XML 19 R9.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,357,000 $ 3,543,000
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Provision for credit losses 0 219,000
Depreciation and amortization 253,000 261,000
Net premium amortization on securities 400,000 838,000
Deferred income tax (benefit) expense (6,000) 41,000
Net (gains) losses on sales of mortgage loans (17,000) 34,000
Proceeds from sales of mortgage loans originated for sale 451,000 4,429,000
Originations of mortgage loans originated for sale (478,000) (3,201,000)
Net securities losses 56,000 63,000
Decrease in accrued interest receivable 356,000 40,000
Increase in cash surrender value of bank owned life insurance (149,000) (148,000)
Net losses on disposals of premises and equipment 2,000 8,000
Increase in other assets (706,000) (655,000)
Amortization of investment in low-income housing partnerships 53,000 68,000
Increase in accrued interest payable 726,000 255,000
Decrease in other liabilities (5,125,000) (347,000)
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES (2,827,000) 5,448,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sales of equity securities and debt securities available-for-sale 23,230,000 0
Proceeds from maturities and redemptions of debt securities available-for-sale 8,425,000 14,635,000
Purchases of debt securities available-for-sale 0 (34,314,000)
Net decrease in time deposits with other banks 0 247,000
Net change in restricted investment in bank stocks (1,216,000) (1,130,000)
Net increase in loans (3,683,000) (27,411,000)
Purchase of premises and equipment (868,000) (97,000)
Purchase of investment in real estate venture (1,113,000) 0
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 24,775,000 (48,070,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net decrease in deposits (45,584,000) (32,492,000)
Net increase in short-term borrowings 26,489,000 24,954,000
Repayment of finance lease obligations (2,000) (2,000)
Common stock issued 409,000 388,000
Dividends paid (1,685,000) (1,665,000)
NET CASH USED IN FINANCING ACTIVITIES (20,373,000) (8,817,000)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 1,575,000 (51,439,000)
CASH AND CASH EQUIVALENTS, BEGINNING 10,738,000 61,338,000
CASH AND CASH EQUIVALENTS, ENDING 12,313,000 9,899,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest paid 4,777,000 918,000
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES    
Common stock subscription receivable 13,000 16,000
Right-of-use assets obtained in exchange for lease liabilities $ 33,000 $ 35,000