XML 62 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Fair value of Mortgage Loans Held for Sale
The following table presents a summary of mortgage loans held for sale accounted for under the fair value option:
(Dollars in thousands)
December 31,20212020
Aggregate fair value$40,196 $61,614 
Aggregate principal balance
39,201 59,313 
Difference between fair value and principal balance$995 $2,301 
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present the balances of assets and liabilities reported at fair value on a recurring basis:
(Dollars in thousands)TotalQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
December 31, 2021
Assets:
Available for sale debt securities:
Obligations of U.S. government-sponsored enterprises
$196,454 $— $196,454 $— 
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
824,962 — 824,962 — 
Individual name issuer trust preferred debt securities
9,138 — 9,138 — 
Corporate bonds
12,305 — 12,305 — 
Mortgage loans held for sale40,196 — 40,196 — 
Derivative assets33,688 — 33,688 — 
Total assets at fair value on a recurring basis$1,116,743 $— $1,116,743 $— 
Liabilities:
Derivative liabilities$38,536 $— $38,536 $— 
Total liabilities at fair value on a recurring basis$38,536 $— $38,536 $— 
(Dollars in thousands)TotalQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
December 31, 2020
Assets:
Available for sale debt securities:
Obligations of U.S. government-sponsored enterprises
$131,669 $— $131,669 $— 
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
740,305 — 740,305 — 
Individual name issuer trust preferred debt securities
12,669 — 12,669 — 
Corporate bonds
9,928 — 9,928 — 
Mortgage loans held for sale61,614 — 61,614 — 
Derivative assets83,028 — 83,028 — 
Total assets at fair value on a recurring basis$1,039,213 $— $1,039,213 $— 
Liabilities:
Derivative liabilities$81,123 $— $81,123 $— 
Total liabilities at fair value on a recurring basis$81,123 $— $81,123 $— 
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following table presents the carrying value of assets held at December 31, 2020, which were written down to fair value during the year ended December 31, 2020:
(Dollars in thousands)TotalQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Assets:
Collateral dependent individually analyzed loans$1,720 $— $— $1,720 
Loan servicing rights7,434 — — 7,434 
Total assets at fair value on a nonrecurring basis$9,154 $— $— $9,154 
Qualitative Information About Level 3 Assets Measured at Fair Value on a Nonrecurring Basis
The following tables present valuation techniques and unobservable inputs for assets measured at fair value on a nonrecurring basis for which the Corporation has utilized Level 3 inputs to determine fair value:
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable InputInputs Utilized
December 31, 2021
Collateral dependent individually analyzed loans$— Appraisals of collateralDiscount for costs to sell
14%
Appraisal adjustments
100%
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable InputRange of Inputs Utilized (Weighted Average)
December 31, 2020
Collateral dependent individually analyzed loans$1,720 Appraisals of collateralDiscount for costs to sell
0% - 25% (11%)
Appraisal adjustments
0% - 100% (15%)
Loan servicing rights
7,434 Discounted Cash FlowDiscount Rate
10% - 14% (10%)
Prepayment rates
18% - 42% (21%)
Carrying Amounts, Estimated Fair Values and Fair Value Hierarchy of Financial Instruments
The estimated fair values and related carrying amounts for financial instruments for which fair value is only disclosed are presented below as of the periods indicated. The tables exclude financial instruments for which the carrying value approximates fair value such as cash and cash equivalents, FHLB stock, accrued interest receivable, bank-owned life insurance, non-maturity deposits and accrued interest payable.
(Dollars in thousands)Carrying AmountTotal
 Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
December 31, 2021
Financial Assets:
Loans, net of allowance for credit losses on loans$4,233,837 $4,145,516 $— $— $4,145,516 
Financial Liabilities:
Time deposits$1,288,611 $1,294,053 $— $1,294,053 $— 
FHLB advances145,000 144,862 — 144,862 — 
Junior subordinated debentures22,681 20,181 — 20,181 — 

(Dollars in thousands)Carrying AmountTotal
 Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
December 31, 2020
Financial Assets:
Loans, net of allowance for credit losses on loans$4,151,884 $4,114,628 $— $— $4,114,628 
Financial Liabilities:
Time deposits$1,296,396 $1,302,128 $— $1,302,128 $— 
FHLB advances593,859 602,000 — 602,000 — 
Junior subordinated debentures22,681 19,422 — 19,422 —