UNITED STATES | ||
SECURITIES AND EXCHANGE COMMISSION | ||
Washington, D.C. 20549 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||||||||
(Address of principal executive offices) | (Zip Code) |
(Registrant's telephone number, including area code) |
N/A | ||
(Former name or address, if changed from last report) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). |
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition | |||||
period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the | |||||
Exchange Act. | ☐ |
(d) | Exhibits. | |||||||||||||
Exhibit No. | Exhibit | |||||||||||||
Press release dated July 21, 2021* | ||||||||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||||||||
*Filed herewith |
WASHINGTON TRUST BANCORP, INC. | ||||||||||||||
Date: | July 21, 2021 | By: | /s/ Ronald S. Ohsberg | |||||||||||
Ronald S. Ohsberg | ||||||||||||||
Senior Executive Vice President, Chief Financial Officer and Treasurer |
Washington Trust Bancorp, Inc. and Subsidiaries | |||||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||||||||
(Unaudited; Dollars in thousands) | |||||||||||||||||
Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | |||||||||||||
Assets: | |||||||||||||||||
Cash and due from banks | $127,743 | $166,960 | $194,143 | $204,113 | $215,601 | ||||||||||||
Short-term investments | 4,463 | 3,783 | 8,125 | 7,902 | 7,739 | ||||||||||||
Mortgage loans held for sale, at fair value | 31,492 | 77,450 | 61,614 | 68,095 | 43,997 | ||||||||||||
Available for sale debt securities, at fair value | 1,052,577 | 948,094 | 894,571 | 913,850 | 938,446 | ||||||||||||
Federal Home Loan Bank stock, at cost | 22,757 | 24,772 | 30,285 | 37,469 | 50,017 | ||||||||||||
Loans: | |||||||||||||||||
Total loans | 4,299,800 | 4,194,666 | 4,195,990 | 4,282,047 | 4,287,641 | ||||||||||||
Less: allowance for credit losses on loans | 41,879 | 42,137 | 44,106 | 42,645 | 41,441 | ||||||||||||
Net loans | 4,257,921 | 4,152,529 | 4,151,884 | 4,239,402 | 4,246,200 | ||||||||||||
Premises and equipment, net | 29,031 | 28,953 | 28,870 | 27,711 | 28,067 | ||||||||||||
Operating lease right-of-use assets | 28,329 | 28,761 | 29,521 | 29,861 | 27,022 | ||||||||||||
Investment in bank-owned life insurance | 92,355 | 84,749 | 84,193 | 83,623 | 83,056 | ||||||||||||
Goodwill | 63,909 | 63,909 | 63,909 | 63,909 | 63,909 | ||||||||||||
Identifiable intangible assets, net | 5,853 | 6,079 | 6,305 | 6,530 | 6,759 | ||||||||||||
Other assets | 135,550 | 133,350 | 159,749 | 167,327 | 166,147 | ||||||||||||
Total assets | $5,851,980 | $5,719,389 | $5,713,169 | $5,849,792 | $5,876,960 | ||||||||||||
Liabilities: | |||||||||||||||||
Deposits: | |||||||||||||||||
Noninterest-bearing deposits | $901,801 | $932,999 | $832,287 | $840,444 | $815,770 | ||||||||||||
Interest-bearing deposits | 3,823,858 | 3,616,143 | 3,546,066 | 3,445,249 | 3,285,666 | ||||||||||||
Total deposits | 4,725,659 | 4,549,142 | 4,378,353 | 4,285,693 | 4,101,436 | ||||||||||||
Federal Home Loan Bank advances | 408,592 | 466,912 | 593,859 | 713,868 | 1,005,051 | ||||||||||||
Payment Protection Program Lending Facility | — | — | — | 105,746 | 38,900 | ||||||||||||
Junior subordinated debentures | 22,681 | 22,681 | 22,681 | 22,681 | 22,681 | ||||||||||||
Operating lease liabilities | 30,558 | 30,974 | 31,717 | 32,012 | 29,125 | ||||||||||||
Other liabilities | 116,634 | 116,081 | 152,364 | 162,099 | 159,604 | ||||||||||||
Total liabilities | 5,304,124 | 5,185,790 | 5,178,974 | 5,322,099 | 5,356,797 | ||||||||||||
Shareholders’ Equity: | |||||||||||||||||
Common stock | 1,085 | 1,085 | 1,085 | 1,085 | 1,085 | ||||||||||||
Paid-in capital | 125,442 | 124,882 | 125,610 | 124,768 | 123,684 | ||||||||||||
Retained earnings | 437,927 | 429,598 | 418,246 | 408,773 | 399,386 | ||||||||||||
Accumulated other comprehensive (loss) income | (15,128) | (20,006) | (7,391) | (3,403) | (462) | ||||||||||||
Treasury stock, at cost | (1,470) | (1,960) | (3,355) | (3,530) | (3,530) | ||||||||||||
Total shareholders’ equity | 547,856 | 533,599 | 534,195 | 527,693 | 520,163 | ||||||||||||
Total liabilities and shareholders’ equity | $5,851,980 | $5,719,389 | $5,713,169 | $5,849,792 | $5,876,960 |
Washington Trust Bancorp, Inc. and Subsidiaries | ||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||||||||||||
(Unaudited; Dollars and shares in thousands, except per share amounts) | ||||||||||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||||
Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2020 | ||||||||||||||||||||
Interest income: | ||||||||||||||||||||||||||
Interest and fees on loans | $34,820 | $34,159 | $34,487 | $34,925 | $36,005 | $68,979 | $76,013 | |||||||||||||||||||
Interest on mortgage loans held for sale | 405 | 441 | 569 | 468 | 440 | 846 | 725 | |||||||||||||||||||
Taxable interest on debt securities | 3,441 | 3,242 | 3,869 | 4,870 | 5,477 | 6,683 | 11,311 | |||||||||||||||||||
Dividends on Federal Home Loan Bank stock | 110 | 133 | 414 | 532 | 654 | 243 | 1,294 | |||||||||||||||||||
Other interest income | 32 | 33 | 35 | 39 | 36 | 65 | 385 | |||||||||||||||||||
Total interest and dividend income | 38,808 | 38,008 | 39,374 | 40,834 | 42,612 | 76,816 | 89,728 | |||||||||||||||||||
Interest expense: | ||||||||||||||||||||||||||
Deposits | 2,961 | 3,663 | 4,632 | 5,532 | 7,112 | 6,624 | 15,648 | |||||||||||||||||||
Federal Home Loan Bank advances | 1,001 | 1,380 | 2,305 | 3,354 | 4,382 | 2,381 | 10,147 | |||||||||||||||||||
Junior subordinated debentures | 92 | 94 | 122 | 135 | 171 | 186 | 384 | |||||||||||||||||||
Other interest expense | — | — | 72 | 159 | 2 | — | 2 | |||||||||||||||||||
Total interest expense | 4,054 | 5,137 | 7,131 | 9,180 | 11,667 | 9,191 | 26,181 | |||||||||||||||||||
Net interest income | 34,754 | 32,871 | 32,243 | 31,654 | 30,945 | 67,625 | 63,547 | |||||||||||||||||||
Provision for credit losses | — | (2,000) | 1,781 | 1,325 | 2,200 | (2,000) | 9,236 | |||||||||||||||||||
Net interest income after provision for credit losses | 34,754 | 34,871 | 30,462 | 30,329 | 28,745 | 69,625 | 54,311 | |||||||||||||||||||
Noninterest income: | ||||||||||||||||||||||||||
Wealth management revenues | 10,428 | 9,895 | 9,206 | 8,954 | 8,605 | 20,323 | 17,294 | |||||||||||||||||||
Mortgage banking revenues | 5,994 | 11,927 | 14,077 | 12,353 | 14,851 | 17,921 | 20,947 | |||||||||||||||||||
Card interchange fees | 1,316 | 1,133 | 1,148 | 1,161 | 1,031 | 2,449 | 1,978 | |||||||||||||||||||
Service charges on deposit accounts | 635 | 609 | 767 | 598 | 517 | 1,244 | 1,377 | |||||||||||||||||||
Loan related derivative income | 1,175 | 467 | 173 | 1,264 | 99 | 1,642 | 2,554 | |||||||||||||||||||
Income from bank-owned life insurance | 607 | 556 | 569 | 567 | 791 | 1,163 | 1,355 | |||||||||||||||||||
Other income | 438 | 1,387 | 1,787 | 571 | 426 | 1,825 | 742 | |||||||||||||||||||
Total noninterest income | 20,593 | 25,974 | 27,727 | 25,468 | 26,320 | 46,567 | 46,247 | |||||||||||||||||||
Noninterest expense: | ||||||||||||||||||||||||||
Salaries and employee benefits | 22,082 | 21,527 | 22,075 | 21,892 | 19,464 | 43,609 | 38,932 | |||||||||||||||||||
Outsourced services | 3,217 | 3,200 | 2,950 | 3,160 | 2,784 | 6,417 | 5,784 | |||||||||||||||||||
Net occupancy | 2,042 | 2,128 | 2,083 | 2,012 | 1,909 | 4,170 | 3,928 | |||||||||||||||||||
Equipment | 975 | 994 | 1,025 | 934 | 895 | 1,969 | 1,872 | |||||||||||||||||||
Legal, audit and professional fees | 678 | 597 | 1,014 | 1,252 | 659 | 1,275 | 1,481 | |||||||||||||||||||
FDIC deposit insurance costs | 374 | 345 | 330 | 392 | 674 | 719 | 1,096 | |||||||||||||||||||
Advertising and promotion | 560 | 222 | 640 | 384 | 186 | 782 | 445 | |||||||||||||||||||
Amortization of intangibles | 225 | 226 | 226 | 228 | 230 | 451 | 460 | |||||||||||||||||||
Debt prepayment penalties | 895 | 3,335 | 1,413 | — | — | 4,230 | — | |||||||||||||||||||
Other expenses | 1,964 | 2,139 | 2,353 | 2,090 | 1,677 | 4,103 | 4,933 | |||||||||||||||||||
Total noninterest expense | 33,012 | 34,713 | 34,109 | 32,344 | 28,478 | 67,725 | 58,931 | |||||||||||||||||||
Income before income taxes | 22,335 | 26,132 | 24,080 | 23,453 | 26,587 | 48,467 | 41,627 | |||||||||||||||||||
Income tax expense | 4,875 | 5,661 | 5,514 | 5,131 | 5,547 | 10,536 | 8,686 | |||||||||||||||||||
Net income | $17,460 | $20,471 | $18,566 | $18,322 | $21,040 | $37,931 | $32,941 | |||||||||||||||||||
Net income available to common shareholders | $17,408 | $20,415 | $18,524 | $18,285 | $21,000 | $37,823 | $32,869 | |||||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||||
Basic | 17,314 | 17,275 | 17,264 | 17,260 | 17,257 | 17,295 | 17,301 | |||||||||||||||||||
Diluted | 17,436 | 17,431 | 17,360 | 17,317 | 17,292 | 17,445 | 17,377 | |||||||||||||||||||
Earnings per common share: | ||||||||||||||||||||||||||
Basic | $1.01 | $1.18 | $1.07 | $1.06 | $1.22 | $2.19 | $1.90 | |||||||||||||||||||
Diluted | $1.00 | $1.17 | $1.07 | $1.06 | $1.21 | $2.17 | $1.89 | |||||||||||||||||||
Cash dividends declared per share | $0.52 | $0.52 | $0.52 | $0.51 | $0.51 | $1.04 | $1.02 |
Washington Trust Bancorp, Inc. and Subsidiaries | |||||||||||||||||
SELECTED FINANCIAL HIGHLIGHTS | |||||||||||||||||
(Unaudited; Dollars and shares in thousands, except per share amounts) | |||||||||||||||||
Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | |||||||||||||
Share and Equity Related Data: | |||||||||||||||||
Book value per share | $31.63 | $30.83 | $30.94 | $30.57 | $30.14 | ||||||||||||
Tangible book value per share - Non-GAAP (1) | $27.60 | $26.79 | $26.87 | $26.49 | $26.04 | ||||||||||||
Market value per share | $51.35 | $51.63 | $44.80 | $30.66 | $32.75 | ||||||||||||
Shares issued at end of period | 17,363 | 17,363 | 17,363 | 17,363 | 17,363 | ||||||||||||
Shares outstanding at end of period | 17,320 | 17,306 | 17,265 | 17,260 | 17,260 | ||||||||||||
Capital Ratios (2): | |||||||||||||||||
Tier 1 risk-based capital | 12.82 | % | 12.99 | % | 12.61 | % | 12.23 | % | 11.95 | % | |||||||
Total risk-based capital | 13.65 | % | 13.85 | % | 13.51 | % | 13.09 | % | 12.78 | % | |||||||
Tier 1 leverage ratio | 9.07 | % | 9.11 | % | 8.95 | % | 8.77 | % | 8.42 | % | |||||||
Common equity tier 1 | 12.28 | % | 12.43 | % | 12.06 | % | 11.69 | % | 11.40 | % | |||||||
Balance Sheet Ratios: | |||||||||||||||||
Equity to assets | 9.36 | % | 9.33 | % | 9.35 | % | 9.02 | % | 8.85 | % | |||||||
Tangible equity to tangible assets - Non-GAAP (1) | 8.27 | % | 8.21 | % | 8.22 | % | 7.91 | % | 7.74 | % | |||||||
Loans to deposits (3) | 90.8 | % | 93.0 | % | 96.2 | % | 100.5 | % | 104.6 | % |
For the Six Months Ended | ||||||||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||||||||
Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2020 | ||||||||||||||||||||
Performance Ratios (4): | ||||||||||||||||||||||||||
Net interest margin (5) | 2.55 | % | 2.51 | % | 2.39 | % | 2.31 | % | 2.31 | % | 2.53 | % | 2.46 | % | ||||||||||||
Return on average assets (net income divided by average assets) | 1.20 | % | 1.45 | % | 1.28 | % | 1.24 | % | 1.46 | % | 1.32 | % | 1.18 | % | ||||||||||||
Return on average tangible assets - Non-GAAP (1) | 1.22 | % | 1.47 | % | 1.30 | % | 1.26 | % | 1.48 | % | 1.34 | % | 1.20 | % | ||||||||||||
Return on average equity (net income available for common shareholders divided by average equity) | 12.92 | % | 15.55 | % | 13.96 | % | 13.99 | % | 16.51 | % | 14.22 | % | 13.03 | % | ||||||||||||
Return on average tangible equity - Non-GAAP (1) | 14.84 | % | 17.91 | % | 16.10 | % | 16.19 | % | 19.15 | % | 16.35 | % | 15.14 | % | ||||||||||||
Efficiency ratio (6) | 59.6 | % | 59.0 | % | 56.9 | % | 56.6 | % | 49.7 | % | 59.3 | % | 53.7 | % |
Washington Trust Bancorp, Inc. and Subsidiaries | ||||||||||||||||||||||||||
SELECTED FINANCIAL HIGHLIGHTS | ||||||||||||||||||||||||||
(Unaudited; Dollars in thousands) | ||||||||||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||||
Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2020 | ||||||||||||||||||||
Wealth Management Results | ||||||||||||||||||||||||||
Wealth Management Revenues: | ||||||||||||||||||||||||||
Asset-based revenues | $9,991 | $9,583 | $9,066 | $8,786 | $8,156 | $19,574 | $16,511 | |||||||||||||||||||
Transaction-based revenues | 437 | 312 | 140 | 168 | 449 | 749 | 783 | |||||||||||||||||||
Total wealth management revenues | $10,428 | $9,895 | $9,206 | $8,954 | $8,605 | $20,323 | $17,294 | |||||||||||||||||||
Assets Under Administration (AUA): | ||||||||||||||||||||||||||
Balance at beginning of period | $7,049,226 | $6,866,737 | $6,395,652 | $6,138,845 | $5,337,733 | $6,866,737 | $6,235,801 | |||||||||||||||||||
Net investment appreciation (depreciation) & income | 368,383 | 208,953 | 540,189 | 335,209 | 671,602 | 577,336 | (101,133) | |||||||||||||||||||
Net client asset inflows (outflows) | 23,910 | (26,464) | (69,104) | (78,402) | 129,510 | (2,554) | 4,177 | |||||||||||||||||||
Balance at end of period | $7,441,519 | $7,049,226 | $6,866,737 | $6,395,652 | $6,138,845 | $7,441,519 | $6,138,845 | |||||||||||||||||||
Percentage of AUA that are managed assets | 92% | 91% | 91% | 90% | 90% | 92% | 90% | |||||||||||||||||||
Mortgage Banking Results | ||||||||||||||||||||||||||
Mortgage Banking Revenues: | ||||||||||||||||||||||||||
Realized gains on loan sales, net (1) | $8,562 | $13,745 | $13,394 | $14,280 | $10,646 | $22,307 | $14,334 | |||||||||||||||||||
Unrealized (losses) gains, net (2) | (2,543) | (1,888) | 813 | (1,555) | 4,415 | (4,431) | 6,740 | |||||||||||||||||||
Loan servicing fee income, net (3) | (25) | 70 | (130) | (372) | (210) | 45 | (127) | |||||||||||||||||||
Total mortgage banking revenues | $5,994 | $11,927 | $14,077 | $12,353 | $14,851 | $17,921 | $20,947 | |||||||||||||||||||
Residential Mortgage Loan Originations: | ||||||||||||||||||||||||||
Originations for retention in portfolio (4) | $244,821 | $131,791 | $134,002 | $132,726 | $126,894 | $376,612 | $235,392 | |||||||||||||||||||
Originations for sale to secondary market (5) | 244,562 | 309,325 | 312,226 | 377,137 | 299,321 | 553,887 | 482,543 | |||||||||||||||||||
Total mortgage loan originations | $489,383 | $441,116 | $446,228 | $509,863 | $426,215 | $930,499 | $717,935 | |||||||||||||||||||
Residential Mortgage Loans Sold: | ||||||||||||||||||||||||||
Sold with servicing rights retained | $235,280 | $226,645 | $240,104 | $317,920 | $246,945 | $461,925 | $291,443 | |||||||||||||||||||
Sold with servicing rights released (5) | 55,278 | 65,374 | 78,072 | 36,250 | 58,279 | 120,652 | 175,972 | |||||||||||||||||||
Total mortgage loans sold | $290,558 | $292,019 | $318,176 | $354,170 | $305,224 | $582,577 | $467,415 |
Washington Trust Bancorp, Inc. and Subsidiaries | |||||||||||||||||
END OF PERIOD LOAN COMPOSITION | |||||||||||||||||
(Unaudited; Dollars in thousands) | |||||||||||||||||
Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | |||||||||||||
Loans: | |||||||||||||||||
Commercial real estate (1) | $1,669,624 | $1,618,540 | $1,633,024 | $1,665,745 | $1,630,998 | ||||||||||||
Commercial & industrial | 764,509 | 840,585 | 817,408 | 822,269 | 852,445 | ||||||||||||
Total commercial | 2,434,133 | 2,459,125 | 2,450,432 | 2,488,014 | 2,483,443 | ||||||||||||
Residential real estate (2) | 1,590,389 | 1,457,490 | 1,467,312 | 1,506,726 | 1,508,223 | ||||||||||||
Home equity | 254,802 | 256,799 | 259,185 | 268,551 | 277,632 | ||||||||||||
Other | 20,476 | 21,252 | 19,061 | 18,756 | 18,343 | ||||||||||||
Total consumer | 275,278 | 278,051 | 278,246 | 287,307 | 295,975 | ||||||||||||
Total loans | $4,299,800 | $4,194,666 | $4,195,990 | $4,282,047 | $4,287,641 |
June 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
Count | Balance | % of Total | Count | Balance | % of Total | ||||||||||||||||||
Commercial Real Estate Portfolio Segmentation: | |||||||||||||||||||||||
Multi-family dwelling | 133 | $536,928 | 32 | % | 137 | $524,874 | 32 | % | |||||||||||||||
Retail | 127 | 342,983 | 21 | 136 | 339,569 | 21 | |||||||||||||||||
Office | 66 | 256,030 | 15 | 73 | 290,756 | 18 | |||||||||||||||||
Hospitality | 38 | 173,715 | 10 | 40 | 157,720 | 10 | |||||||||||||||||
Healthcare | 15 | 134,689 | 8 | 15 | 109,321 | 7 | |||||||||||||||||
Industrial and warehouse | 33 | 108,842 | 7 | 28 | 97,055 | 6 | |||||||||||||||||
Commercial mixed use | 21 | 40,980 | 2 | 22 | 42,405 | 3 | |||||||||||||||||
Other | 39 | 75,457 | 5 | 38 | 71,324 | 3 | |||||||||||||||||
Commercial real estate loans | 472 | $1,669,624 | 100 | % | 489 | $1,633,024 | 100 | % | |||||||||||||||
Commercial & Industrial Portfolio Segmentation: | |||||||||||||||||||||||
Healthcare and social assistance | 224 | $198,099 | 26 | % | 253 | $200,217 | 24 | % | |||||||||||||||
Accommodation and food services | 284 | 74,272 | 10 | 271 | 47,020 | 6 | |||||||||||||||||
Manufacturing | 123 | 68,908 | 9 | 146 | 88,802 | 11 | |||||||||||||||||
Owner occupied and other real estate | 230 | 68,480 | 9 | 268 | 74,309 | 9 | |||||||||||||||||
Retail | 162 | 56,969 | 7 | 192 | 63,895 | 8 | |||||||||||||||||
Educational services | 46 | 50,872 | 7 | 53 | 64,969 | 8 | |||||||||||||||||
Entertainment and recreation | 95 | 35,823 | 5 | 91 | 29,415 | 4 | |||||||||||||||||
Finance and insurance | 81 | 31,071 | 4 | 106 | 26,244 | 3 | |||||||||||||||||
Information | 26 | 26,542 | 3 | 32 | 28,394 | 3 | |||||||||||||||||
Transportation and warehousing | 45 | 22,967 | 3 | 42 | 24,061 | 3 | |||||||||||||||||
Public administration | 25 | 18,984 | 2 | 26 | 23,319 | 3 | |||||||||||||||||
Professional, scientific and technical | 207 | 18,595 | 2 | 265 | 39,295 | 5 | |||||||||||||||||
Other | 724 | 92,927 | 13 | 772 | 107,468 | 13 | |||||||||||||||||
Commercial & industrial loans | 2,272 | $764,509 | 100 | % | 2,517 | $817,408 | 100 | % |
Washington Trust Bancorp, Inc. and Subsidiaries | |||||||||||||||||||||||
SUPPLEMENTAL LOAN PORTFOLIO INFORMATION | |||||||||||||||||||||||
(Unaudited; Dollars in thousands) | |||||||||||||||||||||||
June 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
Count | Balance | % of Total | Count | Balance | % of Total | ||||||||||||||||||
PPP Loans By Industry: | |||||||||||||||||||||||
Accommodation and food services | 230 | $37,089 | 25 | % | 209 | $23,678 | 12 | % | |||||||||||||||
Healthcare and social assistance | 155 | 28,902 | 20 | 173 | 47,354 | 24 | |||||||||||||||||
Professional, scientific and technical | 170 | 11,409 | 8 | 220 | 20,031 | 10 | |||||||||||||||||
Retail | 103 | 10,117 | 7 | 134 | 12,107 | 6 | |||||||||||||||||
Manufacturing | 70 | 9,844 | 7 | 89 | 23,321 | 12 | |||||||||||||||||
Entertainment and recreation | 65 | 3,839 | 3 | 61 | 3,386 | 2 | |||||||||||||||||
Educational services | 28 | 3,352 | 2 | 32 | 9,681 | 5 | |||||||||||||||||
Owner occupied and other real estate | 80 | 3,349 | 2 | 115 | 9,241 | 5 | |||||||||||||||||
Information | 15 | 2,912 | 2 | 20 | 2,478 | 1 | |||||||||||||||||
Transportation and warehousing | 20 | 1,937 | 1 | 21 | 2,059 | 1 | |||||||||||||||||
Finance and insurance | 27 | 759 | 1 | 55 | 2,000 | 1 | |||||||||||||||||
Public administration | 6 | 445 | — | 4 | 483 | — | |||||||||||||||||
Other | 544 | 33,016 | 22 | 573 | 43,961 | 21 | |||||||||||||||||
Total PPP loans (included in the commercial & industrial loan portfolio) | 1,513 | $146,970 | 100 | % | 1,706 | $199,780 | 100 | % | |||||||||||||||
Average PPP loan size | $97 | $117 | |||||||||||||||||||||
Net unamortized fees on PPP loans | $4,874 | $3,893 |
June 30, 2021 | March 31, 2021 | ||||||||||||||||||||||
Count | Balance | % of Outstanding Balance, excl PPP loans (1) | Count | Balance | % of Outstanding Balance, excl PPP loans (1) | ||||||||||||||||||
Loan Deferments by Portfolio: | |||||||||||||||||||||||
Commercial real estate deferments | 14 | $87,363 | 5 | % | 28 | $137,933 | 9 | % | |||||||||||||||
Commercial & industrial deferments | — | — | — | 17 | 29,416 | 5 | |||||||||||||||||
Total commercial deferments | 14 | 87,363 | 5 | 45 | 167,349 | 8 | |||||||||||||||||
Residential real estate deferments | 8 | 6,027 | — | 38 | 23,350 | 2 | |||||||||||||||||
Total consumer deferments | — | — | — | 5 | 687 | — | |||||||||||||||||
Total loan deferments | 22 | $93,390 | 2 | % | 88 | $191,386 | 5 | % | |||||||||||||||
Washington Trust Bancorp, Inc. and Subsidiaries | |||||||||||||||||
END OF PERIOD LOAN AND DEPOSIT COMPOSITION | |||||||||||||||||
(Unaudited; Dollars in thousands) | |||||||||||||||||
June 30, 2021 | December 31, 2020 | ||||||||||||||||
Balance | % of Total | Balance | % of Total | ||||||||||||||
Commercial Real Estate Loans by Property Location: | |||||||||||||||||
Connecticut | $635,974 | 38 | % | $649,919 | 40 | % | |||||||||||
Massachusetts | 471,426 | 28 | 468,947 | 29 | |||||||||||||
Rhode Island | 470,341 | 28 | 431,133 | 26 | |||||||||||||
Subtotal | 1,577,741 | 94 | 1,549,999 | 95 | |||||||||||||
All other states | 91,883 | 6 | 83,025 | 5 | |||||||||||||
Total commercial real estate loans | $1,669,624 | 100 | % | $1,633,024 | 100 | % | |||||||||||
Residential Real Estate Loans by Property Location: | |||||||||||||||||
Massachusetts | $1,097,453 | 69 | % | $994,800 | 68 | % | |||||||||||
Rhode Island | 343,035 | 22 | 331,713 | 23 | |||||||||||||
Connecticut | 129,142 | 8 | 122,102 | 8 | |||||||||||||
Subtotal | 1,569,630 | 99 | 1,448,615 | 99 | |||||||||||||
All other states | 20,759 | 1 | 18,697 | 1 | |||||||||||||
Total residential real estate loans | $1,590,389 | 100 | % | $1,467,312 | 100 | % |
Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | |||||||||||||
Deposits: | |||||||||||||||||
Noninterest-bearing demand deposits | $901,801 | $932,999 | $832,287 | $840,444 | $815,770 | ||||||||||||
Interest-bearing demand deposits | 174,165 | 171,571 | 174,290 | 170,198 | 158,343 | ||||||||||||
NOW accounts | 774,693 | 745,376 | 698,706 | 644,909 | 617,792 | ||||||||||||
Money market accounts | 941,511 | 950,413 | 910,167 | 877,536 | 834,954 | ||||||||||||
Savings accounts | 524,155 | 511,759 | 466,507 | 439,383 | 417,195 | ||||||||||||
Time deposits (in-market) | 677,061 | 701,524 | 704,855 | 729,058 | 728,801 | ||||||||||||
In-market deposits | 3,993,386 | 4,013,642 | 3,786,812 | 3,701,528 | 3,572,855 | ||||||||||||
Wholesale brokered time deposits | 732,273 | 535,500 | 591,541 | 584,165 | 528,581 | ||||||||||||
Total deposits | $4,725,659 | $4,549,142 | $4,378,353 | $4,285,693 | $4,101,436 |
Washington Trust Bancorp, Inc. and Subsidiaries | |||||||||||||||||
CREDIT & ASSET QUALITY DATA | |||||||||||||||||
(Unaudited; Dollars in thousands) | |||||||||||||||||
Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | |||||||||||||
Asset Quality Ratios: | |||||||||||||||||
Nonperforming assets to total assets | 0.18 | % | 0.23 | % | 0.23 | % | 0.25 | % | 0.27 | % | |||||||
Nonaccrual loans to total loans | 0.24 | % | 0.31 | % | 0.31 | % | 0.34 | % | 0.37 | % | |||||||
Total past due loans to total loans | 0.20 | % | 0.26 | % | 0.30 | % | 0.24 | % | 0.34 | % | |||||||
Allowance for credit losses on loans to nonaccrual loans | 399.57 | % | 324.56 | % | 334.21 | % | 289.31 | % | 258.73 | % | |||||||
Allowance for credit losses on loans to total loans | 0.97 | % | 1.00 | % | 1.05 | % | 1.00 | % | 0.97 | % | |||||||
Nonperforming Assets: | |||||||||||||||||
Commercial real estate | $— | $— | $— | $431 | $431 | ||||||||||||
Commercial & industrial | 539 | — | — | — | — | ||||||||||||
Total commercial | 539 | — | — | 431 | 431 | ||||||||||||
Residential real estate | 8,926 | 11,748 | 11,981 | 12,792 | 13,850 | ||||||||||||
Home equity | 1,016 | 1,147 | 1,128 | 1,429 | 1,648 | ||||||||||||
Other consumer | — | 88 | 88 | 88 | 88 | ||||||||||||
Total consumer | 1,016 | 1,235 | 1,216 | 1,517 | 1,736 | ||||||||||||
Total nonaccrual loans | 10,481 | 12,983 | 13,197 | 14,740 | 16,017 | ||||||||||||
Other real estate owned | — | — | — | — | — | ||||||||||||
Total nonperforming assets | $10,481 | $12,983 | $13,197 | $14,740 | $16,017 | ||||||||||||
Past Due Loans (30 days or more past due): | |||||||||||||||||
Commercial real estate | $— | $— | $265 | $431 | $431 | ||||||||||||
Commercial & industrial | 540 | 1 | 3 | 21 | 3 | ||||||||||||
Total commercial | 540 | 1 | 268 | 452 | 434 | ||||||||||||
Residential real estate | 6,656 | 9,661 | 10,339 | 8,081 | 12,499 | ||||||||||||
Home equity | 1,231 | 1,131 | 1,667 | 1,753 | 1,633 | ||||||||||||
Other consumer | 28 | 119 | 118 | 108 | 106 | ||||||||||||
Total consumer | 1,259 | 1,250 | 1,785 | 1,861 | 1,739 | ||||||||||||
Total past due loans | $8,455 | $10,912 | $12,392 | $10,394 | $14,672 | ||||||||||||
Accruing loans 90 days or more past due | $— | $— | $— | $— | $— | ||||||||||||
Nonaccrual loans included in past due loans | $5,773 | $8,356 | $8,521 | $8,799 | $10,553 | ||||||||||||
Troubled Debt Restructurings: | |||||||||||||||||
Accruing TDRs | $8,541 | $12,358 | $13,340 | $5,709 | $5,473 | ||||||||||||
Nonaccrual TDRs | 2,278 | 1,935 | 2,345 | 2,894 | 998 | ||||||||||||
Total TDRs | $10,819 | $14,293 | $15,685 | $8,603 | $6,471 |
Washington Trust Bancorp, Inc. and Subsidiaries | ||||||||||||||||||||||||||
CREDIT & ASSET QUALITY DATA | ||||||||||||||||||||||||||
(Unaudited; Dollars in thousands) | ||||||||||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||||
Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2020 | ||||||||||||||||||||
Nonaccrual Loan Activity: | ||||||||||||||||||||||||||
Balance at beginning of period | $12,983 | $13,197 | $14,740 | $16,017 | $17,918 | $13,197 | $17,408 | |||||||||||||||||||
Additions to nonaccrual status | 537 | 734 | 707 | 971 | 237 | 1,271 | 1,966 | |||||||||||||||||||
Loans returned to accruing status | (874) | (3) | (1,112) | (1,623) | (154) | (877) | (547) | |||||||||||||||||||
Loans charged-off | (317) | (64) | (246) | (111) | (325) | (381) | (960) | |||||||||||||||||||
Loans transferred to other real estate owned | — | — | (285) | — | — | — | (28) | |||||||||||||||||||
Payments, payoffs and other changes | (1,848) | (881) | (607) | (514) | (1,659) | (2,729) | (1,822) | |||||||||||||||||||
Balance at end of period | $10,481 | $12,983 | $13,197 | $14,740 | $16,017 | $10,481 | $16,017 | |||||||||||||||||||
Allowance for Credit Losses on Loans: | ||||||||||||||||||||||||||
Balance at beginning of period | $42,137 | $44,106 | $42,645 | $41,441 | $39,665 | $44,106 | $27,014 | |||||||||||||||||||
Adoption of CECL accounting standard (Topic 326) | — | — | — | — | — | — | 6,501 | |||||||||||||||||||
Provision for credit losses on loans (1) | — | (1,951) | 1,579 | 1,300 | 2,084 | (1,951) | 8,857 | |||||||||||||||||||
Charge-offs | (317) | (64) | (245) | (111) | (326) | (381) | (961) | |||||||||||||||||||
Recoveries | 59 | 46 | 127 | 15 | 18 | 105 | 30 | |||||||||||||||||||
Balance at end of period | $41,879 | $42,137 | $44,106 | $42,645 | $41,441 | $41,879 | $41,441 | |||||||||||||||||||
Allowance for Credit Losses on Unfunded Commitments: | ||||||||||||||||||||||||||
Balance at beginning of period | $2,333 | $2,382 | $2,180 | $2,155 | $2,039 | $2,382 | $293 | |||||||||||||||||||
Adoption of CECL accounting standard (Topic 326) | — | — | — | — | — | — | 1,483 | |||||||||||||||||||
Provision for credit losses on unfunded commitments (1) | — | (49) | 202 | 25 | 116 | (49) | 379 | |||||||||||||||||||
Balance at end of period (2) | $2,333 | $2,333 | $2,382 | $2,180 | $2,155 | $2,333 | $2,155 |
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||||
Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2020 | ||||||||||||||||||||
Net Loan Charge-Offs (Recoveries): | ||||||||||||||||||||||||||
Commercial real estate | $— | $— | $133 | $— | $19 | $— | $172 | |||||||||||||||||||
Commercial & industrial | 302 | 1 | (12) | — | 284 | 303 | 574 | |||||||||||||||||||
Total commercial | 302 | 1 | 121 | — | 303 | 303 | 746 | |||||||||||||||||||
Residential real estate | (47) | 17 | (20) | 99 | — | (30) | — | |||||||||||||||||||
Home equity | (4) | (2) | 9 | (4) | (5) | (6) | 167 | |||||||||||||||||||
Other consumer | 7 | 2 | 8 | 1 | 10 | 9 | 18 | |||||||||||||||||||
Total consumer | 3 | — | 17 | (3) | 5 | 3 | 185 | |||||||||||||||||||
Total | $258 | $18 | $118 | $96 | $308 | $276 | $931 | |||||||||||||||||||
Net charge-offs to average loans (annualized) | 0.02 | % | — | % | 0.01 | % | 0.01 | % | 0.03 | % | 0.01 | % | 0.04 | % |
Washington Trust Bancorp, Inc. and Subsidiaries | |||||||||||||||||||||||||||||||||||
CONSOLIDATED AVERAGE BALANCE SHEETS (FTE Basis) | |||||||||||||||||||||||||||||||||||
(Unaudited; Dollars in thousands) | |||||||||||||||||||||||||||||||||||
For the Three Months Ended | June 30, 2021 | March 31, 2021 | Quarter Change | ||||||||||||||||||||||||||||||||
Average Balance | Interest | Yield/ Rate | Average Balance | Interest | Yield/ Rate | Average Balance | Interest | Yield/ Rate | |||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
Cash, federal funds sold and short-term investments | $146,313 | $32 | 0.09 | % | $154,895 | $33 | 0.09 | % | ($8,582) | ($1) | — | % | |||||||||||||||||||||||
Mortgage loans held for sale | 57,473 | 405 | 2.83 | 61,408 | 441 | 2.91 | (3,935) | (36) | (0.08) | ||||||||||||||||||||||||||
Taxable debt securities | 1,029,933 | 3,441 | 1.34 | 915,864 | 3,242 | 1.44 | 114,069 | 199 | (0.10) | ||||||||||||||||||||||||||
FHLB stock | 25,128 | 110 | 1.76 | 28,867 | 133 | 1.87 | (3,739) | (23) | (0.11) | ||||||||||||||||||||||||||
Commercial real estate | 1,639,515 | 11,701 | 2.86 | 1,625,859 | 11,359 | 2.83 | 13,656 | 342 | 0.03 | ||||||||||||||||||||||||||
Commercial & industrial | 807,598 | 8,113 | 4.03 | 839,740 | 7,866 | 3.80 | (32,142) | 247 | 0.23 | ||||||||||||||||||||||||||
Total commercial | 2,447,113 | 19,814 | 3.25 | 2,465,599 | 19,225 | 3.16 | (18,486) | 589 | 0.09 | ||||||||||||||||||||||||||
Residential real estate | 1,514,487 | 12,920 | 3.42 | 1,454,323 | 12,817 | 3.57 | 60,164 | 103 | (0.15) | ||||||||||||||||||||||||||
Home equity | 257,257 | 2,056 | 3.21 | 257,733 | 2,122 | 3.34 | (476) | (66) | (0.13) | ||||||||||||||||||||||||||
Other | 20,979 | 253 | 4.84 | 20,106 | 241 | 4.86 | 873 | 12 | (0.02) | ||||||||||||||||||||||||||
Total consumer | 278,236 | 2,309 | 3.33 | 277,839 | 2,363 | 3.45 | 397 | (54) | (0.12) | ||||||||||||||||||||||||||
Total loans | 4,239,836 | 35,043 | 3.32 | 4,197,761 | 34,405 | 3.32 | 42,075 | 638 | — | ||||||||||||||||||||||||||
Total interest-earning assets | 5,498,683 | 39,031 | 2.85 | 5,358,795 | 38,254 | 2.90 | 139,888 | 777 | (0.05) | ||||||||||||||||||||||||||
Noninterest-earning assets | 334,742 | 353,136 | (18,394) | ||||||||||||||||||||||||||||||||
Total assets | $5,833,425 | $5,711,931 | $121,494 | ||||||||||||||||||||||||||||||||
Liabilities and Shareholders' Equity: | |||||||||||||||||||||||||||||||||||
Interest-bearing demand deposits | $182,465 | $49 | 0.11 | % | $183,989 | $96 | 0.21 | % | ($1,524) | ($47) | (0.10 | %) | |||||||||||||||||||||||
NOW accounts | 760,294 | 119 | 0.06 | 697,964 | 102 | 0.06 | 62,330 | 17 | — | ||||||||||||||||||||||||||
Money market accounts | 951,194 | 552 | 0.23 | 909,890 | 714 | 0.32 | 41,304 | (162) | (0.09) | ||||||||||||||||||||||||||
Savings accounts | 518,072 | 72 | 0.06 | 489,851 | 69 | 0.06 | 28,221 | 3 | — | ||||||||||||||||||||||||||
Time deposits (in-market) | 686,590 | 1,889 | 1.10 | 703,580 | 2,238 | 1.29 | (16,990) | (349) | (0.19) | ||||||||||||||||||||||||||
Total interest-bearing in-market deposits | 3,098,615 | 2,681 | 0.35 | 2,985,274 | 3,219 | 0.44 | 113,341 | (538) | (0.09) | ||||||||||||||||||||||||||
Wholesale brokered time deposits | 662,541 | 280 | 0.17 | 579,149 | 444 | 0.31 | 83,392 | (164) | (0.14) | ||||||||||||||||||||||||||
Total interest-bearing deposits | 3,761,156 | 2,961 | 0.32 | 3,564,423 | 3,663 | 0.42 | 196,733 | (702) | (0.10) | ||||||||||||||||||||||||||
FHLB advances | 456,661 | 1,001 | 0.88 | 542,684 | 1,380 | 1.03 | (86,023) | (379) | (0.15) | ||||||||||||||||||||||||||
Junior subordinated debentures | 22,681 | 92 | 1.63 | 22,681 | 94 | 1.68 | — | (2) | (0.05) | ||||||||||||||||||||||||||
PPPLF borrowings | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||
Total interest-bearing liabilities | 4,240,498 | 4,054 | 0.38 | 4,129,788 | 5,137 | 0.50 | 110,710 | (1,083) | (0.12) | ||||||||||||||||||||||||||
Noninterest-bearing demand deposits | 912,295 | 890,628 | 21,667 | ||||||||||||||||||||||||||||||||
Other liabilities | 140,108 | 159,244 | (19,136) | ||||||||||||||||||||||||||||||||
Shareholders' equity | 540,524 | 532,271 | 8,253 | ||||||||||||||||||||||||||||||||
Total liabilities and shareholders' equity | $5,833,425 | $5,711,931 | $121,494 | ||||||||||||||||||||||||||||||||
Net interest income (FTE) | $34,977 | $33,117 | $1,860 | ||||||||||||||||||||||||||||||||
Interest rate spread | 2.47 | % | 2.40 | % | 0.07 | % | |||||||||||||||||||||||||||||
Net interest margin | 2.55 | % | 2.51 | % | 0.04 | % |
For the Three Months Ended | Jun 30, 2021 | Mar 31, 2021 | Quarter Change | ||||||||
Commercial loans | $223 | $246 | ($23) | ||||||||
Total | $223 | $246 | ($23) |
Washington Trust Bancorp, Inc. and Subsidiaries | |||||||||||||||||||||||||||||
CONSOLIDATED AVERAGE BALANCE SHEETS (FTE Basis) | |||||||||||||||||||||||||||||
(Unaudited; Dollars in thousands) | |||||||||||||||||||||||||||||
For the Six Months Ended | June 30, 2021 | June 30, 2020 | Change | ||||||||||||||||||||||||||
Average Balance | Interest | Yield/ Rate | Average Balance | Interest | Yield/ Rate | Average Balance | Interest | Yield/ Rate | |||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||
Cash, federal funds sold and short-term investments | $150,580 | $65 | 0.09 | % | $150,325 | $385 | 0.52 | % | $255 | ($320) | (0.43 | %) | |||||||||||||||||
Mortgage loans for sale | 59,429 | 846 | 2.87 | 42,265 | 725 | 3.45 | 17,164 | 121 | (0.58) | ||||||||||||||||||||
Taxable debt securities | 973,214 | 6,683 | 1.38 | 905,043 | 11,311 | 2.51 | 68,171 | (4,628) | (1.13) | ||||||||||||||||||||
FHLB stock | 26,987 | 243 | 1.82 | 51,964 | 1,294 | 5.01 | (24,977) | (1,051) | (3.19) | ||||||||||||||||||||
Commercial real estate | 1,632,725 | 23,060 | 2.85 | 1,609,193 | 28,677 | 3.58 | 23,532 | (5,617) | (0.73) | ||||||||||||||||||||
Commercial & industrial | 823,580 | 15,979 | 3.91 | 699,586 | 13,294 | 3.82 | 123,994 | 2,685 | 0.09 | ||||||||||||||||||||
Total commercial | 2,456,305 | 39,039 | 3.21 | 2,308,779 | 41,971 | 3.66 | 147,526 | (2,932) | (0.45) | ||||||||||||||||||||
Residential real estate | 1,484,571 | 25,737 | 3.50 | 1,483,473 | 28,613 | 3.88 | 1,098 | (2,876) | (0.38) | ||||||||||||||||||||
Home equity | 257,494 | 4,177 | 3.27 | 284,151 | 5,483 | 3.88 | (26,657) | (1,306) | (0.61) | ||||||||||||||||||||
Other | 20,545 | 495 | 4.86 | 19,406 | 478 | 4.95 | 1,139 | 17 | (0.09) | ||||||||||||||||||||
Total consumer | 278,039 | 4,672 | 3.39 | 303,557 | 5,961 | 3.95 | (25,518) | (1,289) | (0.56) | ||||||||||||||||||||
Total loans | 4,218,915 | 69,448 | 3.32 | 4,095,809 | 76,545 | 3.76 | 123,106 | (7,097) | (0.44) | ||||||||||||||||||||
Total interest-earning assets | 5,429,125 | 77,285 | 2.87 | 5,245,406 | 90,260 | 3.46 | 183,719 | (12,975) | (0.59) | ||||||||||||||||||||
Noninterest-earning assets | 343,889 | 346,914 | (3,025) | ||||||||||||||||||||||||||
Total assets | $5,773,014 | $5,592,320 | $180,694 | ||||||||||||||||||||||||||
Liabilities and Shareholders' Equity: | |||||||||||||||||||||||||||||
Interest-bearing demand deposits | $183,223 | $145 | 0.16 | % | $158,902 | $642 | 0.81 | % | $24,321 | ($497) | (0.65 | %) | |||||||||||||||||
NOW accounts | 729,301 | 221 | 0.06 | 538,010 | 154 | 0.06 | 191,291 | 67 | — | ||||||||||||||||||||
Money market accounts | 930,656 | 1,266 | 0.27 | 808,166 | 3,462 | 0.86 | 122,490 | (2,196) | (0.59) | ||||||||||||||||||||
Savings accounts | 504,040 | 141 | 0.06 | 388,831 | 128 | 0.07 | 115,209 | 13 | (0.01) | ||||||||||||||||||||
Time deposits (in-market) | 695,038 | 4,127 | 1.20 | 763,552 | 7,556 | 1.99 | (68,514) | (3,429) | (0.79) | ||||||||||||||||||||
Total interest-bearing in-market deposits | 3,042,258 | 5,900 | 0.39 | 2,657,461 | 11,942 | 0.90 | 384,797 | (6,042) | (0.51) | ||||||||||||||||||||
Wholesale brokered time deposits | 621,075 | 724 | 0.24 | 475,822 | 3,706 | 1.57 | 145,253 | (2,982) | (1.33) | ||||||||||||||||||||
Total interest-bearing deposits | 3,663,333 | 6,624 | 0.36 | 3,133,283 | 15,648 | 1.00 | 530,050 | (9,024) | (0.64) | ||||||||||||||||||||
FHLB advances | 499,435 | 2,381 | 0.96 | 1,095,894 | 10,147 | 1.86 | (596,459) | (7,766) | (0.90) | ||||||||||||||||||||
Junior subordinated debentures | 22,681 | 186 | 1.65 | 22,681 | 384 | 3.40 | — | (198) | (1.75) | ||||||||||||||||||||
PPPLF borrowings | — | — | — | 1,282 | 2 | 0.31 | (1,282) | (2) | (0.31) | ||||||||||||||||||||
Total interest-bearing liabilities | 4,185,449 | 9,191 | 0.44 | 4,253,140 | 26,181 | 1.24 | (67,691) | (16,990) | (0.80) | ||||||||||||||||||||
Noninterest-bearing demand deposits | 901,522 | 677,961 | 223,561 | ||||||||||||||||||||||||||
Other liabilities | 149,622 | 153,781 | (4,159) | ||||||||||||||||||||||||||
Shareholders' equity | 536,421 | 507,438 | 28,983 | ||||||||||||||||||||||||||
Total liabilities and shareholders' equity | $5,773,014 | $5,592,320 | $180,694 | ||||||||||||||||||||||||||
Net interest income (FTE) | $68,094 | $64,079 | $4,015 | ||||||||||||||||||||||||||
Interest rate spread | 2.43 | % | 2.22 | % | 0.21 | % | |||||||||||||||||||||||
Net interest margin | 2.53 | % | 2.46 | % | 0.07 | % |
For the Six Months Ended | Jun 30, 2021 | Jun 30, 2020 | Change | ||||||||
Commercial loans | $469 | $532 | ($63) | ||||||||
Total | $469 | $532 | ($63) |
Washington Trust Bancorp, Inc. and Subsidiaries | |||||||||||||||||
SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures | |||||||||||||||||
(Unaudited; Dollars in thousands, except per share amounts) | |||||||||||||||||
Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | |||||||||||||
Tangible Book Value per Share: | |||||||||||||||||
Total shareholders' equity, as reported | $547,856 | $533,599 | $534,195 | $527,693 | $520,163 | ||||||||||||
Less: | |||||||||||||||||
Goodwill | 63,909 | 63,909 | 63,909 | 63,909 | 63,909 | ||||||||||||
Identifiable intangible assets, net | 5,853 | 6,079 | 6,305 | 6,530 | 6,759 | ||||||||||||
Total tangible shareholders' equity | $478,094 | $463,611 | $463,981 | $457,254 | $449,495 | ||||||||||||
Shares outstanding, as reported | 17,320 | 17,306 | 17,265 | 17,260 | 17,260 | ||||||||||||
Book value per share - GAAP | $31.63 | $30.83 | $30.94 | $30.57 | $30.14 | ||||||||||||
Tangible book value per share - Non-GAAP | $27.60 | $26.79 | $26.87 | $26.49 | $26.04 | ||||||||||||
Tangible Equity to Tangible Assets: | |||||||||||||||||
Total tangible shareholders' equity | $478,094 | $463,611 | $463,981 | $457,254 | $449,495 | ||||||||||||
Total assets, as reported | $5,851,980 | $5,719,389 | $5,713,169 | $5,849,792 | $5,876,960 | ||||||||||||
Less: | |||||||||||||||||
Goodwill | 63,909 | 63,909 | 63,909 | 63,909 | 63,909 | ||||||||||||
Identifiable intangible assets, net | 5,853 | 6,079 | 6,305 | 6,530 | 6,759 | ||||||||||||
Total tangible assets | $5,782,218 | $5,649,401 | $5,642,955 | $5,779,353 | $5,806,292 | ||||||||||||
Equity to assets - GAAP | 9.36 | % | 9.33 | % | 9.35 | % | 9.02 | % | 8.85 | % | |||||||
Tangible equity to tangible assets - Non-GAAP | 8.27 | % | 8.21 | % | 8.22 | % | 7.91 | % | 7.74 | % |
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||||
Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2020 | ||||||||||||||||||||
Return on Average Tangible Assets: | ||||||||||||||||||||||||||
Net income, as reported | $17,460 | $20,471 | $18,566 | $18,322 | $21,040 | $37,931 | $32,941 | |||||||||||||||||||
Total average assets, as reported | $5,833,425 | $5,711,931 | $5,768,263 | $5,864,449 | $5,789,692 | $5,773,014 | $5,592,320 | |||||||||||||||||||
Less average balances of: | ||||||||||||||||||||||||||
Goodwill | 63,909 | 63,909 | 63,909 | 63,909 | 63,909 | 63,909 | 63,909 | |||||||||||||||||||
Identifiable intangible assets, net | 5,963 | 6,189 | 6,414 | 6,641 | 6,871 | 6,076 | 6,985 | |||||||||||||||||||
Total average tangible assets | $5,763,553 | $5,641,833 | $5,697,940 | $5,793,899 | $5,718,912 | $5,703,029 | $5,521,426 | |||||||||||||||||||
Return on average assets - GAAP | 1.20 | % | 1.45 | % | 1.28 | % | 1.24 | % | 1.46 | % | 1.32 | % | 1.18 | % | ||||||||||||
Return on average tangible assets - Non-GAAP | 1.22 | % | 1.47 | % | 1.30 | % | 1.26 | % | 1.48 | % | 1.34 | % | 1.20 | % | ||||||||||||
Return on Average Tangible Equity: | ||||||||||||||||||||||||||
Net income available to common shareholders, as reported | $17,408 | $20,415 | $18,524 | $18,285 | $21,000 | $37,823 | $32,869 | |||||||||||||||||||
Total average equity, as reported | $540,524 | $532,271 | $527,969 | $519,785 | $511,751 | $536,421 | $507,438 | |||||||||||||||||||
Less average balances of: | ||||||||||||||||||||||||||
Goodwill | 63,909 | 63,909 | 63,909 | 63,909 | 63,909 | 63,909 | 63,909 | |||||||||||||||||||
Identifiable intangible assets, net | 5,963 | 6,189 | 6,414 | 6,641 | 6,871 | 6,076 | 6,985 | |||||||||||||||||||
Total average tangible equity | $470,652 | $462,173 | $457,646 | $449,235 | $440,971 | $466,436 | $436,544 | |||||||||||||||||||
Return on average equity - GAAP | 12.92 | % | 15.55 | % | 13.96 | % | 13.99 | % | 16.51 | % | 14.22 | % | 13.03 | % | ||||||||||||
Return on average tangible equity - Non-GAAP | 14.84 | % | 17.91 | % | 16.10 | % | 16.19 | % | 19.15 | % | 16.35 | % | 15.14 | % |
A0=:G[2K4CS24FU&.UDN5Q=^C;;7;R]+*
M75Y<>)/A1
MV9N:]K\G
MB#[-871N?L$WF>VC5;:]MYH4DD@
MN8A%$FU5",%1P8W1C-],?#[]I3XI?\(%H?\ PE7[/OQ&_P"$H_L^#^V/[)U'
MPU]@^V>6OG_9_,UGS/)\S=LW_-MQGG-3Q5F%+.*6'Q=&<>=1M.+:BT_FU=-W
MM;YVN5PIEU7)ZN)PE:$N1RO"23DFODG9I6O>WE>Q^3__ <[?\G[>$?^Q L_
M_3CJ5?9'['WA_4/#/_!MWJUMJ5C>:?<2?#GQ==I%
Cover Page Document |
Jul. 21, 2021 |
---|---|
Cover Page [Abstract] | |
Document Type | 8-K |
Document Period End Date | Jul. 21, 2021 |
Entity Registrant Name | WASHINGTON TRUST BANCORP, INC. |
Entity Incorporation, State or Country Code | RI |
Entity File Number | 001-32991 |
Entity Tax Identification Number | 05-0404671 |
Entity Address, Address Line One | 23 Broad Street |
Entity Address, City or Town | Westerly, |
Entity Address, State or Province | RI |
Entity Address, Postal Zip Code | 02891 |
City Area Code | (401) |
Local Phone Number | 348-1200 |
Written Communications | false |
Soliciting Material | false |
Pre-commencement Tender Offer | false |
Pre-commencement Issuer Tender Offer | false |
Entity Emerging Growth Company | false |
Entity Central Index Key | 0000737468 |
Amendment Flag | false |
&PO -8?20$3;8T.P6BP^0"X99K>]9!:G
S()?!6&8 ]\/G.BG[A:I)
M>1!"45[#GX\29)>\RT)!F/=S&@0]'H?*Y[IA=72J [)B-Z0,7?ZMBX[.F[GY
M]W86']'T!?&4O<5X#N9&&$;T1,U/F4)OZ/T,ZHJ\R8FG;+:HY\H5__["49M,
MZ4/\8J:'Y*_^;5^Z8YG48697OR.AFZ69KGS42R91F$19C/=@,42E\):RP0NC
M&KWEW9]9=8+94P\CGW)_GKBV*7@ACJ9T?NRSQQ[C)3S]=?MX])!^6US)RJ2V
MR/+\H,V!=U;AS%VQ&4')/- BE&334:2B!K@[M
M( 4F?I0.>P5T2^Q=J,XJE#,TI+IP"5&@DF1\LA2R2Q>%A/V_/[I6: Z-T6GLTU>*C'2U
M8I_S,OOE"(IPVTCC(-NIV&$**".8,JI DP."ZS_ES'!W9I>5P.'TENG%T\O1U
M1NHL$8M;V4Y[>KM>TS4D:Q4=Z1!,OT\X8L5*^P?FV9!.LNT$: JRE+)B+9R
M,LU_NY-.TK#K;5-Q@PYIK8KJ($47U1P9XA1>7$"Z2;/IHZ@J4F0X :T\ 1"I
M \DG!PIS9^$X6BU>7@AS?RK8^!2R#R F1L"IU'4;F4I3LQRZ39W&GLJ.:[Q;
M$U,ZI/:J,K(,4 ,K2'QZ[K;-&^#>QJSJ[M
M!\1NVD\>[&K.+@O %3"-@1LI>+8?2VC
M+/K@"[ZE9;U\;@?'1IR,YWF1Q0V;U'762A:49Z1TU2O8(24NJBX)?:1BJ[Q$
MA7 *0Q5#4-Q0B#;7>$)8<-%K/B$0 B)TGQ6FX008)6*+/&DC8G 5VGU3 WR
MAI443G^TJ'%+2<=E[W"!S$IEV[X\<6WDNB&^C#BN1VRKH;]!1H[V8:OI&3MV
M2"R[87%>4*/X8BA=B@/$[.=$LZV ^-)V$["S#W8<2L*FV:N@1O&)YLF::D#,
M7I1DQR+$TKH)K*+$%KN01O7N+TPZ><:\^R<9:U
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MV/?G\0%S66-G6Z,% _)J::7%*.:6%I4K4_P5+)$H):'$
MO&0QY8-))F>SD5GXRL*LQI2Q, V%O3'C96QL;V9JH*RDJ$O#N-5_1U.J+%"6
MPI.\AH^[%DQ'96N:)K,;X2%B.4TYO@,6*7)/4(YF\>>L6L+J7S%]F^M/Z-BK
MG[!:.)3/KHZ2NPC7QDE8AL[J7W,-=/7/3"U9_1M5^Z;!_'5SR.F\&36X@L2W
M$DO9\EGYIYBG?KF\=,64Q7A)K&9EKORF,7,,9'=[2&O
M(,1>8^>496Z#F-7T"OPL18 ;^+<"WM9;XL7%;4[YS,&148[O^#%[2)KM,A9L
MEE/!G>>EY["Q(!H*&+_F\R9/>5!!5C4MVQZ>G\33269U*"+.5B/=^(-CR@$I
M0>E$*!?FMIZH8ND.5-"C:W$SJ:):-M-(Y=D"=XU"'*RVE:\( =8Y#
M'456D*Y5;#P)!<^?3X*/A$)(9:,_HC&16,=WZ3T.?TK8NV?USZKE4YVLB4.7
M;614#18$(](^")LF]/#-@OP;\O\71O9_X42@-HUAR8^+YJ11$2;(0C=^)B+AJ
MCE:(.=P?X3$D2"Y=9PP %I=P>4!L
M.V -_(S#Z1"[Z32F$^Z6Z4]103T6>&QMY,@0_RP.X(9DKH#U;1M[T:&3D3AT
M;1O9,E31$;A]H9&1T%S+AY#$4N2ZTXE//&X"BUCZY6( ?\?,8-"$1ZPXID/A
MBP:)8V %.[:CO"&E>5N)KJ4C36[($6@EP#5BVP$K6-;+NV/F+Q/4)W'H&B9R
MH-$N5'GMKOG+ ?8B4)W3D.TTI/Q+*P&NT7/1 >O7M3=U>>P7#CH:]%7:.0#*
M4@GA2T8VQ'PU2/@"8]>1#P!T]!8H>^D55#L ^"1ZJ!W;UK6UMEA-T7%VK%P-)#@PLU
MY;<= =-&C@Z%Y04>@;)2R0'![8#&^7T4>42Z20(<>MU2.75+1IJN0$YQ
Y*
MO!!Y)RYYY9G G\:Y>$55:4=&FOT\Z?#YF[2Q_6Q/DZ[/C8 _.D%KCRLY.G<^
M?M?TT]S*E$7IIH4TI6)< K"H9M(56%19%K6YG^FN?I<71^Z
NHC/VN>GG]B*6P:3B!S3
MP*+;O5HK3Y95X.55=Q<%%6ICTPWI+-L?.,%V19QKR7D[
MGV2<&Q_$]R>Y<9J(B]5&Y3_4C>9Z*_UEGG##MHC!+$9KV+V>-&]U%(43::
M='1#UW[4=A>S?\TAHA)GQ>A(E7_BZD^">0<1[+#1FJW@U,4Z6?GM@A6N8
M J ?U"=+)?+50HE\3#Q[C<.[I1H\6 #^4UH.7CYW_./29O7YL<+X6T"!?89]
MAGW6[C[;OT8_&'*QR['+Z^SR#1'>[B/7V)W&J'8OA?6!366QW_*<%_G+YV[P
MP(>\OY063( ).C5!2V_^WN"WPPGVW:+BEC]V.<1A^?TCQ[SQR<9)V23MZ+#Z
MIW;>GJ^C?$)N//"78OEY">:X^]*'?"[)H4'>C>P%4
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M=/3'L(*&F$LH@TM?I