XML 68 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Schedule of operating lease terms
The following table presents information regarding Corporation’s operating leases:
 
Mar 31, 2020
 
Dec 31, 2019
Weighted average discount rate
3.68
%
 
3.67
%
Operating leases not yet commenced
1

 
1

Range of lease expiration dates
1 month - 21 years

 
4 months - 21 years

Range of lease renewal options
1 year - 5 years

 
1 year - 5 years

Weighted average remaining lease term
13.9 years

 
14.0 years


Schedule of remaining operating lease payments, inclusive of renewal options
The following table presents the undiscounted annual lease payments under the terms of the Corporation’s operating leases at March 31, 2020, including a reconciliation to the present value of operating lease liabilities recognized in the Corporation’s Unaudited Consolidated Balance Sheets:
 
 
(Dollars in thousands)
 
April 1, 2020 to December 31, 2020

$2,560

2021
3,290

2022
3,165

2023
3,097

2024
2,904

2025 and thereafter
21,818

Total operating lease payments (1)
36,834

Less interest
8,650

Present value of operating lease liabilities (2)

$28,184


(1) Includes $2.6 million related to options to extend lease terms that are reasonably certain of being exercised.
(2) Includes short-term operating lease liabilities of $2.4 million.
Schedule of total lease expense
The following table presents the components of total lease expense and operating cash flows:
(Dollars in thousands)
 
 
Three months ended March 31, 2020
2020

2019

Lease Expense:
 
 
Operating lease expense

$951


$928

Variable lease expense
13

11

Total lease expense (1)

$964


$939

Cash Paid:
 
 
Cash paid reducing operating lease liabilities

$934


$920

(1) Included in net occupancy expenses in the Unaudited Consolidated Income Statement.