XML 33 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Other Comprehensive Income (Loss)
9 Months Ended
Sep. 30, 2020
Equity [Abstract]  
Other Comprehensive Income (Loss) Other Comprehensive Income (Loss)
The following tables present the activity in other comprehensive income (loss):
Three months ended September 30,20202019
(Dollars in thousands)Pre-tax AmountsIncome TaxesNet of TaxPre-tax AmountsIncome TaxesNet of Tax
Securities available for sale:
Changes in fair value of available for sale debt securities
($4,582)($1,077)($3,505)$3,772 $886 $2,886 
Net losses on debt securities reclassified into earnings (1)
— — — — — — 
Net change in fair value of available for sale debt securities(4,582)(1,077)(3,505)3,772 886 2,886 
Cash flow hedges:
Change in fair value of cash flow hedges
(146)(39)(107)(283)(66)(217)
Net cash flow hedge gains reclassified into earnings (2)
344 83 261 60 14 46 
Net change in fair value of cash flow hedges198 44 154 (223)(52)(171)
Defined benefit plan obligations:
Amortization of net actuarial losses (3)
535 125 410 300 70 230 
Amortization of net prior service credits (3)
— — — (4)(1)(3)
Net change in defined benefit plan obligations535 125 410 296 69 227 
Total other comprehensive (loss) income($3,849)($908)($2,941)$3,845 $903 $2,942 
(1)The pre-tax amount is reported in net realized losses on securities in the Unaudited Consolidated Statements of Income.
(2)The pre-tax amounts are included in interest expense on FHLB advances, interest expense on junior subordinated debentures and interest and fees on loans in the Unaudited Consolidated Statements of Income.
(3)The pre-tax amounts are included in other expenses in the Unaudited Consolidated Statements of Income.

Nine months ended September 30, 20202019
(Dollars in thousands)Pre-tax AmountsIncome TaxesNet of TaxPre-tax AmountsIncome TaxesNet of Tax
Securities available for sale:
Changes in fair value of available for sale debt securities
$9,794 $2,301 $7,493 $25,985 $6,106 $19,879 
Net losses on debt securities reclassified into earnings (1)
— — — 80 19 61 
Net change in fair value of available for sale debt securities9,794 2,301 7,493 26,065 6,125 19,940 
Cash flow hedges:
Change in fair value of cash flow hedges
(1,994)(473)(1,521)(1,653)(388)(1,265)
Net cash flow hedge gains (losses) reclassified into earnings (2)
829 196 633 39 30 
Net change in fair value of cash flow hedges(1,165)(277)(888)(1,614)(379)(1,235)
Defined benefit plan obligations:
Amortization of net actuarial losses (3)
1,606 377 1,229 900 211 689 
Amortization of net prior service credits (3)
— — — (12)(3)(9)
Net change in defined benefit plan obligations1,606 377 1,229 888 208 680 
Total other comprehensive income$10,235 $2,401 $7,834 $25,339 $5,954 $19,385 
(1)The pre-tax amount is reported in net realized losses on securities in the Unaudited Consolidated Statements of Income.
(2)The pre-tax amounts are included in interest expense on FHLB advances, interest expense on junior subordinated debentures and interest and fees on loans in the Unaudited Consolidated Statements of Income.
(3)The pre-tax amounts are included in other expenses in the Unaudited Consolidated Statements of Income.
The following tables present the changes in accumulated other comprehensive income (loss) by component, net of tax:
(Dollars in thousands)Net Unrealized Gains (Losses) on Available For Sale Debt SecuritiesNet Unrealized (Losses) Gains on Cash Flow HedgesDefined Benefit Pension Plan AdjustmentTotal
For the three months ended September 30, 2020
Balance at June 30, 2020$14,224 ($1,835)($12,851)($462)
Other comprehensive loss before reclassifications
(3,505)(107)— (3,612)
Amounts reclassified from accumulated other comprehensive income
— 261 410 671 
Net other comprehensive (loss) income
(3,505)154 410 (2,941)
Balance at September 30, 2020$10,719 ($1,681)($12,441)($3,403)

(Dollars in thousands)Net Unrealized Gains on Available For Sale Debt SecuritiesNet Unrealized (Losses) Gains on Cash Flow HedgesDefined Benefit Pension Plan AdjustmentTotal
For the nine months ended September 30, 2020
Balance at December 31, 2019$3,226 ($793)($13,670)($11,237)
Other comprehensive income (loss) before reclassifications
7,493 (1,521)— 5,972 
Amounts reclassified from accumulated other comprehensive income
— 633 1,229 1,862 
Net other comprehensive income (loss)
7,493 (888)1,229 7,834 
Balance at September 30, 2020$10,719 ($1,681)($12,441)($3,403)

(Dollars in thousands)Net Unrealized Gains on Available For Sale Debt SecuritiesNet Unrealized (Losses) Gains on Cash Flow HedgesDefined Benefit Pension Plan AdjustmentTotal
For the three months ended September 30, 2019
Balance at June 30, 2019$292 ($873)($11,285)($11,866)
Other comprehensive income (loss) before reclassifications
2,886 (217)— 2,669 
Amounts reclassified from accumulated other comprehensive income
— 46 227 273 
Net other comprehensive income (loss)
2,886 (171)227 2,942 
Balance at September 30, 2019$3,178 ($1,044)($11,058)($8,924)

(Dollars in thousands)Net Unrealized (Losses) Gains on Available For Sale Debt SecuritiesNet Unrealized Gains (Losses) on Cash Flow HedgesDefined Benefit Pension Plan AdjustmentTotal
For the nine months ended September 30, 2019
Balance at December 31, 2018($16,762)$191 ($11,738)($28,309)
Other comprehensive income (loss) before reclassifications
19,879 (1,265)— 18,614 
Amounts reclassified from accumulated other comprehensive income
61 30 680 771 
Net other comprehensive income (loss)
19,940 (1,235)680 19,385 
Balance at September 30, 2019$3,178 ($1,044)($11,058)($8,924)