SHEET FINANCIAL INSTRUMENTS
 
 
 
 
 
 
 
 
 
 
 
 
The following information should not be interpreted as an estimate of the fair value of the entire Corporation since a fair value calculation is only provided for a limited portion of the Corporation’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Corporation’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Corporation’s financial instruments at December 31, 2014 and December 31, 2013:
 
Cash and Due From Banks, Interest-Bearing Deposits in Other Banks, Time Deposits with Other Banks, Restricted Investment in Bank Stocks, Accrued Interest Receivable and Accrued Interest Payable
 
The fair values are equal to the current carrying values.
 
Investment Securities
 
The fair value of investment securities are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1) or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying on the securities’ relationship to other benchmark quoted prices.
 
Loans
 
Fair values are estimated for categories of loans with similar financial characteristics. Loans were segregated by type such as Commercial and Industrial, Commercial and Residential Real Estate mortgages and Consumer. For estimation purposes, each loan category was further segmented into fixed and adjustable rate interest terms.
 
The fair value of each category of performing loans is calculated by discounting future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.
 
Fair value for impaired loans is based on management’s estimate of future cash flows discounted using a rate commensurate with the risk associated with the estimated future cash flows or based on the value of the collateral if repayment is expected solely from collateral. The assumptions used by management are judgmentally determined using information regarding each specific borrower.
 
Mortgage Servicing Rights
 
The fair value of servicing rights is based on the present value of estimated future cash flows on pools of mortgages stratified by rate and maturity date.
 
Deposits
 
The fair value of deposits with no stated maturity, such as demand deposits, savings accounts and money market accounts, is equal to the amount payable on demand at December 31, 2014 and 2013.
 
Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on similar term borrowings, to a schedule of aggregated expected monthly maturities on time deposits.
 
Short-Term and Long-Term Borrowings
 
The fair values of short-term borrowings are equal to the current carrying values, and long-term borrowings are estimated using discounted cash flow analyses based on the Corporation’s incremental borrowing rate for similar instruments.
 
Off-Balance Sheet Financial Instruments
 
The fair values for the Corporation’s off-balance sheet financial instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.