XML 40 R27.htm IDEA: XBRL DOCUMENT v3.24.0.1
Other Comprehensive Income (Loss)
12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
Other Comprehensive Income (Loss) Other Comprehensive Income (Loss)
The following tables present the activity in other comprehensive income (loss):
(Dollars in thousands)
Year ended December 31, 2023Pre-tax AmountsIncome Tax Benefit (Expense)Net of Tax
Available for Sale Debt Securities:
Changes in fair value of available for sale debt securities
$20,163 ($5,721)$14,442 
Cash Flow Hedges:
Changes in fair value of cash flow hedges
1,647 (346)1,301 
Net cash flow hedge losses reclassified into earnings (1)
7,563 (1,838)5,725 
Net change in the fair value of cash flow hedges9,210 (2,184)7,026 
Defined Benefit Plan Obligations:
Defined benefit plan obligation adjustment
(6,712)1,712 (5,000)
Amortization of net actuarial losses (2)
237 (58)179 
Net change in defined benefit plan obligations(6,475)1,654 (4,821)
Total other comprehensive income$22,898 ($6,251)$16,647 
(1)The pre-tax amounts reclassified into earnings in the Consolidated Statements of Income include a $9.2 million reduction in interest and fees on loans and a $1.7 million reduction in FHLB interest expense.
(2)The pre-tax amount presented above is included in other expenses in the Consolidated Statements of Income.
(Dollars in thousands)
Year ended December 31, 2022Pre-tax AmountsIncome Tax Benefit (Expense)Net of Tax
Available for Sale Debt Securities:
Changes in fair value of available for sale debt securities
($163,471)$39,233 ($124,238)
Cash Flow Hedges:
Changes in fair value of cash flow hedges
(27,344)6,563 (20,781)
Net cash flow hedge losses reclassified into earnings (1)
2,828 (679)2,149 
Net change in the fair value of cash flow hedges(24,516)5,884 (18,632)
Defined Benefit Plan Obligations:
Defined benefit plan obligation adjustment
4,934 (1,184)3,750 
Amortization of net actuarial losses (2)
1,712 (411)1,301 
Net change in defined benefit plan obligations6,646 (1,595)5,051 
Total other comprehensive loss($181,341)$43,522 ($137,819)
(1)The pre-tax amounts reclassified into earnings in the Consolidated Statements of Income include a $2.8 million reduction in interest and fees on loans and a $70 thousand increase in FHLB interest expense.
(2)The pre-tax amount presented above is included in other expenses in the Consolidated Statements of Income.

(Dollars in thousands)
Year ended December 31, 2021Pre-tax AmountsIncome Tax (Expense)Benefit Net of Tax
Available for Sale Debt Securities:
Changes in fair value of available for sale debt securities
($21,942)$5,266 ($16,676)
Cash Flow Hedges:
Changes in fair value of cash flow hedges
(3,067)736 (2,331)
Net cash flow hedge gains reclassified into earnings (1)
(310)75 (235)
Net change in the fair value of cash flow hedges(3,377)811 (2,566)
Defined Benefit Plan Obligations:
Defined benefit plan obligation adjustment
5,908 (1,417)4,491 
Amortization of net actuarial losses (2)
2,844 (683)2,161 
Net change in defined benefit plan obligations8,752 (2,100)6,652 
Total other comprehensive loss($16,567)$3,977 ($12,590)
(1)The pre-tax amounts reclassified into earnings in the Consolidated Statements of Income include a $1.5 million increase in interest and fees on loans and a $1.1 million increase in FHLB interest expense.
(2)The pre-tax amount presented above is included in other expenses in the Consolidated Statements of Income.
The following tables present the changes in AOCI (AOCL) by component, net of tax:
(Dollars in thousands)Net Unrealized Losses on Available for Sale Debt SecuritiesNet Unrealized Losses on Cash Flow HedgesNet Unrealized Losses on Defined Benefit Plan ObligationsTotal
Balance at December 31, 2022($131,033)($22,645)($4,122)($157,800)
Other comprehensive income (loss) before reclassifications14,442 1,301 (5,000)10,743 
Amounts reclassified from accumulated other comprehensive income (loss)— 5,725 179 5,904 
Net other comprehensive income (loss)14,442 7,026 (4,821)16,647 
Balance at December 31, 2023($116,591)($15,619)($8,943)($141,153)

(Dollars in thousands)Net Unrealized Losses on Available for Sale Debt SecuritiesNet Unrealized Losses on Cash Flow HedgesNet Unrealized Losses on Defined Benefit Plan ObligationsTotal
Balance at December 31, 2021($6,795)($4,013)($9,173)($19,981)
Other comprehensive (loss) income before reclassifications(124,238)(20,781)3,750 (141,269)
Amounts reclassified from accumulated other comprehensive (loss) income— 2,149 1,301 3,450 
Net other comprehensive (loss) income(124,238)(18,632)5,051 (137,819)
Balance at December 31, 2022($131,033)($22,645)($4,122)($157,800)

(Dollars in thousands)Net Unrealized Gains (Losses)on Available for Sale Debt SecuritiesNet Unrealized Losses on Cash Flow HedgesNet Unrealized Losses on Defined Benefit Plan ObligationsTotal
Balance at December 31, 2020$9,881 ($1,447)($15,825)($7,391)
Other comprehensive (loss) income before reclassifications(16,676)(2,331)4,491 (14,516)
Amounts reclassified from accumulated other comprehensive (loss) income— (235)2,161 1,926 
Net other comprehensive (loss) income(16,676)(2,566)6,652 (12,590)
Balance at December 31, 2021($6,795)($4,013)($9,173)($19,981)